BudgetAccounting, IncAnual Budget2013Qtr 1Qtr 2Qtr 3Qtr 4TotalsRevenue:Tax Returns74000150080014200Consulting Services10300950087009300Financial Statement Preparation7700770077007700Data Entry & Compilation6200620062006200Payrol Services & reporting6700670067006700Total RevenueExpenses:Wage Expense30500180001800028300Payroll Taxes3050180018002830Workers Compensation950540540849Liability Insurance1200120012001200Profesional Publications6006060300Office Supplies1200300200800Computer Support300300300300Miscellaneous2700270027002700Building Rent6600660066006600Total ExpensesNet Income 1st QuarterAccounting, IncIncome Statement1st Quarter, 2013Revenue:1st Quarter ActualsTax Returns76000Consulting Services9900Financial Statement Preparation7900Data Entry & Compilation6350Payrol Services & reporting6950Total RevenueExpenses:Wage Expense30850Payroll Taxes3085Workers Compensation1050Liability Insurance1200Profesional Publications550Office Supplies1250Computer Support300Misc2450Building Rent6600Total ExpensesNet Income Sheet3 JuneTotalsJune TransactionsDatePayeeCategoryMethod of PaymentAmount6/1/12Zachary KayeRentCheck$ (800.00)6/2/12George's SuperMartGroceriesCredit Card$ (114.62)6/3/12Sam's StopGasDebit Card$ (61.13)6/4/12VisaCredit Card PaymentCheck$ (300.00)6/8/12South & MainATM WithdrawalDebit Card$ (202.00)6/8/12IncomeSalaryCheck$ 2,034.786/8/12[Savings Account]Transfer to SavingsTransfer$ (300.00)6/9/12George's SuperMartGroceriesCredit Card$ (136.52)6/12/12Gas-N-WashGasDebit Card$ (57.49)6/15/12SECElectric BillCheck$ (217.61)6/15/12Springfield Savings & LoansStudent LoanCheck$ (175.00)6/16/12George's SuperMartGroceriesDebit Card$ (173.06)6/18/12Gas-N-WashGasCredit Card$ (65.33) June2012Search ResultsPosition:8Amount:DatePayeeCategoryMethod of PaymentAmountGroceries6/1/12Zachary KayeRentCheck$ (800.00)Total Cost:6/4/12VisaCredit Card PaymentCheck$ (300.00)Average Cost:6/8/12South & MainATM WithdrawalDebit Card$ (202.00)Occurrences:6/8/12IncomeSalaryCheck$ 2,034.78Groceries - Credit Card6/8/12[Savings Account]Transfer to SavingsTransfer$ (300.00)Total Cost:6/15/12SECElectric BillCheck$ (217.61)Average Cost:6/15/12Springfield Savings & LoansStudent LoanCheck$ (175.00)Occurrences:6/18/12Gas-N-WashGasCredit Card$ (65.33)6/18/12SGWWater BillCheck$ (43.59)6/22/12South & MainATM WithdrawalDebit Card$ (262.00)Average Credit Card Purchase:6/22/12IncomeSalaryCheck$ 2,034.786/22/12[Savings Account]Transfer to SavingsTransfer$ (300.00)6/23/12George's SuperMartGroceriesCredit Card$ (109.64)Total Remaining:6/25/12CIV Solution sCable/InternetCheck$ (102.83)6/25/12Springfield Savings & LoansCar LoanCheck$ (233.00)Payment Options:Check6/28/12AMP InsuranceCar InsuranceCheck$ (96.47)Credit Card6/29/12Sam's StopGasDebit Card$ (60.08)Debit Card6/30/12George's SuperMartGroceriesDebit Card$ (149.68)Transfer AnnualExpYearCategoryExpenseAmount2009VariableATM Withdrawal$ 3,995.002009FixedCable/Internet$ 1, ...