SlideShare a Scribd company logo
UOP FIN 486 Week 2 Team Assignment (P4-6, P4-19) NEW
Check this A+ tutorial guideline at
http://www.homeworkrank.com/fin-486-uop/fin-486-
week-2-team-assignment-updated
For more classes visit
http://www.homeworkrank.com/
P4–6
Finding operating and free cash flows Consider the following
balance sheets and selected data from the income statement of
Keith
Corporation.
Keith Corporation Balance Sheets
December 31 Assets 2015 2014 Cash $ 1,500 $ 1,000
Marketable securities 1,800 1,200 Accounts receivable 2,000
1,800 Inventories 2,900 2,800 $ 8,200 $ 6,800 Gross fixed
assets $29,500 $28,100 Less: Accumulated depreciation 14,700
13,100 Net fixed assets $14,800 $15,000 Total assets $23,000
$21,800 Total current assets Liabilities and stockholders’
equity Keith Corporation Balance Sheets
December 31 Assets 2015 2014 Cash $ 1,500 $ 1,000 Accounts
payable $ 1,600 $ 1,500 Notes payable 2,800 2,200 200 300 $
4,600 $ 4,000 5,000 5,000 $ 9,600 $ 9,000 $10,000 $10,000
3,400 2,800 Total stockholders’ equity $13,400 $12,800 Total
liabilities and stockholders’ equity $23,000 $21,800 Accruals
Total current liabilities
Long-term debt
Total liabilities
Common stock
Retained earnings Keith Corporation Income Statement Data
(2015) Keith Corporation Balance Sheets
December 31 Assets
Cash 2015 2014 $ 1,500 $ 1,000 Depreciation expense $1,600
Earnings before interest and taxes (EBIT) 2,700 Interest
expense 367 Net profits after taxes 1,400 Tax rate 40% a.
Calculate the firm’s net operating profit after taxes (NOPAT) for
the year
ended December 31, 2015, using Equation 4.1.
b. Calculate the firm’s operating cash flow (OCF) for the year
ended
December 31, 2015, using Equation 4.3. c. Calculate the firm’s
free cash flow (FCF) for the year ended December
31, 2015, using Equation 4.4.
d. Interpret, compare, and contrast your cash flow estimates in
parts b
and c.
P4–19
Integrative: Pro forma statements Red Queen Restaurants
wishes
to prepare financial plans. Use the financial statements and the
other
information provided below to prepare the financial plans.
The following financial data are also available: (1) The firm has
estimated that its sales for 2016 will be $900,000. (2) The firm
expects to pay $35,000 in cash dividends in 2016. (3) The firm
wishes to maintain a minimum cash balance of $30,000. (4)
Accounts receivable represent approximately 18% of annual
sales. (5) The firm’s ending inventory will change directly with
changes in
sales in 2016. (6) A new machine costing $42,000 will be
purchased in 2016. Total
depreciation for 2016 will be $17,000. (7) Accounts payable
will change directly in response to changes in
sales in 2016. (8) Taxes payable will equal one-fourth of the tax
liability on the pro
forma income statement. (9) Marketable securities, other
current liabilities, long-term debt, and
common stock will remain unchanged. a. Prepare a pro forma
income statement for the year ended December 31,
2016, using the percent-of-sales method.
b. Prepare a pro forma balance sheet dated December 31, 2016,
using the
judgmental approach.
c. Analyze these statements, and discuss the resulting external
financing
required. Red Queen Restaurants Income Statement for the
Year Ended December 31, 2015

More Related Content

Similar to Uop fin 486 week 2 team assignment

Analyzing project cash flow/abshor.marantika/abilio christofory-fani nurfadil...
Analyzing project cash flow/abshor.marantika/abilio christofory-fani nurfadil...Analyzing project cash flow/abshor.marantika/abilio christofory-fani nurfadil...
Analyzing project cash flow/abshor.marantika/abilio christofory-fani nurfadil...
Restu Pamungkas
 
Acc 290 genius perfect education acc290genius.com
Acc 290 genius perfect education acc290genius.comAcc 290 genius perfect education acc290genius.com
Acc 290 genius perfect education acc290genius.com
vasuri7891
 
Problem 3-2 (LO 2) Simple equity method adjustments, consolidated .docx
Problem 3-2 (LO 2) Simple equity method adjustments, consolidated .docxProblem 3-2 (LO 2) Simple equity method adjustments, consolidated .docx
Problem 3-2 (LO 2) Simple equity method adjustments, consolidated .docx
sleeperharwell
 
Magic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docxMagic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docx
smile790243
 
Brewer chapter 10
Brewer chapter 10Brewer chapter 10
Brewer chapter 10
М. Орхоо
 
Exercise 1-5Suppose the following information was taken from the.docx
Exercise 1-5Suppose the following information was taken from the.docxExercise 1-5Suppose the following information was taken from the.docx
Exercise 1-5Suppose the following information was taken from the.docx
SANSKAR20
 
Which of the following describes the classification and normal balance of the...
Which of the following describes the classification and normal balance of the...Which of the following describes the classification and normal balance of the...
Which of the following describes the classification and normal balance of the...
JamaalCharles
 
Cashflow questions
Cashflow questionsCashflow questions
Cashflow questions
MUHAMMAD AYAZ IQBAL
 
Wac11 2016 may_as_qp
Wac11 2016 may_as_qpWac11 2016 may_as_qp
Wac11 2016 may_as_qp
MAHEN JAYASINGHE
 
1. Managerial accounting stresses accounting concepts and procedur.docx
1. Managerial accounting stresses accounting concepts and procedur.docx1. Managerial accounting stresses accounting concepts and procedur.docx
1. Managerial accounting stresses accounting concepts and procedur.docx
jackiewalcutt
 
Acct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 setAcct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 set
sonjon07
 
Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10
olivergeorg
 
Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10
eyavagal
 
Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10
olivergeorg
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final examfdbdfbdx
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final examfsdgsssaaaa
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final examjfuhekjehdj
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final examdsvxxcvxc
 

Similar to Uop fin 486 week 2 team assignment (20)

Analyzing project cash flow/abshor.marantika/abilio christofory-fani nurfadil...
Analyzing project cash flow/abshor.marantika/abilio christofory-fani nurfadil...Analyzing project cash flow/abshor.marantika/abilio christofory-fani nurfadil...
Analyzing project cash flow/abshor.marantika/abilio christofory-fani nurfadil...
 
Acc 290 genius perfect education acc290genius.com
Acc 290 genius perfect education acc290genius.comAcc 290 genius perfect education acc290genius.com
Acc 290 genius perfect education acc290genius.com
 
Problem 3-2 (LO 2) Simple equity method adjustments, consolidated .docx
Problem 3-2 (LO 2) Simple equity method adjustments, consolidated .docxProblem 3-2 (LO 2) Simple equity method adjustments, consolidated .docx
Problem 3-2 (LO 2) Simple equity method adjustments, consolidated .docx
 
Magic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docxMagic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docx
 
Brewer chapter 10
Brewer chapter 10Brewer chapter 10
Brewer chapter 10
 
Exercise 1-5Suppose the following information was taken from the.docx
Exercise 1-5Suppose the following information was taken from the.docxExercise 1-5Suppose the following information was taken from the.docx
Exercise 1-5Suppose the following information was taken from the.docx
 
Which of the following describes the classification and normal balance of the...
Which of the following describes the classification and normal balance of the...Which of the following describes the classification and normal balance of the...
Which of the following describes the classification and normal balance of the...
 
Cashflow questions
Cashflow questionsCashflow questions
Cashflow questions
 
Wac11 2016 may_as_qp
Wac11 2016 may_as_qpWac11 2016 may_as_qp
Wac11 2016 may_as_qp
 
1. Managerial accounting stresses accounting concepts and procedur.docx
1. Managerial accounting stresses accounting concepts and procedur.docx1. Managerial accounting stresses accounting concepts and procedur.docx
1. Managerial accounting stresses accounting concepts and procedur.docx
 
Acct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 setAcct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 set
 
Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10
 
Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10
 
Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10Stayer acc 560 week 6 homework chapter 9 and chapter 10
Stayer acc 560 week 6 homework chapter 9 and chapter 10
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final exam
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final exam
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final exam
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final exam
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final exam
 
Acct 504 final exam
Acct 504 final examAcct 504 final exam
Acct 504 final exam
 

More from Bartholomee

Strayer hsa 535 week 11 final exam part 1 new
Strayer hsa 535 week 11 final exam part 1 newStrayer hsa 535 week 11 final exam part 1 new
Strayer hsa 535 week 11 final exam part 1 new
Bartholomee
 
Strayer hsa 535 week 10 assignment 3 social, behavioral, and psychosocial cau...
Strayer hsa 535 week 10 assignment 3 social, behavioral, and psychosocial cau...Strayer hsa 535 week 10 assignment 3 social, behavioral, and psychosocial cau...
Strayer hsa 535 week 10 assignment 3 social, behavioral, and psychosocial cau...
Bartholomee
 
Strayer hsa 535 week 3 assignment 1 applications of epidemiology a case study...
Strayer hsa 535 week 3 assignment 1 applications of epidemiology a case study...Strayer hsa 535 week 3 assignment 1 applications of epidemiology a case study...
Strayer hsa 535 week 3 assignment 1 applications of epidemiology a case study...
Bartholomee
 
Strayer hsa 535 week 3 applications of epidemiology
Strayer hsa 535 week 3 applications of epidemiologyStrayer hsa 535 week 3 applications of epidemiology
Strayer hsa 535 week 3 applications of epidemiology
Bartholomee
 
Uop hsa 530 week 10 assignment 3 human resources planning and employee relations
Uop hsa 530 week 10 assignment 3 human resources planning and employee relationsUop hsa 530 week 10 assignment 3 human resources planning and employee relations
Uop hsa 530 week 10 assignment 3 human resources planning and employee relations
Bartholomee
 
Uop fin 486 week 2 individual assignment new
Uop fin 486 week 2 individual assignment newUop fin 486 week 2 individual assignment new
Uop fin 486 week 2 individual assignment new
Bartholomee
 
Ash eng 225 week 5 film critique final paper new
Ash eng 225 week 5 film critique final paper newAsh eng 225 week 5 film critique final paper new
Ash eng 225 week 5 film critique final paper new
Bartholomee
 
Uop eng 223 week 4 individual assignment resume, cover, and follow up letter new
Uop eng 223 week 4 individual assignment resume, cover, and follow up letter newUop eng 223 week 4 individual assignment resume, cover, and follow up letter new
Uop eng 223 week 4 individual assignment resume, cover, and follow up letter new
Bartholomee
 
Uop eng 223 week 2 individual assignment formal messaging new
Uop eng 223 week 2 individual assignment formal messaging newUop eng 223 week 2 individual assignment formal messaging new
Uop eng 223 week 2 individual assignment formal messaging new
Bartholomee
 
Jacksonville state university em 565 finance strategy for renewable energy new
Jacksonville state university em 565 finance strategy for renewable energy newJacksonville state university em 565 finance strategy for renewable energy new
Jacksonville state university em 565 finance strategy for renewable energy new
Bartholomee
 
Ashford edu 692 week 6 final project creative teaching designing culturally r...
Ashford edu 692 week 6 final project creative teaching designing culturally r...Ashford edu 692 week 6 final project creative teaching designing culturally r...
Ashford edu 692 week 6 final project creative teaching designing culturally r...
Bartholomee
 
Ashford edu 692 week 6 discussion creativity
Ashford edu 692 week 6 discussion creativityAshford edu 692 week 6 discussion creativity
Ashford edu 692 week 6 discussion creativity
Bartholomee
 
Ashford edu 692 week 5 discussion 1 decisions
Ashford edu 692 week 5 discussion 1 decisionsAshford edu 692 week 5 discussion 1 decisions
Ashford edu 692 week 5 discussion 1 decisions
Bartholomee
 
Ashford edu 692 week 5 assignment a case for problem
Ashford edu 692 week 5 assignment a case for problemAshford edu 692 week 5 assignment a case for problem
Ashford edu 692 week 5 assignment a case for problem
Bartholomee
 
Uop eco 372 week 2 knowledge check new
Uop eco 372 week 2 knowledge check newUop eco 372 week 2 knowledge check new
Uop eco 372 week 2 knowledge check new
Bartholomee
 
Devry ecet 380 week 2 i lab new
Devry ecet 380 week 2 i lab newDevry ecet 380 week 2 i lab new
Devry ecet 380 week 2 i lab new
Bartholomee
 
Devry ecet 105 week 7 i lab add
Devry ecet 105 week 7 i lab addDevry ecet 105 week 7 i lab add
Devry ecet 105 week 7 i lab add
Bartholomee
 
Devry ecet 105 week 7 homework new
Devry ecet 105 week 7 homework newDevry ecet 105 week 7 homework new
Devry ecet 105 week 7 homework new
Bartholomee
 
Devry ecet 105 week 6 homework new
Devry ecet 105 week 6 homework newDevry ecet 105 week 6 homework new
Devry ecet 105 week 6 homework new
Bartholomee
 
Devry ecet 105 week 5 i lab designing adders and subtractors new
Devry ecet 105 week 5 i lab designing adders and subtractors newDevry ecet 105 week 5 i lab designing adders and subtractors new
Devry ecet 105 week 5 i lab designing adders and subtractors new
Bartholomee
 

More from Bartholomee (20)

Strayer hsa 535 week 11 final exam part 1 new
Strayer hsa 535 week 11 final exam part 1 newStrayer hsa 535 week 11 final exam part 1 new
Strayer hsa 535 week 11 final exam part 1 new
 
Strayer hsa 535 week 10 assignment 3 social, behavioral, and psychosocial cau...
Strayer hsa 535 week 10 assignment 3 social, behavioral, and psychosocial cau...Strayer hsa 535 week 10 assignment 3 social, behavioral, and psychosocial cau...
Strayer hsa 535 week 10 assignment 3 social, behavioral, and psychosocial cau...
 
Strayer hsa 535 week 3 assignment 1 applications of epidemiology a case study...
Strayer hsa 535 week 3 assignment 1 applications of epidemiology a case study...Strayer hsa 535 week 3 assignment 1 applications of epidemiology a case study...
Strayer hsa 535 week 3 assignment 1 applications of epidemiology a case study...
 
Strayer hsa 535 week 3 applications of epidemiology
Strayer hsa 535 week 3 applications of epidemiologyStrayer hsa 535 week 3 applications of epidemiology
Strayer hsa 535 week 3 applications of epidemiology
 
Uop hsa 530 week 10 assignment 3 human resources planning and employee relations
Uop hsa 530 week 10 assignment 3 human resources planning and employee relationsUop hsa 530 week 10 assignment 3 human resources planning and employee relations
Uop hsa 530 week 10 assignment 3 human resources planning and employee relations
 
Uop fin 486 week 2 individual assignment new
Uop fin 486 week 2 individual assignment newUop fin 486 week 2 individual assignment new
Uop fin 486 week 2 individual assignment new
 
Ash eng 225 week 5 film critique final paper new
Ash eng 225 week 5 film critique final paper newAsh eng 225 week 5 film critique final paper new
Ash eng 225 week 5 film critique final paper new
 
Uop eng 223 week 4 individual assignment resume, cover, and follow up letter new
Uop eng 223 week 4 individual assignment resume, cover, and follow up letter newUop eng 223 week 4 individual assignment resume, cover, and follow up letter new
Uop eng 223 week 4 individual assignment resume, cover, and follow up letter new
 
Uop eng 223 week 2 individual assignment formal messaging new
Uop eng 223 week 2 individual assignment formal messaging newUop eng 223 week 2 individual assignment formal messaging new
Uop eng 223 week 2 individual assignment formal messaging new
 
Jacksonville state university em 565 finance strategy for renewable energy new
Jacksonville state university em 565 finance strategy for renewable energy newJacksonville state university em 565 finance strategy for renewable energy new
Jacksonville state university em 565 finance strategy for renewable energy new
 
Ashford edu 692 week 6 final project creative teaching designing culturally r...
Ashford edu 692 week 6 final project creative teaching designing culturally r...Ashford edu 692 week 6 final project creative teaching designing culturally r...
Ashford edu 692 week 6 final project creative teaching designing culturally r...
 
Ashford edu 692 week 6 discussion creativity
Ashford edu 692 week 6 discussion creativityAshford edu 692 week 6 discussion creativity
Ashford edu 692 week 6 discussion creativity
 
Ashford edu 692 week 5 discussion 1 decisions
Ashford edu 692 week 5 discussion 1 decisionsAshford edu 692 week 5 discussion 1 decisions
Ashford edu 692 week 5 discussion 1 decisions
 
Ashford edu 692 week 5 assignment a case for problem
Ashford edu 692 week 5 assignment a case for problemAshford edu 692 week 5 assignment a case for problem
Ashford edu 692 week 5 assignment a case for problem
 
Uop eco 372 week 2 knowledge check new
Uop eco 372 week 2 knowledge check newUop eco 372 week 2 knowledge check new
Uop eco 372 week 2 knowledge check new
 
Devry ecet 380 week 2 i lab new
Devry ecet 380 week 2 i lab newDevry ecet 380 week 2 i lab new
Devry ecet 380 week 2 i lab new
 
Devry ecet 105 week 7 i lab add
Devry ecet 105 week 7 i lab addDevry ecet 105 week 7 i lab add
Devry ecet 105 week 7 i lab add
 
Devry ecet 105 week 7 homework new
Devry ecet 105 week 7 homework newDevry ecet 105 week 7 homework new
Devry ecet 105 week 7 homework new
 
Devry ecet 105 week 6 homework new
Devry ecet 105 week 6 homework newDevry ecet 105 week 6 homework new
Devry ecet 105 week 6 homework new
 
Devry ecet 105 week 5 i lab designing adders and subtractors new
Devry ecet 105 week 5 i lab designing adders and subtractors newDevry ecet 105 week 5 i lab designing adders and subtractors new
Devry ecet 105 week 5 i lab designing adders and subtractors new
 

Recently uploaded

aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
siemaillard
 
Palestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptxPalestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptx
RaedMohamed3
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
Celine George
 
Thesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.pptThesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.ppt
EverAndrsGuerraGuerr
 
Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
Thiyagu K
 
The Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve ThomasonThe Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve Thomason
Steve Thomason
 
Basic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumersBasic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumers
PedroFerreira53928
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
Vivekanand Anglo Vedic Academy
 
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptxMARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
bennyroshan06
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
GeoBlogs
 
How to Break the cycle of negative Thoughts
How to Break the cycle of negative ThoughtsHow to Break the cycle of negative Thoughts
How to Break the cycle of negative Thoughts
Col Mukteshwar Prasad
 
Ethnobotany and Ethnopharmacology ......
Ethnobotany and Ethnopharmacology ......Ethnobotany and Ethnopharmacology ......
Ethnobotany and Ethnopharmacology ......
Ashokrao Mane college of Pharmacy Peth-Vadgaon
 
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptxStudents, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
EduSkills OECD
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
Jisc
 
Language Across the Curriculm LAC B.Ed.
Language Across the  Curriculm LAC B.Ed.Language Across the  Curriculm LAC B.Ed.
Language Across the Curriculm LAC B.Ed.
Atul Kumar Singh
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
Celine George
 
Fish and Chips - have they had their chips
Fish and Chips - have they had their chipsFish and Chips - have they had their chips
Fish and Chips - have they had their chips
GeoBlogs
 
2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...
Sandy Millin
 
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdfUnit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Thiyagu K
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
Pavel ( NSTU)
 

Recently uploaded (20)

aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa
 
Palestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptxPalestine last event orientationfvgnh .pptx
Palestine last event orientationfvgnh .pptx
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
 
Thesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.pptThesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.ppt
 
Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
 
The Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve ThomasonThe Art Pastor's Guide to Sabbath | Steve Thomason
The Art Pastor's Guide to Sabbath | Steve Thomason
 
Basic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumersBasic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumers
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
 
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptxMARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
 
How to Break the cycle of negative Thoughts
How to Break the cycle of negative ThoughtsHow to Break the cycle of negative Thoughts
How to Break the cycle of negative Thoughts
 
Ethnobotany and Ethnopharmacology ......
Ethnobotany and Ethnopharmacology ......Ethnobotany and Ethnopharmacology ......
Ethnobotany and Ethnopharmacology ......
 
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptxStudents, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
Students, digital devices and success - Andreas Schleicher - 27 May 2024..pptx
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
 
Language Across the Curriculm LAC B.Ed.
Language Across the  Curriculm LAC B.Ed.Language Across the  Curriculm LAC B.Ed.
Language Across the Curriculm LAC B.Ed.
 
How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17How to Make a Field invisible in Odoo 17
How to Make a Field invisible in Odoo 17
 
Fish and Chips - have they had their chips
Fish and Chips - have they had their chipsFish and Chips - have they had their chips
Fish and Chips - have they had their chips
 
2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...2024.06.01 Introducing a competency framework for languag learning materials ...
2024.06.01 Introducing a competency framework for languag learning materials ...
 
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdfUnit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdf
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
 

Uop fin 486 week 2 team assignment

  • 1. UOP FIN 486 Week 2 Team Assignment (P4-6, P4-19) NEW Check this A+ tutorial guideline at http://www.homeworkrank.com/fin-486-uop/fin-486- week-2-team-assignment-updated For more classes visit http://www.homeworkrank.com/ P4–6 Finding operating and free cash flows Consider the following balance sheets and selected data from the income statement of Keith Corporation. Keith Corporation Balance Sheets December 31 Assets 2015 2014 Cash $ 1,500 $ 1,000 Marketable securities 1,800 1,200 Accounts receivable 2,000 1,800 Inventories 2,900 2,800 $ 8,200 $ 6,800 Gross fixed assets $29,500 $28,100 Less: Accumulated depreciation 14,700 13,100 Net fixed assets $14,800 $15,000 Total assets $23,000 $21,800 Total current assets Liabilities and stockholders’ equity Keith Corporation Balance Sheets December 31 Assets 2015 2014 Cash $ 1,500 $ 1,000 Accounts payable $ 1,600 $ 1,500 Notes payable 2,800 2,200 200 300 $ 4,600 $ 4,000 5,000 5,000 $ 9,600 $ 9,000 $10,000 $10,000 3,400 2,800 Total stockholders’ equity $13,400 $12,800 Total liabilities and stockholders’ equity $23,000 $21,800 Accruals Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Keith Corporation Income Statement Data (2015) Keith Corporation Balance Sheets December 31 Assets
  • 2. Cash 2015 2014 $ 1,500 $ 1,000 Depreciation expense $1,600 Earnings before interest and taxes (EBIT) 2,700 Interest expense 367 Net profits after taxes 1,400 Tax rate 40% a. Calculate the firm’s net operating profit after taxes (NOPAT) for the year ended December 31, 2015, using Equation 4.1. b. Calculate the firm’s operating cash flow (OCF) for the year ended December 31, 2015, using Equation 4.3. c. Calculate the firm’s free cash flow (FCF) for the year ended December 31, 2015, using Equation 4.4. d. Interpret, compare, and contrast your cash flow estimates in parts b and c. P4–19 Integrative: Pro forma statements Red Queen Restaurants wishes to prepare financial plans. Use the financial statements and the other information provided below to prepare the financial plans. The following financial data are also available: (1) The firm has estimated that its sales for 2016 will be $900,000. (2) The firm expects to pay $35,000 in cash dividends in 2016. (3) The firm wishes to maintain a minimum cash balance of $30,000. (4) Accounts receivable represent approximately 18% of annual sales. (5) The firm’s ending inventory will change directly with changes in sales in 2016. (6) A new machine costing $42,000 will be purchased in 2016. Total depreciation for 2016 will be $17,000. (7) Accounts payable will change directly in response to changes in sales in 2016. (8) Taxes payable will equal one-fourth of the tax
  • 3. liability on the pro forma income statement. (9) Marketable securities, other current liabilities, long-term debt, and common stock will remain unchanged. a. Prepare a pro forma income statement for the year ended December 31, 2016, using the percent-of-sales method. b. Prepare a pro forma balance sheet dated December 31, 2016, using the judgmental approach. c. Analyze these statements, and discuss the resulting external financing required. Red Queen Restaurants Income Statement for the Year Ended December 31, 2015