SlideShare a Scribd company logo
1 of 23
MANAGEMENT ACCOUNTING
FUNDS FLOW STATEMENT
BY:
SMT.UMA MINAJIGI REUR
HEAD, DEPT. OF COMMERCE & MANAGEMENT
SMT. V G DEGREE COLLEGE FOR WOMEN, KALABURAGI
MANAGEMENT
ACCOUNTING
B.COM SIXTH SEMESTER
&
BBA FOURTH SEMESTER
6.3: PRINCIPLES OF MANAGEMENT ACCOUNTING
B.COM SIXTH SEMESTER
6.3: PRINCIPLES OF MANAGEMENT ACCOUNTING
Unit I: Management Accounting (08 Hours):
Definition and objectives of Management Accounting - Relationship between Cost, Financial and Managerial Accounting.
Unit II : Financial Statements (15 Hours):
Nature, uses and limitations. Analysis and interpretations – meaning, procedure, objectives, and importance. Comparative
statement, Common Size Statements and Trend Analysis - practical problems.
Unit III: Ratio Analysis (15 Hours):
Definition and meaning of Ratio Analysis, importance and limitations, Profitability Ratio – Gross profit Ratio, operating
Ratio, Overall profitability ratio – Earning per share. Turnover Ratios- Inventory Turnover Ratio, Debtors Turnover Ratio,
Debt collection period , Creditors Turnover Ratio, Debt payment period, Liquidity Ratio- current ratio, liquid ratio.
Financial positions and Leverage Ratios- Debt Equity Ratio, Proprietary Ratio - Problems thereon.
Unit IV: Analysis through Leverages (12 Hours):
Meaning- types of Leverages- operating – financial and combined leverages- problems thereon.
Unit V: Fund Flow Statement (15 Hours):
Meaning , uses and limitations – preparation of fund-flow statement. Cash Flow Statement: Meaning and preparation of
Cash flow statement- problems thereon.
Management Accounting
The term Management Accounting consists of two words: “Management” and “Accounting”.
Management is a technique of managing men. Its an art of getting things done by others.
Hence, for a successful execution of all activities, management has to to take various decisions
at every level. To take proper decisions, correct information is required. Such information is
provided by accounting.
Accounting is the process of identifying, measuring and communicating economic information
to management and outsiders. Such information’s help management to take decisions.
Management Accounting is the process of identification, measurement, accumulation, analysis,
preparation, interpretation, and communication of financial information in order to plan the
formulation of policies to plan and control the operations of the controlling of business
operations.
Definition:
J.S. Batty defines, “Management accounting is the term used
to describe the accounting methods, systems and techniques
which coupled with special knowledge and ability to assist
management in its task of maximising profit and minimising
losses.”
Management Accounting is a system for gathering data and
other financial information primarily for the internal needs of
management. It is designed to assist internal management in
the efficient formulation, execution and appraisal of business
plans.
Meaning of Funds Flow Statement:
It is a statement which discloses the analytical information about the different
sources of a fund and the application of the same in an accounting cycle.
It deals with the transactions which change either the amount of current assets and
current liabilities (in the form of decrease or increase in working capital) or fixed assets,
long-term loans including ownership fund.
It gives a clear picture about the movement of funds between the opening and closing
dates of the Balance Sheet. It is also called the Statement of Sources and Applications of
Funds, Movement of Funds Statement; Where Got-Where Gone Statement: Inflow and
Outflow of Fund Statement etc.
No doubt, Funds Flow Statement is an important indicator of financial analysis and
control. It is valuable and also helps to determine how the funds are financed. The
financial analyst can evaluate the future flows of a firm on the basis of past data.
Funds Flow Statement
Funds Flow Statement statement supplies an efficient method for
the financial manager in order to assess the
(a)growth of the firm,
(b)its resulting financial needs, and
(c)to determine the best way to finance those needs.
In particular, funds flow statements are very useful in planning
intermediate and long-term financing.
Objective of Preparing a Funds Flow Statement:
The main purpose of preparing a Funds Flow Statement is that it reveals
clearly the important items relating to sources and applications of funds of fixed
assets, long-term loans including capital. It also informs how far the assets
derived from normal activities of business are being utilised properly with
adequate consideration.
Secondly, it also reveals how much out of the total funds is being collected
by disposing of fixed assets, how much from issuing shares or debentures, how
much from long-term or short- term loans and how much from normal
operational activities of the business.
Thirdly, it also provides the information about the specific utilisation of
such funds, i.e. how much has been applied for acquiring fixed assets, how much
for repayment of long-term or short-term loans as well as for payment of tax and
dividend etc.
Lastly, it helps the management to prepare budgets and formulate the
policies that will be adopted for future operational activities.
Advantage of Funds Flow Statement:
1. It gives us information about how the funds are collected and how they are
used.
2. It helps in analysing the changes taking place in the working capital position
during a particular period.
3. It helps in measuring the efficiency in the utilization of funds.
4. It helps for making financial decisions.
5. It helps in estimating the future working capital requirements.
6. It helps in locating the idle funds.
7. It helps for better control over the financial activities of a firm by comparing
with the budgeted figures.
Limitations of Funds Flow Statement:
1. Profit ascertained is not correct, as it does not include non cash
items.
2. It is historical in nature and does not provide any basis for future.
3. It does not contain any original information, as the figures are
extracted from financial statements.
4. Management may manipulate the working capital position.
Sources of Funds:
Transactions which result in an increase in the amount of fund or
working capital are called sources of fund.
The following are the sources of funds:
1. Funds from operations, operating profit or trading profit.
2. Non operating incomes.
3. Refund of Income Tax (received).
4. Issue of Shares for cash or for any other current asset.
5. Issue of debentures for cash or for any other current asset.
6. Long term and medium term loans borrowed.
7. Long term or medium term deposits accepted.
8. Sale of long term investments for cash or for any other current asset.
9. Sale of fixed assets for cash or for any other current asset.
Application of Funds:
Transactions which result in decrease in fund are called uses or
applications of fund.
The following are the application of funds:
1. Funds lost in operations, operating loss or trading loss.
2. Non operating expenses.
3. Redemption of redeemable preference Shares for cash or for any other
current asset.
4. Redemption of debentures for cash or for any other current asset.
5. Redemption of Long term and medium term loans in cash or in any other
current asset.
6. Redemption of Long term or medium term deposits in cash or in any other
current asset.
7. Purchase of long term investments for cash or for any other current asset.
8. Purchase of fixed assets for cash or for any other current asset.
9. Drawings.
Preparation of Funds Flow Statement
1. Preparation of Statement of changes in working capital.
2. Preparation of Fixed Assets accounts.
3. Ascertain the funds from operations.
4. Finally preparation of Funds flow statement.
Statement Of Schedule Of Changes In Working Capital
This statement is prepared with the help of current assets and current liabilities
relating to two different periods.
An increase or decrease in respect of each of such items should be recorded to
ascertain the net increase or decrease in the working capital.
An increase in the value of current assets between two different periods indicates
an increase in the working capital. It is an application of funds.
An increase in the value of current liabilities between two different periods
indicates decrease in the working capital. It is sources of funds.
Particulars Previous
Year
Current
Year
Increase in
Working Capital
Decrease in
Working Capital
a) Current Assets
I Current Investments
Temporary Investment
Short Term Investment
II Inventories
Stock
III Trade Receivable
Sundry Debtors
Bills Receivable
IV Cash & Cash Equivalent
Cash Balance
Bank Balance
V Short Term Loans & Advances
Prepaid Expenses
VI Other Current Assets
Outstanding Incomes
Format:
Statement of schedule of changes in working capital
Particulars Previous
Year
Current
Year
Increase in
Working Capital
Decrease in
Working Capital
a) Current Liabilities
I Short Term Borrowings
Bank Overdraft
Short Term Loans & Advances
II Trade Payable
Sundry Creditors
Bills Payable
III Other Current Liabilities
Outstanding expenses
IV Short Term Provisions
Dividend Payable
Proposed dividends
Provisions for taxation
Working Capital (A-B)
Increase or Decrease in Working
Capital
Rules for preparing the Statement Of Schedule Of Changes In Working Capital
Increase in a current asset result in increase(+) in working capital.
Decrease in a current asset result in decrease(-) in working capital.
Increase in a current liability result in decrease(-) in working capital.
Decrease in a current liability result in increase(+) in working capital.
Illustration 1:
The following are the statement of Assets and Liabilities of a concern as on 31-12-2017 and 2018. Prepare statement of
schedule of changes in working capital.
Statement of Assets & Liabilities
Particulars 31-12-2017 31-12-2018
Amount Amount Amount Amount
I. Equity & Liabilities
1. Shareholders fund
Share Capital 6,00,000 6,00,000
Reserves & Surplus 6,92,000 12,92,000 8,64,000 14,64,000
2. Non-Current Liabilities
Long Term Borrowings 1,00,000 2,35,000
3. Current Liabilities
Trade Payables 6,39,000 9,41,000
Total 20,31,000 26,40,000
II. Assets
1. Non-Current Assets
a. Fixed Assets
Tangible Assets 11,13,000 13,98,000
2. Current Assets
Current Investments 87,000
Inventories 4,32,000 6,83,000
Trade receivables 3,46,000 5,28,000
Cash & Cash Equivalents 53,000 9,18,000 31,000 12,42,000
Notes to Accounts
Particulars 31-12-2017 31-12-2018
Amount Amount
Note 1: Share Capital
60,000 Equity Shares of Rs.10 each 6,00,000 6,00,000
Share Capital 6,00,000 8,00,000
Note 2: Reserves & Surplus
Profit & Loss 6,92,000 8,64,000
Reserves & Surplus 6,92,000 8,64,000
Note 3: Long Term Borrowings
Loan from Bank 1,00,000 2,35,000
Long Term Borrowings 1,00,000 2,35,000
Note 4: Trade Payable
Sundry Creditors 4,13,000 6,27,000
Bills Payable 2,26,000 3,14,000
Trade Payable 6,39,000 9,41,000
Particulars 31-12-2017 31-12-2018
Amount Amount
Note 5: Tangible Assets 11,13,000 13,98,000
Tangible Assets 11,13,000 13,98,000
Note 6: Current Investments 87,000
Note 7: Inventories
Stock 4,32,000 6,83,000
Inventories 4,32,000 6,83,000
Note 8: Trade Receivables
Sundry Debtors 3,46,000 5,28,000
Trade Receivables 3,46,000 5,28,000
Note 10: Cash & Cash Equivalents
Cash 53,000 31,000
Cash & Cash Equivalents 53,000 31,000
Solution:
Statement of schedule of changes in working capital
Particulars 2017 2018 Increase in
Working
Capital
Decrease in
Working
Capital
A. Current Assets
Current Investments
Inventories
Trade Receivables
Cash & Cash
Equivalents
B. Current Liabilities
Trade Payables
Sundry Creditors
Bills Payable
Working Capital (A-B)
Increase in Working
Capital
87,000
4,32,000
3,46,000
53,000
9,18,000
6,83,000
5,28,000
31,000
12,42,000
2,51,000
1,82,000
4,13,000
2,26,000
6,39,000
6,27,000
3,14,000
9,41,000
4,33,000
2,14,000
88,000
22,000
87,000
2,79,000
22,000
3,01,000
3,01,000
3,01,000 4,33,000 4,33,000
4,11,000
22,000
--
Particulars 2017 2018 Increase in
Working Capital
Decrease in Working
Capital
A. Current Assets
Current Investments 87,000 87,000
Inventories 4,32,000 6,83,000 2,51,000
Trade receivables 3,46,000 5,28,000 1,82,000
Cash & Cash Equivalents 53,000 31,000 22,000
9,18,000 12,42,000
B. Current Liabilities
Trade Payables
Sundry Creditors 4,13,000 6,27,000 2,14,000
Bills Payable 2,26,000 3,14,000 88,000
6,39,000 9,41,000
4,33,000 4,11,000
Working Capital (A-B) 2,79,000 3,01,000
Increase in Working Capital 22,000 22,000
3,01,000 3,01,000 4,33,000 4,33,000
Solution:
Statement of schedule of changes in working capital
THANK YOU

More Related Content

What's hot (20)

Sources of Long term finance
Sources of Long term financeSources of Long term finance
Sources of Long term finance
 
Capital structure.
Capital structure.Capital structure.
Capital structure.
 
Cash flow statement
Cash flow statementCash flow statement
Cash flow statement
 
Dividend policy
Dividend policyDividend policy
Dividend policy
 
Working capital management ppt
Working capital management pptWorking capital management ppt
Working capital management ppt
 
Financial management basics
Financial management  basicsFinancial management  basics
Financial management basics
 
Cash Flow Statement PPT
Cash Flow Statement PPTCash Flow Statement PPT
Cash Flow Statement PPT
 
Amalgamation ppt
Amalgamation pptAmalgamation ppt
Amalgamation ppt
 
Mutual fund-ppt
Mutual fund-pptMutual fund-ppt
Mutual fund-ppt
 
Financial management unit 1
Financial management unit  1Financial management unit  1
Financial management unit 1
 
Tools & Techniques of Management Accounting
Tools & Techniques of Management AccountingTools & Techniques of Management Accounting
Tools & Techniques of Management Accounting
 
Capital structure
Capital structureCapital structure
Capital structure
 
Financial Management - Finance Decisions
Financial Management - Finance DecisionsFinancial Management - Finance Decisions
Financial Management - Finance Decisions
 
Goal and scope of financial management
Goal and scope of financial managementGoal and scope of financial management
Goal and scope of financial management
 
financial analysis
financial analysisfinancial analysis
financial analysis
 
Factors affecting working capital
Factors affecting working capitalFactors affecting working capital
Factors affecting working capital
 
INVESTMENT DECISION
INVESTMENT DECISION INVESTMENT DECISION
INVESTMENT DECISION
 
Financial Management
Financial ManagementFinancial Management
Financial Management
 
Financial management unit 4 working capital management
Financial management unit 4 working capital managementFinancial management unit 4 working capital management
Financial management unit 4 working capital management
 
Indian Financial System
Indian Financial SystemIndian Financial System
Indian Financial System
 

Similar to Statement of schedule of changes in working capitalParticulars Previous Year (31-12-2017) Current Year (31-12-2018) Increase in working capital Decrease in working capitalA) Current Assets1) Cash and bank balance 50,000 70,000 +20,0002) Debtors 1,00,000 1,20,000 +20,0003) Stock 80,000 90,000 +10,000B) Current Liabilities 1) Creditors 60,000 50,000 +10,0002) Outstanding Expenses 10,000 5,000 +5,000Working Capital (A-B) 1,60,000 2,25

FFA - Funds Flow Statement
FFA - Funds Flow StatementFFA - Funds Flow Statement
FFA - Funds Flow Statementuma reur
 
FFA - Funds from Operations
FFA - Funds from OperationsFFA - Funds from Operations
FFA - Funds from Operationsuma reur
 
Cash flow statement
Cash flow statementCash flow statement
Cash flow statementPavan Wani
 
Financial Management
Financial ManagementFinancial Management
Financial Managementengineer sood
 
Financial Management
Financial ManagementFinancial Management
Financial Managementengineer sood
 
Financial statements analysis
Financial statements analysisFinancial statements analysis
Financial statements analysisShivaji Shinde
 
Accounting Cash Flow Statement
Accounting  Cash Flow StatementAccounting  Cash Flow Statement
Accounting Cash Flow StatementMary Calkins
 
Module iv funds flow statement
Module iv funds flow statementModule iv funds flow statement
Module iv funds flow statement9539548878
 
Financial Management-3
Financial Management-3Financial Management-3
Financial Management-3AkkiMaruthi
 
Cash flow statement vs fund flow statement
Cash flow statement vs fund flow statementCash flow statement vs fund flow statement
Cash flow statement vs fund flow statementshaivlini
 
Financial Statements Analysis for Credit Decision
Financial Statements Analysis for Credit DecisionFinancial Statements Analysis for Credit Decision
Financial Statements Analysis for Credit DecisionRabah ELMasri MBA
 
Cash FlowsIntroductionThe Statement of Cash Flows is the third.docx
Cash FlowsIntroductionThe Statement of Cash Flows is the third.docxCash FlowsIntroductionThe Statement of Cash Flows is the third.docx
Cash FlowsIntroductionThe Statement of Cash Flows is the third.docxcravennichole326
 
Chapter 2 Financial Statements, Taxes, and Cash Flow” from Fi.docx
Chapter 2 Financial Statements, Taxes, and Cash Flow” from Fi.docxChapter 2 Financial Statements, Taxes, and Cash Flow” from Fi.docx
Chapter 2 Financial Statements, Taxes, and Cash Flow” from Fi.docxketurahhazelhurst
 
Cash flow statements theory and questions
Cash flow statements theory and questionsCash flow statements theory and questions
Cash flow statements theory and questionsMinistry of Edn
 
Fund flow statement.pptx
Fund flow statement.pptxFund flow statement.pptx
Fund flow statement.pptxsanthosh77
 
Financial Performance of Aurabindo.pdf
Financial Performance of Aurabindo.pdfFinancial Performance of Aurabindo.pdf
Financial Performance of Aurabindo.pdfpraveenkumarkota1502
 
Why is the process of financial reporting important.pdf
Why is the process of financial reporting important.pdfWhy is the process of financial reporting important.pdf
Why is the process of financial reporting important.pdfRathnakarReddy17
 

Similar to Statement of schedule of changes in working capitalParticulars Previous Year (31-12-2017) Current Year (31-12-2018) Increase in working capital Decrease in working capitalA) Current Assets1) Cash and bank balance 50,000 70,000 +20,0002) Debtors 1,00,000 1,20,000 +20,0003) Stock 80,000 90,000 +10,000B) Current Liabilities 1) Creditors 60,000 50,000 +10,0002) Outstanding Expenses 10,000 5,000 +5,000Working Capital (A-B) 1,60,000 2,25 (20)

FFA - Funds Flow Statement
FFA - Funds Flow StatementFFA - Funds Flow Statement
FFA - Funds Flow Statement
 
FFA - Funds from Operations
FFA - Funds from OperationsFFA - Funds from Operations
FFA - Funds from Operations
 
Cash flow statement
Cash flow statementCash flow statement
Cash flow statement
 
Financial Management
Financial ManagementFinancial Management
Financial Management
 
Financial Management
Financial ManagementFinancial Management
Financial Management
 
Financial statements analysis
Financial statements analysisFinancial statements analysis
Financial statements analysis
 
Accounting Cash Flow Statement
Accounting  Cash Flow StatementAccounting  Cash Flow Statement
Accounting Cash Flow Statement
 
working capital management
 working capital management working capital management
working capital management
 
Accounts(fund flow) abhinav
Accounts(fund flow) abhinavAccounts(fund flow) abhinav
Accounts(fund flow) abhinav
 
Module iv funds flow statement
Module iv funds flow statementModule iv funds flow statement
Module iv funds flow statement
 
Financial Management-3
Financial Management-3Financial Management-3
Financial Management-3
 
Cash flow statement vs fund flow statement
Cash flow statement vs fund flow statementCash flow statement vs fund flow statement
Cash flow statement vs fund flow statement
 
Financial Statements Analysis for Credit Decision
Financial Statements Analysis for Credit DecisionFinancial Statements Analysis for Credit Decision
Financial Statements Analysis for Credit Decision
 
Cash FlowsIntroductionThe Statement of Cash Flows is the third.docx
Cash FlowsIntroductionThe Statement of Cash Flows is the third.docxCash FlowsIntroductionThe Statement of Cash Flows is the third.docx
Cash FlowsIntroductionThe Statement of Cash Flows is the third.docx
 
Chapter 2 Financial Statements, Taxes, and Cash Flow” from Fi.docx
Chapter 2 Financial Statements, Taxes, and Cash Flow” from Fi.docxChapter 2 Financial Statements, Taxes, and Cash Flow” from Fi.docx
Chapter 2 Financial Statements, Taxes, and Cash Flow” from Fi.docx
 
Chapter 5 dilao, patimo, llmasares
Chapter 5 dilao, patimo, llmasaresChapter 5 dilao, patimo, llmasares
Chapter 5 dilao, patimo, llmasares
 
Cash flow statements theory and questions
Cash flow statements theory and questionsCash flow statements theory and questions
Cash flow statements theory and questions
 
Fund flow statement.pptx
Fund flow statement.pptxFund flow statement.pptx
Fund flow statement.pptx
 
Financial Performance of Aurabindo.pdf
Financial Performance of Aurabindo.pdfFinancial Performance of Aurabindo.pdf
Financial Performance of Aurabindo.pdf
 
Why is the process of financial reporting important.pdf
Why is the process of financial reporting important.pdfWhy is the process of financial reporting important.pdf
Why is the process of financial reporting important.pdf
 

More from uma reur

Rate of Return ratios
Rate of Return ratiosRate of Return ratios
Rate of Return ratiosuma reur
 
Entrepreneurship Development Programme (EDP)
Entrepreneurship Development Programme (EDP)Entrepreneurship Development Programme (EDP)
Entrepreneurship Development Programme (EDP)uma reur
 
The Khadi and Village Industries Commission (KVIC)
The Khadi and Village Industries Commission (KVIC)The Khadi and Village Industries Commission (KVIC)
The Khadi and Village Industries Commission (KVIC)uma reur
 
Entrepreneurship Development Institute of India (EDII)
Entrepreneurship Development Institute of India (EDII)Entrepreneurship Development Institute of India (EDII)
Entrepreneurship Development Institute of India (EDII)uma reur
 
WE-Long Term & Short Term Financing
WE-Long Term & Short Term FinancingWE-Long Term & Short Term Financing
WE-Long Term & Short Term Financinguma reur
 
Ratio Analysis - profitability ratios – 1
Ratio Analysis - profitability ratios – 1Ratio Analysis - profitability ratios – 1
Ratio Analysis - profitability ratios – 1uma reur
 
Ratio analysis - DTR Solved Exercises
Ratio analysis - DTR Solved ExercisesRatio analysis - DTR Solved Exercises
Ratio analysis - DTR Solved Exercisesuma reur
 
Ratio Analysis - Creditors Turnover Ratio
Ratio Analysis - Creditors Turnover RatioRatio Analysis - Creditors Turnover Ratio
Ratio Analysis - Creditors Turnover Ratiouma reur
 
Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...uma reur
 
Ratio analysis -Inventory Turnover Ratio
Ratio analysis -Inventory Turnover Ratio Ratio analysis -Inventory Turnover Ratio
Ratio analysis -Inventory Turnover Ratio uma reur
 
Ratio Analysis - Debtors Turnover Ratio
Ratio Analysis - Debtors Turnover RatioRatio Analysis - Debtors Turnover Ratio
Ratio Analysis - Debtors Turnover Ratiouma reur
 
Ratio analysis - Leverage Ratios
Ratio analysis - Leverage RatiosRatio analysis - Leverage Ratios
Ratio analysis - Leverage Ratiosuma reur
 
Ratio analysis - Liquidity Ratios
Ratio analysis - Liquidity RatiosRatio analysis - Liquidity Ratios
Ratio analysis - Liquidity Ratiosuma reur
 
Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...uma reur
 
Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...uma reur
 
Ratio Analysis - Current Ratio
Ratio Analysis - Current RatioRatio Analysis - Current Ratio
Ratio Analysis - Current Ratiouma reur
 
Ratio analysis - Introduction
Ratio analysis - IntroductionRatio analysis - Introduction
Ratio analysis - Introductionuma reur
 
Trend Analysis - Statement of Assets & Liabilities
Trend Analysis - Statement of Assets & LiabilitiesTrend Analysis - Statement of Assets & Liabilities
Trend Analysis - Statement of Assets & Liabilitiesuma reur
 
Management Accounting - Trend Analysis - Income Statement
Management Accounting - Trend Analysis - Income StatementManagement Accounting - Trend Analysis - Income Statement
Management Accounting - Trend Analysis - Income Statementuma reur
 
Common Size Statement of Assets & Liabilities
Common Size Statement of Assets & LiabilitiesCommon Size Statement of Assets & Liabilities
Common Size Statement of Assets & Liabilitiesuma reur
 

More from uma reur (20)

Rate of Return ratios
Rate of Return ratiosRate of Return ratios
Rate of Return ratios
 
Entrepreneurship Development Programme (EDP)
Entrepreneurship Development Programme (EDP)Entrepreneurship Development Programme (EDP)
Entrepreneurship Development Programme (EDP)
 
The Khadi and Village Industries Commission (KVIC)
The Khadi and Village Industries Commission (KVIC)The Khadi and Village Industries Commission (KVIC)
The Khadi and Village Industries Commission (KVIC)
 
Entrepreneurship Development Institute of India (EDII)
Entrepreneurship Development Institute of India (EDII)Entrepreneurship Development Institute of India (EDII)
Entrepreneurship Development Institute of India (EDII)
 
WE-Long Term & Short Term Financing
WE-Long Term & Short Term FinancingWE-Long Term & Short Term Financing
WE-Long Term & Short Term Financing
 
Ratio Analysis - profitability ratios – 1
Ratio Analysis - profitability ratios – 1Ratio Analysis - profitability ratios – 1
Ratio Analysis - profitability ratios – 1
 
Ratio analysis - DTR Solved Exercises
Ratio analysis - DTR Solved ExercisesRatio analysis - DTR Solved Exercises
Ratio analysis - DTR Solved Exercises
 
Ratio Analysis - Creditors Turnover Ratio
Ratio Analysis - Creditors Turnover RatioRatio Analysis - Creditors Turnover Ratio
Ratio Analysis - Creditors Turnover Ratio
 
Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...
 
Ratio analysis -Inventory Turnover Ratio
Ratio analysis -Inventory Turnover Ratio Ratio analysis -Inventory Turnover Ratio
Ratio analysis -Inventory Turnover Ratio
 
Ratio Analysis - Debtors Turnover Ratio
Ratio Analysis - Debtors Turnover RatioRatio Analysis - Debtors Turnover Ratio
Ratio Analysis - Debtors Turnover Ratio
 
Ratio analysis - Leverage Ratios
Ratio analysis - Leverage RatiosRatio analysis - Leverage Ratios
Ratio analysis - Leverage Ratios
 
Ratio analysis - Liquidity Ratios
Ratio analysis - Liquidity RatiosRatio analysis - Liquidity Ratios
Ratio analysis - Liquidity Ratios
 
Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...
 
Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...Role of financial institutions in support of women entrepreneurial activities...
Role of financial institutions in support of women entrepreneurial activities...
 
Ratio Analysis - Current Ratio
Ratio Analysis - Current RatioRatio Analysis - Current Ratio
Ratio Analysis - Current Ratio
 
Ratio analysis - Introduction
Ratio analysis - IntroductionRatio analysis - Introduction
Ratio analysis - Introduction
 
Trend Analysis - Statement of Assets & Liabilities
Trend Analysis - Statement of Assets & LiabilitiesTrend Analysis - Statement of Assets & Liabilities
Trend Analysis - Statement of Assets & Liabilities
 
Management Accounting - Trend Analysis - Income Statement
Management Accounting - Trend Analysis - Income StatementManagement Accounting - Trend Analysis - Income Statement
Management Accounting - Trend Analysis - Income Statement
 
Common Size Statement of Assets & Liabilities
Common Size Statement of Assets & LiabilitiesCommon Size Statement of Assets & Liabilities
Common Size Statement of Assets & Liabilities
 

Recently uploaded

18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdfssuser54595a
 
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991RKavithamani
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104misteraugie
 
Separation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and ActinidesSeparation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and ActinidesFatimaKhan178732
 
The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13Steve Thomason
 
Student login on Anyboli platform.helpin
Student login on Anyboli platform.helpinStudent login on Anyboli platform.helpin
Student login on Anyboli platform.helpinRaunakKeshri1
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationnomboosow
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformChameera Dedduwage
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxmanuelaromero2013
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Sapana Sha
 
Privatization and Disinvestment - Meaning, Objectives, Advantages and Disadva...
Privatization and Disinvestment - Meaning, Objectives, Advantages and Disadva...Privatization and Disinvestment - Meaning, Objectives, Advantages and Disadva...
Privatization and Disinvestment - Meaning, Objectives, Advantages and Disadva...RKavithamani
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfciinovamais
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactdawncurless
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introductionMaksud Ahmed
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxGaneshChakor2
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxiammrhaywood
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactPECB
 

Recently uploaded (20)

18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
 
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104
 
Separation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and ActinidesSeparation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and Actinides
 
The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13
 
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptxINDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
 
Student login on Anyboli platform.helpin
Student login on Anyboli platform.helpinStudent login on Anyboli platform.helpin
Student login on Anyboli platform.helpin
 
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdfTataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
 
Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communication
 
A Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy ReformA Critique of the Proposed National Education Policy Reform
A Critique of the Proposed National Education Policy Reform
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptx
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
 
Privatization and Disinvestment - Meaning, Objectives, Advantages and Disadva...
Privatization and Disinvestment - Meaning, Objectives, Advantages and Disadva...Privatization and Disinvestment - Meaning, Objectives, Advantages and Disadva...
Privatization and Disinvestment - Meaning, Objectives, Advantages and Disadva...
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impact
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptx
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global Impact
 

Statement of schedule of changes in working capitalParticulars Previous Year (31-12-2017) Current Year (31-12-2018) Increase in working capital Decrease in working capitalA) Current Assets1) Cash and bank balance 50,000 70,000 +20,0002) Debtors 1,00,000 1,20,000 +20,0003) Stock 80,000 90,000 +10,000B) Current Liabilities 1) Creditors 60,000 50,000 +10,0002) Outstanding Expenses 10,000 5,000 +5,000Working Capital (A-B) 1,60,000 2,25

  • 1. MANAGEMENT ACCOUNTING FUNDS FLOW STATEMENT BY: SMT.UMA MINAJIGI REUR HEAD, DEPT. OF COMMERCE & MANAGEMENT SMT. V G DEGREE COLLEGE FOR WOMEN, KALABURAGI
  • 2. MANAGEMENT ACCOUNTING B.COM SIXTH SEMESTER & BBA FOURTH SEMESTER 6.3: PRINCIPLES OF MANAGEMENT ACCOUNTING
  • 3. B.COM SIXTH SEMESTER 6.3: PRINCIPLES OF MANAGEMENT ACCOUNTING Unit I: Management Accounting (08 Hours): Definition and objectives of Management Accounting - Relationship between Cost, Financial and Managerial Accounting. Unit II : Financial Statements (15 Hours): Nature, uses and limitations. Analysis and interpretations – meaning, procedure, objectives, and importance. Comparative statement, Common Size Statements and Trend Analysis - practical problems. Unit III: Ratio Analysis (15 Hours): Definition and meaning of Ratio Analysis, importance and limitations, Profitability Ratio – Gross profit Ratio, operating Ratio, Overall profitability ratio – Earning per share. Turnover Ratios- Inventory Turnover Ratio, Debtors Turnover Ratio, Debt collection period , Creditors Turnover Ratio, Debt payment period, Liquidity Ratio- current ratio, liquid ratio. Financial positions and Leverage Ratios- Debt Equity Ratio, Proprietary Ratio - Problems thereon. Unit IV: Analysis through Leverages (12 Hours): Meaning- types of Leverages- operating – financial and combined leverages- problems thereon. Unit V: Fund Flow Statement (15 Hours): Meaning , uses and limitations – preparation of fund-flow statement. Cash Flow Statement: Meaning and preparation of Cash flow statement- problems thereon.
  • 4. Management Accounting The term Management Accounting consists of two words: “Management” and “Accounting”. Management is a technique of managing men. Its an art of getting things done by others. Hence, for a successful execution of all activities, management has to to take various decisions at every level. To take proper decisions, correct information is required. Such information is provided by accounting. Accounting is the process of identifying, measuring and communicating economic information to management and outsiders. Such information’s help management to take decisions. Management Accounting is the process of identification, measurement, accumulation, analysis, preparation, interpretation, and communication of financial information in order to plan the formulation of policies to plan and control the operations of the controlling of business operations.
  • 5. Definition: J.S. Batty defines, “Management accounting is the term used to describe the accounting methods, systems and techniques which coupled with special knowledge and ability to assist management in its task of maximising profit and minimising losses.” Management Accounting is a system for gathering data and other financial information primarily for the internal needs of management. It is designed to assist internal management in the efficient formulation, execution and appraisal of business plans.
  • 6. Meaning of Funds Flow Statement: It is a statement which discloses the analytical information about the different sources of a fund and the application of the same in an accounting cycle. It deals with the transactions which change either the amount of current assets and current liabilities (in the form of decrease or increase in working capital) or fixed assets, long-term loans including ownership fund. It gives a clear picture about the movement of funds between the opening and closing dates of the Balance Sheet. It is also called the Statement of Sources and Applications of Funds, Movement of Funds Statement; Where Got-Where Gone Statement: Inflow and Outflow of Fund Statement etc. No doubt, Funds Flow Statement is an important indicator of financial analysis and control. It is valuable and also helps to determine how the funds are financed. The financial analyst can evaluate the future flows of a firm on the basis of past data. Funds Flow Statement
  • 7. Funds Flow Statement statement supplies an efficient method for the financial manager in order to assess the (a)growth of the firm, (b)its resulting financial needs, and (c)to determine the best way to finance those needs. In particular, funds flow statements are very useful in planning intermediate and long-term financing.
  • 8. Objective of Preparing a Funds Flow Statement: The main purpose of preparing a Funds Flow Statement is that it reveals clearly the important items relating to sources and applications of funds of fixed assets, long-term loans including capital. It also informs how far the assets derived from normal activities of business are being utilised properly with adequate consideration. Secondly, it also reveals how much out of the total funds is being collected by disposing of fixed assets, how much from issuing shares or debentures, how much from long-term or short- term loans and how much from normal operational activities of the business. Thirdly, it also provides the information about the specific utilisation of such funds, i.e. how much has been applied for acquiring fixed assets, how much for repayment of long-term or short-term loans as well as for payment of tax and dividend etc. Lastly, it helps the management to prepare budgets and formulate the policies that will be adopted for future operational activities.
  • 9. Advantage of Funds Flow Statement: 1. It gives us information about how the funds are collected and how they are used. 2. It helps in analysing the changes taking place in the working capital position during a particular period. 3. It helps in measuring the efficiency in the utilization of funds. 4. It helps for making financial decisions. 5. It helps in estimating the future working capital requirements. 6. It helps in locating the idle funds. 7. It helps for better control over the financial activities of a firm by comparing with the budgeted figures.
  • 10. Limitations of Funds Flow Statement: 1. Profit ascertained is not correct, as it does not include non cash items. 2. It is historical in nature and does not provide any basis for future. 3. It does not contain any original information, as the figures are extracted from financial statements. 4. Management may manipulate the working capital position.
  • 11. Sources of Funds: Transactions which result in an increase in the amount of fund or working capital are called sources of fund. The following are the sources of funds: 1. Funds from operations, operating profit or trading profit. 2. Non operating incomes. 3. Refund of Income Tax (received). 4. Issue of Shares for cash or for any other current asset. 5. Issue of debentures for cash or for any other current asset. 6. Long term and medium term loans borrowed. 7. Long term or medium term deposits accepted. 8. Sale of long term investments for cash or for any other current asset. 9. Sale of fixed assets for cash or for any other current asset.
  • 12. Application of Funds: Transactions which result in decrease in fund are called uses or applications of fund. The following are the application of funds: 1. Funds lost in operations, operating loss or trading loss. 2. Non operating expenses. 3. Redemption of redeemable preference Shares for cash or for any other current asset. 4. Redemption of debentures for cash or for any other current asset. 5. Redemption of Long term and medium term loans in cash or in any other current asset. 6. Redemption of Long term or medium term deposits in cash or in any other current asset. 7. Purchase of long term investments for cash or for any other current asset. 8. Purchase of fixed assets for cash or for any other current asset. 9. Drawings.
  • 13. Preparation of Funds Flow Statement 1. Preparation of Statement of changes in working capital. 2. Preparation of Fixed Assets accounts. 3. Ascertain the funds from operations. 4. Finally preparation of Funds flow statement.
  • 14. Statement Of Schedule Of Changes In Working Capital This statement is prepared with the help of current assets and current liabilities relating to two different periods. An increase or decrease in respect of each of such items should be recorded to ascertain the net increase or decrease in the working capital. An increase in the value of current assets between two different periods indicates an increase in the working capital. It is an application of funds. An increase in the value of current liabilities between two different periods indicates decrease in the working capital. It is sources of funds.
  • 15. Particulars Previous Year Current Year Increase in Working Capital Decrease in Working Capital a) Current Assets I Current Investments Temporary Investment Short Term Investment II Inventories Stock III Trade Receivable Sundry Debtors Bills Receivable IV Cash & Cash Equivalent Cash Balance Bank Balance V Short Term Loans & Advances Prepaid Expenses VI Other Current Assets Outstanding Incomes Format: Statement of schedule of changes in working capital
  • 16. Particulars Previous Year Current Year Increase in Working Capital Decrease in Working Capital a) Current Liabilities I Short Term Borrowings Bank Overdraft Short Term Loans & Advances II Trade Payable Sundry Creditors Bills Payable III Other Current Liabilities Outstanding expenses IV Short Term Provisions Dividend Payable Proposed dividends Provisions for taxation Working Capital (A-B) Increase or Decrease in Working Capital
  • 17. Rules for preparing the Statement Of Schedule Of Changes In Working Capital Increase in a current asset result in increase(+) in working capital. Decrease in a current asset result in decrease(-) in working capital. Increase in a current liability result in decrease(-) in working capital. Decrease in a current liability result in increase(+) in working capital.
  • 18. Illustration 1: The following are the statement of Assets and Liabilities of a concern as on 31-12-2017 and 2018. Prepare statement of schedule of changes in working capital. Statement of Assets & Liabilities Particulars 31-12-2017 31-12-2018 Amount Amount Amount Amount I. Equity & Liabilities 1. Shareholders fund Share Capital 6,00,000 6,00,000 Reserves & Surplus 6,92,000 12,92,000 8,64,000 14,64,000 2. Non-Current Liabilities Long Term Borrowings 1,00,000 2,35,000 3. Current Liabilities Trade Payables 6,39,000 9,41,000 Total 20,31,000 26,40,000 II. Assets 1. Non-Current Assets a. Fixed Assets Tangible Assets 11,13,000 13,98,000 2. Current Assets Current Investments 87,000 Inventories 4,32,000 6,83,000 Trade receivables 3,46,000 5,28,000 Cash & Cash Equivalents 53,000 9,18,000 31,000 12,42,000
  • 19. Notes to Accounts Particulars 31-12-2017 31-12-2018 Amount Amount Note 1: Share Capital 60,000 Equity Shares of Rs.10 each 6,00,000 6,00,000 Share Capital 6,00,000 8,00,000 Note 2: Reserves & Surplus Profit & Loss 6,92,000 8,64,000 Reserves & Surplus 6,92,000 8,64,000 Note 3: Long Term Borrowings Loan from Bank 1,00,000 2,35,000 Long Term Borrowings 1,00,000 2,35,000 Note 4: Trade Payable Sundry Creditors 4,13,000 6,27,000 Bills Payable 2,26,000 3,14,000 Trade Payable 6,39,000 9,41,000
  • 20. Particulars 31-12-2017 31-12-2018 Amount Amount Note 5: Tangible Assets 11,13,000 13,98,000 Tangible Assets 11,13,000 13,98,000 Note 6: Current Investments 87,000 Note 7: Inventories Stock 4,32,000 6,83,000 Inventories 4,32,000 6,83,000 Note 8: Trade Receivables Sundry Debtors 3,46,000 5,28,000 Trade Receivables 3,46,000 5,28,000 Note 10: Cash & Cash Equivalents Cash 53,000 31,000 Cash & Cash Equivalents 53,000 31,000
  • 21. Solution: Statement of schedule of changes in working capital Particulars 2017 2018 Increase in Working Capital Decrease in Working Capital A. Current Assets Current Investments Inventories Trade Receivables Cash & Cash Equivalents B. Current Liabilities Trade Payables Sundry Creditors Bills Payable Working Capital (A-B) Increase in Working Capital 87,000 4,32,000 3,46,000 53,000 9,18,000 6,83,000 5,28,000 31,000 12,42,000 2,51,000 1,82,000 4,13,000 2,26,000 6,39,000 6,27,000 3,14,000 9,41,000 4,33,000 2,14,000 88,000 22,000 87,000 2,79,000 22,000 3,01,000 3,01,000 3,01,000 4,33,000 4,33,000 4,11,000 22,000 --
  • 22. Particulars 2017 2018 Increase in Working Capital Decrease in Working Capital A. Current Assets Current Investments 87,000 87,000 Inventories 4,32,000 6,83,000 2,51,000 Trade receivables 3,46,000 5,28,000 1,82,000 Cash & Cash Equivalents 53,000 31,000 22,000 9,18,000 12,42,000 B. Current Liabilities Trade Payables Sundry Creditors 4,13,000 6,27,000 2,14,000 Bills Payable 2,26,000 3,14,000 88,000 6,39,000 9,41,000 4,33,000 4,11,000 Working Capital (A-B) 2,79,000 3,01,000 Increase in Working Capital 22,000 22,000 3,01,000 3,01,000 4,33,000 4,33,000 Solution: Statement of schedule of changes in working capital