Results tracker 31.01.12

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
PMS Regn No. INP000002387
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
make more, for sure.
Results Tracker Tuesday, 31 Jan 2012
Q3FY12
Aban Offshore Dugar Hous Kachchh Mnrl Oswal Leasing Sree Sakthi Pap
ACCLAIM IND Dutron Poly Kakatiya Tex Paper Products SS Organics
Advance Multi EASTERN GAS Kanani Inds Parsharti Inv Starlite Comp
Advance Petro Elnet Tech Karma Ind Pennar Inds Step Two Corp
AGCNET Enterprise Intl KEC Intl Pentokey Org Subex
Alfa Ica Epsom Prop Kedia Constr PFL Infotech Sudal Inds
ALICON EXEDY IND Kennametal Phaarmasia Sunflag Iron
Amani Trading Farry Inds Khyati Multi PNB Supertex Inds
Amco India FDC Kilpest India Polychem Suprajit Engr
AMD Inds Financial Tech Kirloskar Multi Pratik Panels Surana Inds
Amit Securities Firstsource Sol KND Engineering Prima Agro Suryodaya Allo
Amrit Banaspati Fischer Chemic Kovalam Invest Prima Inds Suven Life
Ancent Soft Flora Textiles Kreon Finnancial Pro Fin Capital Sylph Tech
Anjani Finance Frontline Securities KSE Procal Elect TAK Machinery
Anka India Gagan Polycot Kuwer Inds Proto Dev Tamboli Cap
Ankush Finstock Galaxy Brngs Kwality Cred PTC India Tarrif Cine
ANS Gandhinagar Hot KZ Leasing Punjab Chem Tatia Global
Archana Soft Gandhinagar Lea Landmarc Leis Quintegra Sol Technofab Engineering
Arihant Tour Gangotri Tex LCC Infotech Rai Saheb Rekh Techtran Poly
Ashiana Hous Ganon Trading LE WATERINA Rammaica India Teesta Agro
Ashima Gateway Distr Liberty Shoes Rashel Agro Texel Inds
Ashram Online GEECEE Linear Poly Ratnabali Cap Themis Medicare
Asia HR Tech Geefcee Fin LOHIA SECURI REIL Elect Thirdwave Fin
Atlas Cycle GG Dandekar Lumax Auto Tech Relic Tech TIL
Auro Lab Global Films Lumax Inds Repro India Timbor Home
Avantel Global Land Masters LWS Knitwear RJ Shah Tinna Overseas
Bansisons Tea GOGIA CAP Mackinnon Mack RS Software Tirupati Foam
BASF India Goodluck Steel Mafatlal Fin Ruttonsha Intl Tirupati Inds
Bayer Crop Gopala Poly MAH HOLIDAY Saboo Brothers Tirupati Sarjan
BEE Electronic Gorani Inds Mahaveer Infoway Sagar Tourist Tirupati Star
Berger Paints Graviss Hospitality Mangalya Soft Sainik Finance Titan Inds
Bhagwati Auto GSL Securities Manraj Hous Saint Gobain Tribhuvan Hous
Bhilwara Tex Gujarat Lease Mapro Inds Sangam India Trishakti Elect
Birla Corp Haryana Cap Market Creat Sarda Papers TVS Motor
Birla Transasia HCL Infosystems Mayur Uniquoter Sarup Tanneries Twin Roses Trad
Bloom Dekor Healthy Invest MB Parikh Fin Scenario Media Tyroon Tea
Blue Blend Fin Heritage Foods Mercury Trade Schablona India UBE Inds
Blue Dart Highland Inds MFL India SE Investments Unijolly Invest
Bobshell Elect Hindustan Motors Mid East Portf Seamec Union Quality
Bombay Pott Hipolin Milgray Fin SER Inds Uniply Inds
Brand Rlty Hotel Rugby Minaxi Textiles SG Glob Exports Unistar Multi
CCL Intl HS India Mini Diamonds Shalimar Prod United Bank
Ceejay Finance ICDS Modern Share Shamrock Indl Unjha Form
Central Bank ICICI Bank Mohit Paper Sharp Trading Usha Martin
Results to be Declared on Tuesday, 31st Jan 2012
COMPANIES NAME

Results Tracker Q3FY12
Century Enka IDBI Bank Munjal Showa Shetron Vantage Corp
Century Tex Ikab Securities Muthoot Fin Shiva Medicare Vapi Paper
CFL Capital IKF Finance Naina Semi Shivagrico Varun Merc
Chandra Prabhu IMP Powers Nath Pulp Shoppers Stop Veer Energy
Chokhani Sec Inani Sec Nath Seeds Shree Ajit Paper Venlon Enter
CHOLAFIN India Intl Mark NCL Inds Shree Steel Wire Ventura Tex
City Union Bank Indiaco Vent Netlink Sol Shree Surgovind VGuard Inds
Colinz Lab Indian Hume Nextgen Animation Shreenath Inv Victoria Enter
Cosco India Insilco NG Inds Shreyas Inter Victory Paper
Creative Eye INTEGRA IND Nicco Parks Shri Kalyan Hld Vijay Solvex
Cressanda Sol Inter State Oil Nicco Uco All Shri Lakshmi Vikalp Sec
Crompton Greav IPCA Lab Nikki Global Shriram City Uni Vinaditya Trad
Dabur India IYKOT Hitech Nimbus Inds Siddheswari Gar Virtualsoft
Datanet Sys Jagran Prakashan Nitin Alloy Siemens Visagar Fin Ser
DCM Shriram Cons Jagsonpal Fin Niyati Inds SIL Investments Visagar Poly
Delta Corp Jainco Proj NMDC Silverline Tech Washington Soft
Deltron Jainex Aamcol NRC SIP Inds Welspun Projects
Dhanalaxmi Roto Jamna Auto Numeric Power SJ Corp Western India Cot
Dhar Textile Jauss Polymers Oasis Sec SMIFS Capital White Diamond
Dhoot Indl Fin Jindal Capital Ortin Lab Sobhagya Merc York Exports
Dolat Invest Jyoti Resins Oscar Invest Sree Rayal Alkal Zigma Software
Results Announced on 30th Jan 2012 (Rs Million)
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 24070.6 19427.4 23.9 71042 50343 41.12 70004.6 56403.5 24.11
Other Income 112 99.8 12.22 220.7 272.1 -18.89 695.2 1177.8 -40.97
PBIDT 7352.3 5475.7 34.27 21282.1 14619.6 45.57 20999.1 15705.2 33.71
Interest 2290.4 1019.9 124.57 7466.9 2813.1 165.43 4464.1 2100.1 112.57
PBDT 5061.9 4455.8 13.6 13815.2 11806.5 17.01 16535 13605.1 21.54
Depreciation 1516.2 570.4 165.81 4538.5 1635.8 177.45 2778.5 2091.4 32.85
PBT 3545.7 3885.4 -8.74 9276.7 10170.7 -8.79 13756.5 11513.7 19.48
TAX 779.5 1081.9 -27.95 2342.1 2719.6 -13.88 3705.6 3055.7 21.27
Deferred Tax 0 0 0 0 0 0 0 832.2 -100
PAT 2766.2 2803.5 -1.33 6934.6 7451.1 -6.93 10050.9 8458 18.83
Equity 424.7 424.7 0 424.7 424.7 0 424.7 424.7 0
PBIDTM(%) 28.22 25.95 8.77 29.96 29.04 3.16 27.72 26.16 5.94
Bhushan Steel
The Revenue for the quarter ended December 2011 of Rs. 24070.60 millions grew by 23.90 % from Rs. 19427.40 millions.Net profit
declined -1.33% to Rs. 2766.20 millions from Rs. 2803.50 millions.OP of the company witnessed a marginal growth to 7352.30 millions
from 5475.70 millions in the same quarter last year.

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 1362.4 1251.7 8.84 3825.6 3464.1 10.44 4550.3 3639.2 25.04
Other Income 44.6 21.1 111.37 588.2 177.7 231.01 467.7 180.4 159.26
PBIDT 319.8 332.2 -3.73 1414.4 1101.8 28.37 1655.7 1161.8 42.51
Interest 6.7 1.9 252.63 15.4 4.7 227.66 7.7 2.2 250
PBDT 313.1 330.3 -5.21 1399 1097.1 27.52 1648 1159.6 42.12
Depreciation 228.1 152.9 49.18 574 431 33.18 565.4 452.4 24.98
PBT 85 177.4 -52.09 825 666.1 23.86 1082.6 707.2 53.08
TAX 29.2 0.6 4766.67 217.4 66.5 226.92 166.2 178.1 -6.68
Deferred Tax -2.4 -21.9 -89.04 -14.9 -19.5 -23.59 -20.6 25.5 -180.78
PAT 55.8 176.8 -68.44 607.6 599.6 1.33 916.4 529.1 73.2
Equity 1160.1 588.4 97.16 1179.4 588.4 100.44 589.5 585.2 0.73
PBIDTM(%) 23.47 26.54 -11.55 36.97 31.81 16.24 36.39 31.92 13.98
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 237.63 205.96 15.38 710.34 644.25 10.26 914.41 903.29 1.23
Other Income 0.06 1.52 -96.05 5.47 4.57 19.69 35.03 53.78 -34.86
PBIDT 103.84 99.19 4.69 340.9 343.35 -0.71 561.71 594.26 -5.48
Interest 0 0 0 0 0 0 0 0 0
PBDT 103.84 99.19 4.69 340.9 343.35 -0.71 561.71 594.26 -5.48
Depreciation 1.88 1.9 -1.05 5.38 5.56 -3.24 7.18 5.61 27.99
PBT 101.96 97.29 4.8 335.53 337.79 -0.67 554.53 588.64 -5.79
TAX 24.03 32.35 -25.72 94.76 109.33 -13.33 180.47 195.79 -7.82
Deferred Tax 0 0 0 -1.22 -0.91 34.07 3.66 0.21 1642.86
PAT 77.93 64.94 20 240.77 228.46 5.39 374.06 392.86 -4.79
Equity 414.79 408.36 1.57 414.79 408.36 1.57 411.27 406.08 1.28
PBIDTM(%) 43.7 48.16 -9.26 47.99 53.29 -9.95 61.43 65.79 -6.63
The revenue for the December 2011 quarter is pegged at Rs. 237.63 millions, about 15.38% up against Rs. 205.96 millions recorded during
the year-ago period.A slim rise of 20.00% was recorded in the Net profit for the quarter ended December 2011 to Rs. 77.93 millions From
Rs. 64.94 millions.The company reported a good operating profit of 103.84 millions compared to 99.19 millions of corresponding previous
quarter.
he revenue for the December 2011 quarter is pegged at Rs. 1362.40 millions, about 8.84% up against Rs. 1251.70 millions recorded during
the year-ago period.A big decline of -68.44% was reported for the quarter ended December 2011 to Rs. 55.80 millions from Rs. 176.80
millions of corresponding previous quarter.Operating profit for the quarter ended December 2011 decreased to 319.80 millions as
compared to 332.20 millions of corresponding quarter ended December 2010.
IL&FS Investment Mgr
Onmobile Global

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 7237.4 4762.24 51.97 17670.26 11624.51 52.01 22091.68 12569.26 75.76
Other Income 45.59 42.77 6.59 113.93 150.64 -24.37 195.02 166.5 17.13
PBIDT 797.93 571.54 39.61 1997.07 1500.17 33.12 2452.92 1543.02 58.97
Interest 105.8 96.98 9.09 385.55 302.83 27.32 426.86 330.86 29.02
PBDT 692.13 474.55 45.85 1611.52 1197.33 34.59 2026.06 1212.15 67.15
Depreciation 68.51 68.43 0.12 208 199.69 4.16 268.58 232.52 15.51
PBT 623.62 406.12 53.56 1403.52 997.64 40.68 1757.48 979.63 79.4
TAX 206.49 142.3 45.11 466.98 341.14 36.89 561.62 441.21 27.29
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 417.13 263.82 58.11 936.53 656.51 42.65 1195.86 538.42 122.11
Equity 150.28 131.25 14.5 150.28 131.25 14.5 149.88 125 19.9
PBIDTM(%) 11.03 12 -8.13 11.3 12.91 -12.42 11.1 12.28 -9.55
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 9111.1 7755.4 17.48 27135.6 22053.5 23.04 29343 25551.3 14.84
Other Income 213.6 348.6 -38.73 968.3 975.4 -0.73 1303.8 987.6 32.02
PBIDT 1963.6 1756.9 11.77 5534.3 4359.8 26.94 5039.3 4755 5.98
Interest 392.7 835 -52.97 1521.6 1702.3 -10.62 1790.2 1191.9 50.2
PBDT 2114.1 921.9 129.32 4555.9 2657.5 71.44 3249.1 3563.1 -8.81
Depreciation 378.8 290.3 30.49 970.7 850.5 14.13 1146.8 1079.1 6.27
PBT 1735.3 631.6 174.75 3585.2 1807 98.41 2102.3 2484 -15.37
TAX 535.1 158.4 237.82 1056.2 447.2 136.18 527.3 671.1 -21.43
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1200.2 473.2 153.63 2529 1359.8 85.98 1575 1812.9 -13.12
Equity 923.6 923.6 0 923.6 923.6 0 923.6 879.1 5.06
PBIDTM(%) 21.55 22.65 -4.87 20.39 19.77 3.17 17.17 18.61 -7.72
A fair growth of 17.48% in the revenue at Rs. 9111.10 millions was reported in the December 2011 quarter as compared to Rs. 7755.40
millions during year-ago period.The company almost doubled its revenue to Rs. 1200.20 millions from Rs. 473.20 millions in the quarter
ended December 2011.Operating profit surged to 1963.60 millions from the corresponding previous quarter of 1756.90 millions.
Sadbhav Engineering
A decent increase of about 51.97% in the turnover to Rs. 7237.40 millions was observed for the quarter ended December 2011. The
turnover stood at Rs. 4762.24 millions during the similar quarter previous year.Profit after tax for the quarter ended December 2011
reported a huge growth of 58.11% to Rs. 417.13 millions from Rs. 263.82 millions.Operating profit for the quarter ended December 2011
rose to 797.93 millions as compared to 571.54 millions of corresponding quarter ended December 2010.
United Phosphorus

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 8981.7 7278.7 23.4 25526.3 20804.5 22.7 28989 23850.5 21.54
Other Income 1.4 1.4 0 4.5 67.8 -93.36 4.7 8.9 -47.19
PBIDT 1139.8 915.1 24.55 3056.2 2577.1 18.59 3550.2 3200.1 10.94
Interest 68.8 52 32.31 224 120.8 85.43 158.1 64.3 145.88
PBDT 1071 863.1 24.09 2832.2 2456.3 15.3 3392.1 3135.8 8.17
Depreciation 103.5 75.2 37.63 277.9 215.3 29.08 293.4 232.7 26.09
PBT 967.5 787.9 22.79 2554.3 2241 13.98 3098.7 2903.1 6.74
TAX 178.7 176.7 1.13 488.1 515.5 -5.32 682.9 621.5 9.88
Deferred Tax 0 24.4 0 0 24.4 0 56.7 123.5 -54.09
PAT 788.8 611.2 29.06 2066.2 1725.5 19.75 2415.8 2281.6 5.88
Equity 623.9 623.9 0 623.9 623.9 0 623.9 311.9 100.03
PBIDTM(%) 12.69 12.57 0.94 11.97 12.39 -3.35 12.25 13.42 -8.72
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 15885.22 12131.2 30.95 45135.36 33257.92 35.71 46800.86 34557.7 35.43
Other Income 40.19 1413 -97.16 125.57 1510.08 -91.68 1886.36 133.94 1308.36
PBIDT 16207.73 10670.8 51.89 42213.84 30936.09 36.45 43981.1 33133.46 32.74
Interest 12128.95 8093.08 49.87 33338.17 22243.67 49.88 30977.1 23957.11 29.3
PBDT 4078.78 2577.72 58.23 8875.67 8692.42 2.11 13004 9176.35 41.71
Depreciation 19.13 15 27.53 54.47 45.94 18.57 62.43 63.7 -1.99
PBT 4059.65 2562.72 58.41 8821.19 8646.48 2.02 12941.57 9112.65 42.02
TAX 1002.71 427.79 134.39 2215.27 2049.29 8.1 3196.71 2490.9 28.34
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 3056.94 2134.94 43.19 6605.92 6597.2 0.13 9744.86 6621.76 47.16
Equity 949.33 949.33 0 949.33 949.33 0 949.33 949.33 0
PBIDTM(%) 102.03 87.96 15.99 93.53 93.02 0.55 93.97 95.88 -1.99
The sales for the December 2011 quarter moved up 30.95% to Rs. 15885.22 millions as compared to Rs. 12131.20 millions during the
corresponding quarter last year.Good Net Profit growth of 43.19% reported above the corresponding previous quarter figure of Rs.
2134.94 millions to Rs. 3056.94 millioins.OP of the company witnessed a marginal growth to 16207.73 millions from 10670.80 millions in
the same quarter last year.
Havells India
The revenue zoomed 23.40% to Rs. 8981.70 millions for the quarter ended December 2011 as compared to Rs. 7278.70 millions during the
corresponding quarter last year.Good Net Profit growth of 29.06% reported above the corresponding previous quarter figure of Rs.
611.20 millions to Rs. 788.80 millioins.OP of the company witnessed a marginal growth to 1139.80 millions from 915.10 millions in the
same quarter last year.
LIC Housing Finance

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 2635.76 1654.51 59.31 6562.62 4490.88 46.13 6405.04 4029.68 58.95
Other Income 2.3 17.64 -86.96 12.91 48.51 -73.39 52.7 33.29 58.31
PBIDT 337.53 221.22 52.58 880.09 566.92 55.24 827.36 311 166.03
Interest 156.05 84.68 84.28 397.23 221.15 79.62 316.83 186.71 69.69
PBDT 181.48 136.54 32.91 482.86 345.77 39.65 510.53 124.29 310.76
Depreciation 78.93 56.18 40.49 235.23 167.05 40.81 227.13 211.36 7.46
PBT 102.55 80.36 27.61 247.63 178.73 38.55 283.4 -87.07 -425.49
TAX 49.2 9.13 438.88 77.87 27.27 185.55 20.48 0 0
Deferred Tax 0 0 0 0 0 0 20.48 0 0
PAT 53.35 71.22 -25.09 169.75 151.45 12.08 262.92 -87.07 -401.96
Equity 326 321.24 1.48 326 321.24 1.48 321.24 321.24 0
PBIDTM(%) 12.81 13.37 -4.22 13.41 12.62 6.23 12.92 7.72 67.37
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 2189.9 1919.9 14.06 6318.4 5652 11.79 7460.4 6582.3 13.34
Other Income 186.3 181.1 2.87 536.7 457.5 17.31 631.9 438.3 44.17
PBIDT 568.8 609.7 -6.71 1792.2 1691.6 5.95 2215.7 1823.7 21.49
Interest 0.6 0.6 0 3.2 1.8 77.78 2.8 3.2 -12.5
PBDT 568.2 609.1 -6.71 1789 1689.8 5.87 2212.9 1820.5 21.55
Depreciation 7.6 6.8 11.76 19.1 16.8 13.69 23.8 22.5 5.78
PBT 560.6 602.3 -6.92 1769.9 1673 5.79 2189.1 1798 21.75
TAX 177.1 197.3 -10.24 578.9 547.1 5.81 722.4 638.1 13.21
Deferred Tax 4 -4.5 -188.89 -9.2 -10.8 -14.81 -2.7 -16.1 -83.23
PAT 383.5 405 -5.31 1191 1125.9 5.78 1466.7 1159.9 26.45
Equity 159.8 159.8 0 159.8 159.8 0 159.8 159.8 0
PBIDTM(%) 25.97 31.76 -18.21 28.36 29.93 -5.23 29.7 27.71 7.19
Novartis
The Revenue for the quarter ended December 2011 of Rs. 2189.90 millions grew by 14.06 % from Rs. 1919.90 millions.Net profit declined -
5.31% to Rs. 383.50 millions from Rs. 405.00 millions.The Operating Profit of the company witnessed a decrease to 568.80 millions from
609.70 millions.
Nitco
The turnover for the December 2011 quarter moved up 59.31% to Rs. 2635.76 millions as compared to Rs. 1654.51 millions during the year-
ago period.The Net proft of the company remain more or less same to Rs. 53.35 millions from Rs. 71.22 millions ,decline by -25.09%.The
company reported a good operating profit of 337.53 millions compared to 221.22 millions of corresponding previous quarter.

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 1258.3 955.2 31.73 3583.4 2812.2 27.42 3519.9 2783.6 26.45
Other Income 12.6 20.4 -38.24 50.4 60.1 -16.14 80.3 23 249.13
PBIDT 235.1 194.8 20.69 709.1 524.4 35.22 607.6 317.4 91.43
Interest 43.1 33.2 29.82 116.1 105.9 9.63 137.4 98.7 39.21
PBDT 191 161.6 18.19 761.6 418.5 81.98 470.2 218.7 115
Depreciation 68.9 62.1 10.95 194.2 180.3 7.71 241.1 216.2 11.52
PBT 122.1 99.5 22.71 567.4 238.2 138.2 229.1 2.5 9064
TAX 40.3 30.6 31.7 138.2 69.5 98.85 65.7 -0.1 -65800
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 81.8 68.9 18.72 429.2 168.7 154.42 163.4 2.6 6184.62
Equity 259 271.5 -4.6 271.8 271.5 0.11 271.5 256.2 5.97
PBIDTM(%) 18.68 20.39 -8.38 19.79 18.65 6.12 17.26 11.4 51.39
201112 201012 % Var 201112 201012 % Var 201112 201012 % Var
Sales 6637.4 5315.1 24.88 17425.6 15845.9 9.97 6637.4 5315.1 24.88
Other Income 7.2 9.8 -26.53 25.5 15.9 60.38 7.2 9.8 -26.53
PBIDT -105.8 733.5 -114.42 547.1 1128.8 -51.53 -105.8 733.5 -114.42
Interest 257.7 173.6 48.44 952.2 651.9 46.07 257.7 173.6 48.44
PBDT -363.5 559.9 -164.92 -405.1 476.9 -184.94 -363.5 559.9 -164.92
Depreciation 276.6 281.4 -1.71 828 853.6 -3 276.6 281.4 -1.71
PBT -640.1 278.5 -329.84 -1233.1 -376.7 227.34 -640.1 278.5 -329.84
TAX 0 44.8 0 0 61.7 0 0 44.8 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -640.1 233.7 -373.9 -1233.1 -438.4 181.27 -640.1 233.7 -373.9
Equity 244.3 259.6 -5.89 246.8 259.6 -4.93 244.3 259.6 -5.89
PBIDTM(%) -1.59 13.8 -111.55 3.14 7.12 -55.93 -1.59 13.8 -111.55
A decent increase of about 31.73% in the sales to Rs. 1258.30 millions was observed for the quarter ended December 2011. The sales figure
stood at Rs. 955.20 millions during the year-ago period.The Company has registered profit of Rs. 81.80 millions for the quarter ended
December 2011, a growth of 18.72% over Rs. 68.90 millions millions achieved in the corresponding quarter of last year.The company
reported a good operating profit of 235.10 millions compared to 194.80 millions of corresponding previous quarter.
Balrampur Chini Mill
The company witnessed a 24.88% growth in the revenue at Rs. 6637.40 millions for the quarter ended December 2011 as compared to Rs.
5315.10 millions during the year-ago period.The Net Loss for the quarter ended December 2011 is Rs. -640.10 millions as compared to Net
Profit of Rs. 233.70 millions of corresponding quarter ended December 2010Operating profit Margin for the quarter ended Dec 2011
slipped to -105.80% as compared to 733.50% of corresponding quarter ended Dec 2010.
PVR

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 5784.33 4406.3 31.27 16380.03 12795.41 28.01 19893.61 16296.26 22.07
Other Income 14.67 13.55 8.27 63.58 54.97 15.66 72.76 64.17 13.39
PBIDT 934.41 776.96 20.26 2764.72 1867.85 48.02 3327.7 3236.51 2.82
Interest 91.68 107.29 -14.55 275.33 283.98 -3.05 417.76 345.33 20.97
PBDT 842.73 669.67 25.84 2489.39 1583.86 57.17 2909.94 2891.18 0.65
Depreciation 220.22 207.74 6.01 651 599.76 8.54 814.82 550.14 48.11
PBT 622.51 461.93 34.76 1838.39 984.11 86.81 2095.12 2341.08 -10.51
TAX 198.55 152.91 29.85 580.03 327.69 77.01 664.07 747.97 -11.22
Deferred Tax 22.45 59.81 -62.46 51.06 171.58 -70.24 250.77 601.02 -58.28
PAT 423.96 309.02 37.2 1258.36 656.41 91.7 1431.05 1593.08 -10.17
Equity 192.88 192.88 0 192.88 192.88 0 192.88 192.87 0.01
PBIDTM(%) 14.57 15.97 -8.79 16.88 14.6 15.62 15.09 18.2 -17.09
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 3423.1 2812.4 21.71 9481 7205.4 31.58 10522.2 8010.6 31.35
Other Income 7.7 4.6 67.39 26.7 10.4 156.73 36 15.9 126.42
PBIDT 649.1 628.8 3.23 1837 1483.9 23.8 2165.9 1548.1 39.91
Interest 121.9 82.6 47.58 292.9 275 6.51 356.3 400.9 -11.12
PBDT 527.2 546.2 -3.48 1544.1 1208.9 27.73 1809.6 1147.2 57.74
Depreciation 143.9 138.8 3.67 411.1 401.5 2.39 535 490.4 9.09
PBT 383.3 407.4 -5.92 1133 807.4 40.33 1274.6 656.8 94.06
TAX 124.8 131.6 -5.17 359.3 257 39.81 401.1 132.5 202.72
Deferred Tax 17.2 47.4 -63.71 -1.9 172.8 -101.1 190 90.4 110.18
PAT 258.5 275.8 -6.27 773.7 550.4 40.57 873.5 524.3 66.6
Equity 132.1 132.1 0 132.1 132.1 0 132.1 110.1 19.98
PBIDTM(%) 17.67 20.84 -15.21 19.38 20.59 -5.92 19.23 18.25 5.36
The sales moved up 31.27% to Rs. 5784.33 millions for the December 2011 quarter as compared to Rs. 4406.30 millions during the year-
ago period.An average growth of 37.20% was recorded for the quarter ended December 2011 to Rs. 423.96 millions from Rs. 309.02
millions.OP of the company witnessed a marginal growth to 934.41 millions from 776.96 millions in the same quarter last year.
HSIL
A fair growth of 21.71% in the revenue at Rs. 3423.10 millions was reported in the December 2011 quarter as compared to Rs. 2812.40
millions during year-ago period.The Company's Net profit for the December 2011 quarter have declined marginally to Rs. 258.50
millions as against Rs. 275.80 millions reported during the corresponding quarter ended.Operating profit for the quarter ended Dec 2011
rose to 649.10 millions as compared to 628.80 millions of corresponding quarter ended Dec 2010.
Orient Paper & Inds.

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 248.28 208.42 19.12 681.89 630.78 8.1 843.12 841.21 0.23
Other Income 9.57 0.83 1053.01 23.74 8.08 193.81 30.07 18.13 65.86
PBIDT 182.2 155.73 17 516.55 479.54 7.72 644.32 627.78 2.63
Interest 31.46 36.06 -12.76 127.24 137.92 -7.74 172.92 171.8 0.65
PBDT 150.74 119.67 25.96 389.31 341.62 13.96 471.4 455.98 3.38
Depreciation 10.41 12.43 -16.25 32.29 37.46 -13.8 44.77 51.47 -13.02
PBT 140.33 107.24 30.86 357.03 304.15 17.39 426.63 404.51 5.47
TAX 30.88 12.07 155.84 50.85 37.51 35.56 51.7 128.96 -59.91
Deferred Tax 0 0 0 10.9 11.65 -6.44 41.82 60.22 -30.55
PAT 109.45 95.17 15 306.18 266.64 14.83 374.93 275.55 36.07
Equity 1861.95 1861.95 0 1861.95 1861.95 0 1861.95 1861.95 0
PBIDTM(%) 73.38 74.72 -1.79 75.75 76.02 -0.36 76.42 74.63 2.4
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 2529.9 2556.9 -1.06 10761.5 8560 25.72 12787.2 11794.3 8.42
Other Income 101 85.8 17.72 754.4 563.7 33.83 1346.4 1094.1 23.06
PBIDT -145.9 -64.3 126.91 894.7 69.9 1179.97 1613.9 3473.8 -53.54
Interest 151.8 123.1 23.31 395.6 335.6 17.88 424.3 385.7 10.01
PBDT -297.7 -187.4 58.86 499.1 -265.7 -287.84 1411 3167.9 -55.46
Depreciation 183.2 184.6 -0.76 557 551.3 1.03 737 693.3 6.3
PBT -480.9 -372 29.27 -57.9 -817 -92.91 674 2474.6 -72.76
TAX 0 0 0 0 0 0 -118.6 421.8 -128.12
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -480.9 -372 29.27 -57.9 -817 -92.91 792.6 2052.8 -61.39
Equity 173.6 173.1 0.29 173.6 173.1 0.29 173.2 172.7 0.29
PBIDTM(%) -5.77 -2.51 129.32 8.31 0.82 918.11 12.62 29.45 -57.15
The Revenue for the quarter ended December 2011 of Rs. 248.28 millions grew by 19.12 % from Rs. 208.42 millions.A slim rise of 15.00%
was recorded in the Net profit for the quarter ended December 2011 to Rs. 109.45 millions From Rs. 95.17 millions.Operating profit
surged to 182.20 millions from the corresponding previous quarter of 155.73 millions.
EID Parry (India)
The revenue declined to Rs. 2529.90 millions for the quarter ended December 2011 as compared to Rs. 2556.90 millions during the
corresponding quarter last year.The Net Loss for the quarter ended December 2011 is Rs. -480.90 millions as compared to Net Loss of Rs. -
372.00 millions of corresponding quarter ended December 2010 Operating profit Margin for the quarter ended December 2011 further
decreased to -145.90% as compared to -64.30% of corresponding quarter ended December 2010.
Noida Toll Bridge

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 3992.19 3187.18 25.26 11090.26 8509.38 30.33 11546.32 9838.99 17.35
Other Income 39.49 111.58 -64.61 85.87 154.21 -44.32 303.91 83.18 265.36
PBIDT 238.57 849.04 -71.9 1741.14 2128.46 -18.2 3078.8 1724.49 78.53
Interest 24.69 77.81 -68.27 155.86 263.84 -40.93 360.82 301.58 19.64
PBDT 213.88 771.23 -72.27 1585.28 1864.61 -14.98 2717.98 1422.91 91.02
Depreciation 54.27 51.49 5.4 155.63 159.43 -2.38 209.88 212.78 -1.36
PBT 159.61 719.74 -77.82 1429.65 1705.18 -16.16 2508.1 1210.13 107.26
TAX 28.2 140.27 -79.9 258.99 242.37 6.86 386.32 -74.49 -618.62
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 131.41 579.48 -77.32 1170.66 1462.82 -19.97 2121.78 1284.62 65.17
Equity 270.42 270.17 0.09 270.42 270.17 0.09 270.27 269.84 0.16
PBIDTM(%) 5.98 26.64 -77.57 15.7 25.01 -37.23 26.66 17.53 52.13
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 3839.58 3604.03 6.54 10951.09 9513.73 15.11 14147.91 10652.22 32.82
Other Income 237.38 59.18 301.12 483.5 169 186.09 388.17 363.39 6.82
PBIDT 1828.53 1688.2 8.31 5640.64 4671.77 20.74 6928.49 5183.48 33.66
Interest 19.98 28.95 -30.98 69.14 104.51 -33.84 152.83 261.12 -41.47
PBDT 1808.55 1659.25 9 5571.5 4567.28 21.99 6775.66 4922.36 37.65
Depreciation 248.63 163.39 52.17 763.49 635.45 20.15 929.56 861.53 7.9
PBT 1559.92 1495.86 4.28 4808.01 3931.82 22.28 5846.1 4060.83 43.96
TAX 435.31 481.06 -9.51 1526.09 1311.23 16.39 2098.47 1262.14 66.26
Deferred Tax 0 16.06 0 290.79 -58.77 -594.79 138.24 101.99 35.54
PAT 1124.61 1014.8 10.82 3281.92 2620.59 25.24 3747.63 2798.69 33.91
Equity 636 636 0 636 636 0 636 636 0
PBIDTM(%) 47.62 46.84 1.67 51.51 49.11 4.89 48.97 48.66 0.64
The sales for the December 2011 quarter moved up 25.26% to Rs. 3992.19 millions as compared to Rs. 3187.18 millions during the
corresponding quarter last year.The company suffered a huge decline of -77.32% to Rs. 131.41 millions from Rs. 579.48 millions of
corresponding previous quarter.The company reported a degrowth in operating Profit to 238.57 millions from 849.04 millions.
GMDC
The revenue zoomed 6.54% to Rs. 3839.58 millions for the quarter ended December 2011 as compared to Rs. 3604.03 millions during the
corresponding quarter last year.Net profit stood at Rs. 1124.61 millions compared to Rs. 1014.80 millions in the corresponding previous
quarter,high by 10.82%.Operating profit for the quarter ended December 2011 rose to 1828.53 millions as compared to 1688.20 millions of
corresponding quarter ended December 2010.
Glenmark Pharma

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Interest Earned 41964.9 30327.6 38.37 115941 88555.1 30.93 120878.1 102571.2 17.85
Other Income 2952.7 2314.1 27.6 8965 6602.4 35.78 9600.7 12000.5 -20
Interest Expended 30566 20029.1 52.61 84464.6 56913 48.41 79102.6 73496.9 7.63
Operating Expenses 6080.8 6080.8 24.78 16574.8 14222.7 16.54 18924.8 16859.8 12.25
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 3808.6 1917.5 98.62 11804.7 6460.4 82.72 12065.3 8159.8 47.86
Tax 920 1739.2 -47.1 3295.3 5869.3 -43.86 5357.4 4708.4 13.78
PAT 3542.2 4082.5 -13.23 8766.6 11692.1 -25.02 15028.7 11346.8 32.45
Equity 2917.6 2505.4 16.45 2917.6 2505.4 16.45 2917.6 2505.4 16.45
OPM 19.71 25.52 -22.77 20.59 27.13 -24.11 26.85 23.61 13.72
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Interest Earned 39118.7 28554.5 37 113550.5 78954.9 43.82 110146.9 83692 31.61
Other Income 3484.1 2576.4 35.23 9435.4 9009.4 4.73 13704.1 15159 -9.6
Interest Expended 25313.7 18038.1 40.33 74807.6 50243.1 48.89 69922.2 57187.2 22.27
Operating Expenses 6989.5 6989.5 34.19 19489.5 14975.8 30.14 23383 16178.3 44.53
Operating Profit 6087.2 0 0 6087.2 0 0 0 0 0
Tax 482.9 1367.5 -64.69 2497.3 4506.6 -44.59 5076 5652.9 -10.21
PAT 5604.3 4158 34.78 14665.8 11655 25.83 14231.1 12063.3 17.97
Equity 4762.2 4467 6.61 4762.2 4467 6.61 4762.2 4467 6.61
OPM 26.33 27.61 -4.64 25.27 28.81 -12.3 27.73 30.45 -8.93
Oriental Bank
The sales surged to Rs. 41964.90 millions, up 38.37% for the December 2011 quarter as against Rs. 30327.60 millions during the
corresponding quarter previous year.The Company's Net profit for the December 2011 quarter have declined marginally to Rs. 3542.20
millions as against Rs. 4082.50 millions reported during the corresponding quarter ended.
Allahabad Bank
A decent increase of about 37.00% in the sales to Rs. 39118.70 millions was observed for the quarter ended December 2011. The sales
figure stood at Rs. 28554.50 millions during the year-ago period.Net Profit recorded in the quarter ended December 2011 rise to 34.78% to
Rs. 5604.30 millions compared to R. 4158.00 millions in corresponding previous quarter.

201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Interest Earned 32240.09 23918.98 34.79 90402.65 67668.47 33.6 93610.28 77143.7 21.35
Other Income 2812.47 2486.88 13.09 8728.65 9102.68 -4.11 11818.89 13164.08 -10.22
Tax 2018.38 2670.53 -24.42 6309.17 5830.2 8.22 9203.86 7966.2 15.54
PAT 5259.26 4912.94 7.05 14015.49 12752.17 9.91 17140.75 15549.87 10.23
Equity 4297.7 4297.7 0 4297.7 4297.7 0 4297.7 4297.7 0
OPM 28.27 33.94 -16.7 28.91 35.3 -18.1 35.16 35.61 -1.26
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Interest Earned 16608.7 12603.8 31.78 47684.1 35670 33.68 49325.1 39341.8 25.38
Other Income 935.7 921 1.6 2919.9 3170.5 -7.9 4370.8 4118.1 6.14
Prov.& Contigencies 280.9 609 -53.88 781.1 1738.1 -55.06 2438.6 2111.1 15.51
Tax 650.8 359.1 81.23 1402.8 1538.2 -8.8 2434.7 1576.6 54.43
PAT 916.3 1353 -32.28 3034.8 3959 -23.34 5261.7 5088 3.41
Equity 2230.6 2230.6 0 2230.6 2230.6 0 2230.6 1830.6 21.85
OPM 11.13 18.42 -39.58 10.94 20.28 -46.04 20.55 22.31 -7.89
Indian Bank
The sales moved up 34.79% to Rs. 32240.09 millions for the December 2011 quarter as compared to Rs. 23918.98 millions during the year-
ago period.The Company has registered profit of Rs. 5259.26 millions for the quarter ended December 2011, a growth of 7.05% over Rs.
4912.94 millions millions achieved in the corresponding quarter of last year.
Punjab & Sind Bank
A decent increase of about 31.78% in the sales to Rs. 16608.70 millions was observed for the quarter ended December 2011. The sales
figure stood at Rs. 12603.80 millions during the year-ago period.A big decline of -32.28% was reported for the quarter ended December
2011 to Rs. 916.30 millions from Rs. 1353.00 millions of corresponding previous quarter.

Data Source : ACE Equity
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
hasbeen furnishedtoyousolelyforyourinformationandshouldnotbe reproducedorredistributedtoany personin any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. Therecipientsofthisreportshouldrely ontheir owninvestigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy toprovideinformationinresponsetospecificclientqueries.
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com

Results tracker 31.01.12

Recommended

Recommended

More Related Content

What's hot

What's hot (19)

Viewers also liked

Viewers also liked (8)

Similar to Results tracker 31.01.12

Similar to Results tracker 31.01.12 (20)

More from Mansukh Investment & Trading Solutions

More from Mansukh Investment & Trading Solutions (20)

Recently uploaded

Recently uploaded (20)