SlideShare a Scribd company logo
1 of 9
•
•
•
•
•
•
•
Furniture store painting 4 seasons and cardinal painting
Earned Value Analysis Report
Prepared By: jeremy scholl
Date:
[42]
For Period:
Summary:
24-Jun
Week 7
The scope will be reference by painting of Jason’s furniture in Palatine
Illinois, 124 Rand Road. Approved on 12/26/2016. It will Reference
blueprints provided by Gametime architecture, Pages: A1, A12, A5, A7,
ID6. Color location per elevations as referenced by print and product
specs are required to be approved by the interior designer by way of
drawdowns. The Project identifies the paint and finishes areas of this
project as Division 9. $0
$5,000
$10,000
$15,000
$20,000
$25,000
1 2 3 4 5 6 7 8 9 10 11 12
Period
Planned Value (PV)
Earned Value (EV)
Actual Cost (AC)
Planned Value (PV) or Budgeted Cost of Work Scheduled (BCWS)
WBS Task Name TBC 1 2 3 4 5 6 7 8 9 10 11 12
1.1
Prime and paint the ceiling with dryfall
paint (approximately 20,000 sq. ft.) 15000 3000 5000 5000
1.2
Prime and paint 2 offices Sherwin
Williams green34509. 1200 300 300 300 300
1.3
Prime and paint 2 bathrooms Sherwin
Williams blue 3908 1200 700 200 200 100
1.4
Seal concrete floor in receiving
Thompsons water seal 1000 200 600 500 1500
1.5 Prime and paint 2 steel bollards 100 10 20 100 100
1.6
Prime and paint 5 hollow metal doors
and frames. 1000 400 200 200 200 100
0
0
0
0
0
0
Insert new rows above this one
Total Budgeted Cost 19500 3000 5300 6200 1100 1010 1620 100 500 200 200 200 100
Cumulative Planned Value (PV) 3000 8300 14500 15600 16610 18230 18330 18830 19030 19230 19430 19530
Actual Cost and Earned Value
•
•
•
•
Cumulative Actual Cost (AC) 800 1950 4550 6550 10800 13600 14500
Cumulative Earned Value (EV) 2250 7800 15660 16200 16750 18105 18875
ProjectPerformanceMetrics
Cost Variance (CV = EV - AC) 1450 5850 11110 9650 5950 4505 4375 - - - - -
Schedule Variance (SV = EV - PV) -750 -500 1160 600 140 -125 545 - - - - -
Cost Performance Index (CPI = EV/AC) 2.81 4.00 3.44 2.47 1.55 1.33 1.30 - - - - -
Schedule Performance Index (SPI = EV/PV) 0.75 0.94 1.08 1.04 1.01 0.99 1.03 - - - - -
Estimated Cost at Completion (EAC) 6933 4875 5666 7884 12573 14648 14980 - - - - -
•
•
•
•
•
•
•

More Related Content

What's hot

182060001-GA-001 SHT 02 REV_1
182060001-GA-001 SHT 02 REV_1182060001-GA-001 SHT 02 REV_1
182060001-GA-001 SHT 02 REV_1Henjo Capelle
 
Managerial Accounting - Dice Company - Solution
Managerial Accounting - Dice Company - SolutionManagerial Accounting - Dice Company - Solution
Managerial Accounting - Dice Company - SolutionFaHaD .H. NooR
 
Sumalaya Billet Compressor Wheel
Sumalaya Billet Compressor WheelSumalaya Billet Compressor Wheel
Sumalaya Billet Compressor WheelSUMALAYA
 
Plantas industriales .
Plantas industriales . Plantas industriales .
Plantas industriales . OrianaGalvis2
 
INVENTORY CONTROL FULL MEANING (MBA)
INVENTORY CONTROL FULL MEANING (MBA)INVENTORY CONTROL FULL MEANING (MBA)
INVENTORY CONTROL FULL MEANING (MBA)HARSH SHAH
 
Ebitda bridge and variance analysis
Ebitda bridge and variance analysisEbitda bridge and variance analysis
Ebitda bridge and variance analysisRoberto Ponti
 
Foro calificable matemáticas
Foro calificable   matemáticasForo calificable   matemáticas
Foro calificable matemáticasJoanAguilar18
 
Boeing Marine Systems
Boeing Marine SystemsBoeing Marine Systems
Boeing Marine SystemsJerry Binkley
 
Prospekt Mira Product Catalogue
Prospekt Mira Product CatalogueProspekt Mira Product Catalogue
Prospekt Mira Product CatalogueJackyLaw13
 
transhipment problem
transhipment problem transhipment problem
transhipment problem neha singh
 
LA FOI HANDCRAFTS from grandbazaar Istanbul
LA FOI HANDCRAFTS from grandbazaar IstanbulLA FOI HANDCRAFTS from grandbazaar Istanbul
LA FOI HANDCRAFTS from grandbazaar IstanbulHandmade WORLDWIDE
 

What's hot (20)

182060001-GA-001 SHT 02 REV_1
182060001-GA-001 SHT 02 REV_1182060001-GA-001 SHT 02 REV_1
182060001-GA-001 SHT 02 REV_1
 
Managerial Accounting - Dice Company - Solution
Managerial Accounting - Dice Company - SolutionManagerial Accounting - Dice Company - Solution
Managerial Accounting - Dice Company - Solution
 
TPO FPC DTPW's South Corridor Preliminary Construction Cost Estimates Comparison
TPO FPC DTPW's South Corridor Preliminary Construction Cost Estimates ComparisonTPO FPC DTPW's South Corridor Preliminary Construction Cost Estimates Comparison
TPO FPC DTPW's South Corridor Preliminary Construction Cost Estimates Comparison
 
Sumalaya Billet Compressor Wheel
Sumalaya Billet Compressor WheelSumalaya Billet Compressor Wheel
Sumalaya Billet Compressor Wheel
 
Plantas industriales .
Plantas industriales . Plantas industriales .
Plantas industriales .
 
Xyz company
Xyz companyXyz company
Xyz company
 
MN05A
MN05AMN05A
MN05A
 
Learn CAL QUAN
Learn CAL QUANLearn CAL QUAN
Learn CAL QUAN
 
Unit iv-2-rp
Unit iv-2-rpUnit iv-2-rp
Unit iv-2-rp
 
Slide9 mp psht6of6
Slide9 mp psht6of6Slide9 mp psht6of6
Slide9 mp psht6of6
 
INVENTORY CONTROL FULL MEANING (MBA)
INVENTORY CONTROL FULL MEANING (MBA)INVENTORY CONTROL FULL MEANING (MBA)
INVENTORY CONTROL FULL MEANING (MBA)
 
Ebitda bridge and variance analysis
Ebitda bridge and variance analysisEbitda bridge and variance analysis
Ebitda bridge and variance analysis
 
Foro calificable matemáticas
Foro calificable   matemáticasForo calificable   matemáticas
Foro calificable matemáticas
 
Final Reception Desk Option 3
Final Reception Desk Option 3Final Reception Desk Option 3
Final Reception Desk Option 3
 
Boeing Marine Systems
Boeing Marine SystemsBoeing Marine Systems
Boeing Marine Systems
 
Prospekt Mira Product Catalogue
Prospekt Mira Product CatalogueProspekt Mira Product Catalogue
Prospekt Mira Product Catalogue
 
transhipment problem
transhipment problem transhipment problem
transhipment problem
 
Hadley Wood News - November 2018
Hadley Wood News - November 2018Hadley Wood News - November 2018
Hadley Wood News - November 2018
 
Farnborough kopie
Farnborough  kopieFarnborough  kopie
Farnborough kopie
 
LA FOI HANDCRAFTS from grandbazaar Istanbul
LA FOI HANDCRAFTS from grandbazaar IstanbulLA FOI HANDCRAFTS from grandbazaar Istanbul
LA FOI HANDCRAFTS from grandbazaar Istanbul
 

Similar to Managerial budgets and project management

Earned value management
Earned value managementEarned value management
Earned value managementAhmed Gamal
 
BA3653- #10 (Aggregate Planning) 110. Aggregate Planning.docx
BA3653- #10 (Aggregate Planning) 110. Aggregate Planning.docxBA3653- #10 (Aggregate Planning) 110. Aggregate Planning.docx
BA3653- #10 (Aggregate Planning) 110. Aggregate Planning.docxikirkton
 
Ost corp present mei
Ost corp present meiOst corp present mei
Ost corp present meiwmjenner
 
Innovation of Coal Seam Gas Well-Construction Process in Australia:
Innovation of Coal Seam Gas Well-Construction Process in Australia:Innovation of Coal Seam Gas Well-Construction Process in Australia:
Innovation of Coal Seam Gas Well-Construction Process in Australia:Thomas Bennett
 
Lecture7_2021_v2.pdf
Lecture7_2021_v2.pdfLecture7_2021_v2.pdf
Lecture7_2021_v2.pdfssuserc9da59
 
COAT3 Endterm SW1 Solns1
COAT3 Endterm SW1 Solns1COAT3 Endterm SW1 Solns1
COAT3 Endterm SW1 Solns1Mikee Bylss
 
Ck21 presentation team 3
Ck21 presentation team 3Ck21 presentation team 3
Ck21 presentation team 3Campus
 
Chapter 7 capital cost estimation
Chapter 7 capital cost estimationChapter 7 capital cost estimation
Chapter 7 capital cost estimationjose2424
 
Architect Sample
Architect SampleArchitect Sample
Architect SampleHai Nguyen
 
2012 deep research report on global and china svc svg industry
2012 deep research report on global and china svc svg industry2012 deep research report on global and china svc svg industry
2012 deep research report on global and china svc svg industrysmarter2011
 
PP2 final account assignment calculations
PP2 final account assignment calculationsPP2 final account assignment calculations
PP2 final account assignment calculationsashleyyeap
 
Pp2 final account assignment excel
Pp2 final account assignment excelPp2 final account assignment excel
Pp2 final account assignment excelashleyyeap
 

Similar to Managerial budgets and project management (20)

Structural Design Project
Structural Design ProjectStructural Design Project
Structural Design Project
 
Earned value management
Earned value managementEarned value management
Earned value management
 
BA3653- #10 (Aggregate Planning) 110. Aggregate Planning.docx
BA3653- #10 (Aggregate Planning) 110. Aggregate Planning.docxBA3653- #10 (Aggregate Planning) 110. Aggregate Planning.docx
BA3653- #10 (Aggregate Planning) 110. Aggregate Planning.docx
 
Ost corp present mei
Ost corp present meiOst corp present mei
Ost corp present mei
 
Innovation of Coal Seam Gas Well-Construction Process in Australia:
Innovation of Coal Seam Gas Well-Construction Process in Australia:Innovation of Coal Seam Gas Well-Construction Process in Australia:
Innovation of Coal Seam Gas Well-Construction Process in Australia:
 
Lecture7_2021_v2.pdf
Lecture7_2021_v2.pdfLecture7_2021_v2.pdf
Lecture7_2021_v2.pdf
 
COAT3 Endterm SW1 Solns1
COAT3 Endterm SW1 Solns1COAT3 Endterm SW1 Solns1
COAT3 Endterm SW1 Solns1
 
Ck21 presentation team 3
Ck21 presentation team 3Ck21 presentation team 3
Ck21 presentation team 3
 
Chapter 7 capital cost estimation
Chapter 7 capital cost estimationChapter 7 capital cost estimation
Chapter 7 capital cost estimation
 
Architect Sample
Architect SampleArchitect Sample
Architect Sample
 
Quality analysis of hmc
Quality analysis of hmcQuality analysis of hmc
Quality analysis of hmc
 
Quality analysis of hmc
Quality analysis of hmcQuality analysis of hmc
Quality analysis of hmc
 
CA Unit-4 (Overhead) Problems and Solutions
CA Unit-4 (Overhead) Problems and SolutionsCA Unit-4 (Overhead) Problems and Solutions
CA Unit-4 (Overhead) Problems and Solutions
 
2012 deep research report on global and china svc svg industry
2012 deep research report on global and china svc svg industry2012 deep research report on global and china svc svg industry
2012 deep research report on global and china svc svg industry
 
GBI: Role of BS
GBI: Role of BSGBI: Role of BS
GBI: Role of BS
 
PP2 final account assignment calculations
PP2 final account assignment calculationsPP2 final account assignment calculations
PP2 final account assignment calculations
 
Pp2 final account assignment excel
Pp2 final account assignment excelPp2 final account assignment excel
Pp2 final account assignment excel
 
Linear Programming
Linear ProgrammingLinear Programming
Linear Programming
 
Linear Programming
Linear ProgrammingLinear Programming
Linear Programming
 
Linear Programming
Linear ProgrammingLinear Programming
Linear Programming
 

Recently uploaded

Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Non Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxNon Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxAbhayThakur200703
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdfOrient Homes
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewasmakika9823
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in managementchhavia330
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...lizamodels9
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechNewman George Leech
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 

Recently uploaded (20)

Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Non Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxNon Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptx
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdf
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in management
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman Leech
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 

Managerial budgets and project management

  • 1.
  • 4. Furniture store painting 4 seasons and cardinal painting Earned Value Analysis Report Prepared By: jeremy scholl Date: [42] For Period: Summary: 24-Jun Week 7 The scope will be reference by painting of Jason’s furniture in Palatine Illinois, 124 Rand Road. Approved on 12/26/2016. It will Reference blueprints provided by Gametime architecture, Pages: A1, A12, A5, A7, ID6. Color location per elevations as referenced by print and product specs are required to be approved by the interior designer by way of drawdowns. The Project identifies the paint and finishes areas of this project as Division 9. $0 $5,000 $10,000 $15,000 $20,000 $25,000 1 2 3 4 5 6 7 8 9 10 11 12 Period Planned Value (PV) Earned Value (EV) Actual Cost (AC)
  • 5. Planned Value (PV) or Budgeted Cost of Work Scheduled (BCWS) WBS Task Name TBC 1 2 3 4 5 6 7 8 9 10 11 12 1.1 Prime and paint the ceiling with dryfall paint (approximately 20,000 sq. ft.) 15000 3000 5000 5000 1.2 Prime and paint 2 offices Sherwin Williams green34509. 1200 300 300 300 300 1.3 Prime and paint 2 bathrooms Sherwin Williams blue 3908 1200 700 200 200 100 1.4 Seal concrete floor in receiving Thompsons water seal 1000 200 600 500 1500 1.5 Prime and paint 2 steel bollards 100 10 20 100 100 1.6 Prime and paint 5 hollow metal doors and frames. 1000 400 200 200 200 100 0 0 0 0 0 0 Insert new rows above this one Total Budgeted Cost 19500 3000 5300 6200 1100 1010 1620 100 500 200 200 200 100 Cumulative Planned Value (PV) 3000 8300 14500 15600 16610 18230 18330 18830 19030 19230 19430 19530 Actual Cost and Earned Value
  • 7. Cumulative Actual Cost (AC) 800 1950 4550 6550 10800 13600 14500 Cumulative Earned Value (EV) 2250 7800 15660 16200 16750 18105 18875 ProjectPerformanceMetrics Cost Variance (CV = EV - AC) 1450 5850 11110 9650 5950 4505 4375 - - - - - Schedule Variance (SV = EV - PV) -750 -500 1160 600 140 -125 545 - - - - - Cost Performance Index (CPI = EV/AC) 2.81 4.00 3.44 2.47 1.55 1.33 1.30 - - - - - Schedule Performance Index (SPI = EV/PV) 0.75 0.94 1.08 1.04 1.01 0.99 1.03 - - - - - Estimated Cost at Completion (EAC) 6933 4875 5666 7884 12573 14648 14980 - - - - -

Editor's Notes

  1. An Earned Value management system functions under two basic denominators; Man hours, and financial commodities or money (Chen, 2008). Three variables are created and referred to as "planned" or PV, "earned" or EV and "actual" or AV are data determinations from project input. These variables calculated into Man hours or dollar amounts are used to determine the current and cumulative variances or performance indices (Chen, 2008). With the basics of the Earned value management system in place we can convert a scope into a work break down structure and determine when and where procurement of material, subcontracts, or equipment will function within and perform analysis.
  2. an element to estimating and calculations during a project. A project that is using an earned value method can fall victim to erroneous reports which when entered will fall above and below the true costs of the project. When this happens ethical and honest accounting will come into questions causing multiple areas of business management failure.
  3. The budget of a project is calculated through estimates and site analysis which develops the beginning value assessed for the project (MagneJørgensena, 2012). A simple set of targets ensue as a result to a project schedule and will be laid out as the scope and work break down structure have been created to perform a job. The ability to have available the labor, material, equipment and connecting mechanisms between a company’s WBS and another companies WBS must come together to achieve an optimal critical path. The project’s budget will ultimately be affected if these components do not come together as the dependencies of each are required.
  4. Actual costs for a project are all costs that were expended for the duration of a project. The reality of actual costs is that is total after, all planned, estimated, and additional elements that were not essentially part of the base project. Actual costs can be tracked similar to the diagram below where the actual costs are shown in red dated at different points connected to the EVM and critical path of the project (Chen, 2008).
  5. Earned value management with budgets and procurements is a practical method deployed for effective scheduling and account balancing both for internal controls and individual project controls. The procurement or purchase of good or service that is to be integrated into a project requires many channels and structures.