SlideShare a Scribd company logo
1 of 17
IFC/ACUHO – I SAC
Student Accommodation Building
Costs
March 2023
INTRO
RLB is an independent global construction and property consultancy firm
providing management and advice throughout the built environment.
RLB in South Africa, previously known as Pentad has a national staff
count of over 150 full-time employees. Our offices are situated in five
cities across South Africa: Pretoria, Johannesburg, Cape Town, Durban
and Stellenbosch. We are a proud Level 1 B-BBEE contributor.
RLB Africa extends across the rest of the Sub-Saharan countries in Africa
and our offices are currently situated in Botswana, Democratic Republic
of Congo, Kenya and with African Alliance partners in Angola, Namibia
and Nigeria.
Commercial-in-confidence Presentation name
COST MANAGEMENT AND
QUANTITY SURVEYING
Cost management is at the core of RLB’s services.
The service encompasses cost estimating, cost management, the
production of tender and contract documents, the financial
administration of building contracts and dispute resolution.
SERVICES
Commercial-in-confidence Presentation name
OTHER SERVICES
• Engineering cost management
• Project management
• Property development advisors
• Construction economic analysis
• Design and construction evaluation
• Value engineering
• Insurance valuations
• Turnkey tenant fit-outs, including softs and furnishings
SERVICES
THE COST OF BUILDING STUDENT
ACCOMMODATION IN SOUTH AFRICA.
Commercial-in-confidence
→Understand the cost of building student
accommodation
→Identify costs. ...
→Identify benefits. ...
→Assign a monetary value to the costs and benefits. ...
→Create a timeline for expected costs and revenue.
Commercial-in-confidence
→Minimum norms and standards
for student housing (DHET)
→The efficiency of the minimum
design standards
→Social spaces
→FAR
→Parking ratios
→Design style
Presentation name
DETERMINING FACTORS TO LOOK AT
Commercial-in-confidence
We have selected 10 actual developments which will be sampled for the
purpose of highlighting the following key areas of focus:
→Development cost per bed for studio/ apartment style developments.
→Development cost per bed for dormitory style developments.
→Development cost per bed comparison between apartment, pod,
dormitory and refurbishment of studio designs.
→Average development cost per bed in various regions within South
Africa.
→Indicative operational cost based on various design (based on QS
Viabilities).
THE COST OF BUILDING STUDENT ACCOMMODATION
IN SOUTH AFRICA.
Commercial-in-confidence
Sampled projects per region as follows:
→Two (2) projects in Pretoria – new build
→One (1) project in Pretoria – refurbishment of existing
→Two (2) projects in Johannesburg – new build
→Two (2) projects in Cape Town – new build
→Two (2) projects in Pietermaritzburg – new build
→One (1) project in Eastern Cape – new build
THE COST OF BUILDING STUDENT ACCOMMODATION
IN SOUTH AFRICA.
Commercial-in-confidence Presentation name
A. BUILDING COSTS ON STUDIO/ APARTMENT STYLE
SAMPLE NAME + LOCATION
Student Apartments,
PTA - 432 Beds
Student Apartments,
CT - 706 Beds
Student Apartments,
PTA - 812 Beds
AVERAGE RATE PER BED
DESCRIPTIONS
ESTIMATED IMPROVEMENT COST (Excl VAT) R 101 183 000 R 354 465 000 R 214 442 000 R 223 363 333
ESTIMATED IMPROVEMENT COST (Incl. VAT) R 116 360 000 R 402 326 000 R 243 417 000 R 254 034 333
NO. OF BEDS 432 Beds 706 Beds 812 Beds 650 Beds
AREA PER STUDENT 18 m² 22 m² 19 m² 20 m²
GROSS BUILDING AREA (GBA) 7 866 m² 15 877 m² 15 543 m² 13 095 m²
CONSTRUCTION COST / M² OF GBA (EXCL VAT) R10 926 /m² R13 596 /m² R9 156 /m² R11 226 /m²
DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R22 326 /m² R13 797 /m² R16 329 /m²
CONSTRUCTION COST PER BED (Incl. VAT) R220 071 /Bed R333 859 /Bed R197 508 /Bed R250 479 /Bed
DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R577 386 /Bed R303 705 /Bed R383 481 /Bed
R116360 000
R402326 000
R243417 000 R254034 333
R-
R50000 000
R100000 000
R150000 000
R200000 000
R250000 000
R300000 000
R350000 000
R400000 000
R450000 000
ESTIMATED IMPROVEMENT COST (Incl. VAT)
Student Apartments, PTA - 432 Beds Student Apartments, CT - 706 Beds
Student Apartments, PTA - 812 Beds AVERAGE RATE PER BED
R269 353 /Bed
R577 386 /Bed
R303 705 /Bed
R383 481 /Bed
Student Apartments, PTA - 432 Beds
Student Apartments, CT - 706 Beds
Student Apartments, PTA - 812 Beds
AVERAGE RATE PER BED
DEVELOPMENT COST PER BED (Incl. VAT)
Commercial-in-confidence Presentation name
B. BUILDING COSTS ON DORMITORY STYLE
SAMPLE NAME + LOCATION
Student
Apartments,
PTA - 812 Beds
Student Acc. Dev. -
Dormitory Style,
PMB - 1420 Beds
Student Acc. Dev. -
Dormitory Style,
CT - 860 Beds
AVERAGE RATE
PER BED
DESCRIPTIONS
ESTIMATED IMPROVEMENT COST (Excl VAT) R 214 442 000 R 354 429 000 R 287 146 000 R 285 339 000
ESTIMATED IMPROVEMENT COST (Incl. VAT) R 243 417 000 R 403 423 000 R 330 218 000 R 325 686 000
NO. OF BEDS 812 Beds 1 420 Beds 860 Beds 1 031 Beds
GROSS BUILDING AREA (GBA) 15 543 m² 23 628 m² 14 057 m² 17 743 m²
CONSTRUCTION COST / M² OF GBA (EXCL VAT) R9 156 /m² R10 344 /m² R13 314 /m² R10 938 /m²
DEVELOPMENT COST / M² OF GBA (EXCL VAT) R13 797 /m² R15 000 /m² R20 427 /m² R16 408 /m²
CONSTRUCTION COST PER BED (Incl. VAT) R197 508 /Bed R187 897 /Bed R242 697 /Bed R209 367 /Bed
DEVELOPMENT COST PER BED (Incl. VAT) R303 705 /Bed R287 038 /Bed R383 975 /Bed R324 906 /Bed
R303 705 /Bed
R287 038 /Bed
R383 975 /Bed
R324 906 /Bed
DEVELOPMENT COST PER BED (Incl. VAT)
0 Beds
200 Beds
400 Beds
600 Beds
800 Beds
1 000 Beds
1 200 Beds
1 400 Beds
1 600 Beds
R-
R50000 000
R100000 000
R150000 000
R200000 000
R250000 000
R300000 000
R350000 000
R400000 000
R450000 000
ESTIMATED IMPROVEMENT COST (Incl. VAT) NO. OF BEDS
Commercial-in-confidence Presentation name
C. AVERAGE BUILDING COST/BED STUDIO STYLE VS
DORMITORY STYLE
SAMPLE NAME + LOCATION
Student
Apartments,
PTA - 432 Beds
Student Acc. Dev. -
Pod Style,
JHB - 475 Beds
Student Acc. Dev. -
Dormitory Style,
PMB - 1420 Beds
Refurbish Student
Acc. Dev. Studio [in
Campus],
PTA - 301 Beds
AVERAGE RATE PER
BED
DESCRIPTIONS
NO. OF BEDS 432 Beds 475 Beds 1 420 Beds 301 Beds 657 Beds
GROSS BUILDING AREA (GBA) 7 866 m² 7 915 m² 23 628 m² 7 689 m² 11 774 m²
CONSTRUCTION COST / M² OF GBA (EXCL VAT) R10 926 /m² R12 795 /m² R10 344 /m² R10 397 /m² R11 116 /m²
DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R18 733 /m² R15 000 /m² R12 684 /m² R14 820 /m²
ESTIMATED IMPROVEMENT COST (Excl VAT) R101 183 000 R148 269 000 R354 429 000 R97 529 000 R175 352 500
ESTIMATED IMPROVEMENT COST (Incl. VAT) R116 360 000 R170 509 000 R403 423 000 R112 158 000 R200 612 500
CONSTRUCTION COST PER BED (Incl. VAT) R220 071 /Bed R235 967 /Bed R187 897 /Bed R299 439 /Bed R235 844 /Bed
DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R358 967 /Bed R287 038 /Bed R372 620 /Bed R321 995 /Bed
0 m² 50 000 m² 100 000 m² 150 000 m² 200 000 m² 250 000 m² 300 000 m² 350 000 m² 400 000 m² 450 000 m²
Student Apartments, PTA - 432 Beds
Student Acc. Dev. - Pod Style, JHB - 475 Beds
Student Acc. Dev. - Dormitory Style, PMB - 1420 Beds
Refurbish Student Acc. Dev. Studio [in Campus], PTA - 301 Beds
AVERAGE RATE PER BED
GROSS BUILDING AREA (GBA) DEVELOPMENT COST / M² OF GBA (EXCL VAT) DEVELOPMENT COST PER BED (Incl. VAT)
Commercial-in-confidence Presentation name
D. AVERAGE BUILDING COST/BED PER REGION
DESCRIPTIONS PRETORIA JOHANNESBURG EASTERN CAPE WESTERN CAPE KWAZULU NATAL
AVERAGE RATE
PER BED
AVERAGE No. OF BEDS 515 Beds 538 Beds 718 Beds 783 Beds 967 Beds 704 Beds
AVERAGE GROSS BUILDING AREA 10 366 m² 9 122 m² 13 110 m² 14 967 m² 15 624 m² 12 638 m²
AVG. DEVELOPMENT COST PER M² OF GBA (EXCL VAT) R13 115 /m² R16 975 /m² R17 353 /m² R21 377 /m² R18 270 /m² R17 418 /m²
AVG. ESTIMATED IMPROVEMENT COST (EXCL. VAT) R137 718 000 R152 708 500 R227 498 000 R320 805 500 R259 266 000 R219 599 200
AVG. ESTIMATED IMPROVEMENT COST (INCL. VAT) R157 311 667 R175 614 500 R261 623 000 R366 272 000 R403 423 000 R272 848 833
AVG. LAND COST PER BED (EXC VAT) R25 516 /Bed R25 290 /Bed R21 100 /Bed R66 575 /Bed R20 854 /Bed R31 867 /Bed
AVG. CONSTRUCTION COST PER BED (INC. VAT) R239 006 /Bed R219 179 /Bed R261 408 /Bed R288 278 /Bed R216 294 /Bed R244 833 /Bed
AVG. DEVELOPMENT COST PER BED (INC. VAT) R315 226 /Bed R330 084 /Bed R364 378 /Bed R480 681 /Bed R327 098 /Bed R363 493 /Bed
R 0 /Bed R100 000 /Bed R200 000 /Bed R300 000 /Bed R400 000 /Bed R500 000 /Bed R600 000 /Bed
PRETORIA
JOHANNESBURG
EASTERN CAPE
WESTERN CAPE
KWAZULU NATAL
AVERAGE RATE PER BED
AVG. LAND COST PER BED (EXC VAT) AVG. DEVELOPMENT COST PER BED (INC. VAT)
Commercial-in-confidence Presentation name
E. INDICATIVE OPERATIONAL COST BASED ON VARIOUS DESIGNS
DESCRIPTIONS
Student
Apartments, PTA -
432 Beds
Student
Apartments, CT -
706 Beds
Student
Apartments, PTA -
812 Beds
Student Acc. Dev. -
Dormitory Style,
PMB - 1420 Beds
Student Acc. Dev. -
Pod Style, EC - 718
Beds
AVERAGE RATE
PER BED
NO. OF BEDS 432 Beds 706 Beds 812 Beds 1 420 Beds 718 Beds 818 Beds
GROSS BUILDING AREA (GBA) 7 866 m² 15 877 m² 15 543 m² 23 628 m² 13 110 m² 15 205 m²
DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R22 326 /m² R13 797 /m² R15 000 /m² R17 353 /m² R16 268 /m²
ESTIMATED IMPROVEMENT COST (Incl. VAT) R116 360 000 R402 326 000 R243 417 000 R403 423 000 R261 623 000 R285 429 800
DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R577 386 /Bed R303 705 /Bed R287 038 /Bed R364 378 /Bed R360 372 /Bed
AVERAGE INCOME PER BED R4 697 /Bed R8 310 /Bed R4 697 /Bed R4 579 /Bed R4 765 /Bed R5 409 /Bed
FORECASTED OPERATIONAL COSTS (Adjusted) 44,85% 43,01% 47,39% 48,92% 45,00% 45,83%
INDICATIVE YIELD 9,62% 8,20% 8,14% 8,15% 7,19% 8,26%
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
Student
Apartments, PTA
- 432 Beds
Student
Apartments, CT -
706 Beds
Student
Apartments, PTA
- 812 Beds
Student Acc. Dev.
- Dormitory Style,
PMB - 1420 Beds
Student Acc. Dev.
- Pod Style, EC -
718 Beds
AVERAGE RATE
PER BED
FORECASTED OPERATIONAL COSTS (Adjusted) INDICATIVE YIELD
Commercial-in-confidence Presentation name
F. INDICATIVE OPERATIONAL COST (OPS ADJUSTED TO DEVELOPERS
FINANCIAL MODULE)
DESCRIPTIONS
Student
Apartments, PTA -
432 Beds
Student
Apartments, CT -
706 Beds
Student
Apartments, PTA -
812 Beds
Student Acc. Dev. -
Dormitory Style,
PMB - 1420 Beds
Student Acc. Dev. -
Pod Style, EC - 718
Beds
AVERAGE RATE PER
BED
NO. OF BEDS 432 Beds 706 Beds 812 Beds 1 420 Beds 718 Beds 818 Beds
GROSS BUILDING AREA (GBA) 7 866 m² 15 877 m² 15 543 m² 23 628 m² 13 110 m² 15 205 m²
DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R22 326 /m² R13 797 /m² R15 000 /m² R17 353 /m² R16 268 /m²
ESTIMATED IMPROVEMENT COST (Incl. VAT) R116 360 000 R402 326 000 R243 417 000 R403 423 000 R261 623 000 R285 429 800
DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R577 386 /Bed R303 705 /Bed R287 038 /Bed R364 378 /Bed R360 372 /Bed
AVERAGE INCOME PER BED R4 500 /Bed R8 310 /Bed R4 500 /Bed R4 500 /Bed R4 500 /Bed R5 262 /Bed
FORECASTED OPERATIONAL COSTS (Adjusted) 44,85% 43,01% 47,39% 48,92% 45,00% 45,83%
INDICATIVE YIELD 9,21% 8,20% 7,80% 8,01% 6,79% 8,00%
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
Student
Apartments, PTA
- 432 Beds
Student
Apartments, CT -
706 Beds
Student
Apartments, PTA
- 812 Beds
Student Acc.
Dev. - Dormitory
Style, PMB -
1420 Beds
Student Acc.
Dev. - Pod Style,
EC - 718 Beds
AVERAGE RATE
PER BED
FORECASTED OPERATIONAL COSTS (Adjusted) INDICATIVE YIELD
Commercial-in-confidence Presentation name
G. INDICATIVE OPERATIONAL COST (OPS ADJUSTED TO DEVELOPERS
FINANCIAL MODULE AND LISTED)
DESCRIPTIONS
Student Apartments,
PTA - 432 Beds
Student Apartments,
CT - 706 Beds
Student Apartments,
PTA - 812 Beds
Student Acc. Dev. -
Dormitory Style, PMB -
1420 Beds
Student Acc. Dev. - Pod
Style, EC - 718 Beds
AVERAGE RATE PER
BED
NO. OF BEDS 432 Beds 706 Beds 812 Beds 1 420 Beds 718 Beds 818 Beds
GROSS BUILDING AREA (GBA) 7 866 m² 15 877 m² 15 543 m² 23 628 m² 13 110 m² 15 205 m²
DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R22 326 /m² R13 797 /m² R15 000 /m² R17 353 /m² R16 268 /m²
ESTIMATED IMPROVEMENT COST (Incl. VAT) R116 360 000 R402 326 000 R243 417 000 R403 423 000 R261 623 000 R285 429 800
DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R577 386 /Bed R303 705 /Bed R287 038 /Bed R364 378 /Bed R360 372 /Bed
AVERAGE INCOME PER BED R4 500 /Bed R8 310 /Bed R4 500 /Bed R4 500 /Bed R4 500 /Bed R5 262 /Bed
INDICATIVE OPERATIONAL COSTS (Listed Current) 54,81% 52,56% 57,92% 59,79% 55,00% 56,02%
INDICATIVE YIELD 7,55% 6,83% 6,23% 6,30% 5,56% 6,49%
INDICATIVE OPERATIONAL COSTS (Listed Current)
Expenses Operating costs Property Staff Costs Accounting and administrative costs
Municipal costs Gardening services - contract
Salaries - Maintenance
Staff Insurance
Rates expense Gardening services - consumables Admin fee (NSFAS Sbux)
Electricity - Students Cleaning services - contracts Marketing and res-life
Electricity - non-students Cleaning services - consumables Accounting fees
Water - Students Security Property Management fee
Water - non-students Repairs & Maintenance Input VAT claim
Sewerage - expense IT access costs
Refuse - expense DSTV & Wifi Asset Management Fee
END
Questions?

More Related Content

What's hot

Lecture 08 tilted photograph
Lecture 08  tilted photographLecture 08  tilted photograph
Lecture 08 tilted photographSarhat Adam
 
An Introduction to Laser Scanning - Part 3: Mobile mapping and accuracy chall...
An Introduction to Laser Scanning - Part 3: Mobile mapping and accuracy chall...An Introduction to Laser Scanning - Part 3: Mobile mapping and accuracy chall...
An Introduction to Laser Scanning - Part 3: Mobile mapping and accuracy chall...3D Laser Mapping
 
Ge 105 lecture 4 (TRIANGULATION ADJUSTMENT) by: Broddett B. Abatayo
Ge 105 lecture 4 (TRIANGULATION ADJUSTMENT) by: Broddett B. AbatayoGe 105 lecture 4 (TRIANGULATION ADJUSTMENT) by: Broddett B. Abatayo
Ge 105 lecture 4 (TRIANGULATION ADJUSTMENT) by: Broddett B. AbatayoBPA ABATAYO Land Surveying Services
 
GeoServer Developers Workshop
GeoServer Developers WorkshopGeoServer Developers Workshop
GeoServer Developers WorkshopJody Garnett
 
ROAD PROFILING, CROSS SECTION & SETTING OUT SEWER LINE
ROAD  PROFILING, CROSS SECTION & SETTING OUT SEWER LINEROAD  PROFILING, CROSS SECTION & SETTING OUT SEWER LINE
ROAD PROFILING, CROSS SECTION & SETTING OUT SEWER LINEKiplimoCalvin
 
Photogrammetry Survey- Surveying II , Civil Engineering Students
Photogrammetry Survey- Surveying II , Civil Engineering StudentsPhotogrammetry Survey- Surveying II , Civil Engineering Students
Photogrammetry Survey- Surveying II , Civil Engineering StudentsPramesh Hada
 
SAR Interferometry Technique
SAR Interferometry TechniqueSAR Interferometry Technique
SAR Interferometry TechniqueNopphawanTamkuan
 
Enabling RTK-like positioning offshore using the global VERIPOS GNSS network
Enabling RTK-like positioning offshore using the global VERIPOS GNSS networkEnabling RTK-like positioning offshore using the global VERIPOS GNSS network
Enabling RTK-like positioning offshore using the global VERIPOS GNSS networkHydrographic Society Benelux
 
03 cameras & their geometry
03 cameras & their geometry03 cameras & their geometry
03 cameras & their geometrySarhat Adam
 
Lecture note triangulation_and_trilatera2016
Lecture note triangulation_and_trilatera2016Lecture note triangulation_and_trilatera2016
Lecture note triangulation_and_trilatera2016Mitiku Chachu
 
3D GIS for urban development
3D GIS for urban development3D GIS for urban development
3D GIS for urban developmentYash Shah
 
Surveying with gps
Surveying with gpsSurveying with gps
Surveying with gpsengr jafar
 
Photogrammetry- Surveying
Photogrammetry- SurveyingPhotogrammetry- Surveying
Photogrammetry- SurveyingGokul Saud
 
Digital Image Processing and gis software systems
Digital Image Processing and gis software systemsDigital Image Processing and gis software systems
Digital Image Processing and gis software systemsNirmal Kumar
 
Introduction to GIS
Introduction to GISIntroduction to GIS
Introduction to GISEhsan Hamzei
 

What's hot (20)

Mobile mapping system
Mobile mapping systemMobile mapping system
Mobile mapping system
 
Lecture 08 tilted photograph
Lecture 08  tilted photographLecture 08  tilted photograph
Lecture 08 tilted photograph
 
An Introduction to Laser Scanning - Part 3: Mobile mapping and accuracy chall...
An Introduction to Laser Scanning - Part 3: Mobile mapping and accuracy chall...An Introduction to Laser Scanning - Part 3: Mobile mapping and accuracy chall...
An Introduction to Laser Scanning - Part 3: Mobile mapping and accuracy chall...
 
Web mapping
Web mappingWeb mapping
Web mapping
 
Ge 105 lecture 4 (TRIANGULATION ADJUSTMENT) by: Broddett B. Abatayo
Ge 105 lecture 4 (TRIANGULATION ADJUSTMENT) by: Broddett B. AbatayoGe 105 lecture 4 (TRIANGULATION ADJUSTMENT) by: Broddett B. Abatayo
Ge 105 lecture 4 (TRIANGULATION ADJUSTMENT) by: Broddett B. Abatayo
 
GeoServer Developers Workshop
GeoServer Developers WorkshopGeoServer Developers Workshop
GeoServer Developers Workshop
 
ROAD PROFILING, CROSS SECTION & SETTING OUT SEWER LINE
ROAD  PROFILING, CROSS SECTION & SETTING OUT SEWER LINEROAD  PROFILING, CROSS SECTION & SETTING OUT SEWER LINE
ROAD PROFILING, CROSS SECTION & SETTING OUT SEWER LINE
 
Photogrammetry Survey- Surveying II , Civil Engineering Students
Photogrammetry Survey- Surveying II , Civil Engineering StudentsPhotogrammetry Survey- Surveying II , Civil Engineering Students
Photogrammetry Survey- Surveying II , Civil Engineering Students
 
SAR Interferometry Technique
SAR Interferometry TechniqueSAR Interferometry Technique
SAR Interferometry Technique
 
Enabling RTK-like positioning offshore using the global VERIPOS GNSS network
Enabling RTK-like positioning offshore using the global VERIPOS GNSS networkEnabling RTK-like positioning offshore using the global VERIPOS GNSS network
Enabling RTK-like positioning offshore using the global VERIPOS GNSS network
 
03 cameras & their geometry
03 cameras & their geometry03 cameras & their geometry
03 cameras & their geometry
 
Lecture note triangulation_and_trilatera2016
Lecture note triangulation_and_trilatera2016Lecture note triangulation_and_trilatera2016
Lecture note triangulation_and_trilatera2016
 
Geographic information system
Geographic information systemGeographic information system
Geographic information system
 
ERDAS IMAGINE
ERDAS IMAGINEERDAS IMAGINE
ERDAS IMAGINE
 
3D GIS for urban development
3D GIS for urban development3D GIS for urban development
3D GIS for urban development
 
Total station
Total stationTotal station
Total station
 
Surveying with gps
Surveying with gpsSurveying with gps
Surveying with gps
 
Photogrammetry- Surveying
Photogrammetry- SurveyingPhotogrammetry- Surveying
Photogrammetry- Surveying
 
Digital Image Processing and gis software systems
Digital Image Processing and gis software systemsDigital Image Processing and gis software systems
Digital Image Processing and gis software systems
 
Introduction to GIS
Introduction to GISIntroduction to GIS
Introduction to GIS
 

Recently uploaded

Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxpboyjonauth
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeThiyagu K
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3JemimahLaneBuaron
 
Separation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and ActinidesSeparation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and ActinidesFatimaKhan178732
 
URLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website AppURLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website AppCeline George
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactdawncurless
 
PSYCHIATRIC History collection FORMAT.pptx
PSYCHIATRIC   History collection FORMAT.pptxPSYCHIATRIC   History collection FORMAT.pptx
PSYCHIATRIC History collection FORMAT.pptxPoojaSen20
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxOH TEIK BIN
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introductionMaksud Ahmed
 
MENTAL STATUS EXAMINATION format.docx
MENTAL     STATUS EXAMINATION format.docxMENTAL     STATUS EXAMINATION format.docx
MENTAL STATUS EXAMINATION format.docxPoojaSen20
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxSayali Powar
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityGeoBlogs
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Sapana Sha
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAssociation for Project Management
 
mini mental status format.docx
mini    mental       status     format.docxmini    mental       status     format.docx
mini mental status format.docxPoojaSen20
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdfssuser54595a
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxmanuelaromero2013
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon AUnboundStockton
 
Concept of Vouching. B.Com(Hons) /B.Compdf
Concept of Vouching. B.Com(Hons) /B.CompdfConcept of Vouching. B.Com(Hons) /B.Compdf
Concept of Vouching. B.Com(Hons) /B.CompdfUmakantAnnand
 

Recently uploaded (20)

Introduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptxIntroduction to AI in Higher Education_draft.pptx
Introduction to AI in Higher Education_draft.pptx
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3
 
Separation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and ActinidesSeparation of Lanthanides/ Lanthanides and Actinides
Separation of Lanthanides/ Lanthanides and Actinides
 
URLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website AppURLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website App
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impact
 
PSYCHIATRIC History collection FORMAT.pptx
PSYCHIATRIC   History collection FORMAT.pptxPSYCHIATRIC   History collection FORMAT.pptx
PSYCHIATRIC History collection FORMAT.pptx
 
Solving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptxSolving Puzzles Benefits Everyone (English).pptx
Solving Puzzles Benefits Everyone (English).pptx
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
MENTAL STATUS EXAMINATION format.docx
MENTAL     STATUS EXAMINATION format.docxMENTAL     STATUS EXAMINATION format.docx
MENTAL STATUS EXAMINATION format.docx
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across Sectors
 
mini mental status format.docx
mini    mental       status     format.docxmini    mental       status     format.docx
mini mental status format.docx
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptx
 
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdfTataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
 
Crayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon ACrayon Activity Handout For the Crayon A
Crayon Activity Handout For the Crayon A
 
Concept of Vouching. B.Com(Hons) /B.Compdf
Concept of Vouching. B.Com(Hons) /B.CompdfConcept of Vouching. B.Com(Hons) /B.Compdf
Concept of Vouching. B.Com(Hons) /B.Compdf
 

Student Accommodation costs in SA-draft1.pptx

  • 1. IFC/ACUHO – I SAC Student Accommodation Building Costs March 2023
  • 2. INTRO RLB is an independent global construction and property consultancy firm providing management and advice throughout the built environment. RLB in South Africa, previously known as Pentad has a national staff count of over 150 full-time employees. Our offices are situated in five cities across South Africa: Pretoria, Johannesburg, Cape Town, Durban and Stellenbosch. We are a proud Level 1 B-BBEE contributor. RLB Africa extends across the rest of the Sub-Saharan countries in Africa and our offices are currently situated in Botswana, Democratic Republic of Congo, Kenya and with African Alliance partners in Angola, Namibia and Nigeria.
  • 3. Commercial-in-confidence Presentation name COST MANAGEMENT AND QUANTITY SURVEYING Cost management is at the core of RLB’s services. The service encompasses cost estimating, cost management, the production of tender and contract documents, the financial administration of building contracts and dispute resolution. SERVICES
  • 4. Commercial-in-confidence Presentation name OTHER SERVICES • Engineering cost management • Project management • Property development advisors • Construction economic analysis • Design and construction evaluation • Value engineering • Insurance valuations • Turnkey tenant fit-outs, including softs and furnishings SERVICES
  • 5. THE COST OF BUILDING STUDENT ACCOMMODATION IN SOUTH AFRICA.
  • 6. Commercial-in-confidence →Understand the cost of building student accommodation →Identify costs. ... →Identify benefits. ... →Assign a monetary value to the costs and benefits. ... →Create a timeline for expected costs and revenue.
  • 7. Commercial-in-confidence →Minimum norms and standards for student housing (DHET) →The efficiency of the minimum design standards →Social spaces →FAR →Parking ratios →Design style Presentation name DETERMINING FACTORS TO LOOK AT
  • 8. Commercial-in-confidence We have selected 10 actual developments which will be sampled for the purpose of highlighting the following key areas of focus: →Development cost per bed for studio/ apartment style developments. →Development cost per bed for dormitory style developments. →Development cost per bed comparison between apartment, pod, dormitory and refurbishment of studio designs. →Average development cost per bed in various regions within South Africa. →Indicative operational cost based on various design (based on QS Viabilities). THE COST OF BUILDING STUDENT ACCOMMODATION IN SOUTH AFRICA.
  • 9. Commercial-in-confidence Sampled projects per region as follows: →Two (2) projects in Pretoria – new build →One (1) project in Pretoria – refurbishment of existing →Two (2) projects in Johannesburg – new build →Two (2) projects in Cape Town – new build →Two (2) projects in Pietermaritzburg – new build →One (1) project in Eastern Cape – new build THE COST OF BUILDING STUDENT ACCOMMODATION IN SOUTH AFRICA.
  • 10. Commercial-in-confidence Presentation name A. BUILDING COSTS ON STUDIO/ APARTMENT STYLE SAMPLE NAME + LOCATION Student Apartments, PTA - 432 Beds Student Apartments, CT - 706 Beds Student Apartments, PTA - 812 Beds AVERAGE RATE PER BED DESCRIPTIONS ESTIMATED IMPROVEMENT COST (Excl VAT) R 101 183 000 R 354 465 000 R 214 442 000 R 223 363 333 ESTIMATED IMPROVEMENT COST (Incl. VAT) R 116 360 000 R 402 326 000 R 243 417 000 R 254 034 333 NO. OF BEDS 432 Beds 706 Beds 812 Beds 650 Beds AREA PER STUDENT 18 m² 22 m² 19 m² 20 m² GROSS BUILDING AREA (GBA) 7 866 m² 15 877 m² 15 543 m² 13 095 m² CONSTRUCTION COST / M² OF GBA (EXCL VAT) R10 926 /m² R13 596 /m² R9 156 /m² R11 226 /m² DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R22 326 /m² R13 797 /m² R16 329 /m² CONSTRUCTION COST PER BED (Incl. VAT) R220 071 /Bed R333 859 /Bed R197 508 /Bed R250 479 /Bed DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R577 386 /Bed R303 705 /Bed R383 481 /Bed R116360 000 R402326 000 R243417 000 R254034 333 R- R50000 000 R100000 000 R150000 000 R200000 000 R250000 000 R300000 000 R350000 000 R400000 000 R450000 000 ESTIMATED IMPROVEMENT COST (Incl. VAT) Student Apartments, PTA - 432 Beds Student Apartments, CT - 706 Beds Student Apartments, PTA - 812 Beds AVERAGE RATE PER BED R269 353 /Bed R577 386 /Bed R303 705 /Bed R383 481 /Bed Student Apartments, PTA - 432 Beds Student Apartments, CT - 706 Beds Student Apartments, PTA - 812 Beds AVERAGE RATE PER BED DEVELOPMENT COST PER BED (Incl. VAT)
  • 11. Commercial-in-confidence Presentation name B. BUILDING COSTS ON DORMITORY STYLE SAMPLE NAME + LOCATION Student Apartments, PTA - 812 Beds Student Acc. Dev. - Dormitory Style, PMB - 1420 Beds Student Acc. Dev. - Dormitory Style, CT - 860 Beds AVERAGE RATE PER BED DESCRIPTIONS ESTIMATED IMPROVEMENT COST (Excl VAT) R 214 442 000 R 354 429 000 R 287 146 000 R 285 339 000 ESTIMATED IMPROVEMENT COST (Incl. VAT) R 243 417 000 R 403 423 000 R 330 218 000 R 325 686 000 NO. OF BEDS 812 Beds 1 420 Beds 860 Beds 1 031 Beds GROSS BUILDING AREA (GBA) 15 543 m² 23 628 m² 14 057 m² 17 743 m² CONSTRUCTION COST / M² OF GBA (EXCL VAT) R9 156 /m² R10 344 /m² R13 314 /m² R10 938 /m² DEVELOPMENT COST / M² OF GBA (EXCL VAT) R13 797 /m² R15 000 /m² R20 427 /m² R16 408 /m² CONSTRUCTION COST PER BED (Incl. VAT) R197 508 /Bed R187 897 /Bed R242 697 /Bed R209 367 /Bed DEVELOPMENT COST PER BED (Incl. VAT) R303 705 /Bed R287 038 /Bed R383 975 /Bed R324 906 /Bed R303 705 /Bed R287 038 /Bed R383 975 /Bed R324 906 /Bed DEVELOPMENT COST PER BED (Incl. VAT) 0 Beds 200 Beds 400 Beds 600 Beds 800 Beds 1 000 Beds 1 200 Beds 1 400 Beds 1 600 Beds R- R50000 000 R100000 000 R150000 000 R200000 000 R250000 000 R300000 000 R350000 000 R400000 000 R450000 000 ESTIMATED IMPROVEMENT COST (Incl. VAT) NO. OF BEDS
  • 12. Commercial-in-confidence Presentation name C. AVERAGE BUILDING COST/BED STUDIO STYLE VS DORMITORY STYLE SAMPLE NAME + LOCATION Student Apartments, PTA - 432 Beds Student Acc. Dev. - Pod Style, JHB - 475 Beds Student Acc. Dev. - Dormitory Style, PMB - 1420 Beds Refurbish Student Acc. Dev. Studio [in Campus], PTA - 301 Beds AVERAGE RATE PER BED DESCRIPTIONS NO. OF BEDS 432 Beds 475 Beds 1 420 Beds 301 Beds 657 Beds GROSS BUILDING AREA (GBA) 7 866 m² 7 915 m² 23 628 m² 7 689 m² 11 774 m² CONSTRUCTION COST / M² OF GBA (EXCL VAT) R10 926 /m² R12 795 /m² R10 344 /m² R10 397 /m² R11 116 /m² DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R18 733 /m² R15 000 /m² R12 684 /m² R14 820 /m² ESTIMATED IMPROVEMENT COST (Excl VAT) R101 183 000 R148 269 000 R354 429 000 R97 529 000 R175 352 500 ESTIMATED IMPROVEMENT COST (Incl. VAT) R116 360 000 R170 509 000 R403 423 000 R112 158 000 R200 612 500 CONSTRUCTION COST PER BED (Incl. VAT) R220 071 /Bed R235 967 /Bed R187 897 /Bed R299 439 /Bed R235 844 /Bed DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R358 967 /Bed R287 038 /Bed R372 620 /Bed R321 995 /Bed 0 m² 50 000 m² 100 000 m² 150 000 m² 200 000 m² 250 000 m² 300 000 m² 350 000 m² 400 000 m² 450 000 m² Student Apartments, PTA - 432 Beds Student Acc. Dev. - Pod Style, JHB - 475 Beds Student Acc. Dev. - Dormitory Style, PMB - 1420 Beds Refurbish Student Acc. Dev. Studio [in Campus], PTA - 301 Beds AVERAGE RATE PER BED GROSS BUILDING AREA (GBA) DEVELOPMENT COST / M² OF GBA (EXCL VAT) DEVELOPMENT COST PER BED (Incl. VAT)
  • 13. Commercial-in-confidence Presentation name D. AVERAGE BUILDING COST/BED PER REGION DESCRIPTIONS PRETORIA JOHANNESBURG EASTERN CAPE WESTERN CAPE KWAZULU NATAL AVERAGE RATE PER BED AVERAGE No. OF BEDS 515 Beds 538 Beds 718 Beds 783 Beds 967 Beds 704 Beds AVERAGE GROSS BUILDING AREA 10 366 m² 9 122 m² 13 110 m² 14 967 m² 15 624 m² 12 638 m² AVG. DEVELOPMENT COST PER M² OF GBA (EXCL VAT) R13 115 /m² R16 975 /m² R17 353 /m² R21 377 /m² R18 270 /m² R17 418 /m² AVG. ESTIMATED IMPROVEMENT COST (EXCL. VAT) R137 718 000 R152 708 500 R227 498 000 R320 805 500 R259 266 000 R219 599 200 AVG. ESTIMATED IMPROVEMENT COST (INCL. VAT) R157 311 667 R175 614 500 R261 623 000 R366 272 000 R403 423 000 R272 848 833 AVG. LAND COST PER BED (EXC VAT) R25 516 /Bed R25 290 /Bed R21 100 /Bed R66 575 /Bed R20 854 /Bed R31 867 /Bed AVG. CONSTRUCTION COST PER BED (INC. VAT) R239 006 /Bed R219 179 /Bed R261 408 /Bed R288 278 /Bed R216 294 /Bed R244 833 /Bed AVG. DEVELOPMENT COST PER BED (INC. VAT) R315 226 /Bed R330 084 /Bed R364 378 /Bed R480 681 /Bed R327 098 /Bed R363 493 /Bed R 0 /Bed R100 000 /Bed R200 000 /Bed R300 000 /Bed R400 000 /Bed R500 000 /Bed R600 000 /Bed PRETORIA JOHANNESBURG EASTERN CAPE WESTERN CAPE KWAZULU NATAL AVERAGE RATE PER BED AVG. LAND COST PER BED (EXC VAT) AVG. DEVELOPMENT COST PER BED (INC. VAT)
  • 14. Commercial-in-confidence Presentation name E. INDICATIVE OPERATIONAL COST BASED ON VARIOUS DESIGNS DESCRIPTIONS Student Apartments, PTA - 432 Beds Student Apartments, CT - 706 Beds Student Apartments, PTA - 812 Beds Student Acc. Dev. - Dormitory Style, PMB - 1420 Beds Student Acc. Dev. - Pod Style, EC - 718 Beds AVERAGE RATE PER BED NO. OF BEDS 432 Beds 706 Beds 812 Beds 1 420 Beds 718 Beds 818 Beds GROSS BUILDING AREA (GBA) 7 866 m² 15 877 m² 15 543 m² 23 628 m² 13 110 m² 15 205 m² DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R22 326 /m² R13 797 /m² R15 000 /m² R17 353 /m² R16 268 /m² ESTIMATED IMPROVEMENT COST (Incl. VAT) R116 360 000 R402 326 000 R243 417 000 R403 423 000 R261 623 000 R285 429 800 DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R577 386 /Bed R303 705 /Bed R287 038 /Bed R364 378 /Bed R360 372 /Bed AVERAGE INCOME PER BED R4 697 /Bed R8 310 /Bed R4 697 /Bed R4 579 /Bed R4 765 /Bed R5 409 /Bed FORECASTED OPERATIONAL COSTS (Adjusted) 44,85% 43,01% 47,39% 48,92% 45,00% 45,83% INDICATIVE YIELD 9,62% 8,20% 8,14% 8,15% 7,19% 8,26% 0.00% 10.00% 20.00% 30.00% 40.00% 50.00% 60.00% Student Apartments, PTA - 432 Beds Student Apartments, CT - 706 Beds Student Apartments, PTA - 812 Beds Student Acc. Dev. - Dormitory Style, PMB - 1420 Beds Student Acc. Dev. - Pod Style, EC - 718 Beds AVERAGE RATE PER BED FORECASTED OPERATIONAL COSTS (Adjusted) INDICATIVE YIELD
  • 15. Commercial-in-confidence Presentation name F. INDICATIVE OPERATIONAL COST (OPS ADJUSTED TO DEVELOPERS FINANCIAL MODULE) DESCRIPTIONS Student Apartments, PTA - 432 Beds Student Apartments, CT - 706 Beds Student Apartments, PTA - 812 Beds Student Acc. Dev. - Dormitory Style, PMB - 1420 Beds Student Acc. Dev. - Pod Style, EC - 718 Beds AVERAGE RATE PER BED NO. OF BEDS 432 Beds 706 Beds 812 Beds 1 420 Beds 718 Beds 818 Beds GROSS BUILDING AREA (GBA) 7 866 m² 15 877 m² 15 543 m² 23 628 m² 13 110 m² 15 205 m² DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R22 326 /m² R13 797 /m² R15 000 /m² R17 353 /m² R16 268 /m² ESTIMATED IMPROVEMENT COST (Incl. VAT) R116 360 000 R402 326 000 R243 417 000 R403 423 000 R261 623 000 R285 429 800 DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R577 386 /Bed R303 705 /Bed R287 038 /Bed R364 378 /Bed R360 372 /Bed AVERAGE INCOME PER BED R4 500 /Bed R8 310 /Bed R4 500 /Bed R4 500 /Bed R4 500 /Bed R5 262 /Bed FORECASTED OPERATIONAL COSTS (Adjusted) 44,85% 43,01% 47,39% 48,92% 45,00% 45,83% INDICATIVE YIELD 9,21% 8,20% 7,80% 8,01% 6,79% 8,00% 0.00% 10.00% 20.00% 30.00% 40.00% 50.00% 60.00% Student Apartments, PTA - 432 Beds Student Apartments, CT - 706 Beds Student Apartments, PTA - 812 Beds Student Acc. Dev. - Dormitory Style, PMB - 1420 Beds Student Acc. Dev. - Pod Style, EC - 718 Beds AVERAGE RATE PER BED FORECASTED OPERATIONAL COSTS (Adjusted) INDICATIVE YIELD
  • 16. Commercial-in-confidence Presentation name G. INDICATIVE OPERATIONAL COST (OPS ADJUSTED TO DEVELOPERS FINANCIAL MODULE AND LISTED) DESCRIPTIONS Student Apartments, PTA - 432 Beds Student Apartments, CT - 706 Beds Student Apartments, PTA - 812 Beds Student Acc. Dev. - Dormitory Style, PMB - 1420 Beds Student Acc. Dev. - Pod Style, EC - 718 Beds AVERAGE RATE PER BED NO. OF BEDS 432 Beds 706 Beds 812 Beds 1 420 Beds 718 Beds 818 Beds GROSS BUILDING AREA (GBA) 7 866 m² 15 877 m² 15 543 m² 23 628 m² 13 110 m² 15 205 m² DEVELOPMENT COST / M² OF GBA (EXCL VAT) R12 864 /m² R22 326 /m² R13 797 /m² R15 000 /m² R17 353 /m² R16 268 /m² ESTIMATED IMPROVEMENT COST (Incl. VAT) R116 360 000 R402 326 000 R243 417 000 R403 423 000 R261 623 000 R285 429 800 DEVELOPMENT COST PER BED (Incl. VAT) R269 353 /Bed R577 386 /Bed R303 705 /Bed R287 038 /Bed R364 378 /Bed R360 372 /Bed AVERAGE INCOME PER BED R4 500 /Bed R8 310 /Bed R4 500 /Bed R4 500 /Bed R4 500 /Bed R5 262 /Bed INDICATIVE OPERATIONAL COSTS (Listed Current) 54,81% 52,56% 57,92% 59,79% 55,00% 56,02% INDICATIVE YIELD 7,55% 6,83% 6,23% 6,30% 5,56% 6,49% INDICATIVE OPERATIONAL COSTS (Listed Current) Expenses Operating costs Property Staff Costs Accounting and administrative costs Municipal costs Gardening services - contract Salaries - Maintenance Staff Insurance Rates expense Gardening services - consumables Admin fee (NSFAS Sbux) Electricity - Students Cleaning services - contracts Marketing and res-life Electricity - non-students Cleaning services - consumables Accounting fees Water - Students Security Property Management fee Water - non-students Repairs & Maintenance Input VAT claim Sewerage - expense IT access costs Refuse - expense DSTV & Wifi Asset Management Fee

Editor's Notes

  1. Good morning everyone and welcome to my presentation. ... Let me start by saying a few words about my own background. As you can see on the screen, our topic today is the cost of building student accommodation My talk is particularly relevant to those of you who.... This talk is designed to act as a springboard for discussion.
  2. Services summary
  3. Services summary