2013 Pre-Budget Consultation Meeting
         December 5, 2012
Town Revenue Breakdown 2008-2012
                 $4,500,000


                 $4,000,000


                 $3,500,000


                 $3,000,000


                 $2,500,000
                                                                                  Other
                                                                                  Rentals
                 $2,000,000
                                                                                  Cusa Grant
                 $1,500,000                                                       Property tax


                 $1,000,000


                   $500,000


                        $0
                                 2008       2009    2010     2011          2012




Town of Stratford Pre-Budget Consultation                           11/30/2012
Meeting
2008         2009         2010            2011    2012

                          debt              $5,549,008   $5,198,866   $4,833,739   $4,465,442 $4,071,415
                 debt reduction               $422,207     $350,142     $365,127     $368,297 $394,027


                        revenue             $3,569,694   $3,671,337   $3,738,136   $3,995,700 $4,220,300
           debt reduction target              $142,788     $146,853     $149,525     $159,828 $168,812

          Actual Debt reduction
         based on % of revenue                  11.83%        9.54%        9.77%        9.22%      9.34%



Town of Stratford Pre-Budget Consultation                                      11/30/2012
Meeting
CUSA GRANT
                  $2,500,000




                  $2,000,000




                  $1,500,000




                  $1,000,000




                    $500,000




                           $-
                                    2009          2010        2011                  2012
     Grant if still Muncipal Tax   $938,589      $988,000   $1,076,700            $1,168,238
     Grant Received                $925,378      $932,318   $943,979              $908,500




Town of Stratford Pre-Budget Consultation                            11/30/2012
Meeting
Town of Stratford Pre-Budget Consultation   11/30/2012
Meeting
Dwelling Units
                                              total dwelling units      new dwelling units



                                                                                                                  173
                                                                                             189
                                                                 171
                                       158
                    127




                                                                                             3,680                3,853
                                      3,320                     3,491
                   3,162




                   2008               2009                      2010                         2011                 2012




Town of Stratford Pre-Budget Consultation                                                            11/30/2012
Meeting
Resurface Pondside Park Tennis Court
          New scoreboard for MacNeill Field
          Sidewalk extensions
          Trail extensions
          Bike path extensions
          Street Signage
          Public Works Vehicle
          Library
          Skateboard park


Town of Stratford Pre-Budget Consultation        11/30/2012
Meeting
Town of Stratford Pre-Budget Consultation   11/30/2012
Meeting
Town of Stratford Pre-Budget Consultation   11/30/2012
Meeting
•           Langley Water and Sewer Project
•           Rosebank Water Project
•           Completion of Wellfield
•           Replacement of Aptos Pumping Station




Town of Stratford Pre-Budget Consultation          11/30/2012
Meeting
Town of Stratford Pre-Budget Consultation   11/30/2012
Meeting

Pre Budget Meeting December 5, 2012

  • 1.
    2013 Pre-Budget ConsultationMeeting December 5, 2012
  • 2.
    Town Revenue Breakdown2008-2012 $4,500,000 $4,000,000 $3,500,000 $3,000,000 $2,500,000 Other Rentals $2,000,000 Cusa Grant $1,500,000 Property tax $1,000,000 $500,000 $0 2008 2009 2010 2011 2012 Town of Stratford Pre-Budget Consultation 11/30/2012 Meeting
  • 3.
    2008 2009 2010 2011 2012 debt $5,549,008 $5,198,866 $4,833,739 $4,465,442 $4,071,415 debt reduction $422,207 $350,142 $365,127 $368,297 $394,027 revenue $3,569,694 $3,671,337 $3,738,136 $3,995,700 $4,220,300 debt reduction target $142,788 $146,853 $149,525 $159,828 $168,812 Actual Debt reduction based on % of revenue 11.83% 9.54% 9.77% 9.22% 9.34% Town of Stratford Pre-Budget Consultation 11/30/2012 Meeting
  • 4.
    CUSA GRANT $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $- 2009 2010 2011 2012 Grant if still Muncipal Tax $938,589 $988,000 $1,076,700 $1,168,238 Grant Received $925,378 $932,318 $943,979 $908,500 Town of Stratford Pre-Budget Consultation 11/30/2012 Meeting
  • 5.
    Town of StratfordPre-Budget Consultation 11/30/2012 Meeting
  • 6.
    Dwelling Units total dwelling units new dwelling units 173 189 171 158 127 3,680 3,853 3,320 3,491 3,162 2008 2009 2010 2011 2012 Town of Stratford Pre-Budget Consultation 11/30/2012 Meeting
  • 7.
    Resurface Pondside ParkTennis Court New scoreboard for MacNeill Field Sidewalk extensions Trail extensions Bike path extensions Street Signage Public Works Vehicle Library Skateboard park Town of Stratford Pre-Budget Consultation 11/30/2012 Meeting
  • 8.
    Town of StratfordPre-Budget Consultation 11/30/2012 Meeting
  • 9.
    Town of StratfordPre-Budget Consultation 11/30/2012 Meeting
  • 10.
    Langley Water and Sewer Project • Rosebank Water Project • Completion of Wellfield • Replacement of Aptos Pumping Station Town of Stratford Pre-Budget Consultation 11/30/2012 Meeting
  • 11.
    Town of StratfordPre-Budget Consultation 11/30/2012 Meeting