Architect Sample

Luxury Home_Cost Summary_05.05.15
Job DescriptionJob Name : ARCHITECT SAMPLE
Construction of 2 Storey Luxury ResidenceClient's Name: Architect / Designer Sample
m2Cost/TradeTrade DescriptionTrd Trade
TotalNo. %
NOTES1
95,750DEMOLITION & EXCAVATION 4.54 239.382
177,610CONCRETE 8.42 444.033
188,090BRICKWORK / BLOCKWORK 8.92 470.234
38,640STRUCTURAL STEEL 1.83 96.605
151,750METAL WORK 7.19 379.386
60,780ROOFING 2.88 151.957
144,520CARPENTRY 6.85 361.308
99,800JOINERY (PROVISIONAL SUM) 4.73 249.509
77,650WINDOWS & GLAZING 3.68 194.1310
33,590FIXTURES & FITTINGS (PROVISIONAL SUM) 1.59 83.9811
146,320WATERPROOFING & TILING 6.94 365.8012
72,855PLASTERING 3.45 182.1413
84,785RENDERING 4.02 211.9614
19,800FLOOR FINISHES (PROVISIONAL SUM) 0.94 49.5015
31,580PAINTING 1.50 78.9516
42,400HYDRAULIC SERVICES (PROVISIONAL
SUM)
2.01 106.0017
42,000ELECTRICAL SERVICES (PROVISIONAL
SUM)
1.99 105.0018
21,400MECHANICAL SERVICES (PROVISIONAL
SUM)
1.01 53.5019
70,000LIFT SERVICES 3.32 175.0020
74,245EXTERNAL WORKS 3.52 185.6121
239,800PRELIMINARIES 11.37 599.5022
95,669PROFIT/MARGIN 4.54 239.1723
Subtotal24 2,009,034
100,452CONTINGENCY RECOMMENDED 4.76 251.1325
2,109,486100.00 5,273.72GFA: 400 m2.
$ 2,109,486Final Total :
Page : 1NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
Global Estimating System (32 Bit) - H10 FIRST AVE BERALA NSW 2141
of 1
SAM
PLE

Luxury Home_Cost Break Up_05.05.15
Job Name : ARCHITECT SAMPLE Job Description
Client's Name: Architect / Designer Sample Construction of 2 Storey Luxury Residence
Item DescriptionItem AmountRateUnitQuantity
No.
NOTESTrade : 1
DRAWINGS
NoteThis estimate was prepared from the following
drawings and documentation:
1
Architectural Drawings 00 to 27 (Rev A) dated
11 March 2015 and prepared by Michael
Robilliard & Associates
2
Structural Drawings S.01 to 12 dated February
2015 and prepared by Birzulis Associates
3
INCLUSIONS
Rock excavation.4
Demolition & general site clearance.5
Bulk excavation and detailed excavation.6
Allowance for services connections and
associated works.
7
Allowance for smoke detectors.8
Allowance for wet area ventilation9
Allowace for air conditioning.10
Allowance for lift service.11
Allowance for landscaping over site.12
High quality finishes and fitments.13
Builder's preliminaries in the order of
approximately 13% and a builder's profit of 5%
of the construction cost which we believe are
generally fair and reasonable in current market
conditions.
14
A construction period of 48 weeks.15
16
EXCLUSIONS
Services diversions, easement, encasements or
the like.
17
Grey water management.18
Water Authority requirements.19
Smart system wiring.20
Contingency. We recommend a contingency of
5% be allowed over the entire project.
21
Escalation in costs and union enterprise
bargaining costs.
22
Any cost increases associated with the 10% GST.23
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 14
SAM
PLE

No.
NOTESTrade : 1 (Continued)
Any cost increases associated with the Carbon
Tax.
24
Council contributions, design fees, authority fees,
bank fees and charges, marketing, leasing and
selling costs.
25
26
DISCLAIMER
This report is for use by the party to whom it is
addressed and for no other purposes. No
responsibility is taken for any third party who
may use or rely on the whole or any part of this
report.
27
All quantities are approximate only.28
Under no circumstances are the quantities or
rates to form part of the building contract.
29
Our costs include no provision for any change in
costs associated with amendments to current tax
laws and/or for the introduction of a goods and
services tax (GST).
30
NOTES Total :
DEMOLITION & EXCAVATIONTrade : 2
DEMOLITION & EXCAVATION
Demolition
1.00 ItemDemolish existing structures1 35,000.00 35,000.00
Excavation
468.00 m2Site clearance2 25.00 11,700.00
234.00 m3Bulk excavation into rock3 145.00 33,930.00
54.00 m3Detailed excavation into rock4 280.00 15,120.00
DEMOLITION & EXCAVATION Total : 95,750.00
CONCRETETrade : 3
CONCRETE
Foundation
52.00 m3Concrete strip footings :[142 m]1 550.00 28,600.00
3.00 m3Concrete pad footings :[27 No]2 550.00 1,650.00
1.00 ItemLift pit complete3 5,000.00 5,000.00
of 14
SAM
PLE

No.
CONCRETETrade : 3 (Continued)
Lower Floor
38.00 m3Suspended concrete slab :[235 m2]4 220.00 8,360.00
235.00 m2Bondek to suspended slab5 90.00 21,150.00
70.00 mStop ends6 35.00 2,450.00
5.00 TonneReinforcement to suspended slab (120kg/m3)7 1,500.00 7,500.00
Upper Floor
63.00 m3Suspended concrete slab :[337 m2]8 220.00 13,860.00
337.00 m2Formwork to suspended slab9 80.00 26,960.00
98.00 mStop ends10 35.00 3,430.00
8.00 TonneReinforcement to suspended slab (120kg/m3)11 1,500.00 12,000.00
Stair / Ramp
1.00 ItemConcrete curved internal stair12 12,000.00 12,000.00
131.00 m2External ramp / footpath13 150.00 19,650.00
Sundries
1.00 ItemDrains/sumps/cure/joints/pump/test/etc14 15,000.00 15,000.00
CONCRETE Total : 177,610.00
BRICKWORK / BLOCKWORKTrade : 4
BRICKWORK / BLOCKWORK
Foundation
156.00 m2230mm brick foundation walling (Assume avg
1.2m high)
1 160.00 24,960.00
27.00 NoBrick piers2 120.00 3,240.00
11.00 m2140mm concrete corefilled block lift walling3 180.00 1,980.00
Lower Floor
233.00 m2Double common brick external walling5 160.00 37,280.00
15.00 m2Double common brick internal walling6 160.00 2,400.00
213.00 m2Single common brick internal walling7 90.00 19,170.00
Upper Floor
156.00 m2Double common brick external walling9 160.00 24,960.00
of 14
SAM
PLE

No.
BRICKWORK / BLOCKWORKTrade : 4 (Continued)
6.00 m2Double common brick internal walling10 160.00 960.00
99.00 m2Single common brick internal walling11 90.00 8,910.00
External
118.00 m2140mm concrete corefilled block retaining walls
(Assume avg 2m high)
12 180.00 21,240.00
21.00 m2Double common brick front boundary fence13 160.00 3,360.00
Sundries
98.00 mTermite treatment14 30.00 2,940.00
75.00 ThouMud, dpc, lintels, etc15 350.00 26,250.00
BRICKWORK / BLOCKWORK Total : 188,090.00
STRUCTURAL STEELTrade : 5
STRUCTURAL STEEL
3.00 TonneStructural Steel1 11,500.00 34,500.00
1.00 ItemBolts, plates, braces etc.. @ 12%2 4,140.00 4,140.00
STRUCTURAL STEEL Total : 38,640.00
METAL WORKTrade : 6
METAL WORK
Wrought Iron Works
1.00 ItemWrought iron security double leaf door to house
entry
1 5,500.00 5,500.00
14.00 mWrought iron curved balustrade to internal stair2 1,350.00 18,900.00
29.00 mWrought iron balustrade3 1,150.00 33,350.00
1.00 ItemWrought iron car entry gate - automated4 20,000.00 20,000.00
1.00 ItemWrought iron pedestrian entry gate5 4,000.00 4,000.00
11.00 m2Wrought iron fence panels to front brick wall6 1,150.00 12,650.00
7.00 m2Wrought iron security bars to windows7 1,150.00 8,050.00
Strip Drains
5.00 mCustom strip drain to wet areas8 450.00 2,250.00
19.00 mCustom strip drain to verandahs9 450.00 8,550.00
Fireplace
2.00 NoGas fire place complete10 9,000.00 18,000.00
of 14
SAM
PLE

No.
METAL WORKTrade : 6 (Continued)
Awning
28.00 m2Retractable awning above upper level verandah11 550.00 15,400.00
Miscellaneous
1.00 ItemAutomated garage door - Provisional Sum12 4,500.00 4,500.00
1.00 ItemLetter box13 450.00 450.00
1.00 ItemSignage14 150.00 150.00
METAL WORK Total : 151,750.00
ROOFINGTrade : 7
ROOFING
1.00 ItemAllowance for tarp protection during
construction
1 2,500.00 2,500.00
297.00 m2Terracotta roof cladding2 100.00 29,700.00
297.00 m2EO insulation3 30.00 8,910.00
81.00 mFascia4 65.00 5,265.00
40.00 mGutter5 55.00 2,200.00
57.00 m2Eaves lining6 65.00 3,705.00
60.00 mDownpipes7 50.00 3,000.00
2.00 ItemElectric skylights8 2,750.00 5,500.00
ROOFING Total : 60,780.00
CARPENTRYTrade : 8
CARPENTRY
Doors
Lower Floor
1.00 NoLift door1 2,500.00 2,500.00
10.00 NoInternal solidcore single leaf door2 1,500.00 15,000.00
11.00 NoDoor hardware3 250.00 2,750.00
Upper Floor
1.00 NoLift door4 2,500.00 2,500.00
3.00 NoInternal solidcore single leaf door5 1,500.00 4,500.00
1.00 NoInternal solidcore double leaf door6 1,500.00 1,500.00
of 14
SAM
PLE

No.
CARPENTRYTrade : 8 (Continued)
1.00 No3 panel cavity sliding door to dining room -
Provisional Sum
7 10,000.00 10,000.00
1.00 NoOperable wall to living / kitchen - Provisional
Sum
8 10,000.00 10,000.00
7.00 NoDoor hardware9 250.00 1,750.00
Framing
27.00 m2Internal timber stud walling10 45.00 1,215.00
297.00 m2Timber roof framing11 165.00 49,005.00
1.00 ItemDucts/boxing out12 5,000.00 5,000.00
Glazing
160.00 HrsLabour to install glazing - 2 men x 10 days13 55.00 8,800.00
1.00 ItemSundries14 5,000.00 5,000.00
Architraves / Skirting
1.00 ItemProvisional sum allowance for architraves and
skirtings
15 15,000.00 15,000.00
1.00 ItemExternal window concrete architraves16 10,000.00 10,000.00
CARPENTRY Total : 144,520.00
JOINERY (PROVISIONAL SUM)Trade : 9
JOINERY (PROVISIONAL SUM)
1.00 ItemKitchen fitout incl. stone bench top, splashback
& island
1 40,000.00 40,000.00
1.00 ItemLaundry fitout incl. stone bench top2 15,000.00 15,000.00
1.00 ItemLinen fitout3 5,000.00 5,000.00
1.00 ItemBroom closet fitout4 10,000.00 10,000.00
2.00 ItemWalk in robe5 10,000.00 20,000.00
1.00 NoBuilt in robe6 1,500.00 1,500.00
1.00 NoStudy / library storage cupboard7 1,500.00 1,500.00
1.00 NoDouble basin vanity with stone benchtop8 3,000.00 3,000.00
2.00 NoSingle basin vanity with stone benchtop9 1,500.00 3,000.00
1.00 NoShower built in seat to ensuite10 800.00 800.00
JOINERY (PROVISIONAL SUM) Total : 99,800.00
WINDOWS & GLAZINGTrade : 10
of 14
SAM
PLE

No.
WINDOWS & GLAZINGTrade : 10
WINDOWS & GLAZING
Lower Floor
19.00 m2Supply timber framed windows :[13 No]1 850.00 16,150.00
13.00 m2Supply timber framed doors :[3 No]2 950.00 12,350.00
Upper Floor
31.00 m2Supply timber framed windows :[23 No]3 850.00 26,350.00
24.00 m2Supply timber framed doors :[4 No]4 950.00 22,800.00
WINDOWS & GLAZING Total : 77,650.00
FIXTURES & FITTINGS (PROVISIONAL SUM)Trade : 11
FIXTURES & FITTINGS (PROVISIONAL
SUM)
Lower Floor
Family Bath
1.00 ItemFrameless shower screen1 1,500.00 1,500.00
1.00 ItemShower set2 550.00 550.00
1.00 ItemInwall toilet suite3 1,600.00 1,600.00
1.00 ItemBidet4 1,200.00 1,200.00
2.00 ItemBasin mixer5 150.00 300.00
1.00 ItemMirror6 1,000.00 1,000.00
1.00 ItemSoap holder7 100.00 100.00
1.00 ItemToilet roll holder8 80.00 80.00
1.00 ItemTowel Rack9 120.00 120.00
1.00 ItemCoat hook10 80.00 80.00
Ensuite
1.00 ItemShower set12 550.00 550.00
1.00 ItemFree standing bath / spa13 3,000.00 3,000.00
1.00 ItemWall mounted spout & mixer14 650.00 650.00
1.00 ItemBidet16 1,200.00 1,200.00
2.00 ItemBasin mixer17 150.00 300.00
of 14
SAM
PLE

No.
FIXTURES & FITTINGS (PROVISIONAL SUM)Trade : 11 (Continued)
1.00 ItemMirror18 1,000.00 1,000.00
1.00 ItemSoap holder19 100.00 100.00
1.00 ItemTowel Rack21 120.00 120.00
1.00 ItemCoat hook22 80.00 80.00
Laundry
1.00 ItemLaundry tub23 550.00 550.00
1.00 ItemMixer24 250.00 250.00
Upper Floor
Kitchen
1.00 ItemUndermount sink25 750.00 750.00
1.00 ItemSpout mixer26 450.00 450.00
1.00 ItemInsinkerator27 950.00 950.00
1.00 ItemCooktop28 1,500.00 1,500.00
2.00 ItemOven29 1,800.00 3,600.00
1.00 ItemRangehood30 1,250.00 1,250.00
1.00 ItemMicrowave31 600.00 600.00
1.00 ItemDishwasher32 1,800.00 1,800.00
Guest WC
1.00 ItemShower set34 550.00 550.00
1.00 ItemBasin mixer36 150.00 150.00
1.00 ItemMirror37 1,000.00 1,000.00
1.00 ItemSoap holder38 100.00 100.00
1.00 ItemTowel Rack40 120.00 120.00
1.00 ItemCoat hook41 80.00 80.00
FIXTURES & FITTINGS (PROVISIONAL SUM) Total : 33,590.00
WATERPROOFING & TILINGTrade : 12
WATERPROOFING & TILING
of 14
SAM
PLE

No.
WATERPROOFING & TILINGTrade : 12 (Continued)
Waterproofing
129.00 m2Bitumen paint to planter terrace retaining walls1 50.00 6,450.00
47.00 m2Waterproof wet area floors2 55.00 2,585.00
135.00 m2Waterproof wet area walls3 55.00 7,425.00
66.00 m2Waterproof to verandahs4 55.00 3,630.00
83.00 m2Waterproof to porch / path and driveway5 55.00 4,565.00
Tiling
305.00 m2Screeding to wet areas / kitchen / hallway / linen
/ dining / entry / rear hall / broom / linen / airlock
/ garage / verandah (max 40mm high)
6 35.00 10,675.00
47.00 m2Supply and fix stone / mosaic wet area floor tiles
incl. epoxy grout (PC Sum Supply $80/m2)
7 190.00 8,930.00
163.00 m2Supply and fix stone / mosaic wet area wall tiles
incl. epoxy grout (PC Sum Supply $80/m2)
8 190.00 30,970.00
7.00 m2Supply and fix stone floor tiles to broom incl.
epoxy grout (PC Sum Supply $80/m2)
9 190.00 1,330.00
3.00 m2Supply and fix stone floor tiles to air lock incl.
10 190.00 570.00
4.00 m2Supply and fix stone tiles to linen incl. epoxy
grout (PC Sum Supply $80/m2)
11 190.00 760.00
50.00 m2Supply and fix stone floor tiles to hall incl. epoxy
12 190.00 9,500.00
38.00 m2Supply and fix ceramic floor tiles to garage incl.
13 190.00 7,220.00
83.00 m2Supply and fix ceramic floor tiles to porch / path
& driveway incl. epoxy grout (PC Sum Supply
$80/m2)
14 190.00 15,770.00
66.00 m2Supply and fix stone floor tiles to verandahs incl.
15 190.00 12,540.00
28.00 m2Supply and fix marble tiles to kitchen incl. epoxy
16 260.00 7,280.00
62.00 m2Supply and fix marble tiles to dining / entry / rear
hall incl. epoxy grout (PC Sum Supply $150/m2)
17 260.00 16,120.00
Supply and fix ceramic floor tiles to porch / path
& driveway incl. epoxy grout (PC Sum Supply
$80/m2)
18
WATERPROOFING & TILING Total : 146,320.00
PLASTERINGTrade : 13
PLASTERING
Ceilings
326.00 m2Plasterboard suspended ceiling1 35.00 11,410.00
of 14
SAM
PLE

No.
PLASTERINGTrade : 13 (Continued)
1.00 ItemExtra over ceiling coffers2 5,000.00 5,000.00
47.00 m2Moisture resistant plasterboard ceiling3 45.00 2,115.00
365.00 mCornice4 75.00 27,375.00
2.00 NoCeiling access panels5 350.00 700.00
Walls
54.00 m2Internal plasterboard lining6 35.00 1,890.00
163.00 m2Villaboard lining7 45.00 7,335.00
27.00 m2Insulation8 30.00 810.00
811.00 m2Setting to internal walls9 20.00 16,220.00
PLASTERING Total : 72,855.00
RENDERINGTrade : 14
WALL FINISHES
811.00 m2Render to internal walls1 35.00 28,385.00
705.00 m2Allowance for acrylic render to external
brickwork
2 80.00 56,400.00
RENDERING Total : 84,785.00
FLOOR FINISHES (PROVISIONAL SUM)Trade : 15
FLOOR FINISHES (PROVISIONAL SUM)
78.00 m2Carpet to bedrooms and walk in robes1 120.00 9,360.00
58.00 m2Timber floorboards living & study / library2 180.00 10,440.00
FLOOR FINISHES (PROVISIONAL SUM) Total : 19,800.00
PAINTINGTrade : 16
PAINTING
648.00 m2Paint to new internal walls1 15.00 9,720.00
691.00 m2Paint to set ceiling2 20.00 13,820.00
19.00 NoPaint to doors3 160.00 3,040.00
1.00 ItemPaint miscellaneous4 5,000.00 5,000.00
1.00 ItemPaint external walls - allowed for in acrylic
render
5 EXCL
of 14
SAM
PLE

No.
PAINTING Total : 31,580.00
HYDRAULIC SERVICES (PROVISIONAL SUM)Trade : 17
HYDRAULIC SERVICES (PROVISIONAL
SUM)
1.00 ItemSewer connection1 3,000.00 3,000.00
1.00 ItemStormwater connection2 3,000.00 3,000.00
1.00 ItemWater supply in3 850.00 850.00
1.00 ItemGas supply in4 2,250.00 2,250.00
1.00 ItemBoundary trap5 750.00 750.00
50.00 mSewer line rough-in6 65.00 3,250.00
80.00 mStormwater line rough-in7 65.00 5,200.00
1.00 NoSewer Pit8 500.00 500.00
10.00 NoStormwater Pit9 500.00 5,000.00
2.00 NoGas bayonets10 250.00 500.00
5.00 NoExternal hose cocks11 150.00 750.00
1.00 NoUnder slab sewer lines12 500.00 500.00
1.00 NoHeat insulation to pipework (lagging)13 350.00 350.00
1.00 NoConduits to floor14 450.00 450.00
1.00 NoFloor wastes15 700.00 700.00
1.00 NoStacks16 600.00 600.00
1.00 ItemHW Unit17 2,250.00 2,250.00
1.00 NoInitial fix18 5,000.00 5,000.00
1.00 NoFinial fix19 7,500.00 7,500.00
HYDRAULIC SERVICES (PROVISIONAL SUM) Total : 42,400.00
ELECTRICAL SERVICES (PROVISIONAL SUM)Trade : 18
ELECTRICAL SERVICES (PROVISIONAL
SUM)
Power
1.00 ItemElectrical Supply1 5,000.00 5,000.00
1.00 ItemMainboard2 2,500.00 2,500.00
5.00 NoCircuits3 450.00 2,250.00
49.00 NoDouble GPO4 110.00 5,390.00
3.00 NoWeatherproof double GPO5 150.00 450.00
of 14
SAM
PLE

No.
ELECTRICAL SERVICES (PROVISIONAL SUM)Trade : 18 (Continued)
Lighting
1.00 ItemLighting supply allowance6 15,000.00 15,000.00
90.00 NoInstall lights only7 80.00 7,200.00
Communication
1.00 NoHardwired smoke alarm8 200.00 200.00
8.00 NoData outlet9 165.00 1,320.00
6.00 NoTV outlet10 165.00 990.00
1.00 ItemTV antenna11 500.00 500.00
Miscellaneous
1.00 ItemAllowance install appliances12 1,200.00 1,200.00
ELECTRICAL SERVICES (PROVISIONAL SUM) Total : 42,000.00
MECHANICAL SERVICES (PROVISIONAL SUM)Trade : 19
MECHANICAL SERVICES
(PROVISIONAL SUM)
4.00 NoWet area ventilation1 350.00 1,400.00
1.00 ItemDucted air conditioning system2 20,000.00 20,000.00
MECHANICAL SERVICES (PROVISIONAL SUM) Total : 21,400.00
LIFT SERVICESTrade : 20
1.00 NoPassenger lift servicing 2 levels1 70,000.00 70,000.00
LIFT SERVICES Total : 70,000.00
EXTERNAL WORKSTrade : 21
EXTERNAL WORKS
Council Works
18.00 mNew / repair kerb and gutter1 50.00 900.00
26.00 m2Council footpath2 60.00 1,560.00
29.00 m2Verge landscaping3 25.00 725.00
1.00 NoCrossover4 3,500.00 3,500.00
Landscaping
657.00 m2Landscaping to over site5 50.00 32,850.00
of 14
SAM
PLE

No.
EXTERNAL WORKSTrade : 21 (Continued)
657.00 m2Drainage and fill to site6 30.00 19,710.00
1.00 ItemAutomatic irrigation system7 15,000.00 15,000.00
EXTERNAL WORKS Total : 74,245.00
PRELIMINARIESTrade : 22
PRELIMINARIES
1.00 ItemSite establishment1 1,000.00 1,000.00
1.00 ItemAuthority fees2 2,000.00 2,000.00
1.00 ItemInsurances3 10,000.00 10,000.00
48.00 wksSite management4 1,700.00 81,600.00
48.00 wksSite labour5 1,000.00 48,000.00
48.00 wksSite admin/safety6 50.00 2,400.00
1.00 ItemScaffolding / hoarding / fencing7 20,000.00 20,000.00
48.00 wksConsumeables8 50.00 2,400.00
48.00 wksPlant and tools9 100.00 4,800.00
48.00 wksTemp services10 50.00 2,400.00
48.00 wksMaterials handling11 1,000.00 48,000.00
48.00 wksTraffic management12 100.00 4,800.00
1.00 ItemAnti errosion measures13 1,000.00 1,000.00
48.00 wksProgressive clean14 150.00 7,200.00
1.00 ItemSurveyor15 2,000.00 2,000.00
1.00 ItemFinal clean up16 1,200.00 1,200.00
1.00 ItemSite demobilisation17 1,000.00 1,000.00
PRELIMINARIES Total : 239,800.00
PROFIT/MARGINTrade : 23
0.05 %Allowance for Builders Margin at 5%1 1,913,365.00 95,668.25
1.00 Item2
PROFIT/MARGIN Total : 95,668.25
SubtotalTrade : 24
of 14
SAM
PLE

No.
SubtotalTrade : 24
Subtotal Total :
CONTINGENCY RECOMMENDEDTrade : 25
1.00 ItemAllowance of 5% for Contingency1 100,451.70 100,451.70
CONTINGENCY RECOMMENDED Total : 100,451.70
of 14
SAM
PLE

Architect Sample

Recommended

Recommended

More Related Content

Similar to Architect Sample

Similar to Architect Sample (20)

Architect Sample