# NO SOLICITATIONSPLEASE PROVIDE FORMULASSpitzer Company .pdf

****NO SOLICITATIONS***** PLEASE PROVIDE FORMULAS Spitzer Company has collected sales forecasts for next year from three people. They have estimated that the cost of goods sold is 70 percent of sales. The company tries to maintain 10 percent of next quarters expected cost of goods sold as the current quarters ending inventory. The ending inventory of this year is \$25,000. For budgeting, the ending inventory of the next year is expected to be \$28,000. Required a. Complete the spreadsheet below to allow the inventory purchases budget to be prepared for each of the estimates above. Spreadsheet Tips This spreadsheet uses a function called vertical lookup. This function can pull the appropriate values from a table. The form of this function is =VLOOKUP(value,table,column#). In this example, the table is in cells A5 to F7. Three examples of the use of VLOOKUP follow. Cell B23 is =VLOOKUP(A23,A5:F7,2). This function operates by using the letter "c" in cell A23 to look up a value in the table. Notice that the table is defined as A5:F7 and that the function is looking up the value in the second column, which is Production Manager. Cell C26 is =VLOOKUP(A23,A5:F7,3). In this case, the function is looking up the value in the third column, which is 460,000. Be sure to count empty columns. Cells D26, E26, and F26 also use the VLOOKUP function. After completing the spreadsheet, you can change the value in cell A23 (a-c) to see the effect of choosing a different source of sales estimate. Change the budget by changing the value in cell A23. Inventory Purchases Budget Based on Estimates by:Sources of Sales EstimateFirst QuarterSecond QuarterThird QuarterFourth Quartera. Sales manager\$ 520,000\$ 410,000\$ 370,000\$ 610,000b. Marketing consultant540,000480,000400,000630,000c. Production manager460,000360,000350,000580,000.

1 of 1

## Recommended

Grader - InstructionsExcel 2019 ProjectExcel_8G_Sales_and_Income.docx
Grader - InstructionsExcel 2019 ProjectExcel_8G_Sales_and_Income.docxalisondakintxt

Chapter 8 Assignment NotesExample 8A Depreciation ConceptAss.docx
Chapter 8 Assignment NotesExample 8A Depreciation ConceptAss.docxedward6king79409

Directions Flexible Budget Performance Report Project  You a.docx
Directions Flexible Budget Performance Report Project  You a.docxmariona83

Directions Flexible Budget Performance Report Project  You a.docx
Directions Flexible Budget Performance Report Project  You a.docxcuddietheresa

CHAPTER 8Assignment Exercise 8–1 FIFO and LIFO InventoryStudy t.docx
CHAPTER 8Assignment Exercise 8–1 FIFO and LIFO InventoryStudy t.docxTawnaDelatorrejs

Excel 2013 Chapter 3: SAM Project 1a Flex Cab Company FORMAT A REVENUE REPORT...
Excel 2013 Chapter 3: SAM Project 1a Flex Cab Company FORMAT A REVENUE REPORT...AlexHunetr

Excel 2016 | Module 3: SAM Project 1a Pick Up Motors
Excel 2016 | Module 3: SAM Project 1a Pick Up MotorsAlexHunetr

## Similar to NO SOLICITATIONSPLEASE PROVIDE FORMULASSpitzer Company .pdf

Excel_Comprehensive_Capstone2_Summer_RevenueProject Descript.docx
Excel_Comprehensive_Capstone2_Summer_RevenueProject Descript.docxalisondakintxt

EX16_XL_CH07_GRADER_CAP_HW - Apartment Complex 1.3 (completed solution)
EX16_XL_CH07_GRADER_CAP_HW - Apartment Complex 1.3 (completed solution)ArnoldKoomans2

EX16_XL_CH07_GRADER_CAP_HW - Apartment Complex 1.3 (completed solution)
EX16_XL_CH07_GRADER_CAP_HW - Apartment Complex 1.3 (completed solution)ArnoldKoomans2

BudgetAccounting, IncAnual Budget2013Qtr 1Qtr 2Qtr 3Qtr 4TotalsRev.docx
BudgetAccounting, IncAnual Budget2013Qtr 1Qtr 2Qtr 3Qtr 4TotalsRev.docxhartrobert670

080811 Miller Inventory Pilot Study
080811 Miller Inventory Pilot Studyrwmill9716

Project ObjectivesUpon completion of this assignment you will be.docx
Project ObjectivesUpon completion of this assignment you will be.docxwkyra78

Excel project chapter 08
Excel project chapter 08homeworkecrater

In this exercise, you will use the indirect method to create the s.docx
In this exercise, you will use the indirect method to create the s.docxdoylymaura

By Analyzing and Utilizing Jean Watson theory of caring, creat
By Analyzing and Utilizing Jean Watson theory of caring, creatTawnaDelatorrejs

Dervy bis-155-final-exam-guide-music-on-demand-new
Dervy bis-155-final-exam-guide-music-on-demand-newindividual484

Instructions_SC_EX16_3a.docx
Instructions_SC_EX16_3a.docxJagdeepBal1

Office 2010 – myitlabgrader – InstructionsGO! with Microsoft Exc.docx
Office 2010 – myitlabgrader – InstructionsGO! with Microsoft Exc.docxhopeaustin33688

BIS 155 Exceptional Education - snaptutorial.com
BIS 155 Exceptional Education - snaptutorial.comDavisMurphyB28

Chocolates by Jacki has provided information relating to its curre.docx
Chocolates by Jacki has provided information relating to its curre.docxbissacr

BIS 155 Education Organization -- snaptutorial.com
BIS 155 Education Organization -- snaptutorial.comDavisMurphyB94

Rich_Exp19_Excel_Ch09_ML1_Expenses.xlsxAprilSavingsBeginning S.docx
Rich_Exp19_Excel_Ch09_ML1_Expenses.xlsxAprilSavingsBeginning S.docxlillie234567

Bis 155 Enhance teaching / snaptutorial.com
Bis 155 Enhance teaching / snaptutorial.comHarrisGeorg46

BIS 155 Education Specialist / snaptutorial.com
BIS 155 Education Specialist / snaptutorial.comMcdonaldRyan131

Grader - InstructionsExcel 2022 ProjectExp22_Excel_Ch07_Cumulativ.docx
Grader - InstructionsExcel 2022 ProjectExp22_Excel_Ch07_Cumulativ.docxpauline234567

### Similar to NO SOLICITATIONSPLEASE PROVIDE FORMULASSpitzer Company .pdf(20)

Excel_Comprehensive_Capstone2_Summer_RevenueProject Descript.docx
Excel_Comprehensive_Capstone2_Summer_RevenueProject Descript.docx

EX16_XL_CH07_GRADER_CAP_HW - Apartment Complex 1.3 (completed solution)
EX16_XL_CH07_GRADER_CAP_HW - Apartment Complex 1.3 (completed solution)

EX16_XL_CH07_GRADER_CAP_HW - Apartment Complex 1.3 (completed solution)
EX16_XL_CH07_GRADER_CAP_HW - Apartment Complex 1.3 (completed solution)

BudgetAccounting, IncAnual Budget2013Qtr 1Qtr 2Qtr 3Qtr 4TotalsRev.docx
BudgetAccounting, IncAnual Budget2013Qtr 1Qtr 2Qtr 3Qtr 4TotalsRev.docx

080811 Miller Inventory Pilot Study
080811 Miller Inventory Pilot Study

Project ObjectivesUpon completion of this assignment you will be.docx
Project ObjectivesUpon completion of this assignment you will be.docx

Excel project chapter 08
Excel project chapter 08

In this exercise, you will use the indirect method to create the s.docx
In this exercise, you will use the indirect method to create the s.docx

By Analyzing and Utilizing Jean Watson theory of caring, creat
By Analyzing and Utilizing Jean Watson theory of caring, creat

Dervy bis-155-final-exam-guide-music-on-demand-new
Dervy bis-155-final-exam-guide-music-on-demand-new

Instructions_SC_EX16_3a.docx
Instructions_SC_EX16_3a.docx

Office 2010 – myitlabgrader – InstructionsGO! with Microsoft Exc.docx
Office 2010 – myitlabgrader – InstructionsGO! with Microsoft Exc.docx

BIS 155 Exceptional Education - snaptutorial.com
BIS 155 Exceptional Education - snaptutorial.com

Chocolates by Jacki has provided information relating to its curre.docx
Chocolates by Jacki has provided information relating to its curre.docx

BIS 155 Education Organization -- snaptutorial.com
BIS 155 Education Organization -- snaptutorial.com

Rich_Exp19_Excel_Ch09_ML1_Expenses.xlsxAprilSavingsBeginning S.docx
Rich_Exp19_Excel_Ch09_ML1_Expenses.xlsxAprilSavingsBeginning S.docx

Bis 155 Enhance teaching / snaptutorial.com
Bis 155 Enhance teaching / snaptutorial.com

BIS 155 Education Specialist / snaptutorial.com
BIS 155 Education Specialist / snaptutorial.com

Grader - InstructionsExcel 2022 ProjectExp22_Excel_Ch07_Cumulativ.docx
Grader - InstructionsExcel 2022 ProjectExp22_Excel_Ch07_Cumulativ.docx

## More from amazonedistributors

Need help debugging this assignmentimport java.util.;public c.pdf
Need help debugging this assignmentimport java.util.;public c.pdfamazonedistributors

NECESITO TODAS LAS RESPUESTAS CORRECTAS1. Tom quer�a crear un me.pdf
NECESITO TODAS LAS RESPUESTAS CORRECTAS1. Tom quer�a crear un me.pdfamazonedistributors

Need answers for the four questions at the end of case. When Micro.pdf
Need answers for the four questions at the end of case. When Micro.pdfamazonedistributors

Necesito ayuda con todas estas preguntas.1-Enumera algunas similit.pdf
Necesito ayuda con todas estas preguntas.1-Enumera algunas similit.pdfamazonedistributors

Necesita ayuda con estas preguntas de bioqu�mica por favorPregunt.pdf
Necesita ayuda con estas preguntas de bioqu�mica por favorPregunt.pdfamazonedistributors

n this exercise, you modify the Check Digit application from this ch.pdf
n this exercise, you modify the Check Digit application from this ch.pdfamazonedistributors

NavCom vende sistemas GPS a un fabricante de autom�viles. �C�mo pued.pdf
NavCom vende sistemas GPS a un fabricante de autom�viles. �C�mo pued.pdfamazonedistributors

Name the 4 conditions for regression analysis and give evidence on w.pdf
Name the 4 conditions for regression analysis and give evidence on w.pdfamazonedistributors

namespace Habib_OLA4 { internal class Program { .pdf
namespace Habib_OLA4 { internal class Program { .pdfamazonedistributors

namespace Habib_OLA4 { internal class Program { .pdf
namespace Habib_OLA4 { internal class Program { .pdfamazonedistributors

Nancy is carrying out cost-benefit analysis for a project. If undert.pdf
Nancy is carrying out cost-benefit analysis for a project. If undert.pdfamazonedistributors

Necesito ayuda con un cuestionario, s� que la regla de Chegg es publ.pdf
Necesito ayuda con un cuestionario, s� que la regla de Chegg es publ.pdfamazonedistributors

n2=25n1=12x=115y=107ay=20oy=11 The confdence mbervai is (Fiound to two.pdf
n2=25n1=12x=115y=107ay=20oy=11 The confdence mbervai is (Fiound to two.pdfamazonedistributors

Narrative 2 Cornick, Inc.Cornick, Inc. sells office products to b.pdf
Narrative 2 Cornick, Inc.Cornick, Inc. sells office products to b.pdfamazonedistributors

Narcisco Publications established the following standard price and c.pdf
Narcisco Publications established the following standard price and c.pdfamazonedistributors

not sure what the equations isy^=60.5+2.50x.pdf
not sure what the equations isy^=60.5+2.50x.pdfamazonedistributors

No plagiarism and at least 250 wordsBriefly describe the dif.pdf
No plagiarism and at least 250 wordsBriefly describe the dif.pdfamazonedistributors

NOTE CODE MUST BE IN ASSEMBLY LANGUAGE (10 points) 3. Write a progr.pdf
NOTE CODE MUST BE IN ASSEMBLY LANGUAGE (10 points) 3. Write a progr.pdfamazonedistributors

not taxable and any related input tax is therefore not deductible. T.pdf
not taxable and any related input tax is therefore not deductible. T.pdfamazonedistributors

Normal Distribution Problem. Porphyrin is a pigment in blood proto.pdf
Normal Distribution Problem. Porphyrin is a pigment in blood proto.pdfamazonedistributors

### More from amazonedistributors(20)

Need help debugging this assignmentimport java.util.;public c.pdf
Need help debugging this assignmentimport java.util.;public c.pdf

NECESITO TODAS LAS RESPUESTAS CORRECTAS1. Tom quer�a crear un me.pdf
NECESITO TODAS LAS RESPUESTAS CORRECTAS1. Tom quer�a crear un me.pdf

Need answers for the four questions at the end of case. When Micro.pdf
Need answers for the four questions at the end of case. When Micro.pdf

Necesito ayuda con todas estas preguntas.1-Enumera algunas similit.pdf
Necesito ayuda con todas estas preguntas.1-Enumera algunas similit.pdf

Necesita ayuda con estas preguntas de bioqu�mica por favorPregunt.pdf
Necesita ayuda con estas preguntas de bioqu�mica por favorPregunt.pdf

n this exercise, you modify the Check Digit application from this ch.pdf
n this exercise, you modify the Check Digit application from this ch.pdf

NavCom vende sistemas GPS a un fabricante de autom�viles. �C�mo pued.pdf
NavCom vende sistemas GPS a un fabricante de autom�viles. �C�mo pued.pdf

Name the 4 conditions for regression analysis and give evidence on w.pdf
Name the 4 conditions for regression analysis and give evidence on w.pdf

namespace Habib_OLA4 { internal class Program { .pdf
namespace Habib_OLA4 { internal class Program { .pdf

namespace Habib_OLA4 { internal class Program { .pdf
namespace Habib_OLA4 { internal class Program { .pdf

Nancy is carrying out cost-benefit analysis for a project. If undert.pdf
Nancy is carrying out cost-benefit analysis for a project. If undert.pdf

Necesito ayuda con un cuestionario, s� que la regla de Chegg es publ.pdf
Necesito ayuda con un cuestionario, s� que la regla de Chegg es publ.pdf

n2=25n1=12x=115y=107ay=20oy=11 The confdence mbervai is (Fiound to two.pdf
n2=25n1=12x=115y=107ay=20oy=11 The confdence mbervai is (Fiound to two.pdf

Narrative 2 Cornick, Inc.Cornick, Inc. sells office products to b.pdf
Narrative 2 Cornick, Inc.Cornick, Inc. sells office products to b.pdf

Narcisco Publications established the following standard price and c.pdf
Narcisco Publications established the following standard price and c.pdf

not sure what the equations isy^=60.5+2.50x.pdf
not sure what the equations isy^=60.5+2.50x.pdf

No plagiarism and at least 250 wordsBriefly describe the dif.pdf
No plagiarism and at least 250 wordsBriefly describe the dif.pdf

NOTE CODE MUST BE IN ASSEMBLY LANGUAGE (10 points) 3. Write a progr.pdf
NOTE CODE MUST BE IN ASSEMBLY LANGUAGE (10 points) 3. Write a progr.pdf

not taxable and any related input tax is therefore not deductible. T.pdf
not taxable and any related input tax is therefore not deductible. T.pdf

Normal Distribution Problem. Porphyrin is a pigment in blood proto.pdf
Normal Distribution Problem. Porphyrin is a pigment in blood proto.pdf

BBA 603 FUNDAMENTAL OF E- COMMERCE UNIT 1.pptx
BBA 603 FUNDAMENTAL OF E- COMMERCE UNIT 1.pptxProf. Kanchan Kumari

BÀI TẬP BỔ TRỢ 4 KĨ NĂNG TIẾNG ANH LỚP 8 - HK2 - GLOBAL SUCCESS - NĂM HỌC 202...
BÀI TẬP BỔ TRỢ 4 KĨ NĂNG TIẾNG ANH LỚP 8 - HK2 - GLOBAL SUCCESS - NĂM HỌC 202...Nguyen Thanh Tu Collection

Practical Research 1: Nature of Inquiry and Research.pptx
Practical Research 1: Nature of Inquiry and Research.pptxKatherine Villaluna

Practical Research 1: Qualitative Research and Its Importance in Daily Life.pptx
Practical Research 1: Qualitative Research and Its Importance in Daily Life.pptxKatherine Villaluna

BEZA or Bangladesh Economic Zone Authority recruitment exam question solution...
BEZA or Bangladesh Economic Zone Authority recruitment exam question solution...MohonDas

Ideotype concept and climate resilient crop varieties for future- Wheat, Rice...
Ideotype concept and climate resilient crop varieties for future- Wheat, Rice...AKSHAYMAGAR17

Odontogenesis and its related anomiles.pptx
Odontogenesis and its related anomiles.pptxMennat Allah Alkaram

2.20.24 Asian Americans and the Myth of the Model Minority.pptx
2.20.24 Asian Americans and the Myth of the Model Minority.pptxMaryPotorti1

2.22.24 Black Nationalism and the Nation of Islam.pptx
2.22.24 Black Nationalism and the Nation of Islam.pptxMaryPotorti1

Andreas Schleicher - 20 Feb 2024 - How pop music, podcasts, and Tik Tok are i...
Andreas Schleicher - 20 Feb 2024 - How pop music, podcasts, and Tik Tok are i...EduSkills OECD

11 CI SINIF SINAQLARI - 1-2023-Aynura-Hamidova.pdf
11 CI SINIF SINAQLARI - 1-2023-Aynura-Hamidova.pdfAynouraHamidova

Nzinga Kika - The story of the queen
Nzinga Kika - The story of the queenDeanAmory1

DISCOURSE: TEXT AS CONNECTED DISCOURSE
DISCOURSE: TEXT AS CONNECTED DISCOURSEMYDA ANGELICA SUAN

Chromatography-Gas chromatography-Principle
Chromatography-Gas chromatography-Principleblessipriyanka

ICSE English Literature Class X Handwritten Notes
ICSE English Literature Class X Handwritten NotesGauri S

2.20.24 The March on Washington for Jobs and Freedom.pptx
2.20.24 The March on Washington for Jobs and Freedom.pptxMaryPotorti1

catch-up-friday-ARALING PNLIPUNAN SOCIAL JUSTICE AND HUMAN RIGHTS
catch-up-friday-ARALING PNLIPUNAN SOCIAL JUSTICE AND HUMAN RIGHTSCarlaNicolas7

Grades 7 to 8 Anti- OSAEC and CSAEM session.pptx
Grades 7 to 8 Anti- OSAEC and CSAEM session.pptxGladysValencia13

BBA 603 FUNDAMENTAL OF E- COMMERCE UNIT 1.pptx
BBA 603 FUNDAMENTAL OF E- COMMERCE UNIT 1.pptx

BÀI TẬP BỔ TRỢ 4 KĨ NĂNG TIẾNG ANH LỚP 8 - HK2 - GLOBAL SUCCESS - NĂM HỌC 202...
BÀI TẬP BỔ TRỢ 4 KĨ NĂNG TIẾNG ANH LỚP 8 - HK2 - GLOBAL SUCCESS - NĂM HỌC 202...

Practical Research 1: Nature of Inquiry and Research.pptx
Practical Research 1: Nature of Inquiry and Research.pptx

Practical Research 1: Qualitative Research and Its Importance in Daily Life.pptx
Practical Research 1: Qualitative Research and Its Importance in Daily Life.pptx

BEZA or Bangladesh Economic Zone Authority recruitment exam question solution...
BEZA or Bangladesh Economic Zone Authority recruitment exam question solution...

Ideotype concept and climate resilient crop varieties for future- Wheat, Rice...
Ideotype concept and climate resilient crop varieties for future- Wheat, Rice...

ThinkTech 2024 Prelims- U25 BizTech Quiz by Pragya
ThinkTech 2024 Prelims- U25 BizTech Quiz by Pragya

Odontogenesis and its related anomiles.pptx
Odontogenesis and its related anomiles.pptx

2.20.24 Asian Americans and the Myth of the Model Minority.pptx
2.20.24 Asian Americans and the Myth of the Model Minority.pptx

2.22.24 Black Nationalism and the Nation of Islam.pptx
2.22.24 Black Nationalism and the Nation of Islam.pptx

Andreas Schleicher - 20 Feb 2024 - How pop music, podcasts, and Tik Tok are i...
Andreas Schleicher - 20 Feb 2024 - How pop music, podcasts, and Tik Tok are i...

11 CI SINIF SINAQLARI - 1-2023-Aynura-Hamidova.pdf
11 CI SINIF SINAQLARI - 1-2023-Aynura-Hamidova.pdf

Nzinga Kika - The story of the queen
Nzinga Kika - The story of the queen

DNA damage and repair mechanism
DNA damage and repair mechanism

DISCOURSE: TEXT AS CONNECTED DISCOURSE
DISCOURSE: TEXT AS CONNECTED DISCOURSE

Chromatography-Gas chromatography-Principle
Chromatography-Gas chromatography-Principle

ICSE English Literature Class X Handwritten Notes
ICSE English Literature Class X Handwritten Notes

2.20.24 The March on Washington for Jobs and Freedom.pptx
2.20.24 The March on Washington for Jobs and Freedom.pptx

catch-up-friday-ARALING PNLIPUNAN SOCIAL JUSTICE AND HUMAN RIGHTS
catch-up-friday-ARALING PNLIPUNAN SOCIAL JUSTICE AND HUMAN RIGHTS

Grades 7 to 8 Anti- OSAEC and CSAEM session.pptx
Grades 7 to 8 Anti- OSAEC and CSAEM session.pptx

### NO SOLICITATIONSPLEASE PROVIDE FORMULASSpitzer Company .pdf

• 1. ****NO SOLICITATIONS***** PLEASE PROVIDE FORMULAS Spitzer Company has collected sales forecasts for next year from three people. They have estimated that the cost of goods sold is 70 percent of sales. The company tries to maintain 10 percent of next quarters expected cost of goods sold as the current quarters ending inventory. The ending inventory of this year is \$25,000. For budgeting, the ending inventory of the next year is expected to be \$28,000. Required a. Complete the spreadsheet below to allow the inventory purchases budget to be prepared for each of the estimates above. Spreadsheet Tips This spreadsheet uses a function called vertical lookup. This function can pull the appropriate values from a table. The form of this function is =VLOOKUP(value,table,column#). In this example, the table is in cells A5 to F7. Three examples of the use of VLOOKUP follow. Cell B23 is =VLOOKUP(A23,A5:F7,2). This function operates by using the letter "c" in cell A23 to look up a value in the table. Notice that the table is defined as A5:F7 and that the function is looking up the value in the second column, which is Production Manager. Cell C26 is =VLOOKUP(A23,A5:F7,3). In this case, the function is looking up the value in the third column, which is 460,000. Be sure to count empty columns. Cells D26, E26, and F26 also use the VLOOKUP function. After completing the spreadsheet, you can change the value in cell A23 (a-c) to see the effect of choosing a different source of sales estimate. Change the budget by changing the value in cell A23. Inventory Purchases Budget Based on Estimates by:Sources of Sales EstimateFirst QuarterSecond QuarterThird QuarterFourth Quartera. Sales manager\$ 520,000\$ 410,000\$ 370,000\$ 610,000b. Marketing consultant540,000480,000400,000630,000c. Production manager460,000360,000350,000580,000
Current LanguageEnglish
Español
Portugues
Français
Deutsche
© 2024 SlideShare from Scribd