Web 2.0 Weekly
                                                                    “Strong Week in Web 2.0 M&A”
                                                                                                                                          June 8, 2010

                                                                                                                 David Shore, CFA, MBA 416.860.6784
                                                                                                                       dshore@mackieresearch.com
                                                                                                                    Damian Wojcichowsky, CFA 416.860.7652

                            This report has been created by Analysts that are employed by Mackie Research Capital Corporation, a Canadian Investment Dealer.
                                                                For further disclosures, please see last page of this report.
                                                                                 www.mackieresearch.com


Copyright © 2000-2010, Mackie Research Capital Corporation, All rights reserved                                                                 www.mackieresearch.com
Key Developments (past week)
    Deals (M&A, Finance) – Acquisitions the Key Feature in the Landscape
      Google (Nasdaq:GOOG) acquired advertising analytics firm, Invite Media, for a
      rumoured US$70 mm.
      In the gaming sector, Challenge Games, the virtual goods funded game maker, was
      acquired by Zynga for US$20.5 mm.
      FetchBack, a post-customer interaction advertising platform, was acquired for US$40
      mm by GSI Commerce.
      The largest financing in the week outside of acquisitions was US$40 mm raised by
      HauteLook, a Los Angeles-based luxury Internet retailer.

    Financial Results/Guidance
      Shanda Interactive (Nasdaq:SNDA), a Chinese diversified entertainment media
      company, reported revenue decline of 16% Y/Y to RMB1,107 mm as the company’s
      gaming revenues registered a decline.




2                                                                            www.mackieresearch.com
Public Company Data




3                         www.mackieresearch.com
Aggregate Public Data

     Web 2.0 Public Companies   Total      Median    Max           Min
    # Companies                   102          -        -            -
    Market Cap (US$ mm)         78,702.4     66.4   34,512.6        1.4
    Revenue (US$ mm)            23,227.2     55.2    3,057.7        0.0
    1 Year revenue growth                   5.0%    8961.6%     -100.0%
    EBITDA as % of revenue         -        13.3%    63.1%       -63.7%
    Net cash (US$ mm)           8,902.1      1.8     1,826.4      -670.8
    TEV/Revenue                    -         2.0x     42.8x        0.0x
    TEV/EBITDA                     -         8.5x     48.9x        0.0x
    P/E                            -        16.7x     81.3x        0.0x
    Relative to 52 week high               -40.7%     0.0%       -95.6%




     Source: CapitalIQ




4                                                          www.mackieresearch.com
5
                                                                      0
                                                                                      5
                                                                                                        10
                                                                                                                       15
                                                                                                                                   20
                                                                                                                                             25
                                                                                                                                                            30
                                                          Gaming




                                                                                                                                                       27
                                                Social Networking




                                                                                                                             16
                                                            Media




                                                                                                             10


                                                                                                   7
                                                        Diversified




                                                                                               6
                                                        Marketing




                                                                                           5
                                                           Mobile




                         Source: CapitalIQ
                                                                                  3
                                                     Infrastructure




                                                                                  3
                                                      SMS/Voice




                                                                                  3
                                                       Enterprise




                                                                                  3
                                                       Advertising




                                                                              2
                                                    Internet Retail




                                                                              2
                                                     Virtual World
                                                                                                                                                                 By Sector




                                                                              2
                                                            Dating




                                                                              2
                                                            Music




                                                                          1
                                             Vertical Communities




                                                                          1
                                                     Collaboration




                                                                          1
                                                      Podcasting




                                                                          1
                                                         Learning




                                                                          1
                                                              Video




                                                                          1
                                                           Search




                                                                          1
                                                         Payment


                                                                          1
                                                Financial Services
                                                                                                                                                                              Public Company Distribution




                                                                0
                                                                          5
                                                                                      10
                                                                                                   15
                                                                                                                  20
                                                                                                                        25
                                                                                                                                  30
                                                                                                                                        35
                                                                                                                                                  40
                                                                                                                                                            45




                                              United States


                                                    Canada


                                                      China


                                                South Korea


                                                      Japan


                                                     Taiwan


                                                   Germany


                                                   Australia


                                             United Kingdom


                                                 Hong Kong


                                                     Poland


                                                     Russia
                                                                                                                                                                 By Country




                                                     Finland


                                                    Sweden


                                                   Malaysia


                                                       India


                                                        Italy


                                                Switzerland


                                                      Israel
www.mackieresearch.com
Valuation Dashboard – 1 Week
                         Market Cap                              EV/Revenue

                      Flat
                                                                               Flat
                      10%
                                                                               2%
                                             Rising
                                              35%
                                                      Falling
                                                       56%



                                                                                      Rising
                                                                                       42%
            Falling
             55%

                        EV/EBITDA                                   P/E


                                      Flat                                     Flat
                                      2%                                       3%

        Falling                                        Falling
         55%                                            53%




                                             Rising                                   Rising
                                              43%                                      44%



6                                                                             www.mackieresearch.com
7
                         Source: CapitalIQ
                                                                                                                                                                                                                                                      Multiple (x)




                                                                                                                                                                                                                   0.0x
                                                                                                                                                                                                                          0.5x
                                                                                                                                                                                                                                 1.0x
                                                                                                                                                                                                                                        1.5x
                                                                                                                                                                                                                                               2.0x
                                                                                                                                                                                                                                                          2.5x
                                                                                                                                                                                                                                                                     3.0x
                                                                                                                                                                                                                                                                            3.5x
                                                                                                                                                                                                                                                                                   4.0x
                                                                                                                                                                                                                                                                                              4.5x
                                                                                                                                                                                                                                                                                                         5.0x




                                                                 # companies
                                                                                                                                                                                                       4/20/2009
                                                                                                                                                                                                       4/27/2009
                                                                                                                                                                                                        5/4/2009
                                                                                                                                                                                                       5/11/2009
                                                                                                                                                                                                       5/18/2009
                                                                                                                                                                                                       5/25/2009
                                                                                                                                                                                                        6/1/2009
                                                                                                                                                                                                        6/8/2009
                                                                                                                                                                                                       6/15/2009
                                                                                                                                                                                                       6/22/2009
                                                                                                                                                                                                       6/29/2009
                                                                                                                                                                                                        7/6/2009
                                                                                                                                                                                                       7/13/2009
                                                                                                                                                                                                       7/20/2009
                                                                                                                                                                                                       7/27/2009
                                                                                                                                                                                                        8/3/2009
                                                                                                                                                                                                                                                                                                                Median EV/Revenue




                                                                                                                                                                                                       8/10/2009
                                                                                                                                                                                                       8/17/2009
                                                                                                                                                                                                       8/24/2009
                                                                                                                                                                                                       8/31/2009
                                                                                                                                                                                                        9/7/2009
                                                                                                                                                                                                       9/14/2009
                                                                                                                                                                                                       9/21/2009
                                                                                                                                                                                                       9/28/2009
                                                                                                                                                                                                       10/5/2009
                                                                                                                                                                                                      10/12/2009
                                                                                                                                                                                                      10/19/2009




                                             Median
                                                                                                                                                                                                      10/26/2009
                                                                                                                                                                                                       11/2/2009
                                                                                                                                                                                                       11/9/2009
                                                                                                                                                                                                      11/16/2009
                                                                                                                                                                                                      11/23/2009
                                                                                                                                                                                                      11/30/2009
                                                                                                                                                                                                       12/7/2009
                                                                                                                                                                                                      12/14/2009
                                                                                                                                                                                                      12/21/2009
                                                                                                                                                                                                      12/28/2009




                                             Long-term average
                                                                                                                                                                                                        1/4/2010
                                                                                                                                                                                                       1/11/2010
                                                                                                                                                                                                       1/18/2010
                                                                                                                                                                                                       1/25/2010
                                                                                                                                                                                                        2/1/2010
                                                                                                                                                                                                        2/8/2010
                                                                                                                                                                                                       2/15/2010
                                                                                                                                                                                                       2/22/2010
                                                                                                                                                                                                        3/1/2010
                                                                                                                                                                                                        3/8/2010
                                                                                                                                                                                                       3/15/2010
                                                                                                                                                                                                                                                                                            down fourth




                                                                                                                                                                                                       3/22/2010
                                                                                                                                                                                                       3/29/2010
                                                                                                                                                                                                                                                                                          consecutive week
                                                                                                                                                                                                                                                                                          Revenue multiples




                                                                                                                                                                                                        4/5/2010
                                                                                                                                                                                                       4/12/2010
                                                                                                                                                                                                       4/19/2010
                                                                                                                                                                                                       4/26/2010
                                                                                                                                                                                                        5/3/2010
                                                                                                                                                                                                       5/10/2010
                                                                                                                                                                                                       5/17/2010
                                                                                                                                                                                                       5/24/2010
                                                                                                                                                                                                       5/31/2010
                                                                                                                                                                                                        6/7/2010
                                                                           393940414141414143454646474747484951515150545556616161626666666465667070707073727068717371777378777980818180828183858484




www.mackieresearch.com
8
                         Source: CapitalIQ
                                                                                                                                                                                                                                                               Multiple (x)




                                                                 # companies
                                                                                                                                                                                                                                         0.0x
                                                                                                                                                                                                                                                5.0x
                                                                                                                                                                                                                                                       10.0x
                                                                                                                                                                                                                                                                   15.0x
                                                                                                                                                                                                                                                                              20.0x
                                                                                                                                                                                                                                                                                      25.0x
                                                                                                                                                                                                                                                                                                               30.0x
                                                                                                                                                                                                                             4/20/2009
                                                                                                                                                                                                                             4/27/2009
                                                                                                                                                                                                                              5/4/2009
                                                                                                                                                                                                                             5/11/2009
                                                                                                                                                                                                                             5/18/2009
                                                                                                                                                                                                                             5/25/2009
                                                                                                                                                                                                                              6/1/2009
                                                                                                                                                                                                                              6/8/2009
                                                                                                                                                                                                                             6/15/2009
                                                                                                                                                                                                                             6/22/2009
                                                                                                                                                                                                                             6/29/2009
                                                                                                                                                                                                                              7/6/2009
                                                                                                                                                                                                                             7/13/2009
                                                                                                                                                                                                                             7/20/2009
                                                                                                                                                                                                                                                                                                                       Median EV/EBITDA




                                                                                                                                                                                                                             7/27/2009
                                                                                                                                                                                                                              8/3/2009
                                                                                                                                                                                                                             8/10/2009
                                                                                                                                                                                                                             8/17/2009
                                                                                                                                                                                                                             8/24/2009
                                                                                                                                                                                                                             8/31/2009
                                                                                                                                                                                                                              9/7/2009
                                                                                                                                                                                                                             9/14/2009
                                                                                                                                                                                                                             9/21/2009
                                                                                                                                                                                                                             9/28/2009
                                                                                                                                                                                                                             10/5/2009
                                                                                                                                                                                                                            10/12/2009
                                                                                                                                                                                                                            10/19/2009




                                             Median
                                                                                                                                                                                                                            10/26/2009
                                                                                                                                                                                                                             11/2/2009
                                                                                                                                                                                                                             11/9/2009
                                                                                                                                                                                                                            11/16/2009
                                                                                                                                                                                                                            11/23/2009
                                                                                                                                                                                                                            11/30/2009
                                                                                                                                                                                                                             12/7/2009
                                                                                                                                                                                                                            12/14/2009
                                                                                                                                                                                                                            12/21/2009
                                                                                                                                                                                                                            12/28/2009
                                                                                                                                                                                                                              1/4/2010



                                             Long-term average
                                                                                                                                                                                                                             1/11/2010
                                                                                                                                                                                                                             1/18/2010
                                                                                                                                                                                                                             1/25/2010
                                                                                                                                                                                                                              2/1/2010
                                                                                                                                                                                                                              2/8/2010
                                                                                                                                                                                                                             2/15/2010
                                                                                                                                                                                                                             2/22/2010
                                                                                                                                                                                                                              3/1/2010
                                                                                                                                                                                                                              3/8/2010
                                                                                                                                                                                                                             3/15/2010
                                                                                                                                                                                                                                                                                               below LT average
                                                                                                                                                                                                                                                                                               remain depressed




                                                                                                                                                                                                                             3/22/2010
                                                                                                                                                                                                                             3/29/2010
                                                                                                                                                                                                                                                                                              EV/EBITDA multiples




                                                                                                                                                                                                                              4/5/2010
                                                                                                                                                                                                                             4/12/2010
                                                                                                                                                                                                                             4/19/2010
                                                                                                                                                                                                                             4/26/2010
                                                                                                                                                                                                                              5/3/2010
                                                                                                                                                                                                                             5/10/2010
                                                                                                                                                                                                                             5/17/2010
                                                                                                                                                                                                                             5/24/2010
                                                                                                                                                                                                                             5/31/2010
                                                                                                                                                                                                                              6/7/2010
                                                                 2021 2223 23 2222 2224 2326 2324 2426 27 2726 2525 2628 3030 34 3535 3740 3839 3939 4142 39 3941 4342 4143 4443 44 4444 4545 4850 5053 5353 51 5249 5051




www.mackieresearch.com
9
                         Source: CapitalIQ
                                                                                                                                                                                                                                                                  Multiple (x)




                                                                                                                                                                  # companies
                                                                                                                                                                                                                                         0.0x
                                                                                                                                                                                                                                                5.0x
                                                                                                                                                                                                                                                       10.0x
                                                                                                                                                                                                                                                               15.0x
                                                                                                                                                                                                                                                                            20.0x
                                                                                                                                                                                                                                                                                    25.0x
                                                                                                                                                                                                                                                                                            30.0x
                                                                                                                                                                                                                                                                                                                   35.0x
                                                                                                                                                                                                                             4/20/2009
                                                                                                                                                                                                                             4/27/2009
                                                                                                                                                                                                                              5/4/2009
                                                                                                                                                                                                                                                                                                                           Median P/E

                                                                                                                                                                                                                             5/11/2009
                                                                                                                                                                                                                             5/18/2009
                                                                                                                                                                                                                             5/25/2009
                                                                                                                                                                                                                              6/1/2009
                                                                                                                                                                                                                              6/8/2009
                                                                                                                                                                                                                             6/15/2009
                                                                                                                                                                                                                             6/22/2009
                                                                                                                                                                                                                             6/29/2009
                                                                                                                                                                                                                              7/6/2009
                                                                                                                                                                                                                             7/13/2009
                                                                                                                                                                                                                             7/20/2009
                                                                                                                                                                                                                             7/27/2009
                                                                                                                                                                                                                              8/3/2009
                                                                                                                                                                                                                             8/10/2009
                                                                                                                                                                                                                             8/17/2009
                                                                                                                                                                                                                             8/24/2009
                                                                                                                                                                                                                             8/31/2009
                                                                                                                                                                                                                              9/7/2009
                                                                                                                                                                                                                             9/14/2009
                                                                                                                                                                                                                             9/21/2009
                                                                                                                                                                                                                             9/28/2009
                                                                                                                                                                                                                             10/5/2009
                                                                                                                                                                                                                            10/12/2009
                                                                                                                                                                                                                            10/19/2009




                                             Median
                                                                                                                                                                                                                            10/26/2009
                                                                                                                                                                                                                             11/2/2009
                                                                                                                                                                                                                             11/9/2009
                                                                                                                                                                                                                            11/16/2009
                                                                                                                                                                                                                            11/23/2009
                                                                                                                                                                                                                            11/30/2009
                                                                                                                                                                                                                             12/7/2009
                                                                                                                                                                                                                            12/14/2009
                                                                                                                                                                                                                            12/21/2009
                                                                                                                                                                                                                            12/28/2009
                                                                                                                                                                                                                              1/4/2010



                                             Long-term average
                                                                                                                                                                                                                             1/11/2010
                                                                                                                                                                                                                             1/18/2010
                                                                                                                                                                                                                             1/25/2010
                                                                                                                                                                                                                              2/1/2010
                                                                                                                                                                                                                              2/8/2010
                                                                                                                                                                                                                             2/15/2010
                                                                                                                                                                                                                             2/22/2010
                                                                                                                                                                                                                              3/1/2010
                                                                                                                                                                                                                              3/8/2010
                                                                                                                                                                                                                             3/15/2010
                                                                                                                                                                                                                             3/22/2010
                                                                                                                                                                                                                                                                                                    below LT average




                                                                                                                                                                                                                             3/29/2010
                                                                                                                                                                                                                                                                                                    P/E multiples also




                                                                                                                                                                                                                              4/5/2010
                                                                                                                                                                                                                             4/12/2010
                                                                                                                                                                                                                             4/19/2010
                                                                                                                                                                                                                             4/26/2010
                                                                                                                                                                                                                              5/3/2010
                                                                                                                                                                                                                             5/10/2010
                                                                                                                                                                                                                             5/17/2010
                                                                                                                                                                                                                             5/24/2010
                                                                                                                                                                                                                             5/31/2010
                                                                                                                                                                                                                              6/7/2010
                                                                 1919 1818 19 1819 1820 2020 1819 1920 21 2425 2424 2526 2827 31 3232 3234 3435 3638 4040 39 4041 4142 3840 4041 38 3835 3333 3235 3536 3535 37 3432 3635




www.mackieresearch.com
10
                                                                     -
                                                                                     5.0
                                                                                                   10.0
                                                                                                                   15.0
                                                                                                                                 20.0
                                                                                                                                               25.0




                            # Companies 2
                                                    Infrastructure




                            2
                                                           Music




                            7
                                               Social Networking




                            1
                                                        Learning




                            5
                                                       Diversified




                            1
                                            Vertical Communities




                            4
                                                          Mobile




                            3
                                                     SMS/Voice




                            6
                                                       Marketing

                                                         Gaming




                            21
                            1
                                                          Search




                            1
                                                    Collaboration
                                                                                                                                                      EV/Revenue




                            9
                                                           Media




                            3
                                                      Advertising




                            1
                                                     Podcasting




                            1
                                                           Video




                            2
                                                   Internet Retail




                            3
                                                      Enterprise




                            2
                                                           Dating




                            1
                                               Financial Services




                            1
                                                    Virtual World


                                                                 -
                                                                         2.0
                                                                               4.0
                                                                                           6.0
                                                                                                 8.0
                                                                                                          10.0
                                                                                                                 12.0
                                                                                                                          14.0
                                                                                                                                 16.0
                                                                                                                                        18.0
                                                                                                                                               20.0
                                                                                                                                                                   Average Valuation – by Sector




                         # Companies
                            1
                                                       Mobile
                            2




                                                   Enterprise
                            5




                                                   Diversified
                            2




                                               Internet Retail
                            6




                                                       Media
                            1




                                                Collaboration
                            5




                                            Social Networking
                                                                                                                                                      EV/EBITDA




                                                     Gaming
                            14
                            3




                                                   Marketing
                            1




                                                       Dating
                            1




                                                  Advertising
www.mackieresearch.com
11
                                                                                         0.0
                                                                                                                                                                                                                                          5.0
                                                                                                                                                                                                                                                                               10.0
                                                                                                                                                                                                                                                                                                            15.0
                                                                                                                                                                                                                                                                                                                     20.0
                                                                                                                                                                                                                                                                                                                            25.0
                                                                                                                                                                                                                                                                                                                                   30.0
                                                                                                                                                                                                                                                                                                                                              35.0
                                                                                                                                                                                                                                                                                                                                                           40.0
                                                                                                                                                                                                                                                                                                                                                                                  45.0
                                                                      RealNetworks Inc.
                                                                        GameOn Co Ltd.
                                                                          Cyberplex Inc.
                                                                    Actoz Soft Co., Ltd.




                         Source: CapitalIQ
                                                              Openwave Systems Inc.
                                                         Jumbuck Entertainment Limited
                                                                          Tree.Com, Inc.
                                                                          GigaMedia Ltd.
                                                                          Glu Mobile, Inc.
                                                        Northgate Technologies Limited
                                                                Points International Ltd.
                                                                              DADA SpA
                                                       Uniserve Communications Corp.
                                                                                AOL, Inc.




                                                                                               0.20.2 0.20.30.30.30.4 0.60.60.60.60.6 0.70.70.7
                                                                               CDC Corp.
                                                                      United Online, Inc.
                                                                   IAC/InterActiveCorp.
                                                        The New York Times Company
                                                                     TheStreet.com, Inc.
                                                              NetDragon WebSoft, Inc.
                                                                      Internet Group SA
                                                              CornerWorld Corporation
                                                        OAO RBC Information Systems
                                                                     AQ Interactive, Inc.
                                                                         HanbitSoft, Inc.
                                                                        infoGROUP, Inc.
                                                                                                                                                                                                                                                                                                                                                                                         EV/Revenue Ranking




                                             Hutchison Telecommunications Hong Kong
                                                                  SNAP Interactive, Inc.
                                                         Oriented Media Group Berhad
                                                                  NeuLion Incorporated
                                                Gamania Digital Entertainment Co., Ltd.                                                        0.80.80.80.80.8 1.0 1.0 1.0 1.1 1.2 1.3 1.3 1.4 1.4 1.4 1.5 1.5
                                                                   Spark Networks, Inc.
                                                                          Shutterfly, Inc.
                                                                         ValueClick, Inc.
                                                     GungHo Online Entertainment, Inc.
                                                  Platforma Mediowa Point Group S.A.
                                                                        Score Media Inc.
                                                                       UOMO Media, Inc
                                                                    PNI Digital Media Inc.
                                                                           Sohu.com Inc.
                                                          Modern Times Group Mtg AB
                                                                                 Velti Plc
                                                                             Webzen Inc.
                                                                                XING AG
                                                                                                                                                                                                               1.7 1.7 1.8 1.9 2.02.0 2.12.12.12.22.2 2.22.2




                                                           NEOWIZ Games Corporation
                                                                        Open Text Corp.
                                                       Frogster Interactive Pictures AG
                                                        Wizzard Software Corporation
                                                                           iseemedia Inc.
                                                                    Unilava Corporation
                                                                                ePro Ltd.
                                                                       Myriad Group AG
                                                           Kingsoft Corporation Limited
                                                                                                                                                                                                               2.62.62.8 2.9 3.03.0 3.13.33.3




                                                                              Taleo Corp.
                                                                                 Mixi, Inc.
                                                          SK Communications Co., Ltd.
                                                                                                                                                                                                                                                                                                                                                      revenue multiple at 42.8x
                                                                                                                                                                                                                                                                                                                                                     SpectrumDNA has highest




                                                                                                                                                                                                                                              3.53.9 4.1




                                                                 Changyou.com Limited
                                                                  WebMediaBrands Inc
                                                               Fluid Music Canada, Inc.
                                                                                                                                                                                                                                                               4.74.9 5.2




                                                            Accelerize New Media, Inc.
                                                                                                                                                                                                                                                                    5.6




                                                              HUGHES Telematics, Inc.
                                                             DigitalPost Interactive, Inc.
                                                                                                                                                                                                                                                                            7.5 7.9




                                                                      TransGaming, Inc.
                                                                            Dena Co. Ltd.
                                                                               Gree, Inc.
                                                               Lingo Media Corporation
                                                                                                                                                                                                                                                                                      9.79.910.0




                                                           Chinese Gamer International
                                                                                                                                                                                                                                                                                               10.4




                                                                         GeoSentric Oyj
                                                               Beyond Commerce, Inc.
                                                                     MOKO.mobi Limited
                                                                                                                                                                                                                                                                                                   11.811.912.0




                                                                                 Paid Inc.
                                                                                                                                                                                                                                                                                                              12.7




                                                                  Tencent Holdings Ltd.
                                                                                                                                                                                                                                                                                                                     18.1




                                                                        Bright Things plc
                                                                                                                                                                                                                                                                                                                                          31.4




                                                                     SpectrumDNA, Inc.
                                                                                                                                                                                                                                                                                                                                             32.7




                                                                        Worlds.com Inc.
                                                                                                                                                                                                                                                                                                                                                                              42.8




www.mackieresearch.com
12
                                                                                                           0.0
                                                                                                                                                          10.0
                                                                                                                                                                                                                                 20.0
                                                                                                                                                                                                                                                   30.0
                                                                                                                                                                                                                                                            40.0
                                                                                                                                                                                                                                                                          50.0
                                                                                                                                                                                                                                                                                                     60.0
                                                                                             AOL, Inc.

                                                                                        Cyberplex Inc.




                                                                                                                 2.1 3.1




                         Source: CapitalIQ
                                                                                     United Online, Inc.

                                                                              NetDragon WebSoft, Inc.

                                                                        The New York Times Company
                                                                                       Sohu.com Inc.




                                                                                                                         3.8 4.4 4.9 4.9
                                                      Hutchison Telecommunications Hong Kong Holdings




                                                                                                                                         5.4
                                                                          Ltd.
                                                                                          CDC Corp.

                                                                                       ValueClick, Inc.
                                                                                Changyou.com Limited

                                                                                      infoGROUP, Inc.

                                                                       Uniserve Communications Corp.
                                                                     GungHo Online Entertainment, Inc.
                                                                                                                                                                                                                                                                                                            EV/EBITDA Ranking




                                                                                  Spark Networks, Inc.                                       6.1 6.2 6.5 6.7 6.9 7.3 7.5

                                                                                           DADA SpA

                                                                           Kingsoft Corporation Limited
                                                                          NEOWIZ Games Corporation

                                                                                  PNI Digital Media Inc.

                                                                                               Velti Plc
                                                                                              XING AG

                                                                 Gamania Digital Entertainment Co., Ltd.
                                                                                                                                                                         7.7 7.8 7.9 8.4 8.5 8.7 8.8




                                                                                      Open Text Corp.

                                                                                  IAC/InterActiveCorp.

                                                                   Platforma Mediowa Point Group S.A.
                                                                                                                                                                                                     9.3 9.5 10.6




                                                                              Openwave Systems Inc.
                                                                                                                                                                                                                  11.3




                                                                                      Score Media Inc.
                                                                                                                                                                                                                                                                                  at 48.9x




                                                                                        Shutterfly, Inc.

                                                                                       HanbitSoft, Inc.
                                                                                   TheStreet.com, Inc.
                                                                                                                                                                                                           12.7 12.8 13.2 13.8




                                                                                              Mixi, Inc.
                                                                                                                                                                                                                                                                          Tree.com leads the group




                                                                          Modern Times Group Mtg AB
                                                                                                                                                                                                                         14.6 15.0




                                                                       Frogster Interactive Pictures AG

                                                                                             Gree, Inc.
                                                                                                                                                                                                                             16.2 17.3




                                                                           Chinese Gamer International
                                                                                                                                                                                                                                         20.4




                                                                                         Dena Co. Ltd.
                                                                                                                                                                                                                                            22.5




                                                                                           Taleo Corp.
                                                                                                                                                                                                                                                24.7




                                                                                 Tencent Holdings Ltd.
                                                                                                                                                                                                                                                          34.8




                                                                          SK Communications Co., Ltd.
                                                                                                                                                                                                                                                                   41.3




                                                                               Points International Ltd.
                                                                                                                                                                                                                                                                          46.3




                                                                                        Tree.Com, Inc.
                                                                                                                                                                                                                                                                                 48.9




www.mackieresearch.com
                         Excluding EV/EBITDA > 100x
13
                                                                                                  0.0
                                                                                                        10.0
                                                                                                                                       20.0
                                                                                                                                                                   30.0
                                                                                                                                                                                   40.0
                                                                                                                                                                                                 50.0
                                                                                                                                                                                                                            60.0
                                                                                                                                                                                                                                          70.0
                                                                                                                                                                                                                                                          80.0
                                                                                                                                                                                                                                                                        90.0




                         Source: CapitalIQ
                                                              Uniserve Communications Corp.




                                                                                                        4.1
                                                                            United Online, Inc.




                                                                                                               9.2
                                                                             GameOn Co Ltd.




                                                                                                               9.3
                                                                       Changyou.com Limited
                                                                                                                                                                                                                                                                               P/E Ranking


                                                                                    AOL, Inc.

                                                                                  DADA SpA




                                                                                                               9.5 10.5 11.3
                                                                               Cyberplex Inc.

                                                                  Kingsoft Corporation Limited

                                                                               Sohu.com Inc.

                                                               The New York Times Company

                                                                              ValueClick, Inc.
                                                                                                                             12.9 13.2 13.5 14.0 14.5




                                             Hutchison Telecommunications Hong Kong Holdings
                                                                 Ltd.
                                                                 NEOWIZ Games Corporation

                                                              Frogster Interactive Pictures AG
                                                                                                                                             16.7 18.6 18.7




                                                                     NetDragon WebSoft, Inc.
                                                                                                                                                            20.4




                                                                                      Velti Plc

                                                                  Chinese Gamer International
                                                                                                                                                                    26.7 27.2




                                                        Gamania Digital Entertainment Co., Ltd.
                                                                                                                                                                                31.6




                                                                                    Gree, Inc.
                                                                                                                                                                                  33.7
                                                                                                                                                                                                                             Shutterfly has the




                                                                             Open Text Corp.
                                                                                                                                                                                          40.7
                                                                                                                                                                                                                            highest P/E at 81.3x




                                                                                     Mixi, Inc.

                                                                                   CDC Corp.

                                                                        Tencent Holdings Ltd.

                                                                             infoGROUP, Inc.
                                                                                                                                                                                                 45.5 45.8 46.1 46.8




                                                                      Points International Ltd.
                                                                                                                                                                                                                     48.0




                                                                                Dena Co. Ltd.
                                                                                                                                                                                                                       51.4




                                                                              HanbitSoft, Inc.
                                                                                                                                                                                                                                                   70.6




                                                                          Actoz Soft Co., Ltd.
                                                                                                                                                                                                                                                     73.4




                                                                               Shutterfly, Inc.
                                                                                                                                                                                                                                                                 81.3




www.mackieresearch.com
14
                         Source: CapitalIQ
                                                                                                                                                                                                                                                  (US$m)




                                                                                                # companies
                                                                                                                                                                                                          -
                                                                                                                                                                                                              10,000
                                                                                                                                                                                                                       20,000
                                                                                                                                                                                                                                30,000
                                                                                                                                                                                                                                         40,000
                                                                                                                                                                                                                                                   50,000
                                                                                                                                                                                                                                                            60,000
                                                                                                                                                                                                                                                                     70,000
                                                                                                                                                                                                                                                                              80,000
                                                                                                                                                                                                                                                                                       90,000
                                                                                                                                                                                                                                                                                                      100,000


                                                                                                                                                                                              6/15/2009
                                                                                                                                                                                              6/22/2009
                                                                                                                                                                                              6/29/2009
                                                                                                                                                                                               7/6/2009
                                                                                                                                                                                              7/13/2009
                                                                                                                                                                                              7/20/2009
                                                                                                                                                                                              7/27/2009
                                                                                                                                                                                               8/3/2009
                                                                                                                                                                                              8/10/2009
                                                                                                                                                                                              8/17/2009
                                                                                                                                                                                              8/24/2009
                                                                                                                                                                                              8/31/2009
                                                                                                                                                                                               9/7/2009
                                                                                                                                                                                              9/14/2009
                                                                                                                                                                                              9/21/2009
                                                                                                                                                                                              9/28/2009
                                                                                                                                                                                              10/5/2009
                                                                                                                                                                                             10/12/2009
                                                                                                                                                                                             10/19/2009
                                                                                                                                                                                             10/26/2009
                                                                                                                                                                                              11/2/2009
                                                                                                                                                                                              11/9/2009
                                                                                                                                                                                                                                                                                                                                Total Market Capitalization




                                                                                                                                                                                             11/16/2009




                                             98 98 98 98 98 98 98 98 98 98 98 98 97 98 98 98 98 99 99 99 99 99100
                                                                                                                                                                                             11/23/2009
                                                                                                                                                                                             11/30/2009




                                                                                                                 100101
                                                                                                                                                                                              12/7/2009
                                                                                                                                                                                             12/14/2009




                                                                                                                      101101
                                                                                                                                                                                             12/21/2009
                                                                                                                                                                                             12/28/2009
                                                                                                                                                                                               1/4/2010




                                                                                                                                 101
                                                                                                                                                                                              1/11/2010
                                                                                                                                                                                              1/18/2010



                                                                                                                            101101 101101
                                                                                                                                                                                              1/25/2010
                                                                                                                                                                                               2/1/2010

                                                                                                                                        101101
                                                                                                                                                                                               2/8/2010
                                                                                                                                                                                              2/15/2010
                                                                                                                                                                                                                                                                                                Total market cap above $80 bn




                                                                                                                                                                                              2/22/2010
                                                                                                                                                  102


                                                                                                                                                                                               3/1/2010
                                                                                                                                                                                               3/8/2010
                                                                                                                                             101101 102102




                                                                                                                                                                                              3/15/2010
                                                                                                                                                                                              3/22/2010
                                                                                                                                                                                              3/29/2010
                                                                                                                                                              102




                                                                                                                                                                                               4/5/2010
                                                                                                                                                                                              4/12/2010
                                                                                                                                                         102102 102102




                                                                                                                                                                                              4/19/2010
                                                                                                                                                                                              4/26/2010
                                                                                                                                                                     102102




                                                                                                                                                                                               5/3/2010
                                                                                                                                                                                              5/10/2010
                                                                                                                                                                                              5/17/2010
                                                                                                                                                                                102




                                                                                                                                                                                              5/24/2010
                                                                                                                                                                                              5/31/2010
                                                                                                                                                                           102102 102102




                                                                                                                                                                                               6/7/2010
                                                                                                                                                                                       102




www.mackieresearch.com
15
                                                                  -




                              # Companies
                                                                      5,000.0
                                                                                10,000.0
                                                                                           15,000.0
                                                                                                      20,000.0
                                                                                                                 25,000.0
                                                                                                                                               30,000.0
                                                                                                                                                           35,000.0
                                                                                                                                                                      40,000.0
                                                                                                                                                                                 45,000.0




                         8
                                                    Diversified

                                                      Gaming




                         28
                                                        Media




                         10
                                            Social Networking




                         17
                         1
                                                 Collaboration




                         6
                                                    Marketing




                         3
                                                   Enterprise




                         1
                                                       Search




                         2
                                                Internet Retail




                         5
                                                       Mobile
                                                                                                                                                                                            Total Market Cap – by Sector




                         3
                                                  SMS/Voice




                         2
                                                        Music




                         2
                                                       Dating




                         1
                                            Financial Services


                         3
                                                   Advertising
                         2
                                                 Virtual World
                         1



                                                        Video
                         1




                                      Vertical Communities
                                                                                                                        Eight Diversified companies




                         1




                                                     Payment
                                                                                                                    totaling over $37.5 bn in market cap




                         3




                                                 Infrastructure
                         1




                                                     Learning
                         1




                                                  Podcasting
www.mackieresearch.com
16
                                                                                      0
                                                                                           1,000
                                                                                                   2,000
                                                                                                           3,000
                                                                                                                   4,000
                                                                                                                                                     5,000
                                                                                                                                                             6,000
                                                                    UOMO Media, Inc
                                                                  BroadWebAsia Inc.
                                                           CornerWorld Corporation
                                                                    Mobile Data Corp.




                         Source: CapitalIQ
                                                   Uniserve Communications Corp.
                                                                     IAS Energy, Inc.
                                                      Oriented Media Group Berhad
                                                                  SpectrumDNA, Inc.
                                                           En2Go International, Inc.
                                                                   Kiwibox.Com, Inc.
                                                              SNAP Interactive, Inc.
                                                                     Bright Things plc
                                                            Real Value Estates, Inc.
                                                                  MOKO.mobi Limited
                                                            Beyond Commerce, Inc.
                                                                     Worlds.com Inc.
                                                         DigitalPost Interactive, Inc.
                                                    Kent International Holdings Inc.
                                                                       iseemedia Inc.
                                                                   Internet Group SA
                                                     Jumbuck Entertainment Limited
                                                    Northgate Technologies Limited
                                                           Dolphin Digital Media, Inc.
                                                    Wizzard Software Corporation
                                                        Sahara Media Holdings, Inc.
                                                           Lingo Media Corporation
                                                        Accelerize New Media, Inc.
                                                                           Asknet AG
                                                                            VOIS, Inc.
                                                               NeXplore Corporation
                                                                 Unilava Corporation
                                                                      Socialwise, Inc.
                                                                                                                                                                     Market Cap Ranking




                                                                      LookSmart, Ltd.
                                                        Multiplied Media Corporation
                                                                      GeoSentric Oyj
                                                                   TransGaming, Inc.
                                                                       Cyberplex Inc.
                                                                     DigitalTown, Inc.
                                                               WebMediaBrands Inc
                                                                       Glu Mobile, Inc.
                                                                             ePro Ltd.
                                                                           Moggle, Inc
                                                               NeuLion Incorporated
                                                                       Ngi Group Inc.
                                              Platforma Mediowa Point Group S.A.
                                                   Frogster Interactive Pictures AG
                                                                 PNI Digital Media Inc.
                                                                      Quepasa Corp.
                                                                      Gravity Co., Ltd
                                                                     Score Media Inc.
                                                                           DADA SpA
                                                                              Paid Inc.
                                                                      HanbitSoft, Inc.
                                                                       Tree.Com, Inc.
                                                                Spark Networks, Inc.
                                                             Points International Ltd.
                                                                 Actoz Soft Co., Ltd.
                                                                     GameOn Co Ltd.
                                                                  TheStreet.com, Inc.
                                                           HUGHES Telematics, Inc.
                                                                  AQ Interactive, Inc.
                                                                         The9 Limited
                                                           Fluid Music Canada, Inc.
                                                                         Webzen Inc.
                                                                       GigaMedia Ltd.
                                                           Openwave Systems Inc.
                                                    OAO RBC Information Systems
                                                                    Myriad Group AG
                                                                             XING AG
                                                           NetDragon WebSoft, Inc.
                                                                            CDC Corp.
                                                                                                                            dominates group




                                                GungHo Online Entertainment, Inc.
                                                                              Velti Plc
                                                Gamania Digital Entertainment Co.,
                                                                   RealNetworks Inc.
                                                                     infoGROUP, Inc.
                                                                   United Online, Inc.
                                                                                                                       Tencent’s $33 bn market cap




                                                                       Shutterfly, Inc.
                                                       Kingsoft Corporation Limited
                                                                              Mixi, Inc.
                                                       SK Communications Co., Ltd.
                                                       NEOWIZ Games Corporation
                                                       Chinese Gamer International
                                                                      ValueClick, Inc.
                                                                           Taleo Corp.
                                             Hutchison Telecommunications Hong
                                                             Perfect World Co., Ltd.
                                                    The New York Times Company
                                                             Changyou.com Limited
                                                                       Sohu.com Inc.
                                                        Giant Interactive Group, Inc.
                                                                             AOL, Inc.
                                                                     Open Text Corp.
                                                                IAC/InterActiveCorp.
                                             Shanda Interactive Entertainment Ltd.
                                                       Modern Times Group Mtg AB
                                                                            Gree, Inc.
                                                                    Netease.com Inc.
                                                                        Dena Co. Ltd.
                                                              Tencent Holdings Ltd.
www.mackieresearch.com
Price Performance – 1 Week
 • Negative momentum returns, with 59%
   of stocks falling over the past week.             Price Momentum




                                                                              Rising
                                           Falling                             31%
                                            59%




                                                                  Flat
                                                                  10%



17                                                                    www.mackieresearch.com
Average Price Performance – 1 Week, by Sector

  30.0% 26.3%
  25.0%                                                                            Five sectors showed
                                                                                      positive returns
  20.0%
  15.0%
  10.0%
                       5.1% 4.3%
       5.0%                                           2.7% 1.4%
                                                                        0.0% 0.0%
       0.0%
                                                                                                -0.8% -1.1% -1.3% -1.6%
   -5.0%
                                                                                                                                              -4.7% -5.5% -5.9%
  -10.0%                                                                                                                                                        -6.5% -6.8%                                -7.5% -7.8%
                                                                                                                                                                                                                               -10.5%-11.6%-12.1%
  -15.0%
  -20.0%                                                                                                                                                                                                                                                              -16.9%




                                                                                                                                                                                    Internet Retail




                                                                                                                                                                                                                                          Infrastructure
                        Virtual World




                                                                                                                                                                    Collaboration




                                                                                                                                                                                                      Networking
                                                                                                                                                                                                       Financial
                                                                         Payment
                                        Communities




                                                                                                                  Advertising




                                                                                                                                                                                                                                                           Learning
                                                                Music
              Dating




                                                       Search




                                                                                   Podcasting

                                                                                                 Gaming




                                                                                                                                Diversified



                                                                                                                                                       Enterprise




                                                                                                                                                                                                                   Marketing

                                                                                                                                                                                                                                 Mobile
                                                                                                                                                                                                       Services
                                                                                                                                               Media




                                                                                                                                                                                                                                                                       SMS/Voice
                                                                                                          Video




                                                                                                                                                                                                        Social
                                          Vertical




Source: CapitalIQ

  18                                                                                                                                                                                                                               www.mackieresearch.com
19
                                                                -60.0%
                                                                         -40.0%
                                                                                  -20.0%
                                                                                           0.0%
                                                                                                  20.0%
                                                                                                          40.0%
                                                                                                                  60.0%
                                                      BWBA
                                                      UNLA
                                                TSXV:USS
                                                    GEO1V
                                                TSXV:MMC




                         Source: CapitalIQ
                                                       PAYD
                                                       MBYL
                                                      DPDM
                                                      SHHD
                                                      BYOC
                                                       SPXA
                                                      LOOK
                                                  TSXV:LM
                                                          IEE
                                                       2121
                                                      NXPC
                                               GTSM:3083
                                                     PWRD
                                                       GIGM
                                                TSXV:TNG
                                                         NYT
                                                       2497
                                                     RNWK
                                                       ACLZ
                                                 XTRA:A5A
                                                  TSXV:PN
                                                    CHIN.A
                                                      TSCM
                                                       TLEO
                                                      QPSA
                                                  A095660
                                                      TREE
                                                       VCLK
                                                      DGLP
                                                       6180
                                                      OPWV
                                                         MKB
                                                      UNTD
                                                         FRG
                                                       OTEX
                                                        VOIS
                                                      NCTY
                                                       SFLY
                                                         IACI
                                             KOSE:A069080
                                                      SOHU
                                                       RBCI
                                                      HUTC
                                                         VEL
                                                                                                                          Price Performance – 1 Week




                                                       3888
                                                    590057
                                                 WSE:IGR
                                                     MTG B
                                                          700
                                                 WSE:PGM
                                                  TSX:NLN
                                                      GLUU
                                                  A047080
                                                         AOL
                                                        IUSA
                                                     IASC.A
                                                     CWRL
                                                      RVLU
                                                      SCLW
                                                        ETGI
                                                    TSX:CX
                                                  TSX:PTS
                                                     UOMO
                                                        WZE
                                                       KIWB
                                                      NTES
                                                  A052770
                                                          777
                                                     O1BC
                                                       3812
                                                           GA
                                                       3765
                                                     CM:DA
                                                      CYOU
                                                         LOV
                                                      MYRN
                                                      SNDA
                                                  A066270
                                                  TSX:FMN
                                                  A052790
                                                SEHK:215
                                                     DGTW
                                                 TSE:2432
                                                     WEBM
                                                      GRVY
                                                   OMEDIA
                                                  A023770
                                                   DB:M0C
                                               SEHK:8086
                                                 TSX:SCR
                                                      KNTH
                                                 TSE:3632
                                                  ASX:JMB
                                                       3838
                                                     WDDD
                                                   AIM:BGT
                                                         STVI
www.mackieresearch.com
20
                                                                                                                                                          0%
                                                                                                                                                               10%
                                                                                                                                                                     20%
                                                                                                                                                                           30%
                                                                                                                                                                                 40%
                                                                                                                                                                                       50%
                                                                                                                                                                                             60%
                                                                                                                                                                                                   70%




                                                                    0%
                                                                                500%
                                                                                           1000%
                                                                                                      1500%
                                                                                                                2000%
                                                                                                                         2500%
                                                                                                                                              Sahara
                                                   OAO RBC                                                                                    Media
                                                  Information                                                                                Holdings,
                                                   Systems                                                                                     Inc.

                                                                                                                                              Velti Plc
                                                    ePro Ltd.




                         Source: CapitalIQ
                                               AQ Interactive,                                                                               ePro Ltd.
                                                    Inc.

                                                                                                                                            Beyond
                                                   SNAP                                                                                    Commerce,
                                              Interactive, Inc.                                                                               Inc.


                                                 Beyond
                                                                                                                                           Mobile Data
                                              Commerce, Inc.                                                                                 Corp.




                                                                                                                                 6 Month
                                                                                                                                                                                                          1 Month




                                                     Velti Plc                                                                              Gree, Inc.


                                                Uniserve                                                                                   Worlds.com
                                             Communications                                                                                   Inc.
                                                 Corp.

                                                                                                                                           ValueClick,
                                              Quepasa Corp.                                                                                    Inc.

                                                  SK                                                                                          Bright
                                             Communications
                                                                                                                                            Things plc
                                                Co., Ltd.

                                                                                                                                             Myriad
                                             Score Media Inc.
                                                                                                                                            Group AG
                                                                                                                                                                                                                    Price Performance (Top 10)



                                                                                                                                                                 0%
                                                                                                                                                                50%
                                                                                                                                                               100%
                                                                                                                                                               150%
                                                                                                                                                               200%
                                                                                                                                                               250%
                                                                                                                                                               300%
                                                                                                                                                               350%
                                                                                                                                                               400%




                                                               0%
                                                                         500%
                                                                                   1000%
                                                                                              1500%
                                                                                                        2000%
                                                                                                                 2500%
                                                                                                                         3000%




                                                OAO RBC
                                                                                                                                               Beyond
                                               Information
                                                                                                                                            Commerce, Inc.
                                                 Systems


                                                 ePro Ltd.                                                                                        ePro Ltd.



                                                 Quepasa
                                                                                                                                           LookSmart, Ltd.
                                                  Corp.

                                               DigitalPost                                                                                      SK
                                               Interactive,                                                                                Communications
                                                   Inc.                                                                                       Co., Ltd.


                                             Dena Co. Ltd.                                                                                         Velti Plc
                                                                                                                                 1 Year
                                                                                                                                                                                                         3 Month




                                                   Velti Plc                                                                               DigitalTown, Inc.



                                              Fluid Music                                                                                    Sahara Media
                                              Canada, Inc.                                                                                   Holdings, Inc.


                                             TransGaming,
                                                                                                                                             Dena Co. Ltd.
                                                  Inc.


                                                 VOIS, Inc.                                                                                 Glu Mobile, Inc.


                                                   AQ
                                               Interactive,                                                                                      Gree, Inc.
                                                   Inc.
www.mackieresearch.com
21
                                                                                                                                                                   -60.0%
                                                                                                                                                                                     -50.0%
                                                                                                                                                                                                   -40.0%
                                                                                                                                                                                                                 -30.0%
                                                                                                                                                                                                                               -20.0%
                                                                                                                                                                                                                                              -10.0%
                                                                                                                                                                                                                                                              0.0%




                                                                -100.0%
                                                                 -90.0%
                                                                 -80.0%
                                                                 -70.0%
                                                                 -60.0%
                                                                 -50.0%
                                                                                                        -40.0%
                                                                                                        -30.0%
                                                                                                        -20.0%
                                                                                                        -10.0%
                                                                                                          0.0%
                                                                                                                                                  Beyond
                                                 Unilava
                                                                                                                                               Commerce, Inc.
                                                Corporation


                                                                                                                                                 Sahara Media
                                                 Actoz Soft




                         Source: CapitalIQ
                                                                                                                                                 Holdings, Inc.
                                                  Co., Ltd.


                                                                                                                                                 Dolphin Digital
                                             Cyberplex Inc.                                                                                       Media, Inc.



                                                MOKO.mobi                                                                                          Mobile Data
                                                 Limited                                                                                             Corp.




                                                   Mixi, Inc.                                                                                         Paid Inc.
                                                                                                                                                                                                                                                                           1 Week




                                                                                                                                     6 Month
                                              Kiwibox.Com,                                                                                     Multiplied Media
                                                   Inc.                                                                                         Corporation



                                               CornerWorld
                                                                                                                                               GeoSentric Oyj
                                               Corporation


                                                  En2Go                                                                                          Uniserve
                                               International,                                                                                  Communications
                                                    Inc.                                                                                          Corp.


                                              UOMO Media,                                                                                            Unilava
                                                 Inc                                                                                               Corporation



                                             BroadWebAsia                                                                                      BroadWebAsia
                                                  Inc.                                                                                              Inc.
                                                                                                                                                                            -80.0%
                                                                                                                                                                                     -70.0%
                                                                                                                                                                                              -60.0%
                                                                                                                                                                                                        -50.0%
                                                                                                                                                                                                                 -40.0%
                                                                                                                                                                                                                          -30.0%
                                                                                                                                                                                                                                    -20.0%
                                                                                                                                                                                                                                             -10.0%
                                                                                                                                                                                                                                                       0.0%
                                                                                                                                                                                                                                                                                    Price Performance (Bottom 10)




                                                                  -120.0%
                                                                            -100.0%
                                                                                      -80.0%
                                                                                               -60.0%
                                                                                                        -40.0%
                                                                                                                 -20.0%
                                                                                                                          0.0%




                                                   Wizzard                                                                                           NeuLion
                                                   Software                                                                                        Incorporated
                                                  Corporation

                                                                                                                                                  Dolphin Digital
                                               Cyberplex Inc.                                                                                      Media, Inc.



                                               SpectrumDNA,                                                                                             Mixi, Inc.
                                                    Inc.

                                                                                                                                                 SpectrumDNA,
                                                  IAS Energy,
                                                                                                                                                      Inc.
                                                      Inc.

                                                                                                                                                 GungHo Online
                                                 CornerWorld                                                                                     Entertainment,
                                                 Corporation                                                                                          Inc.
                                                                                                                                 1 Year
                                                                                                                                                                                                                                                                     1 Month




                                                Sahara Media                                                                                      Ngi Group Inc.
                                                Holdings, Inc.

                                                    Beyond                                                                                            Unilava
                                                   Commerce,                                                                                         Corporation
                                                      Inc.

                                                     En2Go
                                                                                                                                                 BroadWebAsia
                                                 International,                                                                                       Inc.
                                                      Inc.

                                                UOMO Media,                                                                                        CornerWorld
                                                   Inc                                                                                             Corporation


                                              BroadWebAsia                                                                                          IAS Energy,
                                                   Inc.                                                                                                 Inc.
www.mackieresearch.com
Capital Market Activity (Financing, M&A)




22                                          www.mackieresearch.com
Financing Activity – Current Month
Month          Company Name         Country       Sector                      Acquisition   Angel/Seed   Debt financing   Series A   Series B   Series C   Series D           NA      Grand Total
Jun-10         Invite Media         USA                          Analytics       70.0                                                                                                    70.0
               FetchBack            USA                        Advertising       40.0                                                                                                    40.0
               HauteLook            USA                     Internet Retail                                                                       31.0                                   31.0
               Challenge Games      USA                           Gaming         20.5                                                                                                    20.5
               Marin Software       USA                        Advertising                                                                                   11.2                        11.2
               BookRenter           USA               Social Commerce                                                                  10.0                                              10.0
               RockYou              USA                            Widget                                                                                    10.0                        10.0
               Transpera            USA                         Mobile Ad                                                                         7.0                                     7.0
               Kudzu Interactive    USA               Financial Services                                                               7.0                                                7.0
               Curse                USA                    Social Networks                                                                                                    6.0         6.0
               Metacafe             USA                             Video                                                                                                     5.0         5.0
               LucidMedia           USA                        Advertising                                                                                   4.5                          4.5
               Giiv                 USA               Social Commerce                                                       3.4                                                           3.4
               Trefis               USA                          Analytics                                                  3.2                                                           3.2
               Metamarkets          USA                        Advertising                     2.5                                                                                        2.5
               Snaptic              USA                            Mobile                      2.3                                                                                        2.3
               WOWIO                USA                     Internet Retail                                                 1.7                                                           1.7
               Dilithium Networks   USA                             Video                                     1.5                                                                         1.5
               Schoology            USA                    Online Learning                                                  1.3                                                           1.3
               SoGeo                Netherlands     Location-based SNS                                                      0.8                                                           0.8
               Rummble              UK              Location-based SNS                                                                                                        0.8         0.8
Jun-10 Total                                                                    130.5          4.8            1.5           10.3       17.0       38.0       25.7            11.8        239.6




23                                                                                                                                                                    www.mackieresearch.com
Financing Activity – Current Month, by Sector
                            $ Raised                                                      # Deals



                      Social                                                   Social
                    Commerce           Other                                 Commerce
             Gaming    6%              17%                                      9%
              9%
                                                                     Gaming
                                                                      5%

                                                           Internet Retail
Internet Retail                                                  9%
     14%
                                                                                                            Other
                                                                                                            45%




                                               Analytics     Advertising
                                                 30%           18%


              Advertising
                24%
                                                                                    Analytics
                                                                                     14%




24                                                                                                  www.mackieresearch.com
Financing Activity

              1000.0
                                 Strong start to June with ~40% of the                                                                            16.0
                                  roughly US$260 mm monthly total
                                                                                                                      14.3
               900.0             deal value average already achieved
                                                                                                                                                  14.0

               800.0                                                               12.2
                                                                                                                                                  12.0
               700.0                                                                                10.3
                                                                        10.1
                                                                                                                                                  10.0
               600.0                                   8.9
     (US$m)




                                                                                                                                                         (US$m)
                                                                                            7.8
               500.0                                                                                                                              8.0
                                                6.4             6.6
               400.0                                                                                          5.8               5.9      5.7
                                    5.4                                                                                                           6.0
                         4.7
               300.0
                                                                                                                                                  4.0
               200.0

                                                                                                                                                  2.0
               100.0

                 0.0                                                                                                                              0.0
                        Jun-09     Jul-09   Aug-09    Sep-09   Oct-09   Nov-09   Dec-09    Jan-10   Feb-10   Mar-10   Apr-10   May-10   Jun-10


      *Dec-09 includes $180m Zynga investment
      Apr-10 includes $300m DST investment
                                                                           Total          Average



25                                                                                                                                               www.mackieresearch.com
26
                                                                                   (US$m)




                                                             0.0
                                                                   50.0
                                                                          100.0
                                                                                  150.0
                                                                                          200.0
                                                                                                  250.0
                                                                                                          300.0
                                                                                                                       350.0




                              # companies
                         1
                                              Diversified

                                                 Gaming




                         11
                         5
                                            Collaboration




                         9
                                                   Mobile




                         6
                                                   Media
                                       Social




                         8
                                     Commerce
                                  Crowdsourced




                         2
                                     Content
                                              Advertising




                         14
                         8
                                                                                                                    the past quarter




                                                    Video
                                                                                                                   area of interest in
                                                                                                                  Gaming the biggest




                                                Analytics




                         12
                         5
                                        Internet Retail
                                                 Social




                         8
                                                Networks
                                                Financial




                         5
                                                Services




                         2
                                                  Widget




                         4
                                               Enterprise
                                              Vertical




                         8
                                            Communities




                         4
                                            Virtual World




                         3
                                            Infrastructure
                                                 Mobile

                         1
                                                Payment
                         2
                                               Mobile Ad
                                                 Online
                         2


                                                Learning
                         2




                                                   Music
                         1




                                            Virtual Goods
                         1




                                             Aggregation
                         3




                                                  Search
                         1




                                               Classified
                                              Location-
                         4




                                             based SNS
                         1




                                               Microblog
                         1




                                             Micromedia
                                                                                                                                         Capital Market Activity Ranking – by Sector, last three months




                         1




                                                     Blog
                         2




                                                   Travel
www.mackieresearch.com
27
                                                                                                                                                     (US$ mm)




                                                                                                                      0.0
                                                                                                                            100.0
                                                                                                                                    200.0
                                                                                                                                                 300.0
                                                                                                                                                                     400.0
                                                                                                                                                                                  500.0
                                                                                                                                                                                           600.0
                                                                                                                                                                                                   700.0
                                                                                                            Jan-08

                                                                                                            Feb-08

                                                                                                            Mar-08

                                                                                                            Apr-08

                                                                                                            May-08

                                                                                                            Jun-08

                                                                                                             Jul-08

                                                                                                            Aug-08

                                                                                                            Sep-08

                                                                                                            Oct-08

                                                                                                            Nov-08




                                                                                          Social Networks
                                                                                                            Dec-08

                                                                                                            Jan-09

                                                                                                            Feb-09




                                                                                          Gaming
                                                                                                            Mar-09

                                                                                                            Apr-09
                                                                                                                                                                                                           $ Raised



                                                                                                            May-09




                                                                                          Advertising
                                                                                                            Jun-09

                                                                                                             Jul-09




                                                                                          Video
                                                                                                            Aug-09

                                                                                                            Sep-09

                                                                                                            Oct-09




                                                                                          Virtual World
                                                                                                            Nov-09

                                                                                                            Dec-09

                                                                                                            Jan-10

                                                                                                            Feb-10

                                                                                                            Mar-10

                                                                                                            Apr-10

                                                                                                            May-10

                                                                                                            Jun-10
                                                                                                                                                                                                                      Top 5 Sectors (2008-present)




                                                                                                                                                         (# Deals)
                                                                                                                      0
                                                                                                                                5
                                                                                                                                            10
                                                                                                                                                            15
                                                                                                                                                                             20
                                                                                                                                                                                          25
                                                                                                                                                                                                   30




                                                                                                            Jan-08

                                                                                                            Feb-08

                                                                                                            Mar-08

                                                                                                            Apr-08

                                                                                                            May-08

                                                                                                            Jun-08

                                                                                                             Jul-08

                                                                                                            Aug-08

                                                                                                            Sep-08

                                                                                                            Oct-08

                                                                                                            Nov-08

                                                                                                            Dec-08
                                                                                          Social Networks




                                                                                                            Jan-09

                                                                                                            Feb-09
                                                                                          Advertising




                                                                                                            Mar-09

                                                                                                            Apr-09

                                                                                                            May-09
                                                                                          Gaming
                                                                                                                                                                                                           # Deals




                                                                                                            Jun-09

                                                                                                             Jul-09

                                                                                                            Aug-09
                                                                                          Virtual World




                                                                                                            Sep-09

                                                                                                            Oct-09
                                                                                          Video




                                                                                                            Nov-09

                                                                                                            Dec-09

                                                                                                            Jan-10

                                                                                                            Feb-10

                                                                                                            Mar-10

                                                                                                            Apr-10
                         Top 5 sectors average $162 mm & 15 deals per month (aggregate)




                                                                                                            May-10

                                                                                                            Jun-10
www.mackieresearch.com
Upcoming Events/Earnings
       Company                               Date         Time        Quarter   Conf Call Details
       NetDragon WebSoft, Inc. (SEHK:777)   11-Jun-10 8:00 AM (EST)    Q1/10    1-866-770-7129




Source: CapitalIQ

  28                                                                                             www.mackieresearch.com
Public Company Listing                                                   Trading                   Current      US$ Market
     Com pany Nam e                           Ticker            Exchange Currency HQ                 Price        Cap (m m ) Em ployees
     A ccelerize New M edia, Inc.             ACLZ              OTCBB      USD    United States              1       15.6         10
     A cto z So ft Co ., Ltd.                 A052790           KOSE       KRW    So uth Ko rea         10,450       77.2        NA
     A OL, Inc.                               AOL               NYSE       USD    United States             21     2,1 99.5     6,700
     A Q Interactive, Inc.                    3838              TSE        JP Y   Japan                167,000       98.9        NA
     A sknet AG                               XTRA :A 5A        XTRA       EUR    Germany                    3       19.9        NA
     B eyo nd Co mmerce, Inc.                 BYOC              OTCBB      USD    United States              0        6.6         16
     B right Things plc                       AIM :B GT         A IM       GB P   United Kingdo m            0        6.4          9
     B roadWebA sia Inc.                      BWB A             OTCPK      USD    United States              0        1.7         46
     CDC Co rp.                               CHIN.A            NasdaqGS   USD    Ho ng Ko ng                2      229.1        NA
     Changyo u.co m Limited                   CYOU              NasdaqGS   USD    China                     27     1,399.0      1,308
     Chinese Gamer Internatio nal             GTSM :3083        GTSM       TWD    Taiwan                   298      790.7        NA
     Co rnerWorld Co rpo ratio n              CWRL              OTCBB      USD    United States              0        1.9         16
     Cyberplex Inc.                           TSX:CX            TSX        CA D   Canada                     1       35.8        NA
     DA DA SpA                                CM :DA            CM         EUR    Italy                      3       66.5        NA
     Dena Co . Ltd.                           TSE:2432          TSE        JP Y   Japan                  2,856     4,436.5       NA
     DigitalPo st Interactive, Inc.           DGLP              OTCBB      USD    United States              0        6.9          6
     DigitalTown, Inc.                        DGTW              OTCBB      USD    United States              1       37.1          3
     Do lphin Digital M edia, Inc.            DP DM             OTCBB      USD    United States              0       12.4        NA
     En2Go International, Inc.                ETGI              OTCBB      USD    United States              0        4.8        NA
     ePro Ltd.                                SEHK:8086         SEHK       HKD    Ho ng Ko ng                1       39.3        NA
     Fluid M usic Canada, Inc.                TSX:FM N          TSX        CA D   United States              2       11
                                                                                                                      1 .0       NA
     Fro gster Interactive P ictures A G      FRG               XTRA       EUR    Germany                   16       48.6        NA
     Gamania Digital Entertainment Co ., Ltd. 6180              GTSM       TWD    Taiwan                    54      263.1        NA
     GameOn Co Ltd.                           381 2             TSE        JP Y   Japan                 79,600       86.4        NA
     Geo Sentric Oyj                          GEO1  V           HLSE       EUR    Finland                    0       32.4        120
     Giant Interactive Gro up, Inc.           GA                NYSE       USD    China                      7     1,623.6       NA
     GigaM edia Ltd.                          GIGM              NasdaqGS   USD    Taiwan                     2       1 .6
                                                                                                                      21         NA
     Glu M o bile, Inc.                       GLUU              NasdaqGM   USD    United States              1       38.3        479
     Gravity Co ., Ltd                        GRVY              NasdaqGM   USD    So uth Ko rea              2       53.6        469
     Gree, Inc.                               TSE:3632          TSE        JP Y   Japan                  6,820     3,361  .0     NA
     GungHo Online Entertainment, Inc.        3765              OSE        JP Y   Japan                195,500      244.4        NA
     HanbitSo ft, Inc.                        A047080           KOSE       KRW    So uth Ko rea          3,920       71 .5       NA
     HUGHES Telematics, Inc.                  HUTC              OTCBB      USD    United States              3       97.8        276
     Hutchison Teleco mmunicatio ns Ho ng Kong Ho ldings Ltd.
                                              SEHK:21 5         SEHK       HKD    Ho ng Ko ng                2     1,000.9      1,732
     IA C/InterActiveCo rp.                   IA CI             NasdaqGS   USD    United States             23     2,498.3      3,200
     IA S Energy, Inc.                        IA SC.A           OTCPK      USD    Canada                     0        3.5        NA
     infoGROUP , Inc.                         IUSA              NasdaqGS   USD    United States              8      458.5       3,146

29                                                                                                                              www.mackieresearch.com
Public Company Listing cont.
                                                                         Trading                 Current       US$ Market
     Com pany Nam e                               Ticker       Exchange Currency HQ               Price         Cap (m m ) Em ployees
     iseemedia Inc.                               IEE          TSXV       CA D   Canada                 0.11       7.3          79
     Jumbuck Entertainment Limited                A SX:JM B    A SX       A UD   A ustralia            0.23         9.1        NA
     Kent Internatio nal Ho ldings Inc.           KNTH         OTCP K     USD    United States          1.95       6.9        2,735
     Kingso ft Co rpo ratio n Limited             3888         SEHK       HKD    China                 4.27       597.6          6
     Kiwibo x.Co m, Inc.                          KIWB         OTCB B     USD    United States          0.01       5.0         NA
     Lingo M edia Co rpo ratio n                  TSXV:LM      TSXV       CA D   Canada                 0.51       14.2         65
     Lo o kSmart, Ltd.                            LOOK         NasdaqGM   USD    United States          1.52       26.1        NA
     M ixi, Inc.                                  2121         TSE        JP Y   Japan           383,500.00       645.8        NA
     M o bile Data Co rp.                         M B YL       OTCB B     USD    United States         0.08         1.9       2,936
     M o dern Times Gro up M tg A B               M TG B       OM         SEK    Sweden              403.60      3,329.4         2
     M o ggle, Inc                                DB :M 0C     DB         EUR    United States         0.85        47.7        NA
     M OKO.mo bi Limited                          M KB         A SX       A UD   A ustralia            0.07        6.6         NA
     M ultiplied M edia Co rpo ratio n            TSXV:M M C   TSXV       CA D   Canada                 0.12       27.3        405
     M yriad Gro up A G                           M YRN        SWX        CHF    Switzerland           4.30       179.9        NA
     NEOWIZ Games Co rpo ratio n                  A 095660     KOSE       KRW    So uth Ko rea    40,000.00       702.3       2,901
     NetDrago n WebSo ft, Inc.                    777          SEHK       HKD    China                 3.38       228.2        NA
     Netease.co m Inc.                            NTES         NasdaqGS   USD    China                30.38      3,934.8       224
     NeuLio n Inco rpo rated                      TSX:NLN      TSX        CA D   Canada                0.43        47.7        NA
     NeXplo re Co rpo ratio n                     NXP C        OTCP K     USD    United States         0.37        20.6        NA
     Ngi Gro up Inc.                              2497         TSE        JP Y   Japan            35,500.00        48.0        160
     No rthgate Techno lo gies Limited            590057       B SE       INR    India                15.45        1 .5
                                                                                                                    1         2,523
     OA O RB C Info rmatio n Systems              RB CI        M ICEX     RUB    Russia               39.1 0      168.0       3,700
     Open Text Co rp.                             OTEX         NasdaqGS   USD    Canada               40.08      2,275.7       590
     Openwave Systems Inc.                        OP WV        NasdaqGS   USD    United States         2.00       167.7        NA
     Oriented M edia Gro up B erhad               OM EDIA      KLSE       M YR   M alaysia              0.10        4.1         20
     P aid Inc.                                   P A YD       OTCB B     USD    United States         0.26        70.5        NA
     P erfect Wo rld Co ., Ltd.                   P WRD        NasdaqGS   USD    China                23.35      1 68.9
                                                                                                                  ,1           NA
     P latfo rma M edio wa P o int Gro up S.A .   WSE:P GM     WSE        P LN   P o land               1.63       48.5         91
     P NI Digital M edia Inc.                     TSXV:P N     TSXV       CA D   Canada                 1.60       51 .6        91
     P o ints Internatio nal Ltd.                 TSX:P TS     TSX        CA D   Canada                0.52        74.0         71
     Quepasa Co rp.                               QP SA        OTCB B     USD    United States         4.00        51 .8       NA
     Real Value Estates, Inc.                     RVLU         OTCB B     USD    United States          1.03       6.6        1,754
     RealNetwo rks Inc.                           RNWK         NasdaqGS   USD    United States         3.27       442.3          6
     Sahara M edia Ho ldings, Inc.                SHHD         OTCB B     USD    United States         0.40        13.9        230
     Sco re M edia Inc.                           TSX:SCR      TSX        CA D   Canada                0.86        66.4        NA
30                                                                                                                            www.mackieresearch.com
Public Company Listing cont.
                                                                  Trading                   Current      US$ Market
     Com pany Nam e                     Ticker          Exchange Currency HQ                 Price        Cap (m m ) Em ployees
     SK Co mmunicatio ns Co ., Ltd.     A066270         KOSE       KRW    So uth Ko rea      18,800.00      660.8               15
     SNA P Interactive, Inc.            STVI            OTCBB      USD    United States           0.18         5.9             NA
     So cialwise, Inc.                  SCLW            OTCBB      USD    United States           0.52        26.0            3,997
     So hu.co m Inc.                    SOHU            NasdaqGS   USD    China                  42.49      1,606.9            155
     Spark Netwo rks, Inc.              LOV             A M EX     USD    United States           3.56        73.3               8
     SpectrumDNA , Inc.                 SPXA            OTCBB      USD    United States           0.07         4.8             91 6
     Taleo Co rp.                       TLEO            NasdaqGM   USD    United States          23.02       91 5.3           7,845
     Tencent Ho ldings Ltd.             700             SEHK       HKD    China                 146.90     34,51  2.6         7,665
     The New Yo rk Times Co mpany       NYT             NYSE       USD    United States           8.36      1 7.2
                                                                                                             ,21              1 0
                                                                                                                               ,01
     The9 Limited                       NCTY            NasdaqGS   USD    China                   4.21       107.4             274
     TheStreet.co m, Inc.               TSCM            NasdaqGM   USD    United States           2.86        90.2              28
     TransGaming, Inc.                  TSXV:TNG        TSXV       CA D   Canada                  0.62        35.0             700
     Tree.Co m, Inc.                    TREE            NasdaqGM   USD    United States           6.49        72.7              39
     Unilava Co rpo ratio n             UNLA            OTCBB      USD    United States           0.22        22.0             NA
     Uniserve Co mmunicatio ns Co rp.   TSXV:USS        TSXV       CA D   Canada                  0.09         2.4            1,699
     United Online, Inc.                UNTD            NasdaqGS   USD    United States           6.39      556.8              NA
     UOM O M edia, Inc                  UOM O           OTCBB      USD    Canada                  0.02         1.4            1,086
     ValueClick, Inc.                   VCLK            NasdaqGS   USD    United States          10.76       875.1             NA
     Velti P lc                         VEL             A IM       GB P   United Kingdo m         4.64      252.8                2
     VOIS, Inc.                         VOIS            OTCBB      USD    United States           0.01        20.6              83
     WebM ediaB rands Inc               WEB M           NasdaqGS   USD    United States           1.00        37.4             NA
     Webzen Inc.                        KOSE:A 069080   KOSE       KRW    So uth Ko rea      12,200.00       120.4              80
     Wizzard So ftware Co rpo ratio n   WZE             A M EX     USD    United States           0.20        13.2               1
     Wo rlds.co m Inc.                  WDDD            OTCBB      USD    United States           0.12         6.9             NA
     XING AG                            O1 C
                                          B             XTRA       EUR    Germany                29.29        1 .5
                                                                                                               81              NA
     YD Online Co rp.                   A052770         KOSE       KRW    So uth Ko rea       4,540.00        56.7             NA
     Ynk Ko rea Inc.                    A023770         KOSE       KRW    So uth Ko rea       2,890.00        19.2               -




31                                                                                                                      www.mackieresearch.com
Disclaimer
     RELEVANT DISCLOSURES APPLICABLE TO: NONE
     1. None applicable.
     ANALYST CERTIFICATION
     Each analyst of Mackie Research Capital Corporation whose name appears in this report
        hereby certifies that (i) the recommendations and opinions expressed in this research
        report accurately reflect the analyst’s personal views and (ii) no part of the research
        analyst’s compensation was or will be directly or indirectly related to the specific
        conclusions or recommendations expressed in this research report.




This report has been created by Analysts that are employed by Mackie Research Capital Corporation, a Canadian Investment Dealer. For further disclosures, please see last page of this report.
Information about Mackie Research Capital Corporation’s Rating System, the distribution of our research to clients and the percentage of recommendations which are in each of our rating categories
is available on our web site at www.mackieresearch.com.
The information contained in this report has been drawn from sources believed to be reliable but its accuracy or completeness is not guaranteed, nor in providing it does Mackie Research Capital
Corporation assume any responsibility or liability. Mackie Research Capital Corporation, its directors, officers and other employees may, from time to time, have positions in the securities mentioned
herein. Contents of this report cannot be reproduced in whole or in part without the expressed permission of Mackie Research Capital Corporation. (U.S. Institutional Clients — Research Capital
U.S.A. Inc. (a wholly owned subsidiary of Mackie Research Capital Corporation) accepts responsibility for the contents of this report subject to the terms & limitations set out above. Firms or
institutions receiving this report should effect transactions in securities discussed in the report through Research Capital U.S.A. Inc., a Broker-Dealer Registered with the United States Securities and
Exchange Commission).
                                 Toronto 416.860.7600 Montreal 514.399.1500 Vancouver 604.662.1800 Calgary 403.218.6375 Regina 306.566.7550 St. Albert 780-460-6460


   32                                                                                                                                                                      www.mackieresearch.com

10 06-08 web 2.0 weekly

  • 1.
    Web 2.0 Weekly “Strong Week in Web 2.0 M&A” June 8, 2010 David Shore, CFA, MBA 416.860.6784 dshore@mackieresearch.com Damian Wojcichowsky, CFA 416.860.7652 This report has been created by Analysts that are employed by Mackie Research Capital Corporation, a Canadian Investment Dealer. For further disclosures, please see last page of this report. www.mackieresearch.com Copyright © 2000-2010, Mackie Research Capital Corporation, All rights reserved www.mackieresearch.com
  • 2.
    Key Developments (pastweek) Deals (M&A, Finance) – Acquisitions the Key Feature in the Landscape Google (Nasdaq:GOOG) acquired advertising analytics firm, Invite Media, for a rumoured US$70 mm. In the gaming sector, Challenge Games, the virtual goods funded game maker, was acquired by Zynga for US$20.5 mm. FetchBack, a post-customer interaction advertising platform, was acquired for US$40 mm by GSI Commerce. The largest financing in the week outside of acquisitions was US$40 mm raised by HauteLook, a Los Angeles-based luxury Internet retailer. Financial Results/Guidance Shanda Interactive (Nasdaq:SNDA), a Chinese diversified entertainment media company, reported revenue decline of 16% Y/Y to RMB1,107 mm as the company’s gaming revenues registered a decline. 2 www.mackieresearch.com
  • 3.
    Public Company Data 3 www.mackieresearch.com
  • 4.
    Aggregate Public Data Web 2.0 Public Companies Total Median Max Min # Companies 102 - - - Market Cap (US$ mm) 78,702.4 66.4 34,512.6 1.4 Revenue (US$ mm) 23,227.2 55.2 3,057.7 0.0 1 Year revenue growth 5.0% 8961.6% -100.0% EBITDA as % of revenue - 13.3% 63.1% -63.7% Net cash (US$ mm) 8,902.1 1.8 1,826.4 -670.8 TEV/Revenue - 2.0x 42.8x 0.0x TEV/EBITDA - 8.5x 48.9x 0.0x P/E - 16.7x 81.3x 0.0x Relative to 52 week high -40.7% 0.0% -95.6% Source: CapitalIQ 4 www.mackieresearch.com
  • 5.
    5 0 5 10 15 20 25 30 Gaming 27 Social Networking 16 Media 10 7 Diversified 6 Marketing 5 Mobile Source: CapitalIQ 3 Infrastructure 3 SMS/Voice 3 Enterprise 3 Advertising 2 Internet Retail 2 Virtual World By Sector 2 Dating 2 Music 1 Vertical Communities 1 Collaboration 1 Podcasting 1 Learning 1 Video 1 Search 1 Payment 1 Financial Services Public Company Distribution 0 5 10 15 20 25 30 35 40 45 United States Canada China South Korea Japan Taiwan Germany Australia United Kingdom Hong Kong Poland Russia By Country Finland Sweden Malaysia India Italy Switzerland Israel www.mackieresearch.com
  • 6.
    Valuation Dashboard –1 Week Market Cap EV/Revenue Flat Flat 10% 2% Rising 35% Falling 56% Rising 42% Falling 55% EV/EBITDA P/E Flat Flat 2% 3% Falling Falling 55% 53% Rising Rising 43% 44% 6 www.mackieresearch.com
  • 7.
    7 Source: CapitalIQ Multiple (x) 0.0x 0.5x 1.0x 1.5x 2.0x 2.5x 3.0x 3.5x 4.0x 4.5x 5.0x # companies 4/20/2009 4/27/2009 5/4/2009 5/11/2009 5/18/2009 5/25/2009 6/1/2009 6/8/2009 6/15/2009 6/22/2009 6/29/2009 7/6/2009 7/13/2009 7/20/2009 7/27/2009 8/3/2009 Median EV/Revenue 8/10/2009 8/17/2009 8/24/2009 8/31/2009 9/7/2009 9/14/2009 9/21/2009 9/28/2009 10/5/2009 10/12/2009 10/19/2009 Median 10/26/2009 11/2/2009 11/9/2009 11/16/2009 11/23/2009 11/30/2009 12/7/2009 12/14/2009 12/21/2009 12/28/2009 Long-term average 1/4/2010 1/11/2010 1/18/2010 1/25/2010 2/1/2010 2/8/2010 2/15/2010 2/22/2010 3/1/2010 3/8/2010 3/15/2010 down fourth 3/22/2010 3/29/2010 consecutive week Revenue multiples 4/5/2010 4/12/2010 4/19/2010 4/26/2010 5/3/2010 5/10/2010 5/17/2010 5/24/2010 5/31/2010 6/7/2010 393940414141414143454646474747484951515150545556616161626666666465667070707073727068717371777378777980818180828183858484 www.mackieresearch.com
  • 8.
    8 Source: CapitalIQ Multiple (x) # companies 0.0x 5.0x 10.0x 15.0x 20.0x 25.0x 30.0x 4/20/2009 4/27/2009 5/4/2009 5/11/2009 5/18/2009 5/25/2009 6/1/2009 6/8/2009 6/15/2009 6/22/2009 6/29/2009 7/6/2009 7/13/2009 7/20/2009 Median EV/EBITDA 7/27/2009 8/3/2009 8/10/2009 8/17/2009 8/24/2009 8/31/2009 9/7/2009 9/14/2009 9/21/2009 9/28/2009 10/5/2009 10/12/2009 10/19/2009 Median 10/26/2009 11/2/2009 11/9/2009 11/16/2009 11/23/2009 11/30/2009 12/7/2009 12/14/2009 12/21/2009 12/28/2009 1/4/2010 Long-term average 1/11/2010 1/18/2010 1/25/2010 2/1/2010 2/8/2010 2/15/2010 2/22/2010 3/1/2010 3/8/2010 3/15/2010 below LT average remain depressed 3/22/2010 3/29/2010 EV/EBITDA multiples 4/5/2010 4/12/2010 4/19/2010 4/26/2010 5/3/2010 5/10/2010 5/17/2010 5/24/2010 5/31/2010 6/7/2010 2021 2223 23 2222 2224 2326 2324 2426 27 2726 2525 2628 3030 34 3535 3740 3839 3939 4142 39 3941 4342 4143 4443 44 4444 4545 4850 5053 5353 51 5249 5051 www.mackieresearch.com
  • 9.
    9 Source: CapitalIQ Multiple (x) # companies 0.0x 5.0x 10.0x 15.0x 20.0x 25.0x 30.0x 35.0x 4/20/2009 4/27/2009 5/4/2009 Median P/E 5/11/2009 5/18/2009 5/25/2009 6/1/2009 6/8/2009 6/15/2009 6/22/2009 6/29/2009 7/6/2009 7/13/2009 7/20/2009 7/27/2009 8/3/2009 8/10/2009 8/17/2009 8/24/2009 8/31/2009 9/7/2009 9/14/2009 9/21/2009 9/28/2009 10/5/2009 10/12/2009 10/19/2009 Median 10/26/2009 11/2/2009 11/9/2009 11/16/2009 11/23/2009 11/30/2009 12/7/2009 12/14/2009 12/21/2009 12/28/2009 1/4/2010 Long-term average 1/11/2010 1/18/2010 1/25/2010 2/1/2010 2/8/2010 2/15/2010 2/22/2010 3/1/2010 3/8/2010 3/15/2010 3/22/2010 below LT average 3/29/2010 P/E multiples also 4/5/2010 4/12/2010 4/19/2010 4/26/2010 5/3/2010 5/10/2010 5/17/2010 5/24/2010 5/31/2010 6/7/2010 1919 1818 19 1819 1820 2020 1819 1920 21 2425 2424 2526 2827 31 3232 3234 3435 3638 4040 39 4041 4142 3840 4041 38 3835 3333 3235 3536 3535 37 3432 3635 www.mackieresearch.com
  • 10.
    10 - 5.0 10.0 15.0 20.0 25.0 # Companies 2 Infrastructure 2 Music 7 Social Networking 1 Learning 5 Diversified 1 Vertical Communities 4 Mobile 3 SMS/Voice 6 Marketing Gaming 21 1 Search 1 Collaboration EV/Revenue 9 Media 3 Advertising 1 Podcasting 1 Video 2 Internet Retail 3 Enterprise 2 Dating 1 Financial Services 1 Virtual World - 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 Average Valuation – by Sector # Companies 1 Mobile 2 Enterprise 5 Diversified 2 Internet Retail 6 Media 1 Collaboration 5 Social Networking EV/EBITDA Gaming 14 3 Marketing 1 Dating 1 Advertising www.mackieresearch.com
  • 11.
    11 0.0 5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0 45.0 RealNetworks Inc. GameOn Co Ltd. Cyberplex Inc. Actoz Soft Co., Ltd. Source: CapitalIQ Openwave Systems Inc. Jumbuck Entertainment Limited Tree.Com, Inc. GigaMedia Ltd. Glu Mobile, Inc. Northgate Technologies Limited Points International Ltd. DADA SpA Uniserve Communications Corp. AOL, Inc. 0.20.2 0.20.30.30.30.4 0.60.60.60.60.6 0.70.70.7 CDC Corp. United Online, Inc. IAC/InterActiveCorp. The New York Times Company TheStreet.com, Inc. NetDragon WebSoft, Inc. Internet Group SA CornerWorld Corporation OAO RBC Information Systems AQ Interactive, Inc. HanbitSoft, Inc. infoGROUP, Inc. EV/Revenue Ranking Hutchison Telecommunications Hong Kong SNAP Interactive, Inc. Oriented Media Group Berhad NeuLion Incorporated Gamania Digital Entertainment Co., Ltd. 0.80.80.80.80.8 1.0 1.0 1.0 1.1 1.2 1.3 1.3 1.4 1.4 1.4 1.5 1.5 Spark Networks, Inc. Shutterfly, Inc. ValueClick, Inc. GungHo Online Entertainment, Inc. Platforma Mediowa Point Group S.A. Score Media Inc. UOMO Media, Inc PNI Digital Media Inc. Sohu.com Inc. Modern Times Group Mtg AB Velti Plc Webzen Inc. XING AG 1.7 1.7 1.8 1.9 2.02.0 2.12.12.12.22.2 2.22.2 NEOWIZ Games Corporation Open Text Corp. Frogster Interactive Pictures AG Wizzard Software Corporation iseemedia Inc. Unilava Corporation ePro Ltd. Myriad Group AG Kingsoft Corporation Limited 2.62.62.8 2.9 3.03.0 3.13.33.3 Taleo Corp. Mixi, Inc. SK Communications Co., Ltd. revenue multiple at 42.8x SpectrumDNA has highest 3.53.9 4.1 Changyou.com Limited WebMediaBrands Inc Fluid Music Canada, Inc. 4.74.9 5.2 Accelerize New Media, Inc. 5.6 HUGHES Telematics, Inc. DigitalPost Interactive, Inc. 7.5 7.9 TransGaming, Inc. Dena Co. Ltd. Gree, Inc. Lingo Media Corporation 9.79.910.0 Chinese Gamer International 10.4 GeoSentric Oyj Beyond Commerce, Inc. MOKO.mobi Limited 11.811.912.0 Paid Inc. 12.7 Tencent Holdings Ltd. 18.1 Bright Things plc 31.4 SpectrumDNA, Inc. 32.7 Worlds.com Inc. 42.8 www.mackieresearch.com
  • 12.
    12 0.0 10.0 20.0 30.0 40.0 50.0 60.0 AOL, Inc. Cyberplex Inc. 2.1 3.1 Source: CapitalIQ United Online, Inc. NetDragon WebSoft, Inc. The New York Times Company Sohu.com Inc. 3.8 4.4 4.9 4.9 Hutchison Telecommunications Hong Kong Holdings 5.4 Ltd. CDC Corp. ValueClick, Inc. Changyou.com Limited infoGROUP, Inc. Uniserve Communications Corp. GungHo Online Entertainment, Inc. EV/EBITDA Ranking Spark Networks, Inc. 6.1 6.2 6.5 6.7 6.9 7.3 7.5 DADA SpA Kingsoft Corporation Limited NEOWIZ Games Corporation PNI Digital Media Inc. Velti Plc XING AG Gamania Digital Entertainment Co., Ltd. 7.7 7.8 7.9 8.4 8.5 8.7 8.8 Open Text Corp. IAC/InterActiveCorp. Platforma Mediowa Point Group S.A. 9.3 9.5 10.6 Openwave Systems Inc. 11.3 Score Media Inc. at 48.9x Shutterfly, Inc. HanbitSoft, Inc. TheStreet.com, Inc. 12.7 12.8 13.2 13.8 Mixi, Inc. Tree.com leads the group Modern Times Group Mtg AB 14.6 15.0 Frogster Interactive Pictures AG Gree, Inc. 16.2 17.3 Chinese Gamer International 20.4 Dena Co. Ltd. 22.5 Taleo Corp. 24.7 Tencent Holdings Ltd. 34.8 SK Communications Co., Ltd. 41.3 Points International Ltd. 46.3 Tree.Com, Inc. 48.9 www.mackieresearch.com Excluding EV/EBITDA > 100x
  • 13.
    13 0.0 10.0 20.0 30.0 40.0 50.0 60.0 70.0 80.0 90.0 Source: CapitalIQ Uniserve Communications Corp. 4.1 United Online, Inc. 9.2 GameOn Co Ltd. 9.3 Changyou.com Limited P/E Ranking AOL, Inc. DADA SpA 9.5 10.5 11.3 Cyberplex Inc. Kingsoft Corporation Limited Sohu.com Inc. The New York Times Company ValueClick, Inc. 12.9 13.2 13.5 14.0 14.5 Hutchison Telecommunications Hong Kong Holdings Ltd. NEOWIZ Games Corporation Frogster Interactive Pictures AG 16.7 18.6 18.7 NetDragon WebSoft, Inc. 20.4 Velti Plc Chinese Gamer International 26.7 27.2 Gamania Digital Entertainment Co., Ltd. 31.6 Gree, Inc. 33.7 Shutterfly has the Open Text Corp. 40.7 highest P/E at 81.3x Mixi, Inc. CDC Corp. Tencent Holdings Ltd. infoGROUP, Inc. 45.5 45.8 46.1 46.8 Points International Ltd. 48.0 Dena Co. Ltd. 51.4 HanbitSoft, Inc. 70.6 Actoz Soft Co., Ltd. 73.4 Shutterfly, Inc. 81.3 www.mackieresearch.com
  • 14.
    14 Source: CapitalIQ (US$m) # companies - 10,000 20,000 30,000 40,000 50,000 60,000 70,000 80,000 90,000 100,000 6/15/2009 6/22/2009 6/29/2009 7/6/2009 7/13/2009 7/20/2009 7/27/2009 8/3/2009 8/10/2009 8/17/2009 8/24/2009 8/31/2009 9/7/2009 9/14/2009 9/21/2009 9/28/2009 10/5/2009 10/12/2009 10/19/2009 10/26/2009 11/2/2009 11/9/2009 Total Market Capitalization 11/16/2009 98 98 98 98 98 98 98 98 98 98 98 98 97 98 98 98 98 99 99 99 99 99100 11/23/2009 11/30/2009 100101 12/7/2009 12/14/2009 101101 12/21/2009 12/28/2009 1/4/2010 101 1/11/2010 1/18/2010 101101 101101 1/25/2010 2/1/2010 101101 2/8/2010 2/15/2010 Total market cap above $80 bn 2/22/2010 102 3/1/2010 3/8/2010 101101 102102 3/15/2010 3/22/2010 3/29/2010 102 4/5/2010 4/12/2010 102102 102102 4/19/2010 4/26/2010 102102 5/3/2010 5/10/2010 5/17/2010 102 5/24/2010 5/31/2010 102102 102102 6/7/2010 102 www.mackieresearch.com
  • 15.
    15 - # Companies 5,000.0 10,000.0 15,000.0 20,000.0 25,000.0 30,000.0 35,000.0 40,000.0 45,000.0 8 Diversified Gaming 28 Media 10 Social Networking 17 1 Collaboration 6 Marketing 3 Enterprise 1 Search 2 Internet Retail 5 Mobile Total Market Cap – by Sector 3 SMS/Voice 2 Music 2 Dating 1 Financial Services 3 Advertising 2 Virtual World 1 Video 1 Vertical Communities Eight Diversified companies 1 Payment totaling over $37.5 bn in market cap 3 Infrastructure 1 Learning 1 Podcasting www.mackieresearch.com
  • 16.
    16 0 1,000 2,000 3,000 4,000 5,000 6,000 UOMO Media, Inc BroadWebAsia Inc. CornerWorld Corporation Mobile Data Corp. Source: CapitalIQ Uniserve Communications Corp. IAS Energy, Inc. Oriented Media Group Berhad SpectrumDNA, Inc. En2Go International, Inc. Kiwibox.Com, Inc. SNAP Interactive, Inc. Bright Things plc Real Value Estates, Inc. MOKO.mobi Limited Beyond Commerce, Inc. Worlds.com Inc. DigitalPost Interactive, Inc. Kent International Holdings Inc. iseemedia Inc. Internet Group SA Jumbuck Entertainment Limited Northgate Technologies Limited Dolphin Digital Media, Inc. Wizzard Software Corporation Sahara Media Holdings, Inc. Lingo Media Corporation Accelerize New Media, Inc. Asknet AG VOIS, Inc. NeXplore Corporation Unilava Corporation Socialwise, Inc. Market Cap Ranking LookSmart, Ltd. Multiplied Media Corporation GeoSentric Oyj TransGaming, Inc. Cyberplex Inc. DigitalTown, Inc. WebMediaBrands Inc Glu Mobile, Inc. ePro Ltd. Moggle, Inc NeuLion Incorporated Ngi Group Inc. Platforma Mediowa Point Group S.A. Frogster Interactive Pictures AG PNI Digital Media Inc. Quepasa Corp. Gravity Co., Ltd Score Media Inc. DADA SpA Paid Inc. HanbitSoft, Inc. Tree.Com, Inc. Spark Networks, Inc. Points International Ltd. Actoz Soft Co., Ltd. GameOn Co Ltd. TheStreet.com, Inc. HUGHES Telematics, Inc. AQ Interactive, Inc. The9 Limited Fluid Music Canada, Inc. Webzen Inc. GigaMedia Ltd. Openwave Systems Inc. OAO RBC Information Systems Myriad Group AG XING AG NetDragon WebSoft, Inc. CDC Corp. dominates group GungHo Online Entertainment, Inc. Velti Plc Gamania Digital Entertainment Co., RealNetworks Inc. infoGROUP, Inc. United Online, Inc. Tencent’s $33 bn market cap Shutterfly, Inc. Kingsoft Corporation Limited Mixi, Inc. SK Communications Co., Ltd. NEOWIZ Games Corporation Chinese Gamer International ValueClick, Inc. Taleo Corp. Hutchison Telecommunications Hong Perfect World Co., Ltd. The New York Times Company Changyou.com Limited Sohu.com Inc. Giant Interactive Group, Inc. AOL, Inc. Open Text Corp. IAC/InterActiveCorp. Shanda Interactive Entertainment Ltd. Modern Times Group Mtg AB Gree, Inc. Netease.com Inc. Dena Co. Ltd. Tencent Holdings Ltd. www.mackieresearch.com
  • 17.
    Price Performance –1 Week • Negative momentum returns, with 59% of stocks falling over the past week. Price Momentum Rising Falling 31% 59% Flat 10% 17 www.mackieresearch.com
  • 18.
    Average Price Performance– 1 Week, by Sector 30.0% 26.3% 25.0% Five sectors showed positive returns 20.0% 15.0% 10.0% 5.1% 4.3% 5.0% 2.7% 1.4% 0.0% 0.0% 0.0% -0.8% -1.1% -1.3% -1.6% -5.0% -4.7% -5.5% -5.9% -10.0% -6.5% -6.8% -7.5% -7.8% -10.5%-11.6%-12.1% -15.0% -20.0% -16.9% Internet Retail Infrastructure Virtual World Collaboration Networking Financial Payment Communities Advertising Learning Music Dating Search Podcasting Gaming Diversified Enterprise Marketing Mobile Services Media SMS/Voice Video Social Vertical Source: CapitalIQ 18 www.mackieresearch.com
  • 19.
    19 -60.0% -40.0% -20.0% 0.0% 20.0% 40.0% 60.0% BWBA UNLA TSXV:USS GEO1V TSXV:MMC Source: CapitalIQ PAYD MBYL DPDM SHHD BYOC SPXA LOOK TSXV:LM IEE 2121 NXPC GTSM:3083 PWRD GIGM TSXV:TNG NYT 2497 RNWK ACLZ XTRA:A5A TSXV:PN CHIN.A TSCM TLEO QPSA A095660 TREE VCLK DGLP 6180 OPWV MKB UNTD FRG OTEX VOIS NCTY SFLY IACI KOSE:A069080 SOHU RBCI HUTC VEL Price Performance – 1 Week 3888 590057 WSE:IGR MTG B 700 WSE:PGM TSX:NLN GLUU A047080 AOL IUSA IASC.A CWRL RVLU SCLW ETGI TSX:CX TSX:PTS UOMO WZE KIWB NTES A052770 777 O1BC 3812 GA 3765 CM:DA CYOU LOV MYRN SNDA A066270 TSX:FMN A052790 SEHK:215 DGTW TSE:2432 WEBM GRVY OMEDIA A023770 DB:M0C SEHK:8086 TSX:SCR KNTH TSE:3632 ASX:JMB 3838 WDDD AIM:BGT STVI www.mackieresearch.com
  • 20.
    20 0% 10% 20% 30% 40% 50% 60% 70% 0% 500% 1000% 1500% 2000% 2500% Sahara OAO RBC Media Information Holdings, Systems Inc. Velti Plc ePro Ltd. Source: CapitalIQ AQ Interactive, ePro Ltd. Inc. Beyond SNAP Commerce, Interactive, Inc. Inc. Beyond Mobile Data Commerce, Inc. Corp. 6 Month 1 Month Velti Plc Gree, Inc. Uniserve Worlds.com Communications Inc. Corp. ValueClick, Quepasa Corp. Inc. SK Bright Communications Things plc Co., Ltd. Myriad Score Media Inc. Group AG Price Performance (Top 10) 0% 50% 100% 150% 200% 250% 300% 350% 400% 0% 500% 1000% 1500% 2000% 2500% 3000% OAO RBC Beyond Information Commerce, Inc. Systems ePro Ltd. ePro Ltd. Quepasa LookSmart, Ltd. Corp. DigitalPost SK Interactive, Communications Inc. Co., Ltd. Dena Co. Ltd. Velti Plc 1 Year 3 Month Velti Plc DigitalTown, Inc. Fluid Music Sahara Media Canada, Inc. Holdings, Inc. TransGaming, Dena Co. Ltd. Inc. VOIS, Inc. Glu Mobile, Inc. AQ Interactive, Gree, Inc. Inc. www.mackieresearch.com
  • 21.
    21 -60.0% -50.0% -40.0% -30.0% -20.0% -10.0% 0.0% -100.0% -90.0% -80.0% -70.0% -60.0% -50.0% -40.0% -30.0% -20.0% -10.0% 0.0% Beyond Unilava Commerce, Inc. Corporation Sahara Media Actoz Soft Source: CapitalIQ Holdings, Inc. Co., Ltd. Dolphin Digital Cyberplex Inc. Media, Inc. MOKO.mobi Mobile Data Limited Corp. Mixi, Inc. Paid Inc. 1 Week 6 Month Kiwibox.Com, Multiplied Media Inc. Corporation CornerWorld GeoSentric Oyj Corporation En2Go Uniserve International, Communications Inc. Corp. UOMO Media, Unilava Inc Corporation BroadWebAsia BroadWebAsia Inc. Inc. -80.0% -70.0% -60.0% -50.0% -40.0% -30.0% -20.0% -10.0% 0.0% Price Performance (Bottom 10) -120.0% -100.0% -80.0% -60.0% -40.0% -20.0% 0.0% Wizzard NeuLion Software Incorporated Corporation Dolphin Digital Cyberplex Inc. Media, Inc. SpectrumDNA, Mixi, Inc. Inc. SpectrumDNA, IAS Energy, Inc. Inc. GungHo Online CornerWorld Entertainment, Corporation Inc. 1 Year 1 Month Sahara Media Ngi Group Inc. Holdings, Inc. Beyond Unilava Commerce, Corporation Inc. En2Go BroadWebAsia International, Inc. Inc. UOMO Media, CornerWorld Inc Corporation BroadWebAsia IAS Energy, Inc. Inc. www.mackieresearch.com
  • 22.
    Capital Market Activity(Financing, M&A) 22 www.mackieresearch.com
  • 23.
    Financing Activity –Current Month Month Company Name Country Sector Acquisition Angel/Seed Debt financing Series A Series B Series C Series D NA Grand Total Jun-10 Invite Media USA Analytics 70.0 70.0 FetchBack USA Advertising 40.0 40.0 HauteLook USA Internet Retail 31.0 31.0 Challenge Games USA Gaming 20.5 20.5 Marin Software USA Advertising 11.2 11.2 BookRenter USA Social Commerce 10.0 10.0 RockYou USA Widget 10.0 10.0 Transpera USA Mobile Ad 7.0 7.0 Kudzu Interactive USA Financial Services 7.0 7.0 Curse USA Social Networks 6.0 6.0 Metacafe USA Video 5.0 5.0 LucidMedia USA Advertising 4.5 4.5 Giiv USA Social Commerce 3.4 3.4 Trefis USA Analytics 3.2 3.2 Metamarkets USA Advertising 2.5 2.5 Snaptic USA Mobile 2.3 2.3 WOWIO USA Internet Retail 1.7 1.7 Dilithium Networks USA Video 1.5 1.5 Schoology USA Online Learning 1.3 1.3 SoGeo Netherlands Location-based SNS 0.8 0.8 Rummble UK Location-based SNS 0.8 0.8 Jun-10 Total 130.5 4.8 1.5 10.3 17.0 38.0 25.7 11.8 239.6 23 www.mackieresearch.com
  • 24.
    Financing Activity –Current Month, by Sector $ Raised # Deals Social Social Commerce Other Commerce Gaming 6% 17% 9% 9% Gaming 5% Internet Retail Internet Retail 9% 14% Other 45% Analytics Advertising 30% 18% Advertising 24% Analytics 14% 24 www.mackieresearch.com
  • 25.
    Financing Activity 1000.0 Strong start to June with ~40% of the 16.0 roughly US$260 mm monthly total 14.3 900.0 deal value average already achieved 14.0 800.0 12.2 12.0 700.0 10.3 10.1 10.0 600.0 8.9 (US$m) (US$m) 7.8 500.0 8.0 6.4 6.6 400.0 5.8 5.9 5.7 5.4 6.0 4.7 300.0 4.0 200.0 2.0 100.0 0.0 0.0 Jun-09 Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 *Dec-09 includes $180m Zynga investment Apr-10 includes $300m DST investment Total Average 25 www.mackieresearch.com
  • 26.
    26 (US$m) 0.0 50.0 100.0 150.0 200.0 250.0 300.0 350.0 # companies 1 Diversified Gaming 11 5 Collaboration 9 Mobile 6 Media Social 8 Commerce Crowdsourced 2 Content Advertising 14 8 the past quarter Video area of interest in Gaming the biggest Analytics 12 5 Internet Retail Social 8 Networks Financial 5 Services 2 Widget 4 Enterprise Vertical 8 Communities 4 Virtual World 3 Infrastructure Mobile 1 Payment 2 Mobile Ad Online 2 Learning 2 Music 1 Virtual Goods 1 Aggregation 3 Search 1 Classified Location- 4 based SNS 1 Microblog 1 Micromedia Capital Market Activity Ranking – by Sector, last three months 1 Blog 2 Travel www.mackieresearch.com
  • 27.
    27 (US$ mm) 0.0 100.0 200.0 300.0 400.0 500.0 600.0 700.0 Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Social Networks Dec-08 Jan-09 Feb-09 Gaming Mar-09 Apr-09 $ Raised May-09 Advertising Jun-09 Jul-09 Video Aug-09 Sep-09 Oct-09 Virtual World Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Top 5 Sectors (2008-present) (# Deals) 0 5 10 15 20 25 30 Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Social Networks Jan-09 Feb-09 Advertising Mar-09 Apr-09 May-09 Gaming # Deals Jun-09 Jul-09 Aug-09 Virtual World Sep-09 Oct-09 Video Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 Top 5 sectors average $162 mm & 15 deals per month (aggregate) May-10 Jun-10 www.mackieresearch.com
  • 28.
    Upcoming Events/Earnings Company Date Time Quarter Conf Call Details NetDragon WebSoft, Inc. (SEHK:777) 11-Jun-10 8:00 AM (EST) Q1/10 1-866-770-7129 Source: CapitalIQ 28 www.mackieresearch.com
  • 29.
    Public Company Listing Trading Current US$ Market Com pany Nam e Ticker Exchange Currency HQ Price Cap (m m ) Em ployees A ccelerize New M edia, Inc. ACLZ OTCBB USD United States 1 15.6 10 A cto z So ft Co ., Ltd. A052790 KOSE KRW So uth Ko rea 10,450 77.2 NA A OL, Inc. AOL NYSE USD United States 21 2,1 99.5 6,700 A Q Interactive, Inc. 3838 TSE JP Y Japan 167,000 98.9 NA A sknet AG XTRA :A 5A XTRA EUR Germany 3 19.9 NA B eyo nd Co mmerce, Inc. BYOC OTCBB USD United States 0 6.6 16 B right Things plc AIM :B GT A IM GB P United Kingdo m 0 6.4 9 B roadWebA sia Inc. BWB A OTCPK USD United States 0 1.7 46 CDC Co rp. CHIN.A NasdaqGS USD Ho ng Ko ng 2 229.1 NA Changyo u.co m Limited CYOU NasdaqGS USD China 27 1,399.0 1,308 Chinese Gamer Internatio nal GTSM :3083 GTSM TWD Taiwan 298 790.7 NA Co rnerWorld Co rpo ratio n CWRL OTCBB USD United States 0 1.9 16 Cyberplex Inc. TSX:CX TSX CA D Canada 1 35.8 NA DA DA SpA CM :DA CM EUR Italy 3 66.5 NA Dena Co . Ltd. TSE:2432 TSE JP Y Japan 2,856 4,436.5 NA DigitalPo st Interactive, Inc. DGLP OTCBB USD United States 0 6.9 6 DigitalTown, Inc. DGTW OTCBB USD United States 1 37.1 3 Do lphin Digital M edia, Inc. DP DM OTCBB USD United States 0 12.4 NA En2Go International, Inc. ETGI OTCBB USD United States 0 4.8 NA ePro Ltd. SEHK:8086 SEHK HKD Ho ng Ko ng 1 39.3 NA Fluid M usic Canada, Inc. TSX:FM N TSX CA D United States 2 11 1 .0 NA Fro gster Interactive P ictures A G FRG XTRA EUR Germany 16 48.6 NA Gamania Digital Entertainment Co ., Ltd. 6180 GTSM TWD Taiwan 54 263.1 NA GameOn Co Ltd. 381 2 TSE JP Y Japan 79,600 86.4 NA Geo Sentric Oyj GEO1 V HLSE EUR Finland 0 32.4 120 Giant Interactive Gro up, Inc. GA NYSE USD China 7 1,623.6 NA GigaM edia Ltd. GIGM NasdaqGS USD Taiwan 2 1 .6 21 NA Glu M o bile, Inc. GLUU NasdaqGM USD United States 1 38.3 479 Gravity Co ., Ltd GRVY NasdaqGM USD So uth Ko rea 2 53.6 469 Gree, Inc. TSE:3632 TSE JP Y Japan 6,820 3,361 .0 NA GungHo Online Entertainment, Inc. 3765 OSE JP Y Japan 195,500 244.4 NA HanbitSo ft, Inc. A047080 KOSE KRW So uth Ko rea 3,920 71 .5 NA HUGHES Telematics, Inc. HUTC OTCBB USD United States 3 97.8 276 Hutchison Teleco mmunicatio ns Ho ng Kong Ho ldings Ltd. SEHK:21 5 SEHK HKD Ho ng Ko ng 2 1,000.9 1,732 IA C/InterActiveCo rp. IA CI NasdaqGS USD United States 23 2,498.3 3,200 IA S Energy, Inc. IA SC.A OTCPK USD Canada 0 3.5 NA infoGROUP , Inc. IUSA NasdaqGS USD United States 8 458.5 3,146 29 www.mackieresearch.com
  • 30.
    Public Company Listingcont. Trading Current US$ Market Com pany Nam e Ticker Exchange Currency HQ Price Cap (m m ) Em ployees iseemedia Inc. IEE TSXV CA D Canada 0.11 7.3 79 Jumbuck Entertainment Limited A SX:JM B A SX A UD A ustralia 0.23 9.1 NA Kent Internatio nal Ho ldings Inc. KNTH OTCP K USD United States 1.95 6.9 2,735 Kingso ft Co rpo ratio n Limited 3888 SEHK HKD China 4.27 597.6 6 Kiwibo x.Co m, Inc. KIWB OTCB B USD United States 0.01 5.0 NA Lingo M edia Co rpo ratio n TSXV:LM TSXV CA D Canada 0.51 14.2 65 Lo o kSmart, Ltd. LOOK NasdaqGM USD United States 1.52 26.1 NA M ixi, Inc. 2121 TSE JP Y Japan 383,500.00 645.8 NA M o bile Data Co rp. M B YL OTCB B USD United States 0.08 1.9 2,936 M o dern Times Gro up M tg A B M TG B OM SEK Sweden 403.60 3,329.4 2 M o ggle, Inc DB :M 0C DB EUR United States 0.85 47.7 NA M OKO.mo bi Limited M KB A SX A UD A ustralia 0.07 6.6 NA M ultiplied M edia Co rpo ratio n TSXV:M M C TSXV CA D Canada 0.12 27.3 405 M yriad Gro up A G M YRN SWX CHF Switzerland 4.30 179.9 NA NEOWIZ Games Co rpo ratio n A 095660 KOSE KRW So uth Ko rea 40,000.00 702.3 2,901 NetDrago n WebSo ft, Inc. 777 SEHK HKD China 3.38 228.2 NA Netease.co m Inc. NTES NasdaqGS USD China 30.38 3,934.8 224 NeuLio n Inco rpo rated TSX:NLN TSX CA D Canada 0.43 47.7 NA NeXplo re Co rpo ratio n NXP C OTCP K USD United States 0.37 20.6 NA Ngi Gro up Inc. 2497 TSE JP Y Japan 35,500.00 48.0 160 No rthgate Techno lo gies Limited 590057 B SE INR India 15.45 1 .5 1 2,523 OA O RB C Info rmatio n Systems RB CI M ICEX RUB Russia 39.1 0 168.0 3,700 Open Text Co rp. OTEX NasdaqGS USD Canada 40.08 2,275.7 590 Openwave Systems Inc. OP WV NasdaqGS USD United States 2.00 167.7 NA Oriented M edia Gro up B erhad OM EDIA KLSE M YR M alaysia 0.10 4.1 20 P aid Inc. P A YD OTCB B USD United States 0.26 70.5 NA P erfect Wo rld Co ., Ltd. P WRD NasdaqGS USD China 23.35 1 68.9 ,1 NA P latfo rma M edio wa P o int Gro up S.A . WSE:P GM WSE P LN P o land 1.63 48.5 91 P NI Digital M edia Inc. TSXV:P N TSXV CA D Canada 1.60 51 .6 91 P o ints Internatio nal Ltd. TSX:P TS TSX CA D Canada 0.52 74.0 71 Quepasa Co rp. QP SA OTCB B USD United States 4.00 51 .8 NA Real Value Estates, Inc. RVLU OTCB B USD United States 1.03 6.6 1,754 RealNetwo rks Inc. RNWK NasdaqGS USD United States 3.27 442.3 6 Sahara M edia Ho ldings, Inc. SHHD OTCB B USD United States 0.40 13.9 230 Sco re M edia Inc. TSX:SCR TSX CA D Canada 0.86 66.4 NA 30 www.mackieresearch.com
  • 31.
    Public Company Listingcont. Trading Current US$ Market Com pany Nam e Ticker Exchange Currency HQ Price Cap (m m ) Em ployees SK Co mmunicatio ns Co ., Ltd. A066270 KOSE KRW So uth Ko rea 18,800.00 660.8 15 SNA P Interactive, Inc. STVI OTCBB USD United States 0.18 5.9 NA So cialwise, Inc. SCLW OTCBB USD United States 0.52 26.0 3,997 So hu.co m Inc. SOHU NasdaqGS USD China 42.49 1,606.9 155 Spark Netwo rks, Inc. LOV A M EX USD United States 3.56 73.3 8 SpectrumDNA , Inc. SPXA OTCBB USD United States 0.07 4.8 91 6 Taleo Co rp. TLEO NasdaqGM USD United States 23.02 91 5.3 7,845 Tencent Ho ldings Ltd. 700 SEHK HKD China 146.90 34,51 2.6 7,665 The New Yo rk Times Co mpany NYT NYSE USD United States 8.36 1 7.2 ,21 1 0 ,01 The9 Limited NCTY NasdaqGS USD China 4.21 107.4 274 TheStreet.co m, Inc. TSCM NasdaqGM USD United States 2.86 90.2 28 TransGaming, Inc. TSXV:TNG TSXV CA D Canada 0.62 35.0 700 Tree.Co m, Inc. TREE NasdaqGM USD United States 6.49 72.7 39 Unilava Co rpo ratio n UNLA OTCBB USD United States 0.22 22.0 NA Uniserve Co mmunicatio ns Co rp. TSXV:USS TSXV CA D Canada 0.09 2.4 1,699 United Online, Inc. UNTD NasdaqGS USD United States 6.39 556.8 NA UOM O M edia, Inc UOM O OTCBB USD Canada 0.02 1.4 1,086 ValueClick, Inc. VCLK NasdaqGS USD United States 10.76 875.1 NA Velti P lc VEL A IM GB P United Kingdo m 4.64 252.8 2 VOIS, Inc. VOIS OTCBB USD United States 0.01 20.6 83 WebM ediaB rands Inc WEB M NasdaqGS USD United States 1.00 37.4 NA Webzen Inc. KOSE:A 069080 KOSE KRW So uth Ko rea 12,200.00 120.4 80 Wizzard So ftware Co rpo ratio n WZE A M EX USD United States 0.20 13.2 1 Wo rlds.co m Inc. WDDD OTCBB USD United States 0.12 6.9 NA XING AG O1 C B XTRA EUR Germany 29.29 1 .5 81 NA YD Online Co rp. A052770 KOSE KRW So uth Ko rea 4,540.00 56.7 NA Ynk Ko rea Inc. A023770 KOSE KRW So uth Ko rea 2,890.00 19.2 - 31 www.mackieresearch.com
  • 32.
    Disclaimer RELEVANT DISCLOSURES APPLICABLE TO: NONE 1. None applicable. ANALYST CERTIFICATION Each analyst of Mackie Research Capital Corporation whose name appears in this report hereby certifies that (i) the recommendations and opinions expressed in this research report accurately reflect the analyst’s personal views and (ii) no part of the research analyst’s compensation was or will be directly or indirectly related to the specific conclusions or recommendations expressed in this research report. This report has been created by Analysts that are employed by Mackie Research Capital Corporation, a Canadian Investment Dealer. For further disclosures, please see last page of this report. Information about Mackie Research Capital Corporation’s Rating System, the distribution of our research to clients and the percentage of recommendations which are in each of our rating categories is available on our web site at www.mackieresearch.com. The information contained in this report has been drawn from sources believed to be reliable but its accuracy or completeness is not guaranteed, nor in providing it does Mackie Research Capital Corporation assume any responsibility or liability. Mackie Research Capital Corporation, its directors, officers and other employees may, from time to time, have positions in the securities mentioned herein. Contents of this report cannot be reproduced in whole or in part without the expressed permission of Mackie Research Capital Corporation. (U.S. Institutional Clients — Research Capital U.S.A. Inc. (a wholly owned subsidiary of Mackie Research Capital Corporation) accepts responsibility for the contents of this report subject to the terms & limitations set out above. Firms or institutions receiving this report should effect transactions in securities discussed in the report through Research Capital U.S.A. Inc., a Broker-Dealer Registered with the United States Securities and Exchange Commission). Toronto 416.860.7600 Montreal 514.399.1500 Vancouver 604.662.1800 Calgary 403.218.6375 Regina 306.566.7550 St. Albert 780-460-6460 32 www.mackieresearch.com