Here is an analysis of CapitaMalls Asia's operating activities based on the financial statements provided:
Revenue:
- Total revenues increased by $44.765 million or 14.4% from 2011 to 2012, showing growth in the business. Higher revenues are positive.
Cost of Goods Sold:
- COGS increased by $9.253 million or 27.5% from 2011 to 2012 at a faster pace than revenue growth. Higher COGS as a percentage of revenue can impact profitability.
Expenses:
- Total expenses decreased by $35.519 million or 19.8% from 2011 to 2012. Lower expenses with revenue growth improves operating margins.
Earnings Per Share:
- EPS
Working capital management of automobiles industry in haryana [www.writekraft...WriteKraft Dissertations
Writekraft Research and Publications LLP was initially formed, informally, in 2006 by a group of scholars to help fellow students. Gradually, with several dissertations, thesis and assignments receiving acclaim and a good grade, Writekraft was officially founded in 2011 Since its establishment, Writekraft Research & Publications LLP is Guiding and Mentoring PhD Scholars.
Our Mission:
To provide breakthrough research works to our clients through Perseverant efforts towards creativity and innovation”.
Vision:
Writekraft endeavours to be the leading global research and publications company that will fulfil all research needs of our clients. We will achieve this vision through:
Analyzing every customer's aims, objectives and purpose of research
Using advanced and latest tools and technique of research and analysis
Coordinating and including their own ideas and knowledge
Providing the desired inferences and results of the research
In the past decade, we have successfully assisted students from various universities in India and globally. We at Writekraft Research & Publications LLP head office in Kanpur, India are most trusted and professional Research, Writing, Guidance and Publication Service Provider for PhD. Our services meet all your PhD Admissions, Thesis Preparation and Research Paper Publication needs with highest regards for the quality you prefer.
Our Achievements:
NATIONAL AWARD FOR BEST RESEARCH PROJECT (By Hon. President APJ Abdul Kalam)
GOLD MEDAL FOR RESEARCH ON DISABILITY (By Disabled’s Club of India)
NOMINATED FOR BEST MSME AWARDS 2017
5 STAR RATING ON GOOGLE
We have PhD experts from reputed institutions/ organizations like Indian Institute of Technology (IIT), Indian Institute of Management (IIM) and many more apex education institutions in India. Our works are tailored and drafted as per your requirements and are totally unique.
From past years our core advisory members, research team assisted research scholars from various universities from all corners of world.
Subjects/Areas We Cover:
Management, Commerce, Finance, Marketing, Psychology, Education, Sociology, Mass communications, English Literature, English Language, Law, History, Computer Science & Engineering, Electronics & Communication Engineering, Mechanical Engineering, Civil Engineering, Electrical Engineering, Pharmacy & Healthcare.
The impact of working capital management on firm profitability in different b...Rifat Humayun
This paper investigates the effect of the business cycle on the link between working capital, the difference between current assets and current liabilities, and corporate performance.
Efficient working capital management is recognized as an important aspect of financial management practices in all organizational forms.
In acknowledgement of this importance, the CFO Magazine publishes an annual study of corporate working capital management performance in many countries.
Comparative study on working capital managementSupa Buoy
Hi Friends
This is supa bouy
I am a mentor, Friend for all Management Aspirants, Any query related to anything in Management, Do write me @ supabuoy@gmail.com.
I will try to assist the best way I can.
Cheers to lyf…!!!
Supa Bouy
Working capital management of automobiles industry in haryana [www.writekraft...WriteKraft Dissertations
Writekraft Research and Publications LLP was initially formed, informally, in 2006 by a group of scholars to help fellow students. Gradually, with several dissertations, thesis and assignments receiving acclaim and a good grade, Writekraft was officially founded in 2011 Since its establishment, Writekraft Research & Publications LLP is Guiding and Mentoring PhD Scholars.
Our Mission:
To provide breakthrough research works to our clients through Perseverant efforts towards creativity and innovation”.
Vision:
Writekraft endeavours to be the leading global research and publications company that will fulfil all research needs of our clients. We will achieve this vision through:
Analyzing every customer's aims, objectives and purpose of research
Using advanced and latest tools and technique of research and analysis
Coordinating and including their own ideas and knowledge
Providing the desired inferences and results of the research
In the past decade, we have successfully assisted students from various universities in India and globally. We at Writekraft Research & Publications LLP head office in Kanpur, India are most trusted and professional Research, Writing, Guidance and Publication Service Provider for PhD. Our services meet all your PhD Admissions, Thesis Preparation and Research Paper Publication needs with highest regards for the quality you prefer.
Our Achievements:
NATIONAL AWARD FOR BEST RESEARCH PROJECT (By Hon. President APJ Abdul Kalam)
GOLD MEDAL FOR RESEARCH ON DISABILITY (By Disabled’s Club of India)
NOMINATED FOR BEST MSME AWARDS 2017
5 STAR RATING ON GOOGLE
We have PhD experts from reputed institutions/ organizations like Indian Institute of Technology (IIT), Indian Institute of Management (IIM) and many more apex education institutions in India. Our works are tailored and drafted as per your requirements and are totally unique.
From past years our core advisory members, research team assisted research scholars from various universities from all corners of world.
Subjects/Areas We Cover:
Management, Commerce, Finance, Marketing, Psychology, Education, Sociology, Mass communications, English Literature, English Language, Law, History, Computer Science & Engineering, Electronics & Communication Engineering, Mechanical Engineering, Civil Engineering, Electrical Engineering, Pharmacy & Healthcare.
The impact of working capital management on firm profitability in different b...Rifat Humayun
This paper investigates the effect of the business cycle on the link between working capital, the difference between current assets and current liabilities, and corporate performance.
Efficient working capital management is recognized as an important aspect of financial management practices in all organizational forms.
In acknowledgement of this importance, the CFO Magazine publishes an annual study of corporate working capital management performance in many countries.
Comparative study on working capital managementSupa Buoy
Hi Friends
This is supa bouy
I am a mentor, Friend for all Management Aspirants, Any query related to anything in Management, Do write me @ supabuoy@gmail.com.
I will try to assist the best way I can.
Cheers to lyf…!!!
Supa Bouy
GIC Housing Finance Ltd (GICHF) was incorporated as ‘GIC Grih Vitta Limited’ on 12th December 1989. The name was changed to GICHF on 16th November 1993. It’s promoted by well known domestic re-insurer General Insurance Corporation (GIC) and is a well-known company in India’s Housing Finance market.
The Company was formed with the objective of entering into the field of direct lending to individuals and other corporate to accelerate the housing activities in India. The primary business of GICHF is granting housing loans to individuals and to persons/entities engaged in construction of houses/flats for residential purposes.
We like the company on account of its steady well managed growth in a growing market. The company has become slightly aggressive in terms of expansion into states other than Maharashtra and has been consistently adding new branches outside Maharashtra. The company also seems to have managed its loan book well and has made adequate provisions. GICHF is trying to reduce the share of bank borrowings and the same will help in reducing cost of funds with consequent improvement in net interest margins (NIM).
Strategic Management
We Also Provide SYNOPSIS AND PROJECT.
Contact www.kimsharma.co.in for best and lowest cost solution or
Email: amitymbaassignment@gmail.com
Call: 9971223030
A Study on Working Capital Management with Reference to the India Cements Ltdijtsrd
Financial management basically deals with rising of financial resources and its proper allocation in order to maximize share holders wealth. For a successful running of an organization fixed and current assets play crucial role as organization generally invests in this options. A firm’s working capital consists of its investments in short term assets like cash and bank balance, inventories, receivables and short term investments. Therefore the working capital management’s mainly refers to the management of all this individual current assets. In this research paper an attempt has been made to study the components of working capital and the possible implications of working capital management policies on profitability of India cements ltd. The study is based on secondary data collected from annual reports of India cements ltd for the period 2015 16 to 2019 20. In this paper there is an application of ratio analysis to identify the significant impact of working capital management on the profitability. Gogula Nagarjuna | Dr. P Basaiah "A Study on Working Capital Management with Reference to the India Cements Ltd" Published in International Journal of Trend in Scientific Research and Development (ijtsrd), ISSN: 2456-6470, Volume-5 | Issue-5 , August 2021, URL: https://www.ijtsrd.com/papers/ijtsrd45114.pdf Paper URL: https://www.ijtsrd.com/management/accounting-and-finance/45114/a-study-on-working-capital-management-with-reference-to-the-india-cements-ltd/gogula-nagarjuna
The Effect of Working Capital Management on Profitability of Cement Manufactu...iosrjce
IOSR Journal of Economics and Finance (IOSR-JEF) discourages theoretical articles that are limited to axiomatics or that discuss minor variations of familiar models. Similarly, IOSR-JEF has little interest in empirical papers that do not explain the model's theoretical foundations or that exhausts themselves in applying a new or established technique (such as cointegration) to another data set without providing very good reasons why this research is important.
Recommended Strategies and Long-Term ObjectivesUpon review .docxdanas19
Recommended Strategies and Long-Term Objectives
Upon review of the data provided within the appendices, in conjunction with the substantive strategic analyses noted above, there seems to be a clear strategy for iRobot to take to gain a competitive advantage in the near future. Furthermore, this strategy will ensure the company’s financial security and exponential growth for the next decade. Within three years, iRobot will have fully absorbed the new strategy’s initial costs and will provide substantial increases in net income and cash flows, which in turn will result in impressive financial statements to appeal to investors, as well as improved operating efficiency within the company to allow it to expand to new markets.
iRobot has an increasing number of competitors within its market, and its current market share is relatively small, despite the company’s continual growth over the past several years. The company has put little effort into its marketing campaigns, and has also placed few resources to research and development. However, the recommended strategy for the company will be to use considerable capital in research and development, to create innovative robots designed for the retail industry. Major retail companies, such as Walmart, are beginning to invest in robots to facilitate a great number of tasks, both in physical retail locations, as well as manufacturing and distribution centers. With the commitment from companies such as these to continue integrating robotics into their operations, a new lucrative market is available for iRobot. If the company could develop a robot to facilitate the needs of these retail giants, iRobot could recognize massive profits, and also capitalize on relatively untouched market, quickly grabbing up the majority of the market share.
The suggested strategy is for iRobot to invest $70 million in 2019 in the R & D department, to design and produce a retail-specific robot within 6 months. The company currently has more than enough liquid assets to cover this investment without putting the company in financial stress. Once the robots are developed, iRobot will invest $25 million in a marketing campaign geared specifically for the retail industry, to gain the attention of retailers and supply chain companies worldwide. In 2019, iRobot will purchase 5,000 robots, with the goal of selling 2,500 in the first year. The average cost for such a robot will be around $15,500 per robot for production, while the average sales price that iRobot could charge to retailers is around $50,000 per robot.
For the first year, iRobot will incur and additional $172.5 million in the initial investment and production of the first run of 5,000 robots. However, the company will also recognize an additional $125 million in revenues from the 2,500 robots to be sold in 2019. This will result in a decrease in net income of around 44%, which still nets the company nearly $50 million in net income. Although the first year represents .
GIC Housing Finance Ltd (GICHF) was incorporated as ‘GIC Grih Vitta Limited’ on 12th December 1989. The name was changed to GICHF on 16th November 1993. It’s promoted by well known domestic re-insurer General Insurance Corporation (GIC) and is a well-known company in India’s Housing Finance market.
The Company was formed with the objective of entering into the field of direct lending to individuals and other corporate to accelerate the housing activities in India. The primary business of GICHF is granting housing loans to individuals and to persons/entities engaged in construction of houses/flats for residential purposes.
We like the company on account of its steady well managed growth in a growing market. The company has become slightly aggressive in terms of expansion into states other than Maharashtra and has been consistently adding new branches outside Maharashtra. The company also seems to have managed its loan book well and has made adequate provisions. GICHF is trying to reduce the share of bank borrowings and the same will help in reducing cost of funds with consequent improvement in net interest margins (NIM).
Strategic Management
We Also Provide SYNOPSIS AND PROJECT.
Contact www.kimsharma.co.in for best and lowest cost solution or
Email: amitymbaassignment@gmail.com
Call: 9971223030
A Study on Working Capital Management with Reference to the India Cements Ltdijtsrd
Financial management basically deals with rising of financial resources and its proper allocation in order to maximize share holders wealth. For a successful running of an organization fixed and current assets play crucial role as organization generally invests in this options. A firm’s working capital consists of its investments in short term assets like cash and bank balance, inventories, receivables and short term investments. Therefore the working capital management’s mainly refers to the management of all this individual current assets. In this research paper an attempt has been made to study the components of working capital and the possible implications of working capital management policies on profitability of India cements ltd. The study is based on secondary data collected from annual reports of India cements ltd for the period 2015 16 to 2019 20. In this paper there is an application of ratio analysis to identify the significant impact of working capital management on the profitability. Gogula Nagarjuna | Dr. P Basaiah "A Study on Working Capital Management with Reference to the India Cements Ltd" Published in International Journal of Trend in Scientific Research and Development (ijtsrd), ISSN: 2456-6470, Volume-5 | Issue-5 , August 2021, URL: https://www.ijtsrd.com/papers/ijtsrd45114.pdf Paper URL: https://www.ijtsrd.com/management/accounting-and-finance/45114/a-study-on-working-capital-management-with-reference-to-the-india-cements-ltd/gogula-nagarjuna
The Effect of Working Capital Management on Profitability of Cement Manufactu...iosrjce
IOSR Journal of Economics and Finance (IOSR-JEF) discourages theoretical articles that are limited to axiomatics or that discuss minor variations of familiar models. Similarly, IOSR-JEF has little interest in empirical papers that do not explain the model's theoretical foundations or that exhausts themselves in applying a new or established technique (such as cointegration) to another data set without providing very good reasons why this research is important.
Recommended Strategies and Long-Term ObjectivesUpon review .docxdanas19
Recommended Strategies and Long-Term Objectives
Upon review of the data provided within the appendices, in conjunction with the substantive strategic analyses noted above, there seems to be a clear strategy for iRobot to take to gain a competitive advantage in the near future. Furthermore, this strategy will ensure the company’s financial security and exponential growth for the next decade. Within three years, iRobot will have fully absorbed the new strategy’s initial costs and will provide substantial increases in net income and cash flows, which in turn will result in impressive financial statements to appeal to investors, as well as improved operating efficiency within the company to allow it to expand to new markets.
iRobot has an increasing number of competitors within its market, and its current market share is relatively small, despite the company’s continual growth over the past several years. The company has put little effort into its marketing campaigns, and has also placed few resources to research and development. However, the recommended strategy for the company will be to use considerable capital in research and development, to create innovative robots designed for the retail industry. Major retail companies, such as Walmart, are beginning to invest in robots to facilitate a great number of tasks, both in physical retail locations, as well as manufacturing and distribution centers. With the commitment from companies such as these to continue integrating robotics into their operations, a new lucrative market is available for iRobot. If the company could develop a robot to facilitate the needs of these retail giants, iRobot could recognize massive profits, and also capitalize on relatively untouched market, quickly grabbing up the majority of the market share.
The suggested strategy is for iRobot to invest $70 million in 2019 in the R & D department, to design and produce a retail-specific robot within 6 months. The company currently has more than enough liquid assets to cover this investment without putting the company in financial stress. Once the robots are developed, iRobot will invest $25 million in a marketing campaign geared specifically for the retail industry, to gain the attention of retailers and supply chain companies worldwide. In 2019, iRobot will purchase 5,000 robots, with the goal of selling 2,500 in the first year. The average cost for such a robot will be around $15,500 per robot for production, while the average sales price that iRobot could charge to retailers is around $50,000 per robot.
For the first year, iRobot will incur and additional $172.5 million in the initial investment and production of the first run of 5,000 robots. However, the company will also recognize an additional $125 million in revenues from the 2,500 robots to be sold in 2019. This will result in a decrease in net income of around 44%, which still nets the company nearly $50 million in net income. Although the first year represents .
Scorpio Partnership Global Private Banking Benchmark report 2013Scorpio Partnership
The Scorpio Partnership Global Private Banking Benchmark 2013 is the leading assessment of the health and wealth of the world's wealth management sector worldwide. The report itself includes analysis of over 18,000 private banking key performance indicators from Scorpio Partnership’s unrivalled historical database. Among other findings, the 2013 Benchmark demonstrates that the wealth management industry reveals that net new money has reboudned across the industry, suggesting signs of a return of client confidence in global wealth managers.
If you are planning for a startup and looking for business ideas, our private equity investment PowerPoint presentation slide is just what you need. These equity-based crowdfunding PPT templates will definitely fill the gap between the investors and your company. Our innovative approach crowd cube strategy presentation illustration helps you raising funds from multiple individual donors. These finance crowdfunding strategy PPT templates include all the relevant slides such as growth platforms, income statements, disambiguation, financial benefits, key customer relationship, competitive landscape, revenue stream, organizational structures and strategic planning. Our entrepreneurial ventures PowerPoint visuals are designed by a team of experts. If you want to deliver a presentation on related topics such as crowd-investing, P2P lending, , threshold pledge system, crowd cube equity, budget crowdsourcing, crowd financing, royalty-based financing, equity ownership, crowdsourcing management and investment funds, our private equity investment presentation templates will come into use. Download it today and get the investor’s attention. Have help at hand with our Private Equity Investment Deck Powerpoint Presentation Slides. They are available round the clock. https://bit.ly/2TJVQ5q
Planning a Start-up? Our private equity investment PowerPoint presentation slide is just what you need. These equity-based crowdfunding PPT templates will fill the gap between the investors and your company. Download from here: https://www.slideteam.net/private-equity-investment-deck-powerpoint-presentation-slides.html
2. 1
INDEX
ITEM . NO TITLES PAGE . NO
1 INTRODUCTION 2
2 EXECUTIVE SUMMERY 3
3 CORPORATE PROFILE 4
4 REVIEW OF LITERATURE / REVIEW OF
ANNUAL REPORT
6
4.1 ) IMPORTANT EVENTS AS ON 2012 - 2013 6
4.2 ) BALANCE SHEET 7
4.3 ) INCOME STATEMENT 8
4.4 ) CASH FLOW STATEMENT 9
5 OPERATING ACTIVITIES 11
6 ANALYSIS OF OPERATING ACTIVITIES 12
7 DEBT FINANCING 15
8 EQUITY FINANCING 16
9 ANALYSIS OF FINANCING ACTIVITIES 17
10 ANALYSIS OF STOCK PRICE 18
10.1 ) SHARE PRICE ON 2012 18
10.2 ) SHARE PRICE ON 2011 18
10.3 ) CURRENT SHARE PRICE 19
11 CONCLUSION 20
12 REFERENCE 20
13 RECOMMENDATION 20
NUMBER OF WORDS : 2,468
3. 2
1 ) Introduction
This report going to explain about the financial position of the "CAPITAMALLS ASIA".
Financial position in the sense the cash flow statement, balance sheet statement,
Performance review, Income statement, Statement of stockholder equity or retained earnings.
4. 3
2 ) Executive Summery
CapitaMalls Asia Limited is one of the largest listed shopping mall developers, owners
and managers in Asia by total property value of assets and geographic reach. CapitaMalls
Asia has an integrated shopping mall business model encompassing retail real estate
investment, development, mall operations, asset management and fund management
capabilities. It has interests in and manages a pan-Asian portfolio of 102 shopping malls
across 52 cities in the five countries of Singapore, China, Malaysia, Japan and India, with a
total property value of approximately S$31.7billion (HK$200.0 billion) and a total GFA of
approximately 95.1 million sq ft.
5. 4
3 ) Corporate Profile
3.1 ) Vision
To be the leading shopping mall developer, owner and manager through value creation and
continuous innovation.
3.2 ) Mission
To create sustainable growth and capital value through acquisition, development, asset
enhancement and proactive management of our retail properties by leveraging on our
integrated shopping mall management platform.
CapitaMalls Asia Limited (CMA) is one of the largest listed shopping mall developers,
owners and managers in Asia by total property value of assets and geographic reach.
CapitaMalls Asia has an integrated shopping mall business model encompassing retail real
estate investment, development, mall operations, asset management and fund management
capabilities. It has interests in and manages a pan-Asian portfolio of 101 shopping malls
across 52 cities in the five countries of Singapore, China, Malaysia, Japan and India, with a
total property value of approximately S$31.7 billion and a total GFA of approximately 92.5
million sq ft.
Shopping malls in the portfolio include ION Orchard and Plaza Singapura – which are
located in one of the world’s most famous shopping streets, Orchard Road – Raffles City
Singapore and Clarke Quay in Singapore. Our landmark shopping malls in China are
CapitaMall Crystal in Beijing, Hongkou Plaza in Shanghai and Raffles City Shanghai; and
CapitaMall Jinniu in Chengdu. The portfolio also includes Gurney Plaza in Penang, Malaysia;
Olinas Mall in Tokyo, Japan; as well as Forum Value Mall in Bangalore, India.
CapitaMalls Asia’s principal business strategy is to invest in, develop and manage a
diversified portfolio of real estate used primarily for retail purposes in Asia, and to strengthen
its market position as a leading developer, owner and manager of shopping malls in Asia.
7. 6
4 ) REVIEW OF LITERATURE / REVIEW OF ANNUAL REPORT
4.1 ) IMPORTANT EVENTS AS ON 2012 - 2013
Jan2012
Raised S$400.0 million through the issue of 10-year step-up retail bonds, paying interest of
3.8% per annum for the first five years and 4.5% per annum thereafter, if the bonds
are not redeemed early. The public offer was approximately 4.65 times subscribed and the
placement tranche more than two times subscribed. Broke ground for Westgate, a landmark
shopping mall and office tower in Singapore’s Jurong Gateway, in partnership with
CapitaMalls Trust and CapitaLand.
Feb 2012
Acquired the remaining 73.71% stakes in three malls in Japan – La Park Mizue in Tokyo,
Izumiya Hirakata in Osaka and Coop Kobe Nishinomiya-Higashi in Hyogo – for about
JPY13.2 billion (on a 100% basis). Bugis+ and Junction 8 in Singapore were conferred the
BCA Green Mark Platinum Award by the Building and Construction Authority (BCA) of
Singapore.
MAY 2012
Formed joint venture with Sime Darby Property to develop a shopping mall on a freehold site
in Taman Melawati in the Klang Valley, Malaysia, for about RM500.0 million. This is our
first greenfield development and sixth mall in the country. Broke ground for largest shopping
mall in East China. A joint venture with Suzhou Industrial Park Jinji Lake Urban
Development Co., Ltd, this integrated development in Suzhou, China will comprise a seven-
storey shopping mall and two Grade A office towers, with a total development cost of about
RMB6,740.0 million.
Jun 2012
Established CapitaMalls China Development Fund III (CMCDF III) with a fund size of
US$1.0 billion to invest in the development of shopping malls and properties predominantly
used for retail purposes in China. This is our largest private equity fund to-date and fourth
fund focusing on China.
Aug 2012
Issued S$250.0 million of 10-year corporate bonds under the S$2.0 billion Euro-Medium
Term Note Programme, paying interest of 3.7% per annum. Luwan integrated development,
Shanghai, China was conferred LEED Gold Pre-certification.
8. 7
4.2 ) BALANCE SHEET OF CAPITAMALLS AS ON 31 DECEMBER 2012
The comparison of two year's ( 2011 - 2012) financial position of capitamall
Particulars 2011 2012 comparison
$'000 $'000 $'000
The amount of total current
asset
1,663,777 1,465,965 Decrease
197,812
The amount of total non-
current asset
3,342,634 3,417,039 Increase
74,405
The amount of total current
liability
278,717 93,891 Decrease
184,826
The amount of total non-
current liability
890 4,713 Increase
3,823
Total Stockholder's Equity 1.60 1.67 Increase
0.7
9. 8
4.3 ) INCOME STATEMENT OF CAPITAMALLS AS ON 31 DECEMBER 2012
The comparison of two year's ( 2011 - 2012) Income statement of Capitamalls.
Particulars 2012 2011 Comparison
$'000 $'000 $'000
Total ( operating ) revenues 355,362 310,597 Increasing
44,765
Cost of goods sold 42,769 33,516 Increasing
9,253
Total expenses (before income
taxes)
144,128 179,647 Decreasing
35,519
Earnings per common share 14.0 11.7 Increasing
2.3
Other operating income 2,793 2,250 Increasing 543
Other operating expenditure 62,889 99,695 Decreasing 36,806
10. 9
4.4 ) CASH FLOW STATEMENT OF CAPITAMALLS AS ON 31 DECEMBER 2012
11. 10
The comparison of two year's ( 2011 - 2012) Cash flow statement of Capitamalls
This Cash flow statement was prepared based on the "DIRECT STATEMENT " method.
Particulars 2012 2011 Comparison
$'000 $'000 $'000
Net cash inflow from
operating activities
25,780 7,926 Increasing
17,854
Net cash inflow from
financial activities
1,264,731 372,738 Increasing
891,993
Net cash outflow from
investment activities
1,566,454 719,021 Increasing
847,433
Net decrease in cash 275,943 338,357 Decreasing
62,414
12. 11
5 ) OPERATING ACTIVITES
Based on the Income statement of the Capitamalls, this company performance is good,
because it getting better sales revenue the previous year ( 2011), It gain $44,765000 more
then 2011. The cost of goods sales also increase up to $9,253000. The important thing is the
sales revenue and cost of goods sold is increased as a ratio of 5:1, It's good for the company
health. Company should manage and try to reduce their expenditure, It help to maintain
theyer finance performance. Capitamalls expenditure was reduce up to $ 35,519000, then
previous year. Shareholders are one of the main financial partners, So the company must
satisfied them, through the earning per share value. Capitamalls get 2.3% increment their
earning per share value . The company taxation is increased. the net income is increased then
the year 2011.
This year (2012) Capitamalls getting the indirect gain, The Other operating expenses less
than the previous year, It lesser $36,806000. It's good for the company performance.
Based on the company cash flow statement, Company Net Cash Flows generated from
Operating Activities is increased more than the previous year. It increase $ 17,854.This
increment show the better performance of the company operation.
This year (2012) Capitamalls Gain on disposal of subsidiaries is newly entered in the
statement , the value of this $ 80,900000. Income tax also lesser than the previous year, It
lesser more than $13,250000.
Based on the company balance sheet, The company receivable is decrease $197,814,000
then the previous year, The tax payable is increase $3,243,000 then the previous year, The
deferred income tax is lesser $ 99,000 than the previous year. Based on this result except the
tax increment, company value is good in the industrial market. There is no information about
the inventory and account receivable bad debts percentage.
Finally based on these Income statement, Cash flow statement , Balance sheet analysis
result, the overall company performance is better than the previous year and also good in the
industrial market.
13. 12
6 ) Analysis of Operating Activity
Based on the last two years financial statement,
The Gross profit margin in increase up to 12.8% ,
The operating profit margin of the company is increased up to 225.17% ,
The Net profit margin of the company is increased up to 69.76%
The Receivable turnover is decreased on this year up to 11.8%
The Asset turnover is decreased on this year up to 2.46 %
Rate of return on total stockholder's equity in increased on this year up to 4.37%
Based on this results, It shows the better performance company. Except the asset turnover,
other vice the performance is good.
Based on this observation of this company performance, The company maintain theyer
development process properly, This company continually improve their 5 year performance.
This is the supermarket industry, It's one of the most risky industry, The maintained of the
company performance is help to reduce the risk. the company follow the stranded trend at
their all position. That is the main thing help to perform better.
14. 13
The company operating effectiveness, still getting the positive performance reapply. The
Shopping mall market is too competitive one nowadays. Because globalisation change the
entire world market situation. The last 5 years financial report show the company
development year by year. It never lose the value at any situvation.
15. 14
Company efficiency is too good, because the com shareholding are too strong group of
peoples based on their finance background, Like Citibank, DBS,HSBC. Those share holders
are standard valuable persons in the market. So this company can perform theyer most
efficiency level without any financial problems.
16. 15
7 ) Debt financing
Based on the company last two year Balance sheet
The company total liability of 2012 is decrease than the previous year up to 64.73% .
The company non - current liability of 2012 is Increased than the previous year up to
431.57%
The company Current liability of 2012 is decreased than the previous year up to 66.31%
The interest - bearing is increased then the previous year up to 35.8% , these
information are collected from the "Interest rate profile " of the company. The increasing of
interest rate is not good for the company. the resin for this increment is the company loan is
increased on this year.
As at 31 December 2011, the Group's gross debt stood atS$1,229.7 million and cash
balance of S$975.5 million. TheGroup's net debt as at 31 December 2011 was S$254.3
million as compared to a net cash position of S$618.4 million at end 2010. The increase in
net debt position was due to increase in investments partially offset by increase in borrowings
with draw down of new bank loan and through the issuance of its maiden retail bonds
comprising of S$75.0 million 1% 1-year and S$125.0 million 2.15% 3-year retail bonds with
an ggregate notional amount of S$200.0 million to retail investors in January 2011. As at 31
December 2011, 85.9% of the Group's borrowings were denominated in Singapore Dollars,
7.5% in Chinese Renminbi and 6.6% in Malaysian Ringgit.
Riding on the successful issuance of the retail bonds in 2011, the Group launched its 10-
year, S$400.0 million callable step-up bonds in January 2012 and generated keen interest
from retail investors with the initial public offering of S$100 million more than 4 times
subscribed.
There are no any contingent liabilities reported or disclosed on the 2012 year balance sheet.
17. 16
8 ) Equity financing
The shareholder's equity is increased then the previous year up to 0.7%
There is no information about the outstanding shares in the last two years balance sheet
and the annual report of the company.
There is no information about the classification of shares in the last two years balance
sheet and the annual report of the company.
The company decided the dividend 1.65% on the year of 2011, But company only able to
provide 1.5% dividend. They pay this dividends as a amount to the share holders.
2012 2011 Comparison
Dividend payout ratio 1.94 % 1.87 % Increased
0.07%
Dividend yield ratio 1.54 % 1.42 % Increased
0.12%
Based on the annual report and the financial statement of the company, there is no specific
trend in these ratios that the company have in the recent year.
18. 17
9 ) Analysis of the financial activity
Based on the review of the company's liability and the shareholder's equity analysis, This
company using the financial leverage strategy. The financial leverage ratio of this company is
7.5% on this year (2012).
There is no long - term outstanding notes or bonds in the company.
Financial ratio for the 2011 and 2012
2012 2011
Rate of return on total asset 0.136% 1.607%
Rate of return on total
stockholder's equity
16.13% 12.64%
Dividend payout ratio 1.94% 1.8%
Times interest earning 0.5076% 0.257%
Overall financial ratios for the 2012 and 2011
2012 2011
Current ratio 15.613 times 5.96 times
Quick ratio 15.613 times 5.96 times
Debt - to - equity ratio 9.481 times 6.184 times
Based on the review of these two financial ratio analysis, It help to clearly understand the
financial activities of the company. It show the better improvement of the company with
compare to the past year (2011).
19. 18
10 ) Analysis of stock price
10.1 ) Share price on 2012
10.2 ) Share price on 2011
20. 19
10.3 ) Current share price
Based on the review of the 2011,2012 and current situation of the share price, It show the
improvement of the price value of the CapitaMalls share. on the year 2011 is fall down up to
30.00 % but at the end of the 2012 it reach nearly 60.00% the current situation also show the
good performance of the share price in the market.
21. 20
11 ) Conclusion
Finally the overall performance of the company gave a positive result for the investment.
The financial statement of the company ( Balance sheet, Income statement, Cash flow) is
show the better performance of the company in the market nearly last five years.
The ratio analysis also show the positive reapply about the share price and the
performance of the company in, and theyer improving level in the market.
Particularly the share price value is good and also continually increase the price value in
the share market. So this situation is good for the investor, who going to invest in the
company.
12 ) Recommendation
Investing into this company is good. Because the share value is continually increasing then
the previous year up to the current value in the share market. The stockholder's also too
powerful financial group of people. like Citibank, DBS, HSBC, and etc....
22. 21
13 ) Reference
The annual report of the CapitaMalls 2012
The annual report of the Capitamalls 2011
sg.finance.yahoo.com/q/cp?s=%5ESTI
www.sgx.com
http://btstocks.asiaone.com/keyIndices.html
http://www.investasiaonline.com
http://www.shareinvestor.com
http://richard-wilson.blogspot.sg/
http://accountingexplained.com/
http://sg.finance.yahoo.com/echarts?s=JS8.SI
http://www.findata.co.nz/