Download to read offline
![22 - 23
Income (pretax) = Sales – Variable costs – Fixed costs
COMPUTING INCOME
FROM SALES AND COSTS
Rydell expects to sell 1,500 units at $100 each next month.
Fixed costs are $24,000 per month and the unit variable
cost is $70. What amount of income should Rydell expect?
Income (pretax) = Sales – Variable costs – Fixed costs
= [1,500 units × $100] – [1,500 units × $70] – $24,000
= $21,000
C 2](https://image.slidesharecdn.com/chap022-221224195909-3055797a/85/Chap022-ppt-23-320.jpg)
More Related Content
Chap022.ppt
- 1. PowerPoint Authors: Susan CoomerGalbreath, Ph.D., CPA Charles W. Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA McGraw-Hill/Irwin Copyright © 2011 by The McGraw-Hill Companies, Inc. All rights reserved. Chapter 22 COST-VOLUME-PROFIT ANALYSIS
- 2. 22 - 2 Cost-volume-profitanalysis is used to answer questions such as: What sales volume is needed to earn a target income? What is the change in income if selling prices decline and sales volume increases? How much does income increase if we install a new machine to reduce labor costs? What is the income effect if we change the sales mix of our products or services? IDENTIFYING COST BEHAVIOR
- 3. 22 - 3 FIXEDCOSTS Total fixed costs remain constant as activity increases. Number of Local Calls Monthly Basic Telephone Bill Cost per call declines as activity increases. Number of Local Calls Monthly Basic Telephone Bill per Local Call C 1
- 4. 22 - 4 VARIABLECOSTS Total variable costs increase as activity increases. Minutes Talked Total Costs Cost per Minute Minutes Talked Cost per Minute is constant as activity increases. C 1
- 5. 22 - 5 MIXEDCOSTS Mixed costs contain a fixed portion that is incurred even when the facility is unused, and a variable portion that increases with usage. Utilities typically behave in this manner. Fixed Monthly Utility Charge Variable Cost per KW Activity (Kilowatt Hours) Total Utility Cost C 1
- 6. 22 - 6 STEP-WISECOSTS Total cost increases to a new higher cost for the next higher range of activity, but remains constant within a range of activity. C 1
- 7. 22 - 7 CURVILINEARCOSTS Costs that increase when activity increases, but in a nonlinear manner. C 1
- 8. 22 - 8 MEASURINGCOST BEHAVIOR The objective is to classify all costs as either fixed or variable. We will look at three methods: 1. Scatter diagrams. 2. The high-low method. 3. Least–squares regression. A scatter diagram is a plot of cost data points on a graph. It is almost always helpful to plot cost data to be able to observe a visual picture of the relationship between cost and activity. P 1
- 9. 22 - 9 01 2 3 4 5 6 * Total Cost in 1,000’s of Dollars 10 20 0 * * * * * * * * * Activity, 1,000’s of Units Produced Estimated fixed cost = 10,000 Draw a line through the plotted data points so that about equal numbers of points fall above and below the line. SCATTER DIAGRAMS P 1
- 10. 22 - 10 Vertical distance isthe change in cost. Horizontal distance is the change in activity. Unit Variable Cost = Slope = Δ in cost Δ in units 0 1 2 3 4 5 6 * Total Cost in 1,000’s of Dollars 10 20 0 * * * * * * * * * Activity, 1,000’s of Units Produced SCATTER DIAGRAMS P 1
- 11. 22 - 11 Thefollowing relationships between units produced and total cost are observed: Using these two levels of activity, compute: the variable cost per unit. the total fixed cost. THE HIGH-LOW METHOD P 1
- 12. 22 - 12 UnitsCost High activity level - December 67,500 29,000 $ Low activity level - January 17,500 20,500 Change in activity 50,000 8,500 $ Variable cost per unit is determined as follows: Fixed costs are determined as follows: THE HIGH-LOW METHOD Total cost = $17,525 + $0.17 per unit produced P 1
- 13. 22 - 13 Theobjective of the cost analysis remains the same: determination of total fixed cost and the variable unit cost. LEAST-SQUARES REGRESSION Least-squares regression is usually covered in advanced cost accounting courses. It is commonly used with spreadsheet programs or calculators. P 1
- 14. 22 - 14 USINGBREAK-EVEN ANALYSIS The break-even point (expressed in units of product or dollars of sales) is the unique sales level at which a company earns neither a profit nor incurs a loss. A 1
- 15. 22 - 15 Contributionmargin is the amount by which revenue exceeds the variable costs of producing the revenue. CONTRIBUTION MARGIN AND ITS MEASURES Total contribution margin is $60,000 and the contribution margin per unit sold is $30. Total Unit Sales Revenue (2,000 units) 200,000 $ 100 $ Less: Variable costs 140,000 70 Contribution margin 60,000 $ 30 $ Less: Fixed costs 24,000 Net income 36,000 $ A 1
- 16. 22 - 16 CONTRIBUTIONMARGIN AND ITS MEASURES Total Unit Sales Revenue (2,000 units) 200,000 $ 100 $ Less: Variable costs 140,000 70 Contribution margin 60,000 $ 30 $ Less: Fixed costs 24,000 Net income 36,000 $ Contribution margin ratio Contribution margin per unit Sales price per unit = Contribution margin ratio = $30 per unit $100 per unit = 30% A 1
- 17. 22 - 17 Howmuch contribution margin must Rydell Company have to cover its fixed costs (break-even)? Answer: $24,000 Total Unit Sales Revenue (2,000 units) 200,000 $ 100 $ Less: Variable costs 140,000 70 Contribution margin 60,000 $ 30 $ Less: Fixed costs 24,000 Net income 36,000 $ COMPUTING THE BREAK-EVEN POINT How many units must Rydell sell to cover its fixed costs (break-even)? Answer: $24,000 ÷ $30 per unit = 800 units P 2
- 18. 22 - 18 Unitsales price less unit variable cost ($30 in previous example) We have just seen one of the basic CVP relationships – the break-even computation. COMPUTING THE BREAK-EVEN POINT Break-even point in units = Fixed costs Contribution margin per unit P 2
- 19. 22 - 19 Thebreak-even formula may also be expressed in sales dollars. COMPUTING THE BREAK-EVEN POINT Unit contribution margin Unit sales price Break-even point in dollars = Fixed costs Contribution margin ratio P 2
- 20. 22 - 20 PREPARINGA CVP CHART P 3
- 21. 22 - 21 A limited range of activity called the relevant range, where CVP relationships are linear. Unit selling price remains constant. Unit variable costs remain constant. Total fixed costs remain constant. Production = sales (no inventory changes). MAKING ASSUMPTIONS IN COST-VOLUME-PROFIT ANALYSIS P 3
- 22. 22 - 22 WORKINGWITH CHANGES IN ESTIMATES What happens to the break-even point if management can increase the sales price to $105, with no changes in fixed or variable costs? Break-even point in units = Fixed costs Contribution margin per unit Break-even point in units = $24,000 $105 – $70 = 686 units Total Unit Sales Revenue (2,000 units) 200,000 $ 100 $ Less: Variable costs 140,000 70 Contribution margin 60,000 $ 30 $ Less: Fixed costs 24,000 Net income 36,000 $ P 3
- 23. 22 - 23 Income(pretax) = Sales – Variable costs – Fixed costs COMPUTING INCOME FROM SALES AND COSTS Rydell expects to sell 1,500 units at $100 each next month. Fixed costs are $24,000 per month and the unit variable cost is $70. What amount of income should Rydell expect? Income (pretax) = Sales – Variable costs – Fixed costs = [1,500 units × $100] – [1,500 units × $70] – $24,000 = $21,000 C 2
- 24. 22 - 24 COMPUTINGSALES FOR A TARGET INCOME Break-even formulas may be adjusted to show the sales volume needed to earn any amount of income. Unit sales = Fixed costs + Target pretax income Contribution margin per unit Dollar sales = Fixed costs + Target pretax income Contribution margin ratio C 2
- 25. 22 - 25 Before-taxincome = Target net income 1 - tax rate COMPUTING SALES (DOLLARS) FOR A TARGET NET INCOME To convert target net income to before-tax income, use the following formula: C 2
- 26. 22 - 26 COMPUTINGSALES (DOLLARS) FOR A TARGET NET INCOME Rydell has a monthly target net income of $9,000. The unit selling price is $100. Monthly fixed costs are $24,000, the unit variable cost is $70, and the tax rate is 25 percent. What is Rydell’s target pretax income? Pretax income = Target net income 1 - tax rate Pretax income = = $12,000 $9,000 1 - .25 C 2
- 27. 22 - 27 COMPUTINGSALES (DOLLARS) FOR A TARGET NET INCOME Rydell has a monthly target after-tax income of $9,000. The unit selling price is $100. Monthly fixed costs are $24,000, the unit variable cost is $70, and the tax rate is 25 percent. Let’s compute the sales revenue that Rydell will need to earn $12,000 of pretax income? Dollar sales = Fixed costs + Target pretax income Contribution margin ratio Dollar sales = = $120,000 $24,000 + $12,000 30% C 2
- 28. 22 - 28 Contributionmargin per unit Unit sales = Fixed costs + Target pretax income Unit sales = = 1,200 units $24,000 + $12,000 $30 per unit COMPUTING SALES (UNITS) FOR A TARGET NET INCOME The formula for computing dollar sales may be used to compute unit sales by substituting contribution per unit in the denominator. C 2
- 29. 22 - 29 COMPUTINGTHE MARGIN OF SAFETY Margin of safety is the amount by which sales can drop before the company incurs a loss. Margin of safety may be expressed as a percentage of expected sales. Margin of safety Expected sales - Break-even sales percentage Expected sales = If Rydell’s sales are $100,000 and break-even sales are $80,000, what is the margin of safety percentage? C 2 Margin of safety $100,000 - $80,000 percentage $100,000 = = 20%
- 30. 22 - 30 RydellCompany is considering buying a new machine that would increase monthly fixed costs from $24,000 to $30,000, but decrease unit variable costs from $70 to $60. The $100 per unit selling price would remain unchanged. What is the new break-even point in dollars? USING SENSITIVITY ANALYSIS Revised Break-even point in dollars Revised fixed costs Revised contribution margin ratio Revised Break-even point in dollars $30,000 40% = $75,000 = = C 2
- 31. 22 - 31 TheCVP formulas can be modified for use when a company sells more than one product. The unit contribution margin is replaced with the contribution margin for a composite unit. A composite unit is composed of specific numbers of each product in proportion to the product sales mix. Sales mix is the ratio of the volumes of the various products. COMPUTING A MULTIPRODUCT BREAK-EVEN POINT P 4
- 32. 22 - 32 Theresulting break-even formula for composite unit sales is: Break-even point in composite units Fixed costs Contribution margin per composite unit = Consider the following example: Continue COMPUTING A MULTIPRODUCT BREAK-EVEN POINT P 4
- 33.
- 34. 22 - 34 Haircuts BasicUltra Budget Selling Price 20.00 $ 32.00 $ 16.00 $ Variable Cost 13.00 18.00 8.00 Unit Contribution 7.00 $ 14.00 $ 8.00 $ Sales Mix Ratio 4 2 1 Hair-Today offers three cuts as shown below. Annual fixed costs are $192,000. Compute the break-even point in composite units and in number of units for each haircut at the given sales mix. A 4:2:1 sales mix means that if there are 500 budget cuts, then there will be 1,000 ultra cuts, and 2,000 basic cuts. COMPUTING A MULTIPRODUCT BREAK-EVEN POINT P 4
- 35. 22 - 35 Haircuts BasicUltra Budget Selling Price $20.00 $32.00 $16.00 Variable Cost 13.00 18.00 8.00 Unit Contribution $7.00 $14.00 $8.00 Sales Mix Ratio × 4 × 2 × 1 Weighted Contribution 28.00 $ + 28.00 $ + 8.00 $ = 64.00 $ Contribution margin per composite unit Step 1: Compute contribution margin per composite unit. COMPUTING A MULTIPRODUCT BREAK-EVEN POINT P 4
- 36. 22 - 36 Break-evenpoint in composite units Fixed costs Contribution margin per composite unit = Step 2: Compute break-even point in composite units. Break-even point in composite units $192,000 $64.00 per composite unit = Break-even point in composite units = 3,000 composite units COMPUTING A MULTIPRODUCT BREAK-EVEN POINT P 4
- 37. 22 - 37 SalesComposite Product Mix Cuts Haircuts Basic 4 × 3,000 = 12,000 Ultra 2 × 3,000 = 6,000 Budget 1 × 3,000 = 3,000 Total 21,000 Step 3: Determine the number of each haircut that must be sold to break-even. COMPUTING A MULTIPRODUCT BREAK-EVEN POINT P 4
- 38. 22 - 38 Step4: Verify the results. MULTIPRODUCT BREAK-EVEN INCOME STATEMENT P 4
- 39. 22 - 39 GLOBALVIEW Over 90 percent of German companies surveyed report their cost accounting systems focus on contribution margin. This focus helps German companies like Volkswagen control costs and plan their production levels.
- 40. 22 - 40 Ameasure of the extent to which fixed costs are being used in an organization. A measure of how a percentage change in sales will affect profits. Contribution margin Pretax income = Degree of operating leverage DEGREE OF OPERATING LEVERAGE A 2
- 41. 22 - 41 RydellCompany Sales (1,200 units) 120,000 $ Less: variable expenses 84,000 Contribution margin 36,000 Less: fixed expenses 24,000 Pretax income 12,000 $ $36,000 $12,000 = 3.0 Contribution margin Net income = Degree of operating leverage = If Rydell increases sales by 10 percent, what will the percentage increase in income be? OPERATING LEVERAGE Percent increase in sales 10% Degree of operating leverage × 3 Percent increase in pretax income 30% A 2
- 42. 22 - 42 APPENDIX22A: USING EXCEL TO ESTIMATE LEAST-SQUARES REGRESSION
- 43. 22 - 43 ENDOF CHAPTER 22
Editor's Notes
- #2 Chapter 22: Cost-Volume-Profit Analysis
- #3 Cost-volume-profit analysis will allow us to answer many questions and make important decisions involving the relationships between the volume of activity and costs and revenues. Before we can answer these questions using cost-volume-profit analysis, we must first study cost behavior.
- #4 We begin our study of cost behavior with fixed costs. Your basic land-line telephone has a monthly connect charge that remains constant regardless of the number of local calls that you might make. The monthly charge that is independent of call activity is a fixed cost. Fixed costs per unit decline as activity increases. Dividing your monthly connect fee by more local calls reduces the cost per call by spreading the fixed amount over a higher number of calls. For example, if your monthly connect charge is $20 and you make 40 local calls in a month, your cost per local call is $0.50. If you make 100 local calls in a month, your cost per local call is $0.20.
- #5 Total variable costs increase as activity increases. For most people, the total land-line long distance telephone bill is based on the number of minutes talked. As such, there’s a direct relationship between the number of minutes talked and your total bill. The cost per minute talked on your land-line is normally constant. For example, your service may charge five cents per minute. Talking more or less minutes will not change the per minute charge, so on a per unit basis, variable costs remain unchanged.
- #6 Mixed costs have both a fixed and variable component. For example, utility bills often contain fixed and variable cost components. The fixed portion of the utility bill is constant regardless of kilowatt hours consumed. This cost represents the minimum cost that is incurred to have the service ready and available for use. The variable portion of the bill varies in direct proportion to the consumption of kilowatt hours. Here we see a graph with utility cost on the vertical axis and kilowatt hours on the horizontal axis. Notice that the fixed monthly charge is the same at all levels of kilowatt usage, even the zero level of usage. The variable cost, which rises as more kilowatt hours are used, is added to the fixed cost to obtain the total mixed cost.
- #7 A step-wise cost reflects a step pattern in costs. Salaries of production supervisors often behave in a step-wise manner in that their salaries are fixed within a relevant range of the current production volume. However, if production volume expands significantly (for example, with the addition of another shift), additional supervisors must be hired. This means that the total cost for supervisory salaries goes up by a lump-sum amount. Similarly, if volume takes another significant step up, supervisory salaries will increase by another lump sum. This behavior reflects a step-wise cost, also known as a stair-step cost, Total step costs increase as the level of activity increases beyond the initial narrow range of activity. In a conventional CVP analysis, a step-wise cost is usually treated as either a fixed cost or a variable cost. This treatment involves manager judgment and depends on the width of the range and the expected volume. To illustrate, suppose after the production of every 25 snowboards, an operator lubricates the finishing machine. The cost of this lubricant reflects a step-wise pattern. Also, suppose that after the production of every 1,000 units, the snowboard cutting tool is replaced. Again, this is a step-wise cost. Note that the range of 25 snowboards is much narrower than the range of 1,000 snowboards. Some managers might treat the lubricant cost as a variable cost and the cutting tool cost as a fixed cost.
- #8 A variable cost, as explained, is a linear cost; that is, it increases at a constant rate as volume of activity increases. A curvilinear cost, also called a nonlinear cost, increases at a non-constant rate as volume increases. When graphed, curvilinear costs appear as a curved line. You can see the curvilinear cost on the chart on your screen. An example of a curvilinear cost is total direct labor cost when workers are paid by the hour. At low to medium levels of production, adding more employees allows each of them to specialize by doing certain tasks repeatedly instead of doing several different tasks. This often yields additional units of output at lower costs. A point is eventually reached at which adding more employees creates inefficiencies. For instance, a large crew demands more time and effort in communicating and coordinating its efforts. While adding employees in this case increases output, the labor cost per unit increases and the total labor cost goes up at a steeper slope.
- #9 When presented with a mixed cost, we will separate the variable portion of the cost from the fixed portion of the cost. There are a number of ways to do this. We will use a scatter diagram and the high-low method. A more sophisticated method, the least squares regression model, is also available, but we will not use it here. A scatter diagram is a plot of cost data points on a graph. It is almost always helpful to plot cost data to be able to observe a visual picture of the relationship between cost and activity.
- #10 We begin by plotting the data points on our graph. The vertical axis is cost and the horizontal axis is activity. Next, we draw a straight line through the data points with about an equal number of observations above and below the line. We continue the line past the observed points until it intersects with the vertical axis. In this case, the intercept is the fixed cost, which is estimated to be $10,000.
- #11 Next, we determine the slope of the line. The slope of the line is the change in cost divided by the change in activity. The slope, the amount of change in cost for a one unit change in activity, is the variable cost per unit of activity.
- #12 Now let’s look at the high-low method. In our example, we’re going to look at the relationship between units produced and total production costs. During the year, the company reports units produced and total costs on a monthly basis. First we should locate the month with the highest level of production and the corresponding total costs. Next, we identify the month with the lowest level of production and the corresponding total costs for that month. The month with the high level of units produced shows 67,500 units and with corresponding costs of $29,000, and the month with the low level of units produced shows 17,500 units with corresponding costs of $20,500. We will use this information to compute the variable cost per unit and the total monthly fixed cost.
- #13 The high-low method is a way to estimate the cost equation by graphically connecting the two cost amounts at the highest and lowest unit volumes. In our case, the lowest number of units is 17,500, and the highest is 67,500. The costs corresponding to these unit volumes are $20,500 and $29,000, respectively. The variable cost per unit is determined as the change in cost divided by the change in units based on the data from the high and low unit volumes. This results in a slope, or variable cost per unit, of 17 cents. To estimate the fixed cost for the high-low method, we use the knowledge that total cost equals fixed cost plus variable cost per unit times the number of units. Then we pick either the high or low point to determine the fixed cost. The cost equation used to estimate costs at different units is $17,525 plus 17 cents per unit. A deficiency of the high-low method is that it ignores all cost points except the highest and lowest. The result is less precision because the high-low method uses the most extreme points rather than the more usual conditions likely to recur.
- #14 If we have a large number of observations, we’ll probably want to use computer software that can do regression analysis to determine cost volume relationships. Electronic spreadsheets are wonderful tools that can be used to carry out these computations. Regression using Excel is illustrated in the appendix to this chapter.
- #15 Break-even analysis is a special case of cost-volume-profit analysis. The break-even point is the level of sales where a company’s income is exactly equal to zero. At break-even, total costs equal total revenues.
- #16 In manufacturing companies, volume of activity usually refers to the number of units produced. We then classify a cost as either fixed or variable, depending on whether total cost changes as the number of units produced changes. Once we separate costs by behavior, we can then compute a product’s contribution margin. We’re going to concentrate exclusively on the contribution format income statement for our break-even analysis. Contribution margin is the amount remaining after we deduct all our variable expenses from sales revenue. In this example, contribution margin can be expressed as a total amount, $60,000, or as an amount per unit, $30. Each unit sold contributes $30 toward covering Rydell’s fixed costs and providing for profits.
- #17 The contribution margin ratio is equal to the unit contribution margin divided by the unit sales price. In this example, the contribution margin ratio is 30 percent, resulting from dividing the $30 per unit contribution margin by the $100 unit sales price.
- #18 Contribution margin goes to cover our fixed costs. If all our fixed costs are covered, Rydell will operate in the profit area. If we fail to cover our fixed expenses, we will operate in the loss area. How much contribution must Rydell have to cover its fixed costs? Fixed costs are $24,000, so Rydell must generate $24,000 in contribution margin to cover its fixed costs. When contribution margin is exactly $24,000, Rydell’s sales are at break-even as its income will be zero. Rydell Company is earning $36,000 of income by selling 2,000 units. The break-even point will obviously occur at a sales volume less than 2,000 units. If each unit contributes $30 to covering fixed costs, can you compute the number of units that must be sold to cover the $24,000 in fixed costs and allow the company to break-even? We compute the break-even sales volume in units by dividing fixed costs of $24,000 by the unit contribution margin of $30. The resulting break-even sales in units is 800.
- #19 The results of the previous question can be expressed in equation form as seen on your screen. The break-even point in units is equal to total fixed costs divided by the unit contribution margin. Rydell’s fixed costs are $24,000 per month. Rydell breaks even for the month when it sells 800 footballs ($24,000 ÷ $30 per unit), using the formula on your screen.
- #20 The break-even point in sales dollars is equal to total fixed costs divided by the contribution margin ratio. The contribution margin ratio is equal to the unit contribution margin divided by the unit sales price. In the earlier example, the contribution margin ratio is 30 percent, resulting from dividing the $30 per unit contribution margin by the $100 unit sales price. You might want to refer back to the example to verify these numbers. The contribution margin ratio tells us that 30 cents of each sales dollar contributes to covering fixed costs and providing for income.
- #21 We follow three steps to prepare a CVP chart, which can also be drawn with computer programs that convert numeric data to graphs: Plot fixed costs on the vertical axis ($24,000 for Rydell). Draw a horizontal line at this level to show that fixed costs remain unchanged regardless of output volume (drawing this fixed cost line is not essential to the chart). Draw the total (variable plus fixed) costs line for a relevant range of volume levels. This line starts at the fixed costs level on the vertical axis because total costs equal fixed costs at zero volume. The slope of the total cost line equals the variable cost per unit ($70). To draw the line, compute the total costs for any volume level, and connect this point with the vertical axis intercept ($24,000). Do not draw this line beyond the productive capacity for the planning period (1,800 units for Rydell). Draw the sales line. Start at the origin (zero units and zero dollars of sales) and make the slope of this line equal to the selling price per unit ($100). To sketch the line, compute dollar sales for any volume level and connect this point with the origin. Do not extend this line beyond the productive capacity. Total sales will be at the highest level at maximum capacity. The total costs line and the sales line intersect at 800 units in the graph shown above, which is the breakeven point—the point where total dollar sales of $80,000 equals the sum of both fixed and variable costs ($80,000). On either side of the break-even point, the vertical distance between the sales line and the total costs line at any specific volume reflects the profit or loss expected at that point. At volume levels to the left of the break-even point, this vertical distance is the amount of the expected loss because the total costs line is above the total sales line. At volume levels to the right of the break-even point, the vertical distance represents the expected profit because the total sales line is above the total costs line.
- #22 There are basic assumptions related to cost-volume-profit analysis that we are studying in this chapter. Some of these assumptions may be very restrictive. First, costs and revenues are assumed to be linear in nature, meaning that the selling price is assumed to be constant, the unit variable cost is assumed to be constant, and total fixed costs are assumed to be constant. Also, for manufacturing companies, inventories don’t increase or decrease during the period (all units produced are sold).
- #23 Recall that the break-even point for Rydell Company was 800 units ($24,000 ÷ $30 per unit). What happens to the break-even point if management can increase the sales price to $105 with no changes in fixed or variable costs? The break-even point decreases to 686 units (rounded). The contribution margin per unit increases from $30 to $35. Dividing the fixed costs of $24,000 by $35 per unit yields the new break-even point. In this case, the selling price increased without a change in costs, resulting in a decrease in the break-even point. However, if competition drives the selling price down, without a decrease in costs, or if costs increase without an increase in the selling price, the break-even point would rise.
- #24 We have seen what it takes for Rydell to break-even, but we are not in business just to break-even. Hopefully our business will earn an income. The break-even relationships that we have studied can be slightly altered to include income. Rydell expects to sell 1,500 units at $100 each next month. Fixed costs are $24,000 per month and the unit variable cost is $70. What amount of income should Rydell expect? Income is equal to sales less total costs. Subtracting Rydell’s $105,000 of variable cost and its $24,000 of fixed cost from $150,000 in sales results in a pretax income of $21,000. Work through the numbers and see if you agree.
- #25 We can adjust the break-even formulas that we used earlier to incorporate target pretax income. Recall that we calculated break-even by dividing fixed costs by contribution. When we incorporate pretax income, contribution must cover the fixed cost as well as provide for income. To adapt the break-even formulas for pretax income, we add the desired amount of pretax income to the numerator. Let’s see if we can use these formulas to answer a question.
- #26 Our previous formulas allowed us to solve for sales necessary to earn a target pretax income. Pretax income which has two components, net income (after tax) and the income taxes paid on the pretax income. If our target income is stated as after-tax net income, we can convert to pretax income by dividing the target after-tax net income by one minus the tax rate. Let’s work an example to see how income taxes affect cost-volume-profit problems.
- #27 Rydell has a monthly target net income of $9,000. The unit selling price is $100. Monthly fixed costs are $24,000, the unit variable cost is $70, and the tax rate is 25 percent. What is Rydell’s pretax income? Divide the $9,000 after-tax income by (1 – 0.25) to convert to pretax income of $12,000.
- #28 Let’s compute the sales revenue that Rydell will need to earn $12,000 of pretax income? We will divide the fixed costs of $24,000 plus target pretax income of $12,000 by the contribution margin ratio of 30 percent to find the sales revenue necessary to earn after-tax income of $9,000. As you can see, Rydell must have sales revenue of $120,000 to achieve its goal.
- #29 We can also solve for the number of units that we must sell to achieve the after-tax target net income. The only difference is that we use the $30 unit contribution margin in the denominator of our computation.
- #30 The margin of safety is the excess of expected sales (or actual sales) over the break-even sales. It’s the amount by which expected sales can drop before the company begins to incur losses. We can also express the margin of safety as a percent of sales. The margin of safety percentage is equal to the margin of safety in dollars divided by the expected sales in dollars. If Rydell’s sales are $100,000 and break-even sales are $80,000, what is the margin of safety percentage? The margin of safety in dollars is equal to actual sales of $100,000 less the break-even sales of $80,000. The margin of safety percentage is equal to the $20,000 and actual sales are $100,000, so the margin of safety percentage is 20 percent ($20,000 divided by $100,000).
- #31 Rydell Company is considering buying a new machine that would increase monthly fixed costs from $24,000 to $30,000, but decrease unit variable costs from $70 to $60. The $100 per unit selling price would remain unchanged. What is the new break-even point in dollars? We use our same formula to determine the break-even point, but with the dollar amounts for the new machine. The revised level of fixed costs for the new machine is $30,000. The revised unit contribution margin is the $100 per unit selling price minus $60 unit variable cost for the new machine ($100 - $60 / $100 = 40% contribution margin ratio). The revised break-even point is $75,000 of sales ($30,000 / 40%).
- #32 To this point, we’ve assumed that a company sells a single product. We can extend the cost-volume-profit relationships to cover multiproduct companies. Instead of unit contribution margin for one unit, we will have a composite unit contribution for all units. The composite unit contribution margin is dependent on the sales mix of the products sold.
- #33 Note that the break-even formula looks the same for a multiproduct company. The only difference is the denominator. The unit contribution margin for one unit is replaced by a composite unit contribution for all units. A composite unit is composed of specific numbers of each product in proportion to the product sales mix. Next, we will see how sales mix is used to compute the contribution per composite unit.
- #35 Sales mix is the ratio of the volumes of the various products. In this case, the sales mix is 4 basic cuts sold for each budget cut, and 2 ultra cuts sold for each budget cut. The 4:2:1 sales mix means that if we sell 500 budget cuts, then we will sell 1,000 ultra cuts and 2,000 basic cuts.
- #36 The first thing we do in computing the contribution margin for a composite unit is to multiply the unit contribution for each product times the sales mix number for each product. The resulting amounts are called weighted unit contributions because they are weighted by the sales mix numbers in the computation. The second thing we do in computing the contribution margin for a composite unit is to add the weighted unit contributions. The resulting number, $64 in this example, is the contribution margin per composite unit.
- #37 We calculate our break-even point in composite units by dividing our total fixed cost by the contribution margin per composite unit that we have just calculated. We can see from the computations on this screen that we must sell 3,000 composite units to break-even.
- #38 Now that we know the number of composite units that must be sold to break-even, we can solve for the number of each product that we must sell to break-even. We do this by multiplying the sales mix number for each product times 3,000 composite units. Notice that the resulting 12,000 basic cuts, 6,000 ultra cuts, and 3,000 budget cuts remains in the same relative sales mix of 4:2:1.
- #39 We can verify the results of our break-even computations by preparing an income statement for the three products. You might want to review the original information provided for this example before you work through this income statement.
- #40 Survey evidence shows that many German companies have elaborate and detailed cost accounting systems. Over 90 percent of companies surveyed report their systems focus on contribution margin. This focus helps German companies like Volkswagen control costs and plan their production levels. Recently, Volkswagen announced it expects its Spanish brand Seat to break-even within five years. For 2009, the Seat brand lost €339 million on sales of 307,502 units.
- #41 Operating leverage is an important concept for managers to understand. It’s a measure of how sensitive operating income is to changes in sales. When operating leverage is high, a small percentage increase in sales can result in a much larger percentage increase in operating income. The degree of operating leverage is equal to contribution margin divided by pretax income. Let’s look at an example.
- #42 At Rydell, the operating leverage is 3, computed by dividing the $36,000 of contribution margin by the $12,000 of income. We multiply the operating leverage times the percentage increase in sales to find the percentage increase in income. If Rydell increases sales by 10 percent, what will be the percentage increase in income? With an operating leverage of 3, a 10 percent increase in sales will produce a 30 percent increase in income. We multiply the percentage increase in sales times the degree of operating leverage to determine the percentage increase in profit.
- #43 Microsoft Excel can be used to perform least-squares regression using the INTERCEPT and SLOPE functions. The Excel spreadsheet on your screen contains data from Exhibit 22.3 in your textbook. Cell B15 contains cell specifications used with the INTEREPT function to return the intercept, while cell B16 contains cell specifications used with the SLOPE function to return the slope. Using these functions, we find the intercept to be $16,947 and the slope to be $0.19 per unit; thus, the regression cost equation is $16,947 plus $0.19 per unit.
- #44 End of Chapter 22.