SlideShare a Scribd company logo
United Stationers Inc. and Subsidiaries
                                            Reconciliation of Non-GAAP Financial Measures

                                                                      at December 31, 2002               at March 31, 2003 (a)
                                                                     Actual    Pro Forma (b)            Actual     Pro Forma (c)
Refinancing and Availability ($in millions)
Funded debt                                                      $       211   $             91     $          107   $        42
Accounts receivable sold                                                 105                225                160           225
 Total utilized financing                                                316                316                267           267

Revolving Credit Facility availability (d)                               230                180                263           229
Available under the Receivables Securitization Program                    55                  0                 65             0
 Total unutilized                                                        285                180                328           229

 Total available financing, before restrictions                          601                496                595           496
Restrictive covenant limitation (e)                                      150                 45                175            76
 Total available financing at quarter-end                        $       451   $            451     $          420   $       420



(a) Debt capacity without consideration to available liquidity from short-term investments.
(b) Pro forma allocation of financing assuming completion of the refinancing, including redemption of senior
    subordinated notes scheduled for 4/28/03. Not pro forma for any related costs and other effects.
(c) Pro forma assuming redemption of senior subordinated notes scheduled for 4/28/03. Not pro forma for any
     related costs and other effects.
(d) Revolving facility limit less utilized borrowings and less outstanding letters of credit.
(e) Based on most-restrictive bank convenants; 3/31/03 values based on preliminary estimates.

More Related Content

Viewers also liked

1Q2008_CashFlow
1Q2008_CashFlow1Q2008_CashFlow
1Q2008_CashFlow
finance50
 
TOL_2004_3rd_qtr_report
TOL_2004_3rd_qtr_reportTOL_2004_3rd_qtr_report
TOL_2004_3rd_qtr_report
finance50
 
TOL_2004_1st_qtr_report
TOL_2004_1st_qtr_reportTOL_2004_1st_qtr_report
TOL_2004_1st_qtr_report
finance50
 
adjusted_opincome_eps3Q2007
adjusted_opincome_eps3Q2007adjusted_opincome_eps3Q2007
adjusted_opincome_eps3Q2007
finance50
 
perini nyse_compliance
perini   nyse_complianceperini   nyse_compliance
perini nyse_compliance
finance50
 
3rd_qtr_2001
3rd_qtr_20013rd_qtr_2001
3rd_qtr_2001
finance50
 

Viewers also liked (6)

1Q2008_CashFlow
1Q2008_CashFlow1Q2008_CashFlow
1Q2008_CashFlow
 
TOL_2004_3rd_qtr_report
TOL_2004_3rd_qtr_reportTOL_2004_3rd_qtr_report
TOL_2004_3rd_qtr_report
 
TOL_2004_1st_qtr_report
TOL_2004_1st_qtr_reportTOL_2004_1st_qtr_report
TOL_2004_1st_qtr_report
 
adjusted_opincome_eps3Q2007
adjusted_opincome_eps3Q2007adjusted_opincome_eps3Q2007
adjusted_opincome_eps3Q2007
 
perini nyse_compliance
perini   nyse_complianceperini   nyse_compliance
perini nyse_compliance
 
3rd_qtr_2001
3rd_qtr_20013rd_qtr_2001
3rd_qtr_2001
 

Similar to Q103_Refinancing-Availability

Old v/s New Schedule VI Comparison
Old v/s New Schedule VI ComparisonOld v/s New Schedule VI Comparison
Old v/s New Schedule VI Comparison
Takshila Learning Pvt. Ltd.
 
mcgraw-hill ar_2007
mcgraw-hill ar_2007mcgraw-hill ar_2007
mcgraw-hill ar_2007
finance33
 
Basel ii pillar_3_disclosures
Basel ii pillar_3_disclosuresBasel ii pillar_3_disclosures
Basel ii pillar_3_disclosures
Vikas Patro
 
MHK-051704
MHK-051704MHK-051704
MHK-051704
finance30
 
MHK-051704
MHK-051704MHK-051704
MHK-051704
finance30
 
Q203_Debt-to-Cap
Q203_Debt-to-CapQ203_Debt-to-Cap
Q203_Debt-to-Cap
finance50
 
Assignment week 1 for submission
Assignment week 1 for submissionAssignment week 1 for submission
Assignment week 1 for submission
muhammad0786
 
2002 - Second Annual Analysts & Investors Meeting The New Jet Family(Dois P...
2002 - Second Annual Analysts & Investors Meeting   The New Jet Family(Dois P...2002 - Second Annual Analysts & Investors Meeting   The New Jet Family(Dois P...
2002 - Second Annual Analysts & Investors Meeting The New Jet Family(Dois P...
Embraer RI
 
American Express Credit Corp.2006
American Express Credit Corp.2006American Express Credit Corp.2006
American Express Credit Corp.2006
finance8
 
Fourth Quarter 2007 Earnings Presentation
	Fourth Quarter 2007 Earnings Presentation 	Fourth Quarter 2007 Earnings Presentation
Fourth Quarter 2007 Earnings Presentation
QuarterlyEarningsReports3
 
L 1 - a - ra - revenue account
L   1 - a - ra - revenue accountL   1 - a - ra - revenue account
L 1 - a - ra - revenue account
Gurvir Sidhu
 
Financial research of finance and how it is responsible
Financial research of finance and how it is responsibleFinancial research of finance and how it is responsible
Financial research of finance and how it is responsible
2023aniruddhp
 
allstate Quarterly Investor Information 2002 2nd
allstate Quarterly Investor Information 2002 2nd allstate Quarterly Investor Information 2002 2nd
allstate Quarterly Investor Information 2002 2nd
finance7
 
Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109
Aniruddh Tyagi
 
Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109
aniruddh Tyagi
 
Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109
aniruddh Tyagi
 
accounting for Debentures
accounting for Debentures accounting for Debentures
accounting for Debentures
Poonam Jangid
 
Management Discussion and Analysis Year Ended
Management Discussion and Analysis Year EndedManagement Discussion and Analysis Year Ended
Management Discussion and Analysis Year Ended
Spider Resources, Inc.
 
Chapter11 borrowingcosts2008
Chapter11  borrowingcosts2008Chapter11  borrowingcosts2008
Chapter11 borrowingcosts2008
Sajid Ali
 
Services - Tokyo Investor Presentation
Services - Tokyo Investor PresentationServices - Tokyo Investor Presentation
Services - Tokyo Investor Presentation
finance8
 

Similar to Q103_Refinancing-Availability (20)

Old v/s New Schedule VI Comparison
Old v/s New Schedule VI ComparisonOld v/s New Schedule VI Comparison
Old v/s New Schedule VI Comparison
 
mcgraw-hill ar_2007
mcgraw-hill ar_2007mcgraw-hill ar_2007
mcgraw-hill ar_2007
 
Basel ii pillar_3_disclosures
Basel ii pillar_3_disclosuresBasel ii pillar_3_disclosures
Basel ii pillar_3_disclosures
 
MHK-051704
MHK-051704MHK-051704
MHK-051704
 
MHK-051704
MHK-051704MHK-051704
MHK-051704
 
Q203_Debt-to-Cap
Q203_Debt-to-CapQ203_Debt-to-Cap
Q203_Debt-to-Cap
 
Assignment week 1 for submission
Assignment week 1 for submissionAssignment week 1 for submission
Assignment week 1 for submission
 
2002 - Second Annual Analysts & Investors Meeting The New Jet Family(Dois P...
2002 - Second Annual Analysts & Investors Meeting   The New Jet Family(Dois P...2002 - Second Annual Analysts & Investors Meeting   The New Jet Family(Dois P...
2002 - Second Annual Analysts & Investors Meeting The New Jet Family(Dois P...
 
American Express Credit Corp.2006
American Express Credit Corp.2006American Express Credit Corp.2006
American Express Credit Corp.2006
 
Fourth Quarter 2007 Earnings Presentation
	Fourth Quarter 2007 Earnings Presentation 	Fourth Quarter 2007 Earnings Presentation
Fourth Quarter 2007 Earnings Presentation
 
L 1 - a - ra - revenue account
L   1 - a - ra - revenue accountL   1 - a - ra - revenue account
L 1 - a - ra - revenue account
 
Financial research of finance and how it is responsible
Financial research of finance and how it is responsibleFinancial research of finance and how it is responsible
Financial research of finance and how it is responsible
 
allstate Quarterly Investor Information 2002 2nd
allstate Quarterly Investor Information 2002 2nd allstate Quarterly Investor Information 2002 2nd
allstate Quarterly Investor Information 2002 2nd
 
Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109
 
Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109
 
Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109Accounting for Decision Making-I-0109
Accounting for Decision Making-I-0109
 
accounting for Debentures
accounting for Debentures accounting for Debentures
accounting for Debentures
 
Management Discussion and Analysis Year Ended
Management Discussion and Analysis Year EndedManagement Discussion and Analysis Year Ended
Management Discussion and Analysis Year Ended
 
Chapter11 borrowingcosts2008
Chapter11  borrowingcosts2008Chapter11  borrowingcosts2008
Chapter11 borrowingcosts2008
 
Services - Tokyo Investor Presentation
Services - Tokyo Investor PresentationServices - Tokyo Investor Presentation
Services - Tokyo Investor Presentation
 

More from finance50

Scania Presentation_Q2_2008_tcm10-211097
Scania Presentation_Q2_2008_tcm10-211097Scania Presentation_Q2_2008_tcm10-211097
Scania Presentation_Q2_2008_tcm10-211097
finance50
 
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
finance50
 
Scania Presentation%20Q3%202008_tcm10-219195
Scania Presentation%20Q3%202008_tcm10-219195Scania Presentation%20Q3%202008_tcm10-219195
Scania Presentation%20Q3%202008_tcm10-219195
finance50
 
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
finance50
 
Scania Presentation-Q4-2008_tcm10-227202
Scania Presentation-Q4-2008_tcm10-227202Scania Presentation-Q4-2008_tcm10-227202
Scania Presentation-Q4-2008_tcm10-227202
finance50
 
scana Presentation%20Q3%202008_tcm10-219195
scana  Presentation%20Q3%202008_tcm10-219195scana  Presentation%20Q3%202008_tcm10-219195
scana Presentation%20Q3%202008_tcm10-219195
finance50
 
Scania%202008%20Q3%20report%20FINAL_tcm10-219196
Scania%202008%20Q3%20report%20FINAL_tcm10-219196Scania%202008%20Q3%20report%20FINAL_tcm10-219196
Scania%202008%20Q3%20report%20FINAL_tcm10-219196
finance50
 
Scania%202008%20Q3%20svensk%20rapport%20FINAL_tcm10-219191
Scania%202008%20Q3%20svensk%20rapport%20FINAL_tcm10-219191Scania%202008%20Q3%20svensk%20rapport%20FINAL_tcm10-219191
Scania%202008%20Q3%20svensk%20rapport%20FINAL_tcm10-219191finance50
 
scana Presentation-Q4-2008_tcm10-227202
scana  Presentation-Q4-2008_tcm10-227202scana  Presentation-Q4-2008_tcm10-227202
scana Presentation-Q4-2008_tcm10-227202
finance50
 
Scania%20bokslutskommunik%C3%A9%202008_tcm10-227198
Scania%20bokslutskommunik%C3%A9%202008_tcm10-227198Scania%20bokslutskommunik%C3%A9%202008_tcm10-227198
Scania%20bokslutskommunik%C3%A9%202008_tcm10-227198finance50
 
scana 2008_SV_lowres_tcm10-229942
scana  2008_SV_lowres_tcm10-229942scana  2008_SV_lowres_tcm10-229942
scana 2008_SV_lowres_tcm10-229942finance50
 
scana 66684-EN_2008_lowres_tcm10-229950
scana  66684-EN_2008_lowres_tcm10-229950scana  66684-EN_2008_lowres_tcm10-229950
scana 66684-EN_2008_lowres_tcm10-229950
finance50
 
perini nyse_compliance
perini   nyse_complianceperini   nyse_compliance
perini nyse_compliance
finance50
 
perini corporategovernanceguidelines
perini   corporategovernanceguidelinesperini   corporategovernanceguidelines
perini corporategovernanceguidelines
finance50
 
perini corporategovernanceguidelines
perini   corporategovernanceguidelinesperini   corporategovernanceguidelines
perini corporategovernanceguidelines
finance50
 
perini CodeBusinessConductEthics
perini   CodeBusinessConductEthicsperini   CodeBusinessConductEthics
perini CodeBusinessConductEthics
finance50
 
perini CodeBusinessConductEthics
perini   CodeBusinessConductEthicsperini   CodeBusinessConductEthics
perini CodeBusinessConductEthics
finance50
 
perini corporate_governance_nominating
perini   corporate_governance_nominatingperini   corporate_governance_nominating
perini corporate_governance_nominating
finance50
 
perini compensationcommitteecharter
perini   compensationcommitteecharterperini   compensationcommitteecharter
perini compensationcommitteecharter
finance50
 
perini compensationcommitteecharter
perini   compensationcommitteecharterperini   compensationcommitteecharter
perini compensationcommitteecharter
finance50
 

More from finance50 (20)

Scania Presentation_Q2_2008_tcm10-211097
Scania Presentation_Q2_2008_tcm10-211097Scania Presentation_Q2_2008_tcm10-211097
Scania Presentation_Q2_2008_tcm10-211097
 
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
Scania%20Jan%20Ytterberg%2C%20CFO_tcm10-214730
 
Scania Presentation%20Q3%202008_tcm10-219195
Scania Presentation%20Q3%202008_tcm10-219195Scania Presentation%20Q3%202008_tcm10-219195
Scania Presentation%20Q3%202008_tcm10-219195
 
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
Scania HQ%20Bank%20Investor%20meeting_tcm10-219785
 
Scania Presentation-Q4-2008_tcm10-227202
Scania Presentation-Q4-2008_tcm10-227202Scania Presentation-Q4-2008_tcm10-227202
Scania Presentation-Q4-2008_tcm10-227202
 
scana Presentation%20Q3%202008_tcm10-219195
scana  Presentation%20Q3%202008_tcm10-219195scana  Presentation%20Q3%202008_tcm10-219195
scana Presentation%20Q3%202008_tcm10-219195
 
Scania%202008%20Q3%20report%20FINAL_tcm10-219196
Scania%202008%20Q3%20report%20FINAL_tcm10-219196Scania%202008%20Q3%20report%20FINAL_tcm10-219196
Scania%202008%20Q3%20report%20FINAL_tcm10-219196
 
Scania%202008%20Q3%20svensk%20rapport%20FINAL_tcm10-219191
Scania%202008%20Q3%20svensk%20rapport%20FINAL_tcm10-219191Scania%202008%20Q3%20svensk%20rapport%20FINAL_tcm10-219191
Scania%202008%20Q3%20svensk%20rapport%20FINAL_tcm10-219191
 
scana Presentation-Q4-2008_tcm10-227202
scana  Presentation-Q4-2008_tcm10-227202scana  Presentation-Q4-2008_tcm10-227202
scana Presentation-Q4-2008_tcm10-227202
 
Scania%20bokslutskommunik%C3%A9%202008_tcm10-227198
Scania%20bokslutskommunik%C3%A9%202008_tcm10-227198Scania%20bokslutskommunik%C3%A9%202008_tcm10-227198
Scania%20bokslutskommunik%C3%A9%202008_tcm10-227198
 
scana 2008_SV_lowres_tcm10-229942
scana  2008_SV_lowres_tcm10-229942scana  2008_SV_lowres_tcm10-229942
scana 2008_SV_lowres_tcm10-229942
 
scana 66684-EN_2008_lowres_tcm10-229950
scana  66684-EN_2008_lowres_tcm10-229950scana  66684-EN_2008_lowres_tcm10-229950
scana 66684-EN_2008_lowres_tcm10-229950
 
perini nyse_compliance
perini   nyse_complianceperini   nyse_compliance
perini nyse_compliance
 
perini corporategovernanceguidelines
perini   corporategovernanceguidelinesperini   corporategovernanceguidelines
perini corporategovernanceguidelines
 
perini corporategovernanceguidelines
perini   corporategovernanceguidelinesperini   corporategovernanceguidelines
perini corporategovernanceguidelines
 
perini CodeBusinessConductEthics
perini   CodeBusinessConductEthicsperini   CodeBusinessConductEthics
perini CodeBusinessConductEthics
 
perini CodeBusinessConductEthics
perini   CodeBusinessConductEthicsperini   CodeBusinessConductEthics
perini CodeBusinessConductEthics
 
perini corporate_governance_nominating
perini   corporate_governance_nominatingperini   corporate_governance_nominating
perini corporate_governance_nominating
 
perini compensationcommitteecharter
perini   compensationcommitteecharterperini   compensationcommitteecharter
perini compensationcommitteecharter
 
perini compensationcommitteecharter
perini   compensationcommitteecharterperini   compensationcommitteecharter
perini compensationcommitteecharter
 

Recently uploaded

Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
shruti1menon2
 
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
rlo9fxi
 
Discover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive GuidanceDiscover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive Guidance
36 Crypto
 
Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!
FinTech Belgium
 
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
5spllj1l
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
nimaruinazawa258
 
Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
234knry
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
ynfqplhm
 
University of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma TranscriptUniversity of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma Transcript
tscdzuip
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
nalamynandan
 
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Suomen Pankki
 
TEST BANK Principles of cost accounting 17th edition edward j vanderbeck mari...
TEST BANK Principles of cost accounting 17th edition edward j vanderbeck mari...TEST BANK Principles of cost accounting 17th edition edward j vanderbeck mari...
TEST BANK Principles of cost accounting 17th edition edward j vanderbeck mari...
Donc Test
 
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptxOAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
hiddenlevers
 
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
5spllj1l
 
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
5spllj1l
 
RMIT University degree offer diploma Transcript
RMIT University degree offer diploma TranscriptRMIT University degree offer diploma Transcript
RMIT University degree offer diploma Transcript
cahyrnui
 
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla FincorpWho Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
beulahfernandes8
 
Does teamwork really matter? Looking beyond the job posting to understand lab...
Does teamwork really matter? Looking beyond the job posting to understand lab...Does teamwork really matter? Looking beyond the job posting to understand lab...
Does teamwork really matter? Looking beyond the job posting to understand lab...
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
Majid Iqbal
 

Recently uploaded (20)

Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
 
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
 
Discover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive GuidanceDiscover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive Guidance
 
Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!
 
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
 
Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...
 
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
高仿英国伦敦艺术大学毕业证(ual毕业证书)文凭证书原版一模一样
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
 
University of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma TranscriptUniversity of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma Transcript
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
 
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
Governor Olli Rehn: Inflation down and recovery supported by interest rate cu...
 
TEST BANK Principles of cost accounting 17th edition edward j vanderbeck mari...
TEST BANK Principles of cost accounting 17th edition edward j vanderbeck mari...TEST BANK Principles of cost accounting 17th edition edward j vanderbeck mari...
TEST BANK Principles of cost accounting 17th edition edward j vanderbeck mari...
 
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptxOAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
 
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
 
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
在线办理(TAMU毕业证书)美国德州农工大学毕业证PDF成绩单一模一样
 
RMIT University degree offer diploma Transcript
RMIT University degree offer diploma TranscriptRMIT University degree offer diploma Transcript
RMIT University degree offer diploma Transcript
 
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla FincorpWho Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
 
Does teamwork really matter? Looking beyond the job posting to understand lab...
Does teamwork really matter? Looking beyond the job posting to understand lab...Does teamwork really matter? Looking beyond the job posting to understand lab...
Does teamwork really matter? Looking beyond the job posting to understand lab...
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
 

Q103_Refinancing-Availability

  • 1. United Stationers Inc. and Subsidiaries Reconciliation of Non-GAAP Financial Measures at December 31, 2002 at March 31, 2003 (a) Actual Pro Forma (b) Actual Pro Forma (c) Refinancing and Availability ($in millions) Funded debt $ 211 $ 91 $ 107 $ 42 Accounts receivable sold 105 225 160 225 Total utilized financing 316 316 267 267 Revolving Credit Facility availability (d) 230 180 263 229 Available under the Receivables Securitization Program 55 0 65 0 Total unutilized 285 180 328 229 Total available financing, before restrictions 601 496 595 496 Restrictive covenant limitation (e) 150 45 175 76 Total available financing at quarter-end $ 451 $ 451 $ 420 $ 420 (a) Debt capacity without consideration to available liquidity from short-term investments. (b) Pro forma allocation of financing assuming completion of the refinancing, including redemption of senior subordinated notes scheduled for 4/28/03. Not pro forma for any related costs and other effects. (c) Pro forma assuming redemption of senior subordinated notes scheduled for 4/28/03. Not pro forma for any related costs and other effects. (d) Revolving facility limit less utilized borrowings and less outstanding letters of credit. (e) Based on most-restrictive bank convenants; 3/31/03 values based on preliminary estimates.