SlideShare a Scribd company logo
Honolulu Rail Transit Project
                                      Construction Suspension Change Order Invoice Tracking
                                                                                                                                          Updated: 1/9/13




West Oahu/Farrington Highway Design-Build Contract (WOFH)                                                                            Cumulative Invoiced
                                                     Sep-12        Oct-12      Nov-12        Dec-12         Jan-13          Feb-13         Total
Approved Change Order Amount ($17.6M)            $3,273,784    $3,140,361   $2,751,663   $2,877,625     $2,800,023      $2,756,543             $6,414,146
Contractor Invoice (Kiewit)                      $2,320,193    $1,793,715                                                                      $4,113,908
Dollar Difference                                 -$953,591   -$1,346,646                                                                     -$2,300,238
Percentage Difference                                 -29%          -43%                                                                            -36%



Kamehameha Highway Guideway Design-Build Contract (KHG)                                                                              Cumulative Invoiced
                                                    Sep-12        Oct-12      Nov-12        Dec-12          Jan-13          Feb-13         Total
Approved Change Order Amount ($4.2M)              $811,382      $754,022     $752,716     $670,612        $663,193        $548,075            $1,565,404
Contractor Invoice (Kiewit)                       $620,658      $457,478                                                                      $1,078,136
Dollar Difference                                -$190,724     -$296,544                                                                       -$487,268
Percentage Difference                                -24%          -39%                                                                             -31%



Maintenance and Storage Facility Design-Build Contract (MSF)                                                                         Cumulative Invoiced
                                                    Sep-12        Oct-12      Nov-12        Dec-12          Jan-13          Feb-13         Total
Approved Change Order Amount ($4.1M)              $671,820      $692,256     $627,543     $661,602        $678,632        $768,148              $671,820
Contractor Invoice (Kiewit Kobayashi JV)          $777,334                                                                                      $777,334
Dollar Difference                                 $105,514                                                                                      $105,514
Percentage Difference                                 16%                                                                                            16%

Monthly Invoice Total All Contracts
Approved Change Order Amount                     $4,756,987
Contractor Invoice                               $3,718,185
Dollar Difference                               -$1,038,802
Percentage Difference                                 -22%

                                                                                                                    Cumulative Invoice Total All Contracts
                                                                                                      Change Order Amount                       $8,651,370
                                                                                                      Contractor Invoice                        $5,969,378
                                                                                                      Dollar Difference                        -$2,681,992
                                                                                                      Percentage Difference                          -31%

More Related Content

What's hot

Time Tested Water Management for over 10 Years - Water2Save
Time Tested Water Management for over 10 Years - Water2SaveTime Tested Water Management for over 10 Years - Water2Save
Time Tested Water Management for over 10 Years - Water2Save
San Diego County Water Authority
 
xcel energy Q1 08Earnings
xcel energy  Q1 08Earningsxcel energy  Q1 08Earnings
xcel energy Q1 08Earnings
finance26
 
$250,000 Total Mortgage Costs Analysis!
$250,000 Total Mortgage Costs Analysis!$250,000 Total Mortgage Costs Analysis!
$250,000 Total Mortgage Costs Analysis!
Peter Boyle
 
Libro1 copia
Libro1   copiaLibro1   copia
Libro1 copia
yecovir
 
Item #13 PPT 4th Qrt Report
Item #13  PPT 4th Qrt ReportItem #13  PPT 4th Qrt Report
Item #13 PPT 4th Qrt Report
ahcitycouncil
 
Aamco.statement.example
Aamco.statement.exampleAamco.statement.example
Aamco.statement.example
rgater
 
Mortgage Commitment Sample
Mortgage Commitment Sample Mortgage Commitment Sample
Mortgage Commitment Sample
Altapacific
 
Economic Recap Bozeman Chamber of Commerce 2009
Economic Recap Bozeman Chamber of Commerce 2009Economic Recap Bozeman Chamber of Commerce 2009
Economic Recap Bozeman Chamber of Commerce 2009
eralandmark
 
Humc Debt Schedule
Humc Debt ScheduleHumc Debt Schedule
Humc Debt Schedule
Hoboken Resistance
 
Making The Change 11 27 08
Making The Change 11 27 08 Making The Change 11 27 08
Making The Change 11 27 08
rgillt1
 
3025 finch
3025 finch3025 finch
3025 finch
Harish Maraj
 
Elocin Nire Marketing Resort Cabins
Elocin Nire Marketing Resort CabinsElocin Nire Marketing Resort Cabins
Elocin Nire Marketing Resort Cabins
elocinnire
 
Water Authority Lawsuit Against MWD Water Rates
Water Authority Lawsuit Against MWD Water RatesWater Authority Lawsuit Against MWD Water Rates
Water Authority Lawsuit Against MWD Water Rates
San Diego County Water Authority
 
Evol depositos por empresa estatal en Banco Nuevo Mundo
Evol depositos por empresa estatal en Banco Nuevo MundoEvol depositos por empresa estatal en Banco Nuevo Mundo
Evol depositos por empresa estatal en Banco Nuevo Mundo
gonzaloromani
 
Vancouver real estate stats package, june 2011
Vancouver real estate stats package, june 2011Vancouver real estate stats package, june 2011
Vancouver real estate stats package, june 2011
Matt Collinge
 
Preliminary Design of the Quogue Beach Nourishment Project
Preliminary Design of the Quogue Beach Nourishment ProjectPreliminary Design of the Quogue Beach Nourishment Project
Preliminary Design of the Quogue Beach Nourishment Project
QuogueBeaches
 

What's hot (16)

Time Tested Water Management for over 10 Years - Water2Save
Time Tested Water Management for over 10 Years - Water2SaveTime Tested Water Management for over 10 Years - Water2Save
Time Tested Water Management for over 10 Years - Water2Save
 
xcel energy Q1 08Earnings
xcel energy  Q1 08Earningsxcel energy  Q1 08Earnings
xcel energy Q1 08Earnings
 
$250,000 Total Mortgage Costs Analysis!
$250,000 Total Mortgage Costs Analysis!$250,000 Total Mortgage Costs Analysis!
$250,000 Total Mortgage Costs Analysis!
 
Libro1 copia
Libro1   copiaLibro1   copia
Libro1 copia
 
Item #13 PPT 4th Qrt Report
Item #13  PPT 4th Qrt ReportItem #13  PPT 4th Qrt Report
Item #13 PPT 4th Qrt Report
 
Aamco.statement.example
Aamco.statement.exampleAamco.statement.example
Aamco.statement.example
 
Mortgage Commitment Sample
Mortgage Commitment Sample Mortgage Commitment Sample
Mortgage Commitment Sample
 
Economic Recap Bozeman Chamber of Commerce 2009
Economic Recap Bozeman Chamber of Commerce 2009Economic Recap Bozeman Chamber of Commerce 2009
Economic Recap Bozeman Chamber of Commerce 2009
 
Humc Debt Schedule
Humc Debt ScheduleHumc Debt Schedule
Humc Debt Schedule
 
Making The Change 11 27 08
Making The Change 11 27 08 Making The Change 11 27 08
Making The Change 11 27 08
 
3025 finch
3025 finch3025 finch
3025 finch
 
Elocin Nire Marketing Resort Cabins
Elocin Nire Marketing Resort CabinsElocin Nire Marketing Resort Cabins
Elocin Nire Marketing Resort Cabins
 
Water Authority Lawsuit Against MWD Water Rates
Water Authority Lawsuit Against MWD Water RatesWater Authority Lawsuit Against MWD Water Rates
Water Authority Lawsuit Against MWD Water Rates
 
Evol depositos por empresa estatal en Banco Nuevo Mundo
Evol depositos por empresa estatal en Banco Nuevo MundoEvol depositos por empresa estatal en Banco Nuevo Mundo
Evol depositos por empresa estatal en Banco Nuevo Mundo
 
Vancouver real estate stats package, june 2011
Vancouver real estate stats package, june 2011Vancouver real estate stats package, june 2011
Vancouver real estate stats package, june 2011
 
Preliminary Design of the Quogue Beach Nourishment Project
Preliminary Design of the Quogue Beach Nourishment ProjectPreliminary Design of the Quogue Beach Nourishment Project
Preliminary Design of the Quogue Beach Nourishment Project
 

Viewers also liked

Change Orders in Construction Contracts
Change Orders in Construction Contracts Change Orders in Construction Contracts
Change Orders in Construction Contracts
Byrne and O'Neill
 
Class 6 Shear Strength - Direct Shear Test ( Geotechnical Engineering )
Class 6    Shear Strength - Direct Shear Test ( Geotechnical Engineering )Class 6    Shear Strength - Direct Shear Test ( Geotechnical Engineering )
Class 6 Shear Strength - Direct Shear Test ( Geotechnical Engineering )
Hossam Shafiq I
 
Construction Project Managment Techniques
Construction Project Managment TechniquesConstruction Project Managment Techniques
Construction Project Managment Techniques
guestc8140fe
 
Best Practices: Project Documentation and Construction Management
Best Practices: Project Documentation and Construction ManagementBest Practices: Project Documentation and Construction Management
Best Practices: Project Documentation and Construction Management
Smith Cashion & Orr PLC
 
Introduction to construction management
Introduction to construction managementIntroduction to construction management
Introduction to construction management
Xubitech
 
Purchase Orders Powerpoint
Purchase Orders PowerpointPurchase Orders Powerpoint
Purchase Orders Powerpoint
Ana Raquel Soutinho
 
Introduction to construction management
Introduction to construction managementIntroduction to construction management
Introduction to construction management
Aditi Shah
 
CONSTRUCTION MANAGEMENT
CONSTRUCTION MANAGEMENTCONSTRUCTION MANAGEMENT
CONSTRUCTION MANAGEMENT
JAI MCA-STUDENT
 
Construction Documents Checklist
Construction Documents ChecklistConstruction Documents Checklist
Construction Documents Checklist
Milton Grew
 

Viewers also liked (9)

Change Orders in Construction Contracts
Change Orders in Construction Contracts Change Orders in Construction Contracts
Change Orders in Construction Contracts
 
Class 6 Shear Strength - Direct Shear Test ( Geotechnical Engineering )
Class 6    Shear Strength - Direct Shear Test ( Geotechnical Engineering )Class 6    Shear Strength - Direct Shear Test ( Geotechnical Engineering )
Class 6 Shear Strength - Direct Shear Test ( Geotechnical Engineering )
 
Construction Project Managment Techniques
Construction Project Managment TechniquesConstruction Project Managment Techniques
Construction Project Managment Techniques
 
Best Practices: Project Documentation and Construction Management
Best Practices: Project Documentation and Construction ManagementBest Practices: Project Documentation and Construction Management
Best Practices: Project Documentation and Construction Management
 
Introduction to construction management
Introduction to construction managementIntroduction to construction management
Introduction to construction management
 
Purchase Orders Powerpoint
Purchase Orders PowerpointPurchase Orders Powerpoint
Purchase Orders Powerpoint
 
Introduction to construction management
Introduction to construction managementIntroduction to construction management
Introduction to construction management
 
CONSTRUCTION MANAGEMENT
CONSTRUCTION MANAGEMENTCONSTRUCTION MANAGEMENT
CONSTRUCTION MANAGEMENT
 
Construction Documents Checklist
Construction Documents ChecklistConstruction Documents Checklist
Construction Documents Checklist
 

Similar to Change order spreadsheet

$200,000 Mortgage Total Costs Analysis Report
$200,000 Mortgage Total Costs Analysis Report$200,000 Mortgage Total Costs Analysis Report
$200,000 Mortgage Total Costs Analysis Report
Peter Boyle
 
11224 Richland Ave Financial Summary
11224 Richland Ave   Financial Summary11224 Richland Ave   Financial Summary
11224 Richland Ave Financial Summary
srosenberg
 
$750,000 Total Mortgage Costs Analysis
$750,000 Total Mortgage Costs Analysis$750,000 Total Mortgage Costs Analysis
$750,000 Total Mortgage Costs Analysis
Peter Boyle
 
$500,000 Total Mortgage Costs Analysis
$500,000 Total Mortgage Costs Analysis$500,000 Total Mortgage Costs Analysis
$500,000 Total Mortgage Costs Analysis
Peter Boyle
 
AEM Q4 & Full Year 2011 Results
AEM Q4 & Full Year 2011 ResultsAEM Q4 & Full Year 2011 Results
AEM Q4 & Full Year 2011 Results
Agnico Eagle Mines
 
Montpelier District Heat Project August 2012
Montpelier District Heat Project August 2012Montpelier District Heat Project August 2012
Montpelier District Heat Project August 2012
Gwendolyn Hallsmith
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
admin_brickmarket
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
admin_brickmarket
 
Seaspan Q4 2012 results presentation
Seaspan Q4 2012 results presentationSeaspan Q4 2012 results presentation
Seaspan Q4 2012 results presentation
TradeWindsnews
 
ns_2008_Annual_Report
ns_2008_Annual_Reportns_2008_Annual_Report
ns_2008_Annual_Report
finance41
 

Similar to Change order spreadsheet (10)

$200,000 Mortgage Total Costs Analysis Report
$200,000 Mortgage Total Costs Analysis Report$200,000 Mortgage Total Costs Analysis Report
$200,000 Mortgage Total Costs Analysis Report
 
11224 Richland Ave Financial Summary
11224 Richland Ave   Financial Summary11224 Richland Ave   Financial Summary
11224 Richland Ave Financial Summary
 
$750,000 Total Mortgage Costs Analysis
$750,000 Total Mortgage Costs Analysis$750,000 Total Mortgage Costs Analysis
$750,000 Total Mortgage Costs Analysis
 
$500,000 Total Mortgage Costs Analysis
$500,000 Total Mortgage Costs Analysis$500,000 Total Mortgage Costs Analysis
$500,000 Total Mortgage Costs Analysis
 
AEM Q4 & Full Year 2011 Results
AEM Q4 & Full Year 2011 ResultsAEM Q4 & Full Year 2011 Results
AEM Q4 & Full Year 2011 Results
 
Montpelier District Heat Project August 2012
Montpelier District Heat Project August 2012Montpelier District Heat Project August 2012
Montpelier District Heat Project August 2012
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
 
Sir thomas circle
Sir thomas circleSir thomas circle
Sir thomas circle
 
Seaspan Q4 2012 results presentation
Seaspan Q4 2012 results presentationSeaspan Q4 2012 results presentation
Seaspan Q4 2012 results presentation
 
ns_2008_Annual_Report
ns_2008_Annual_Reportns_2008_Annual_Report
ns_2008_Annual_Report
 

More from Honolulu Civil Beat

Gov. David Ige response to U.S. Rep. Anna Eshoo
Gov. David Ige response to U.S. Rep. Anna EshooGov. David Ige response to U.S. Rep. Anna Eshoo
Gov. David Ige response to U.S. Rep. Anna Eshoo
Honolulu Civil Beat
 
Audit of the Department of the Honolulu Prosecuting Attorney’s Policies, Proc...
Audit of the Department of the Honolulu Prosecuting Attorney’s Policies, Proc...Audit of the Department of the Honolulu Prosecuting Attorney’s Policies, Proc...
Audit of the Department of the Honolulu Prosecuting Attorney’s Policies, Proc...
Honolulu Civil Beat
 
Audit of the Honolulu Police Department’s Policies, Procedures, and Controls
Audit of the Honolulu Police Department’s Policies, Procedures, and ControlsAudit of the Honolulu Police Department’s Policies, Procedures, and Controls
Audit of the Honolulu Police Department’s Policies, Procedures, and Controls
Honolulu Civil Beat
 
2019 Use of Force Annual Report HPD
2019 Use of Force Annual Report HPD 2019 Use of Force Annual Report HPD
2019 Use of Force Annual Report HPD
Honolulu Civil Beat
 
Office of Health Equity Goals Draft 10
Office of Health Equity Goals Draft 10Office of Health Equity Goals Draft 10
Office of Health Equity Goals Draft 10
Honolulu Civil Beat
 
NHPI COVID-19 Statement
NHPI COVID-19 StatementNHPI COVID-19 Statement
NHPI COVID-19 Statement
Honolulu Civil Beat
 
DLIR Response Language Access
DLIR Response Language AccessDLIR Response Language Access
DLIR Response Language Access
Honolulu Civil Beat
 
Language Access Letter To DLIR
Language Access Letter To DLIRLanguage Access Letter To DLIR
Language Access Letter To DLIR
Honolulu Civil Beat
 
ACLU Letter to HPD regarding racial profiling
ACLU Letter to HPD regarding racial profilingACLU Letter to HPD regarding racial profiling
ACLU Letter to HPD regarding racial profiling
Honolulu Civil Beat
 
ACLU Letter to HPD regarding racial profiling
ACLU Letter to HPD regarding racial profilingACLU Letter to HPD regarding racial profiling
ACLU Letter to HPD regarding racial profiling
Honolulu Civil Beat
 
Jane Doe v. Rehab Hospital
Jane Doe v. Rehab HospitalJane Doe v. Rehab Hospital
Jane Doe v. Rehab Hospital
Honolulu Civil Beat
 
Coronavirus HPHA
Coronavirus HPHA Coronavirus HPHA
Coronavirus HPHA
Honolulu Civil Beat
 
OHA Data Request
OHA Data RequestOHA Data Request
OHA Data Request
Honolulu Civil Beat
 
Letter from Palau to Guam
Letter from Palau to GuamLetter from Palau to Guam
Letter from Palau to Guam
Honolulu Civil Beat
 
Guam Governor's Letter to Pence
Guam Governor's Letter to Pence Guam Governor's Letter to Pence
Guam Governor's Letter to Pence
Honolulu Civil Beat
 
OHA Analysis by Akina
OHA Analysis by AkinaOHA Analysis by Akina
OHA Analysis by Akina
Honolulu Civil Beat
 
Case COFA Letter
Case COFA LetterCase COFA Letter
Case COFA Letter
Honolulu Civil Beat
 
List Of Pro Bono Legal Service Providers
List Of Pro Bono Legal Service ProvidersList Of Pro Bono Legal Service Providers
List Of Pro Bono Legal Service Providers
Honolulu Civil Beat
 
Arbitration Hearing Transcript December 2018
Arbitration Hearing Transcript December 2018Arbitration Hearing Transcript December 2018
Arbitration Hearing Transcript December 2018
Honolulu Civil Beat
 
Caldwell Press Release
Caldwell Press ReleaseCaldwell Press Release
Caldwell Press Release
Honolulu Civil Beat
 

More from Honolulu Civil Beat (20)

Gov. David Ige response to U.S. Rep. Anna Eshoo
Gov. David Ige response to U.S. Rep. Anna EshooGov. David Ige response to U.S. Rep. Anna Eshoo
Gov. David Ige response to U.S. Rep. Anna Eshoo
 
Audit of the Department of the Honolulu Prosecuting Attorney’s Policies, Proc...
Audit of the Department of the Honolulu Prosecuting Attorney’s Policies, Proc...Audit of the Department of the Honolulu Prosecuting Attorney’s Policies, Proc...
Audit of the Department of the Honolulu Prosecuting Attorney’s Policies, Proc...
 
Audit of the Honolulu Police Department’s Policies, Procedures, and Controls
Audit of the Honolulu Police Department’s Policies, Procedures, and ControlsAudit of the Honolulu Police Department’s Policies, Procedures, and Controls
Audit of the Honolulu Police Department’s Policies, Procedures, and Controls
 
2019 Use of Force Annual Report HPD
2019 Use of Force Annual Report HPD 2019 Use of Force Annual Report HPD
2019 Use of Force Annual Report HPD
 
Office of Health Equity Goals Draft 10
Office of Health Equity Goals Draft 10Office of Health Equity Goals Draft 10
Office of Health Equity Goals Draft 10
 
NHPI COVID-19 Statement
NHPI COVID-19 StatementNHPI COVID-19 Statement
NHPI COVID-19 Statement
 
DLIR Response Language Access
DLIR Response Language AccessDLIR Response Language Access
DLIR Response Language Access
 
Language Access Letter To DLIR
Language Access Letter To DLIRLanguage Access Letter To DLIR
Language Access Letter To DLIR
 
ACLU Letter to HPD regarding racial profiling
ACLU Letter to HPD regarding racial profilingACLU Letter to HPD regarding racial profiling
ACLU Letter to HPD regarding racial profiling
 
ACLU Letter to HPD regarding racial profiling
ACLU Letter to HPD regarding racial profilingACLU Letter to HPD regarding racial profiling
ACLU Letter to HPD regarding racial profiling
 
Jane Doe v. Rehab Hospital
Jane Doe v. Rehab HospitalJane Doe v. Rehab Hospital
Jane Doe v. Rehab Hospital
 
Coronavirus HPHA
Coronavirus HPHA Coronavirus HPHA
Coronavirus HPHA
 
OHA Data Request
OHA Data RequestOHA Data Request
OHA Data Request
 
Letter from Palau to Guam
Letter from Palau to GuamLetter from Palau to Guam
Letter from Palau to Guam
 
Guam Governor's Letter to Pence
Guam Governor's Letter to Pence Guam Governor's Letter to Pence
Guam Governor's Letter to Pence
 
OHA Analysis by Akina
OHA Analysis by AkinaOHA Analysis by Akina
OHA Analysis by Akina
 
Case COFA Letter
Case COFA LetterCase COFA Letter
Case COFA Letter
 
List Of Pro Bono Legal Service Providers
List Of Pro Bono Legal Service ProvidersList Of Pro Bono Legal Service Providers
List Of Pro Bono Legal Service Providers
 
Arbitration Hearing Transcript December 2018
Arbitration Hearing Transcript December 2018Arbitration Hearing Transcript December 2018
Arbitration Hearing Transcript December 2018
 
Caldwell Press Release
Caldwell Press ReleaseCaldwell Press Release
Caldwell Press Release
 

Change order spreadsheet

  • 1. Honolulu Rail Transit Project Construction Suspension Change Order Invoice Tracking Updated: 1/9/13 West Oahu/Farrington Highway Design-Build Contract (WOFH) Cumulative Invoiced Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Total Approved Change Order Amount ($17.6M) $3,273,784 $3,140,361 $2,751,663 $2,877,625 $2,800,023 $2,756,543 $6,414,146 Contractor Invoice (Kiewit) $2,320,193 $1,793,715 $4,113,908 Dollar Difference -$953,591 -$1,346,646 -$2,300,238 Percentage Difference -29% -43% -36% Kamehameha Highway Guideway Design-Build Contract (KHG) Cumulative Invoiced Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Total Approved Change Order Amount ($4.2M) $811,382 $754,022 $752,716 $670,612 $663,193 $548,075 $1,565,404 Contractor Invoice (Kiewit) $620,658 $457,478 $1,078,136 Dollar Difference -$190,724 -$296,544 -$487,268 Percentage Difference -24% -39% -31% Maintenance and Storage Facility Design-Build Contract (MSF) Cumulative Invoiced Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Total Approved Change Order Amount ($4.1M) $671,820 $692,256 $627,543 $661,602 $678,632 $768,148 $671,820 Contractor Invoice (Kiewit Kobayashi JV) $777,334 $777,334 Dollar Difference $105,514 $105,514 Percentage Difference 16% 16% Monthly Invoice Total All Contracts Approved Change Order Amount $4,756,987 Contractor Invoice $3,718,185 Dollar Difference -$1,038,802 Percentage Difference -22% Cumulative Invoice Total All Contracts Change Order Amount $8,651,370 Contractor Invoice $5,969,378 Dollar Difference -$2,681,992 Percentage Difference -31%