SlideShare a Scribd company logo
Financial data in U.S. Dollars Values in Millions (Except for per share items) <br /> 20092008200720062005Period End Date12/31/200912/31/200812/31/200712/31/200612/31/2005Period Length12 Months12 Months12 Months12 Months12 MonthsStmt Source10-K10-K10-K10-K10-KStmt Source Date02/26/201002/27/200902/27/200802/28/200703/08/2006Stmt Update TypeUpdatedUpdatedUpdatedUpdatedUpdated      Net Income/Starting Line145.9240.2300.8338.4356.3Depreciation/Depletion213.7204.9192.3200.9158.5Amortization0.00.00.00.00.0Deferred Taxes11.0-31.0-31.0-21.9-22.3Non-Cash Items29.335.019.945.838.8Unusual Items0.0-1.1-3.50.00.0Other Non-Cash Items29.336.123.445.838.8Changes in Working Capital2.333.082.2107.745.1Accounts Receivable2.3150.55.566.693.5Inventories81.226.1-6.6-48.655.7Accounts Payable-47.8-80.136.627.5-97.8Accrued Expenses-16.0-39.7-7.462.0-134.7Other Assets & Liabilities, Net-17.4-23.854.10.2112.6Other Operating Cash Flow0.00.00.00.015.8Cash from Operating Activities402.2482.1564.2670.9576.4      Capital Expenditures-242.0-217.7-182.7-200.2-201.3Purchase of Fixed Assets-242.0-217.7-182.7-200.2-201.3Other Investing Cash Flow Items, Total13.8-209.9-104.7312.9206.2Acquisition of Business-10.10.00.00.00.0Sale of Business0.04.68.10.00.0Sale/Maturity of Investment894.7533.8855.31,721.01,824.7Purchase of Investments-870.5-744.4-968.2-1,406.2-1,604.3Other Investing Cash Flow-0.3-3.90.1-1.9-14.2Cash from Investing Activities-228.2-427.6-287.4112.74.9      Financing Cash Flow Items10.4-0.12.39.0-3.0Other Financing Cash Flow10.4-0.12.39.0-3.0Total Cash Dividends Paid0.00.00.00.00.0Issuance (Retirement) of Stock, Net0.0-548.2-149.3-817.7-1,032.4Issuance (Retirement) of Debt, Net-6.6500.20.00.0-1.5Cash from Financing Activities3.8-48.1-147.0-808.7-1,036.9      Foreign Exchange Effects2.3-4.22.61.4-2.3Net Change in Cash180.12.2132.4-23.7-457.9            Net Cash - Beginning Balance279.2277.0144.6168.3626.2Net Cash - Ending Balance459.3279.2277.0144.6168.3<br />Income statement<br />Financial data in U.S. Dollars Values in Millions (Except for per share items) <br /> 20092008200720062005Period End Date12/31/200912/31/200812/31/200712/31/200612/31/2005Period Length12 Months12 Months12 Months12 Months12 MonthsStmt Source10-K10-K10-K10-K10-KStmt Source Date02/26/201002/26/201002/27/200802/28/200703/08/2006Stmt Update TypeUpdatedReclassifiedUpdatedUpdatedUpdated      Revenue3,879.94,528.44,973.95,108.15,221.5Total Revenue3,879.94,528.44,973.95,108.15,221.5      Cost of Revenue, Total2,570.12,993.83,410.33,462.13,585.9Gross Profit1,309.81,534.61,563.61,646.01,635.6      Selling/General/Administrative Expenses, Total647.8807.3812.8761.8755.1Research & Development375.3423.3403.8370.5336.4Depreciation/Amortization0.00.00.00.00.0Interest Expense (Income), Net Operating0.00.00.00.00.0Unusual Expense (Income)73.726.825.771.210.4Other Operating Expenses, Total0.00.00.00.00.0Operating Income213.0277.2321.3442.5533.7      Interest Income (Expense), Net Non-Operating0.00.00.00.00.0Gain (Loss) on Sale of Assets0.00.00.00.00.0Other, Net-4.6-7.47.0-5.3-6.5Income Before Tax187.0275.9349.5459.3553.7      Income Tax - Total41.135.748.7120.9197.4Income After Tax145.9240.2300.8338.4356.3      Minority Interest0.00.00.00.00.0Equity In Affiliates0.00.00.00.00.0U.S. GAAP Adjustment0.00.00.00.00.0Net Income Before Extra. Items145.9240.2300.8338.4356.3      Total Extraordinary Items0.00.00.00.00.0Net Income145.9240.2300.8338.4356.3            Total Adjustments to Net Income0.00.00.00.00.0Preferred Dividends0.00.00.00.00.0General Partners' Distributions0.00.00.00.00.0      Basic Weighted Average Shares78.288.995.3102.8121.0Basic EPS Excluding Extraordinary Items1.872.73.163.292.94Basic EPS Including Extraordinary Items1.872.73.163.292.94      Diluted Weighted Average Shares78.689.295.8103.5122.3Diluted EPS Excluding Extrordinary Items1.862.693.143.272.91Diluted EPS Including Extraordinary Items1.862.693.143.272.91      Dividends per Share - Common Stock Primary Issue0.00.00.00.00.0Gross Dividends - Common Stock0.00.00.00.00.0Interest Expense, Supplemental39.328.913.012.111.2Depreciation, Supplemental209.1203.2191.0199.5157.1      Normalized EBITDA525.0537.8559.2713.2701.2Normalized EBIT315.9334.6368.2513.7544.1Normalized Income Before Tax289.9333.3396.4530.5564.1Normalized Income After Taxes226.18290.17341.16390.86362.99Normalized Income Available to Common226.18290.17341.16390.86362.99      Basic Normalized EPS2.893.263.583.83.0Diluted Normalized EPS2.883.253.563.782.97<br />blance sheet<br />Financial data in U.S. Dollars Values in Millions (Except for per share items) <br /> 20092008200720062005Period End Date12/31/200912/31/200812/31/200712/31/200612/31/2005Stmt Source10-K10-K10-K10-K10-KStmt Source Date02/26/201002/27/200902/27/200802/28/200703/08/2006Stmt Update TypeUpdatedUpdatedUpdatedUpdatedUpdated      Assets     Cash and Short Term Investments1,132.5973.3796.1550.9888.8Cash & Equivalents459.3279.2277.0144.6168.3Short Term Investments673.2694.1519.1406.3720.5Total Receivables, Net424.9427.3578.8584.3650.9Accounts Receivable - Trade, Net424.9427.3578.8584.3650.9Accounts Receivable - Trade, Gross458.6463.4615.3622.3688.3Provision for Doubtful Accounts-33.7-36.1-36.5-38.0-37.4Total Inventory357.3438.3464.4457.8409.2Prepaid Expenses226.0223.8227.5237.0220.7Other Current Assets, Total0.00.00.00.00.0Total Current Assets2,140.72,062.72,066.81,830.02,169.6      Property/Plant/Equipment, Total - Net914.9863.2869.0846.8832.2Goodwill, Net0.00.00.00.00.0Intangibles, Net0.00.00.00.00.0Long Term Investments22.024.70.00.00.0Note Receivable - Long Term0.00.00.00.00.0Other Long Term Assets, Total276.6314.8185.3172.2328.3Other Assets, Total0.00.00.00.00.0Total Assets3,354.23,265.43,121.12,849.03,330.1      Liabilities and Shareholders' Equity     Accounts Payable510.1557.1636.9600.3572.8Payable/Accrued0.00.00.00.00.0Accrued Expenses251.5302.7295.6365.7316.7Notes Payable/Short Term Debt0.05.50.00.00.0Current Port. of LT Debt/Capital Leases0.00.0149.90.00.0Other Current Liabilities, Total430.2392.2414.9358.0344.2Total Current Liabilities1,191.81,257.51,497.31,324.01,233.7      Total Long Term Debt648.9648.70.0149.8149.6Long Term Debt648.9648.70.0149.8149.6Deferred Income Tax0.00.00.00.00.0Minority Interest0.00.00.00.00.0Other Liabilities, Total499.9547.1345.5340.0518.1Total Liabilities2,340.62,453.31,842.81,813.81,901.4      Redeemable Preferred Stock0.00.00.00.00.0Preferred Stock - Non Redeemable, Net0.00.00.00.00.0Common Stock0.90.91.11.11.2Additional Paid-In Capital820.0803.5887.8827.3832.5Retained Earnings (Accumulated Deficit)839.8692.5935.7627.5988.8Treasury Stock - Common-404.5-404.5-454.7-289.8-230.5Other Equity, Total-242.6-280.3-91.6-130.9-163.3Total Equity1,013.6812.11,278.31,035.21,428.7      Total Liabilities & Shareholders’ Equity3,354.23,265.43,121.12,849.03,330.1            Total Common Shares Outstanding78.177.794.797.0111.9Total Preferred Shares Outstanding0.00.00.00.00.0<br />
Ac516
Ac516
Ac516
Ac516
Ac516
Ac516

More Related Content

What's hot

Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
 	Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo... 	Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
finance2
 
Third Quarter of Fiscal Year Ending March 2021 (FY2020) Financial Highlights
Third Quarter of Fiscal Year Ending March 2021 (FY2020) Financial HighlightsThird Quarter of Fiscal Year Ending March 2021 (FY2020) Financial Highlights
Third Quarter of Fiscal Year Ending March 2021 (FY2020) Financial Highlights
RicohLease
 
Nordnet Q2 2011 report
Nordnet Q2 2011 reportNordnet Q2 2011 report
Nordnet Q2 2011 report
Nordnet
 
itw_050127
itw_050127itw_050127
itw_050127
finance16
 
Nordnet Q4 2011 presentation
Nordnet Q4 2011 presentationNordnet Q4 2011 presentation
Nordnet Q4 2011 presentation
Nordnet
 
Nordnet year-end report 2010
Nordnet year-end report 2010Nordnet year-end report 2010
Nordnet year-end report 2010
Nordnet
 
Uniliver's financial modeling
Uniliver's financial modeling Uniliver's financial modeling
Uniliver's financial modeling
Tooba Shafique
 
2008 04-02 Q2 & Half-Year 2007/2008 Results
2008 04-02 Q2 & Half-Year 2007/2008 Results2008 04-02 Q2 & Half-Year 2007/2008 Results
2008 04-02 Q2 & Half-Year 2007/2008 Results
KappAhl
 
danaher 02-3qrel
danaher 02-3qreldanaher 02-3qrel
danaher 02-3qrel
finance24
 
Nordnet Q1 2011 report
Nordnet Q1 2011 reportNordnet Q1 2011 report
Nordnet Q1 2011 report
Nordnet
 
atmos enerrgy segmentinfo040408
atmos enerrgy segmentinfo040408atmos enerrgy segmentinfo040408
atmos enerrgy segmentinfo040408
finance35
 
nationwide 1Q07 Statistical Supplement
nationwide 	1Q07 Statistical Supplementnationwide 	1Q07 Statistical Supplement
nationwide 1Q07 Statistical Supplement
finance11
 
alltel 4q05supplement
alltel  4q05supplementalltel  4q05supplement
alltel 4q05supplement
finance27
 
occidental petroleum Core Results and Reported Earnings Release
occidental petroleum Core Results and Reported Earnings Releaseoccidental petroleum Core Results and Reported Earnings Release
occidental petroleum Core Results and Reported Earnings Release
finance13
 
2014 Financial Report
2014 Financial Report2014 Financial Report
2014 Financial Report
BANCO SANTANDER
 
Radio Shack Integrated Cash Flow Model_DCF
Radio Shack Integrated Cash Flow Model_DCFRadio Shack Integrated Cash Flow Model_DCF
Radio Shack Integrated Cash Flow Model_DCF
Dane Durham
 
Apple Financial Ratios 2014
Apple Financial Ratios 2014Apple Financial Ratios 2014
Apple Financial Ratios 2014
Zeeshan Hassan
 
nationwide 4Q07 Statistical Supplement
nationwide 	4Q07 Statistical Supplementnationwide 	4Q07 Statistical Supplement
nationwide 4Q07 Statistical Supplement
finance11
 
Financial Statements
Financial StatementsFinancial Statements
Financial Statements
earnirgsreports
 
Press release Hera Group 3q 2008
Press release Hera Group 3q 2008Press release Hera Group 3q 2008
Press release Hera Group 3q 2008
Hera Group
 

What's hot (20)

Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
 	Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo... 	Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
 
Third Quarter of Fiscal Year Ending March 2021 (FY2020) Financial Highlights
Third Quarter of Fiscal Year Ending March 2021 (FY2020) Financial HighlightsThird Quarter of Fiscal Year Ending March 2021 (FY2020) Financial Highlights
Third Quarter of Fiscal Year Ending March 2021 (FY2020) Financial Highlights
 
Nordnet Q2 2011 report
Nordnet Q2 2011 reportNordnet Q2 2011 report
Nordnet Q2 2011 report
 
itw_050127
itw_050127itw_050127
itw_050127
 
Nordnet Q4 2011 presentation
Nordnet Q4 2011 presentationNordnet Q4 2011 presentation
Nordnet Q4 2011 presentation
 
Nordnet year-end report 2010
Nordnet year-end report 2010Nordnet year-end report 2010
Nordnet year-end report 2010
 
Uniliver's financial modeling
Uniliver's financial modeling Uniliver's financial modeling
Uniliver's financial modeling
 
2008 04-02 Q2 & Half-Year 2007/2008 Results
2008 04-02 Q2 & Half-Year 2007/2008 Results2008 04-02 Q2 & Half-Year 2007/2008 Results
2008 04-02 Q2 & Half-Year 2007/2008 Results
 
danaher 02-3qrel
danaher 02-3qreldanaher 02-3qrel
danaher 02-3qrel
 
Nordnet Q1 2011 report
Nordnet Q1 2011 reportNordnet Q1 2011 report
Nordnet Q1 2011 report
 
atmos enerrgy segmentinfo040408
atmos enerrgy segmentinfo040408atmos enerrgy segmentinfo040408
atmos enerrgy segmentinfo040408
 
nationwide 1Q07 Statistical Supplement
nationwide 	1Q07 Statistical Supplementnationwide 	1Q07 Statistical Supplement
nationwide 1Q07 Statistical Supplement
 
alltel 4q05supplement
alltel  4q05supplementalltel  4q05supplement
alltel 4q05supplement
 
occidental petroleum Core Results and Reported Earnings Release
occidental petroleum Core Results and Reported Earnings Releaseoccidental petroleum Core Results and Reported Earnings Release
occidental petroleum Core Results and Reported Earnings Release
 
2014 Financial Report
2014 Financial Report2014 Financial Report
2014 Financial Report
 
Radio Shack Integrated Cash Flow Model_DCF
Radio Shack Integrated Cash Flow Model_DCFRadio Shack Integrated Cash Flow Model_DCF
Radio Shack Integrated Cash Flow Model_DCF
 
Apple Financial Ratios 2014
Apple Financial Ratios 2014Apple Financial Ratios 2014
Apple Financial Ratios 2014
 
nationwide 4Q07 Statistical Supplement
nationwide 	4Q07 Statistical Supplementnationwide 	4Q07 Statistical Supplement
nationwide 4Q07 Statistical Supplement
 
Financial Statements
Financial StatementsFinancial Statements
Financial Statements
 
Press release Hera Group 3q 2008
Press release Hera Group 3q 2008Press release Hera Group 3q 2008
Press release Hera Group 3q 2008
 

Similar to Ac516

dover Q307_10Q
dover Q307_10Qdover Q307_10Q
dover Q307_10Q
finance30
 
dover 3Q06_Earnings
dover 3Q06_Earningsdover 3Q06_Earnings
dover 3Q06_Earnings
finance30
 
dover Q306_10Q
dover Q306_10Qdover Q306_10Q
dover Q306_10Q
finance30
 
dover Q308_Supplement
dover Q308_Supplementdover Q308_Supplement
dover Q308_Supplement
finance30
 
DT BSExhibit 5b Dollar Tree, Balance Sheet Data, Fiscal 2009–2014
DT BSExhibit 5b  Dollar Tree, Balance Sheet Data, Fiscal 2009–2014DT BSExhibit 5b  Dollar Tree, Balance Sheet Data, Fiscal 2009–2014
DT BSExhibit 5b Dollar Tree, Balance Sheet Data, Fiscal 2009–2014
AlyciaGold776
 
danaher 04-4Q-REL
danaher 04-4Q-RELdanaher 04-4Q-REL
danaher 04-4Q-REL
finance24
 
danaher 07_4Q_Release
danaher 07_4Q_Releasedanaher 07_4Q_Release
danaher 07_4Q_Release
finance24
 
danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Release
finance24
 
dover Release_3Q07_18442
dover Release_3Q07_18442dover Release_3Q07_18442
dover Release_3Q07_18442
finance30
 
dover news_72507_earnings
dover news_72507_earningsdover news_72507_earnings
dover news_72507_earnings
finance30
 
dover Q206_10Q
dover Q206_10Qdover Q206_10Q
dover Q206_10Q
finance30
 
danaher 08_4Q_Release
danaher 08_4Q_Releasedanaher 08_4Q_Release
danaher 08_4Q_Release
finance24
 
itw_10q3q03
itw_10q3q03itw_10q3q03
itw_10q3q03
finance16
 
itw_10q3q03
itw_10q3q03itw_10q3q03
itw_10q3q03
finance16
 
Intl Financial Highlights
Intl Financial HighlightsIntl Financial Highlights
Intl Financial Highlights
earnirgsreports
 
danaher 06-3Q-REL
danaher 06-3Q-RELdanaher 06-3Q-REL
danaher 06-3Q-REL
finance24
 
Q1 2009 Earning Report of Smith International, Inc.
Q1 2009 Earning Report of Smith International, Inc. Q1 2009 Earning Report of Smith International, Inc.
Q1 2009 Earning Report of Smith International, Inc.
earningreport earningreport
 
aon 10Q_110708
aon 10Q_110708aon 10Q_110708
aon 10Q_110708
finance27
 
danaher 08_2Q_Release
danaher 08_2Q_Releasedanaher 08_2Q_Release
danaher 08_2Q_Release
finance24
 
danaher 06-1Q-Rel
danaher 06-1Q-Reldanaher 06-1Q-Rel
danaher 06-1Q-Rel
finance24
 

Similar to Ac516 (20)

dover Q307_10Q
dover Q307_10Qdover Q307_10Q
dover Q307_10Q
 
dover 3Q06_Earnings
dover 3Q06_Earningsdover 3Q06_Earnings
dover 3Q06_Earnings
 
dover Q306_10Q
dover Q306_10Qdover Q306_10Q
dover Q306_10Q
 
dover Q308_Supplement
dover Q308_Supplementdover Q308_Supplement
dover Q308_Supplement
 
DT BSExhibit 5b Dollar Tree, Balance Sheet Data, Fiscal 2009–2014
DT BSExhibit 5b  Dollar Tree, Balance Sheet Data, Fiscal 2009–2014DT BSExhibit 5b  Dollar Tree, Balance Sheet Data, Fiscal 2009–2014
DT BSExhibit 5b Dollar Tree, Balance Sheet Data, Fiscal 2009–2014
 
danaher 04-4Q-REL
danaher 04-4Q-RELdanaher 04-4Q-REL
danaher 04-4Q-REL
 
danaher 07_4Q_Release
danaher 07_4Q_Releasedanaher 07_4Q_Release
danaher 07_4Q_Release
 
danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Release
 
dover Release_3Q07_18442
dover Release_3Q07_18442dover Release_3Q07_18442
dover Release_3Q07_18442
 
dover news_72507_earnings
dover news_72507_earningsdover news_72507_earnings
dover news_72507_earnings
 
dover Q206_10Q
dover Q206_10Qdover Q206_10Q
dover Q206_10Q
 
danaher 08_4Q_Release
danaher 08_4Q_Releasedanaher 08_4Q_Release
danaher 08_4Q_Release
 
itw_10q3q03
itw_10q3q03itw_10q3q03
itw_10q3q03
 
itw_10q3q03
itw_10q3q03itw_10q3q03
itw_10q3q03
 
Intl Financial Highlights
Intl Financial HighlightsIntl Financial Highlights
Intl Financial Highlights
 
danaher 06-3Q-REL
danaher 06-3Q-RELdanaher 06-3Q-REL
danaher 06-3Q-REL
 
Q1 2009 Earning Report of Smith International, Inc.
Q1 2009 Earning Report of Smith International, Inc. Q1 2009 Earning Report of Smith International, Inc.
Q1 2009 Earning Report of Smith International, Inc.
 
aon 10Q_110708
aon 10Q_110708aon 10Q_110708
aon 10Q_110708
 
danaher 08_2Q_Release
danaher 08_2Q_Releasedanaher 08_2Q_Release
danaher 08_2Q_Release
 
danaher 06-1Q-Rel
danaher 06-1Q-Reldanaher 06-1Q-Rel
danaher 06-1Q-Rel
 

Recently uploaded

Your Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective UpskillingYour Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective Upskilling
Excellence Foundation for South Sudan
 
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
Nguyen Thanh Tu Collection
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
Priyankaranawat4
 
Walmart Business+ and Spark Good for Nonprofits.pdf
Walmart Business+ and Spark Good for Nonprofits.pdfWalmart Business+ and Spark Good for Nonprofits.pdf
Walmart Business+ and Spark Good for Nonprofits.pdf
TechSoup
 
How to Create a More Engaging and Human Online Learning Experience
How to Create a More Engaging and Human Online Learning Experience How to Create a More Engaging and Human Online Learning Experience
How to Create a More Engaging and Human Online Learning Experience
Wahiba Chair Training & Consulting
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
Dr. Shivangi Singh Parihar
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
Nicholas Montgomery
 
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdfবাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
eBook.com.bd (প্রয়োজনীয় বাংলা বই)
 
How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
Celine George
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
Priyankaranawat4
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
mulvey2
 
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Diana Rendina
 
Advanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docxAdvanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docx
adhitya5119
 
Main Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docxMain Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docx
adhitya5119
 
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptxBeyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
EduSkills OECD
 
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptxPrésentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
siemaillard
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
AyyanKhan40
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
Academy of Science of South Africa
 
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
Nguyen Thanh Tu Collection
 
How to Make a Field Mandatory in Odoo 17
How to Make a Field Mandatory in Odoo 17How to Make a Field Mandatory in Odoo 17
How to Make a Field Mandatory in Odoo 17
Celine George
 

Recently uploaded (20)

Your Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective UpskillingYour Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective Upskilling
 
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
BÀI TẬP DẠY THÊM TIẾNG ANH LỚP 7 CẢ NĂM FRIENDS PLUS SÁCH CHÂN TRỜI SÁNG TẠO ...
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
 
Walmart Business+ and Spark Good for Nonprofits.pdf
Walmart Business+ and Spark Good for Nonprofits.pdfWalmart Business+ and Spark Good for Nonprofits.pdf
Walmart Business+ and Spark Good for Nonprofits.pdf
 
How to Create a More Engaging and Human Online Learning Experience
How to Create a More Engaging and Human Online Learning Experience How to Create a More Engaging and Human Online Learning Experience
How to Create a More Engaging and Human Online Learning Experience
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
 
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdfবাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
 
How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
 
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
 
Advanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docxAdvanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docx
 
Main Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docxMain Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docx
 
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptxBeyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
 
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptxPrésentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
 
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
 
How to Make a Field Mandatory in Odoo 17
How to Make a Field Mandatory in Odoo 17How to Make a Field Mandatory in Odoo 17
How to Make a Field Mandatory in Odoo 17
 

Ac516

  • 1. Financial data in U.S. Dollars Values in Millions (Except for per share items) <br /> 20092008200720062005Period End Date12/31/200912/31/200812/31/200712/31/200612/31/2005Period Length12 Months12 Months12 Months12 Months12 MonthsStmt Source10-K10-K10-K10-K10-KStmt Source Date02/26/201002/27/200902/27/200802/28/200703/08/2006Stmt Update TypeUpdatedUpdatedUpdatedUpdatedUpdated      Net Income/Starting Line145.9240.2300.8338.4356.3Depreciation/Depletion213.7204.9192.3200.9158.5Amortization0.00.00.00.00.0Deferred Taxes11.0-31.0-31.0-21.9-22.3Non-Cash Items29.335.019.945.838.8Unusual Items0.0-1.1-3.50.00.0Other Non-Cash Items29.336.123.445.838.8Changes in Working Capital2.333.082.2107.745.1Accounts Receivable2.3150.55.566.693.5Inventories81.226.1-6.6-48.655.7Accounts Payable-47.8-80.136.627.5-97.8Accrued Expenses-16.0-39.7-7.462.0-134.7Other Assets & Liabilities, Net-17.4-23.854.10.2112.6Other Operating Cash Flow0.00.00.00.015.8Cash from Operating Activities402.2482.1564.2670.9576.4      Capital Expenditures-242.0-217.7-182.7-200.2-201.3Purchase of Fixed Assets-242.0-217.7-182.7-200.2-201.3Other Investing Cash Flow Items, Total13.8-209.9-104.7312.9206.2Acquisition of Business-10.10.00.00.00.0Sale of Business0.04.68.10.00.0Sale/Maturity of Investment894.7533.8855.31,721.01,824.7Purchase of Investments-870.5-744.4-968.2-1,406.2-1,604.3Other Investing Cash Flow-0.3-3.90.1-1.9-14.2Cash from Investing Activities-228.2-427.6-287.4112.74.9      Financing Cash Flow Items10.4-0.12.39.0-3.0Other Financing Cash Flow10.4-0.12.39.0-3.0Total Cash Dividends Paid0.00.00.00.00.0Issuance (Retirement) of Stock, Net0.0-548.2-149.3-817.7-1,032.4Issuance (Retirement) of Debt, Net-6.6500.20.00.0-1.5Cash from Financing Activities3.8-48.1-147.0-808.7-1,036.9      Foreign Exchange Effects2.3-4.22.61.4-2.3Net Change in Cash180.12.2132.4-23.7-457.9            Net Cash - Beginning Balance279.2277.0144.6168.3626.2Net Cash - Ending Balance459.3279.2277.0144.6168.3<br />Income statement<br />Financial data in U.S. Dollars Values in Millions (Except for per share items) <br /> 20092008200720062005Period End Date12/31/200912/31/200812/31/200712/31/200612/31/2005Period Length12 Months12 Months12 Months12 Months12 MonthsStmt Source10-K10-K10-K10-K10-KStmt Source Date02/26/201002/26/201002/27/200802/28/200703/08/2006Stmt Update TypeUpdatedReclassifiedUpdatedUpdatedUpdated      Revenue3,879.94,528.44,973.95,108.15,221.5Total Revenue3,879.94,528.44,973.95,108.15,221.5      Cost of Revenue, Total2,570.12,993.83,410.33,462.13,585.9Gross Profit1,309.81,534.61,563.61,646.01,635.6      Selling/General/Administrative Expenses, Total647.8807.3812.8761.8755.1Research & Development375.3423.3403.8370.5336.4Depreciation/Amortization0.00.00.00.00.0Interest Expense (Income), Net Operating0.00.00.00.00.0Unusual Expense (Income)73.726.825.771.210.4Other Operating Expenses, Total0.00.00.00.00.0Operating Income213.0277.2321.3442.5533.7      Interest Income (Expense), Net Non-Operating0.00.00.00.00.0Gain (Loss) on Sale of Assets0.00.00.00.00.0Other, Net-4.6-7.47.0-5.3-6.5Income Before Tax187.0275.9349.5459.3553.7      Income Tax - Total41.135.748.7120.9197.4Income After Tax145.9240.2300.8338.4356.3      Minority Interest0.00.00.00.00.0Equity In Affiliates0.00.00.00.00.0U.S. GAAP Adjustment0.00.00.00.00.0Net Income Before Extra. Items145.9240.2300.8338.4356.3      Total Extraordinary Items0.00.00.00.00.0Net Income145.9240.2300.8338.4356.3            Total Adjustments to Net Income0.00.00.00.00.0Preferred Dividends0.00.00.00.00.0General Partners' Distributions0.00.00.00.00.0      Basic Weighted Average Shares78.288.995.3102.8121.0Basic EPS Excluding Extraordinary Items1.872.73.163.292.94Basic EPS Including Extraordinary Items1.872.73.163.292.94      Diluted Weighted Average Shares78.689.295.8103.5122.3Diluted EPS Excluding Extrordinary Items1.862.693.143.272.91Diluted EPS Including Extraordinary Items1.862.693.143.272.91      Dividends per Share - Common Stock Primary Issue0.00.00.00.00.0Gross Dividends - Common Stock0.00.00.00.00.0Interest Expense, Supplemental39.328.913.012.111.2Depreciation, Supplemental209.1203.2191.0199.5157.1      Normalized EBITDA525.0537.8559.2713.2701.2Normalized EBIT315.9334.6368.2513.7544.1Normalized Income Before Tax289.9333.3396.4530.5564.1Normalized Income After Taxes226.18290.17341.16390.86362.99Normalized Income Available to Common226.18290.17341.16390.86362.99      Basic Normalized EPS2.893.263.583.83.0Diluted Normalized EPS2.883.253.563.782.97<br />blance sheet<br />Financial data in U.S. Dollars Values in Millions (Except for per share items) <br /> 20092008200720062005Period End Date12/31/200912/31/200812/31/200712/31/200612/31/2005Stmt Source10-K10-K10-K10-K10-KStmt Source Date02/26/201002/27/200902/27/200802/28/200703/08/2006Stmt Update TypeUpdatedUpdatedUpdatedUpdatedUpdated      Assets     Cash and Short Term Investments1,132.5973.3796.1550.9888.8Cash & Equivalents459.3279.2277.0144.6168.3Short Term Investments673.2694.1519.1406.3720.5Total Receivables, Net424.9427.3578.8584.3650.9Accounts Receivable - Trade, Net424.9427.3578.8584.3650.9Accounts Receivable - Trade, Gross458.6463.4615.3622.3688.3Provision for Doubtful Accounts-33.7-36.1-36.5-38.0-37.4Total Inventory357.3438.3464.4457.8409.2Prepaid Expenses226.0223.8227.5237.0220.7Other Current Assets, Total0.00.00.00.00.0Total Current Assets2,140.72,062.72,066.81,830.02,169.6      Property/Plant/Equipment, Total - Net914.9863.2869.0846.8832.2Goodwill, Net0.00.00.00.00.0Intangibles, Net0.00.00.00.00.0Long Term Investments22.024.70.00.00.0Note Receivable - Long Term0.00.00.00.00.0Other Long Term Assets, Total276.6314.8185.3172.2328.3Other Assets, Total0.00.00.00.00.0Total Assets3,354.23,265.43,121.12,849.03,330.1      Liabilities and Shareholders' Equity     Accounts Payable510.1557.1636.9600.3572.8Payable/Accrued0.00.00.00.00.0Accrued Expenses251.5302.7295.6365.7316.7Notes Payable/Short Term Debt0.05.50.00.00.0Current Port. of LT Debt/Capital Leases0.00.0149.90.00.0Other Current Liabilities, Total430.2392.2414.9358.0344.2Total Current Liabilities1,191.81,257.51,497.31,324.01,233.7      Total Long Term Debt648.9648.70.0149.8149.6Long Term Debt648.9648.70.0149.8149.6Deferred Income Tax0.00.00.00.00.0Minority Interest0.00.00.00.00.0Other Liabilities, Total499.9547.1345.5340.0518.1Total Liabilities2,340.62,453.31,842.81,813.81,901.4      Redeemable Preferred Stock0.00.00.00.00.0Preferred Stock - Non Redeemable, Net0.00.00.00.00.0Common Stock0.90.91.11.11.2Additional Paid-In Capital820.0803.5887.8827.3832.5Retained Earnings (Accumulated Deficit)839.8692.5935.7627.5988.8Treasury Stock - Common-404.5-404.5-454.7-289.8-230.5Other Equity, Total-242.6-280.3-91.6-130.9-163.3Total Equity1,013.6812.11,278.31,035.21,428.7      Total Liabilities & Shareholders’ Equity3,354.23,265.43,121.12,849.03,330.1            Total Common Shares Outstanding78.177.794.797.0111.9Total Preferred Shares Outstanding0.00.00.00.00.0<br />