2Q10 Earnings Release
        August, 11th, 2010.
2Q10 Earnings Release



Highlights For The Period

• The company’s net profit increased 47.1% in relation to the previous quarter, reaching R$ 11.4 million representing
a net margin of 1.9%;

• A reduction of the inventory level in 11.2 days when compared to the 1Q10, reaching R$ 278.9 million or 45 days;

• A positive cash operating generation of R$ 47.4 million or 7.8% of the net operating revenue;

• A reduction of the relation, net debt / ebitda of the company in 6.7%, reaching 1.4x, leaving behind a position of 1.5x
in the previous quarter;

• A reduction of 42.4% of the EPM (errors per million of delivered units) dropping from 210.0 registered in the 1Q10 to
121.0 in the 2Q10;

• The sales volume through electronic orders beats the record and reaches 63,5% of the total of the sales in this
quarter.




                                                                                                                            2
2Q10 Earnings Release




                                Gross Revenues Evolution
                                        (R$ million)




                        764.3             766.0
                                                           724.7




                        2Q09              1Q10             2Q10




                                                                   3
2Q10 Earnings Release




                                        Gross Revenues Breakdown

               (R$ Million)                     2Q10    2Q09    Chg. %   1Q10    Chg. %

               Branded                          477.5   514.0   -7.1%    511.7   -6.7%
               Generic                           50.3    41.2   21.9%     51.6   -2.5%
               OTC                              143.8   153.3   -6.2%    148.4   -3.1%
               Health and Beauty Products        28.8    27.0    6.6%     26.8    7.5%
               Hospitals and Vaccines            24.3    28.9   -15.7%    27.6   -11.9%

               Total                            724.7   764.3   -5.2%    766.0   -5.4%




                                                                                          4
2Q10 Earnings Release




                                             Market Share Evolution (%)



                                                 11.7
                                      11.5
                                                             10.9*               10.9*
                                                                          10.0
           9.6                 9.6                                                       9.5*




         2005                 2006    2007       2008        2009         2Q09   1Q10    2Q10

    *Excluding the similar’s effect
                                                                                          Source: IMS




                                                                                                        5
2Q10 Earnings Release




                    Gross Profit and Revenues from Services to Suppliers
                                       (R$ million and as % Net Revenues)




                        13.4%
                                                                                  12.3%
                                                    10.4%

                         3.7


                                                                                   25.1
                                                     20.0

                         82.9

                                                                                   49.7
                                                     46.5




                        2Q09                         1Q10                         2Q10
                  Gross Profit   Revenues from Services to Suppliers        Gross Profit Margin (%)




                                                                                                      6
2Q10 Earnings Release




                                  Operating Expenses
                               (R$ million and as % Net Revenues )



                                                                     8.9%
                        7.7%                 7.5%


                                                                     53.8
                        49.9                 48.1




                        2Q09                 1Q10                    2Q10




                                                                            7
2Q10 Earnings Release




                               Net Financial Expenses
                               (R$ million and as % Net Revenues)




                                                                    1.9%
                        1.3%
                                             0.8%

                                                                    11.8
                        8.5



                                              5.4




                    2Q09                    1Q10                    2Q10




                                                                           8
2Q10 Earnings Release




                                     Net Profit
                           (R$ million and as % Net Revenues)


                    2.8%
                                                                1.9%
                                         1.2%

                    17.9




                                                                11.4


                                          7.8




                    2Q09                1Q10                    2Q10




                                                                       9
2Q10 Earnings Release




                               Ebitda and Ebitda Margin
                               (R$ million and as % Net Revenues)



                        5.8%

                                                                    3.6%
                                             2.8%

                        37.8




                                                                    21.8
                                             17.9




                    2Q09                    1Q10                    2Q10




                                                                           10
2Q10 Earnings Release




                                                   CASH FLOW
      (R$ Million)                                           2Q10      2Q09     Chg. %    1Q10     Chg. %

      Cash Flow Generated / (Used) in Operating Activities     47.4     26.3    80.1%     (43.9)      -
      Internal Cash Generation                                 17.9     24.8     -27.8%     14.5    23.7%
      Operating Assets Variation                               29.5      1.5    1829.3%   (58.4)      -
         Trade Accounts Receivable                             28.3    (33.2)      -       (1.8)      -
         Inventories                                           91.5     11.5    697.4%    (24.2)      -
         Suppliers                                           (99.3)     18.4       -      (36.4)   -172.6%
         Other Items                                            9.0      4.8    86.1%       4.0    122.1%

      Cash Flow (Used) in Investing Activities                 (1.9)    (2.7)   30.1%      (1.5)   -27.3%

      Cash Flow Generated / (Used) by Financing Activities   (54.4)    (61.1)   11.0%      69.8       -

      Net Increase / (Decrease) in Cash                        (8.8)   (37.4)   76.5%      24.5       -




                                                                                                             11
2Q10 Earnings Release




                                       3Q06     4Q06     1Q07     2Q07     3Q07     4Q07     1Q08     2Q08     3Q08      4Q08   1Q09   2Q09   3Q09   4Q09   1Q10   2Q10

      Cash Cycle – Days *               49.3     53.4     62.5     69.6     67.8     64.3     68.8     67.2    61.8      65.8   67.9   58.7   51.6   52.7   64.9   66.2

 Accounts Receivable (1)                45.2     50.0     54.6     53.1     50.9     51.7     50.7     49.2    47.0      45.9   42.4   40.5   38.4   41.1   43.4   42.2

 Inventories (2)                        33.1     44.7     43.4     47.2     41.3     48.6     47.9     45.7    42.5      49.9   54.0   46.5   38.5   49.6   56.2   45.0

 Accounts Payable (3)                   29.0     41.3     35.6     30.7     24.5     36.0     29.8     27.7    27.7      29.9   28.5   28.4   25.3   38.0   34.7   21.0

* Average
(1) Average of Gross Revenues in the Quarter   (2) Average of COGS in the Quarter   (3) Average of COGS in the Quarter




                                                                                                                                                                          12
2Q10 Earnings Release




                                  Indebtedness: Net Debt and Net Debt / Ebitda*
                                                    (R$ million)




                                                       1.5x                1.4x
                                 1.2x

                                                      167.3

                                                                           132.5
                                112.0




                                2Q09                  1Q10                 2Q10

            * Ebitda = Accumulated last 12 months




                                                                                   13
2Q10 Earnings Release




                                            Capex
                               (R$ million and as % Net Revenues)




                        0.4%                 0.2%                   0.3%


                        2.8



                                                                    1.9

                                              1.5




                    2Q09                    1Q10                    2Q10




                                                                           14
2Q10 Earnings Release



                                                   Operating Indicators

                     Service Level                                         Logistics E.P.M.
             (units served / units requested)                              (Errors per Million)




                         92.3%                                                 210.0
     92.0%

                                                89.6%

                                                                                                  121.0
                                                                   112.0




     2Q09                 1Q10                  2Q10                2Q09        1Q10              2Q10




                                                                                                          15
2Q10 Earnings Release


                                                 Profarma vs Ibovespa - % 1 year




    190



    160
                                                                                                                                    157

    130
                                                                                                                                    118
    100



     70



     40
      30-jun-09 30-jul-09 29-aug-09 28-sep-09 28-oct-09 27-nov-09 27-dec-09 26-jan-09 25-feb-09 27-mar-09 26-apr-09 26-may-09 25-jun-09




                                                         Ibovespa           Profarma




                                                                                                                                          16
2Q10 Earnings Release

                              Analyst Coverage

             Firm                     Analyst

                                      Javier Martinez de Olcoz Cerdan
             Morgan Stanley           Phone: (1 212) 761-4542
                                      E-mail: javier.martinez.olcoz@morganstanley.com


                                      Alexandre Pizano
             Merrill Lynch            Phone: (55 11) 2188-4024
                                      E-mail: alexandre_pizano@ml.com


                                      Marcel Moraes
             Credit Suisse            Phone: (55 11) 3841-6302
                                      E-mail: marcel.moraes@credit-suisse.com


                                      Juliana Rozenbaum - Marcio Osako
                                      Phone: (55 11) 3073-3035 / (55 11) 3073-3040
             Itaú BBA
                                      E-mail: juliana.rozenbaum@itausecurities.com
                                      E-mail: marcio.osako@itausecurities.com


                                      Iago Whately
             Banco Fator              Phone: (55 11) 3049-9480
                                      E-mail: iwhately@bancofator.com.br


                                      Guilherme Assis
             Raymond James            Phone: (55 11) 3513-8706
                                      E-mail: guilherme.assis@raymondjames.com


                                      João Carlos dos Santos
             BTG Pactual              Phone: (55 11) 3383-2384
                                      E-mail: joaocarlos.santos@btgpactual.com



                                                                                        17
IR Contacts

               Max Fischer
         CFO and IR Director

                Beatriz Diez
                 IR Manager

Telephone.: 55 (21) 4009 0276
   E-mail: ri@profarma.com.br
      www.profarma.com.br/ir

Profarma apresentação 2 q10 final

  • 1.
    2Q10 Earnings Release August, 11th, 2010.
  • 2.
    2Q10 Earnings Release HighlightsFor The Period • The company’s net profit increased 47.1% in relation to the previous quarter, reaching R$ 11.4 million representing a net margin of 1.9%; • A reduction of the inventory level in 11.2 days when compared to the 1Q10, reaching R$ 278.9 million or 45 days; • A positive cash operating generation of R$ 47.4 million or 7.8% of the net operating revenue; • A reduction of the relation, net debt / ebitda of the company in 6.7%, reaching 1.4x, leaving behind a position of 1.5x in the previous quarter; • A reduction of 42.4% of the EPM (errors per million of delivered units) dropping from 210.0 registered in the 1Q10 to 121.0 in the 2Q10; • The sales volume through electronic orders beats the record and reaches 63,5% of the total of the sales in this quarter. 2
  • 3.
    2Q10 Earnings Release Gross Revenues Evolution (R$ million) 764.3 766.0 724.7 2Q09 1Q10 2Q10 3
  • 4.
    2Q10 Earnings Release Gross Revenues Breakdown (R$ Million) 2Q10 2Q09 Chg. % 1Q10 Chg. % Branded 477.5 514.0 -7.1% 511.7 -6.7% Generic 50.3 41.2 21.9% 51.6 -2.5% OTC 143.8 153.3 -6.2% 148.4 -3.1% Health and Beauty Products 28.8 27.0 6.6% 26.8 7.5% Hospitals and Vaccines 24.3 28.9 -15.7% 27.6 -11.9% Total 724.7 764.3 -5.2% 766.0 -5.4% 4
  • 5.
    2Q10 Earnings Release Market Share Evolution (%) 11.7 11.5 10.9* 10.9* 10.0 9.6 9.6 9.5* 2005 2006 2007 2008 2009 2Q09 1Q10 2Q10 *Excluding the similar’s effect Source: IMS 5
  • 6.
    2Q10 Earnings Release Gross Profit and Revenues from Services to Suppliers (R$ million and as % Net Revenues) 13.4% 12.3% 10.4% 3.7 25.1 20.0 82.9 49.7 46.5 2Q09 1Q10 2Q10 Gross Profit Revenues from Services to Suppliers Gross Profit Margin (%) 6
  • 7.
    2Q10 Earnings Release Operating Expenses (R$ million and as % Net Revenues ) 8.9% 7.7% 7.5% 53.8 49.9 48.1 2Q09 1Q10 2Q10 7
  • 8.
    2Q10 Earnings Release Net Financial Expenses (R$ million and as % Net Revenues) 1.9% 1.3% 0.8% 11.8 8.5 5.4 2Q09 1Q10 2Q10 8
  • 9.
    2Q10 Earnings Release Net Profit (R$ million and as % Net Revenues) 2.8% 1.9% 1.2% 17.9 11.4 7.8 2Q09 1Q10 2Q10 9
  • 10.
    2Q10 Earnings Release Ebitda and Ebitda Margin (R$ million and as % Net Revenues) 5.8% 3.6% 2.8% 37.8 21.8 17.9 2Q09 1Q10 2Q10 10
  • 11.
    2Q10 Earnings Release CASH FLOW (R$ Million) 2Q10 2Q09 Chg. % 1Q10 Chg. % Cash Flow Generated / (Used) in Operating Activities 47.4 26.3 80.1% (43.9) - Internal Cash Generation 17.9 24.8 -27.8% 14.5 23.7% Operating Assets Variation 29.5 1.5 1829.3% (58.4) - Trade Accounts Receivable 28.3 (33.2) - (1.8) - Inventories 91.5 11.5 697.4% (24.2) - Suppliers (99.3) 18.4 - (36.4) -172.6% Other Items 9.0 4.8 86.1% 4.0 122.1% Cash Flow (Used) in Investing Activities (1.9) (2.7) 30.1% (1.5) -27.3% Cash Flow Generated / (Used) by Financing Activities (54.4) (61.1) 11.0% 69.8 - Net Increase / (Decrease) in Cash (8.8) (37.4) 76.5% 24.5 - 11
  • 12.
    2Q10 Earnings Release 3Q06 4Q06 1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 Cash Cycle – Days * 49.3 53.4 62.5 69.6 67.8 64.3 68.8 67.2 61.8 65.8 67.9 58.7 51.6 52.7 64.9 66.2 Accounts Receivable (1) 45.2 50.0 54.6 53.1 50.9 51.7 50.7 49.2 47.0 45.9 42.4 40.5 38.4 41.1 43.4 42.2 Inventories (2) 33.1 44.7 43.4 47.2 41.3 48.6 47.9 45.7 42.5 49.9 54.0 46.5 38.5 49.6 56.2 45.0 Accounts Payable (3) 29.0 41.3 35.6 30.7 24.5 36.0 29.8 27.7 27.7 29.9 28.5 28.4 25.3 38.0 34.7 21.0 * Average (1) Average of Gross Revenues in the Quarter (2) Average of COGS in the Quarter (3) Average of COGS in the Quarter 12
  • 13.
    2Q10 Earnings Release Indebtedness: Net Debt and Net Debt / Ebitda* (R$ million) 1.5x 1.4x 1.2x 167.3 132.5 112.0 2Q09 1Q10 2Q10 * Ebitda = Accumulated last 12 months 13
  • 14.
    2Q10 Earnings Release Capex (R$ million and as % Net Revenues) 0.4% 0.2% 0.3% 2.8 1.9 1.5 2Q09 1Q10 2Q10 14
  • 15.
    2Q10 Earnings Release Operating Indicators Service Level Logistics E.P.M. (units served / units requested) (Errors per Million) 92.3% 210.0 92.0% 89.6% 121.0 112.0 2Q09 1Q10 2Q10 2Q09 1Q10 2Q10 15
  • 16.
    2Q10 Earnings Release Profarma vs Ibovespa - % 1 year 190 160 157 130 118 100 70 40 30-jun-09 30-jul-09 29-aug-09 28-sep-09 28-oct-09 27-nov-09 27-dec-09 26-jan-09 25-feb-09 27-mar-09 26-apr-09 26-may-09 25-jun-09 Ibovespa Profarma 16
  • 17.
    2Q10 Earnings Release Analyst Coverage Firm Analyst Javier Martinez de Olcoz Cerdan Morgan Stanley Phone: (1 212) 761-4542 E-mail: javier.martinez.olcoz@morganstanley.com Alexandre Pizano Merrill Lynch Phone: (55 11) 2188-4024 E-mail: alexandre_pizano@ml.com Marcel Moraes Credit Suisse Phone: (55 11) 3841-6302 E-mail: marcel.moraes@credit-suisse.com Juliana Rozenbaum - Marcio Osako Phone: (55 11) 3073-3035 / (55 11) 3073-3040 Itaú BBA E-mail: juliana.rozenbaum@itausecurities.com E-mail: marcio.osako@itausecurities.com Iago Whately Banco Fator Phone: (55 11) 3049-9480 E-mail: iwhately@bancofator.com.br Guilherme Assis Raymond James Phone: (55 11) 3513-8706 E-mail: guilherme.assis@raymondjames.com João Carlos dos Santos BTG Pactual Phone: (55 11) 3383-2384 E-mail: joaocarlos.santos@btgpactual.com 17
  • 18.
    IR Contacts Max Fischer CFO and IR Director Beatriz Diez IR Manager Telephone.: 55 (21) 4009 0276 E-mail: ri@profarma.com.br www.profarma.com.br/ir