This document provides a summary of financial performance and stock analysis for a company called Algorithm over several periods between 2014-2017. It includes tables with metrics like sales, operating profit, net income, debt ratios, EPS and stock prices. There are also charts showing the company's stock price rise probability scores and increase rates over time compared to sector averages. The document concludes with a compliance notice stating the information is for reference only and the analysis firm is not responsible for investment outcomes.

1. 알기컨 >
tacac.co.kr
Performance Analysis of Algorithm (consolidated) 036570 Date
Period 3 months 100-m won
2014.12 2015.12 2016.12 Average 2016.06 2016.09 2016.12 2017.03 2017.06 2017.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 8,387 8,383 9,836 8,869 2,405 2,176 2,846 2,395 2,658 3,387 2,456
O-profit 2,782 2,375 3,288 2,815 861 651 1,017 304 530 989 708
N-income 2,275 1,664 2,714 2,218 904 479 668 174 400 774 556
O-rate 33.2 28.3 33.4 31.6 35.8 29.9 35.7 12.7 19.9 29.2 28.5
N-rate 27.1 19.8 27.6 24.9 37.6 22.0 23.5 7.3 15.0 22.8 22.6
ROE 16.5 9.3 14.3 13.4 5.3 2.7 3.5 1.0 2.1 4.1 3.1
Debt-ratio 23.5 24.1 24.5 24.0 28.8 27.2 24.5 29.3 29.6 29.8 27.5
Quick-ratio 415.2 320.6 418.7 384.8 442.8 454.5 418.7 325.7 296.3 269.5 410.4
reserve-ratio 13,242.7 16,105.5 17,959.1 15,769.1 16,860.9 17,303.6 17,959.1 17,385.5 17,575.4 17,768.1 17,377.3
EPS 10,374 7,588 12,376 10,113 4,122 2,184 3,046 793 1,823 3,232 2,537
BPS 62,730 81,577 86,438 76,915 78,134 80,305 86,438 83,141 90,501 93,614 82,004
Dividends 3,430 2,747 3,820 3,332
2017-06-22
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -10 %
High mid ~ -22 %
Mid ~ -34 %
Low mid ~ -47 %
Low price ~ -59 %
Indication price Range Current stock price Company score
278,486 W 278,486 W 234,616 W
234,616 W 234,616 W 190,747 W Evaluation
322,355 W 322,355 W~ 278,486 W
357,500 W
36.6190,747 W 190,747 W 146,877 W
High price
Sell
146,877 W 146,877 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Gaming software and services 80 21 2,616 256
146,877원
190,747원
234,616원
278,486원
322,355원
High price
357,500원
-59%
-47%
-34%
-22%
-10%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
300,000W
350,000W
400,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
NCSOFT
Gap
NCSOFT

2. [Price for scheduled purchasing]
Arbitrarily made
알기컨 >
tacac.co.kr
Algorithm stocks Trading Strategies (consolidated) 036570 Date
Period
Gap
(Indication /
stock)
Color
2017-06-22
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
357,500 W High price 31.8 Sell 2,500,000 W
Suggested Purchase
Amount 576,090 W
Number of stocks
purchased 2
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 322,355 W 322,355 W~ ~ 278,486 W -10 % 56,634 W 0
High mid 278,486 W 278,486 W ~ 234,616 W -22 % 127,327 W 0
Mid 234,616 W 234,616 W ~ 190,747 W -34 % 198,020 W 1
Low mid 190,747 W 190,747 W ~ 146,877 W -47 % 268,713 W 1
low price 146,877 W 146,877 W ~ 0 W -59 % 339,407 W 2
Stock price rise
probability score
A Sector 51.8 42.1 43.9 47.2 50.4 42.7
31.8B Sector 50.8 42.5 38.3 47.2 39.2 61.3
Total average
2017.01.20 2017.02.21 2017.03.22 2017.04.19 2017.05.23 2017.06.21
51.3 42.3 41.1 30.0 44.8 52.0
33 % 14 %
2017.02.21 2017.03.22 2017.04.19 2017.05.23 2017.06.21
Total of
increase rate
Total score
A Sector -23 % 4 % 7 % 6 % -18 %
-3 % 45.0B Sector -20 % -11 % 19 % -20 % 36 %
Total average -21 % -3 % -37 %
52
42 44
47
50
43
51
43
38
47
39
61
51
42 41
30
45
52
0
10
20
30
40
50
60
70
2017.01.20 2017.02.21 2017.03.22 2017.04.19 2017.05.23 2017.06.21
Stock price rise probability score
A sector
B sector
Total average
-23%
4% 7% 6%
-18%-20%
-11%
19%
-20%
36%
-21%
-3%
-37%
33%
14%
-60%
-40%
-20%
0%
20%
40%
2017.02.21 2017.03.22 2017.04.19 2017.05.23 2017.06.21
Increase rate of stock price rise
A sector
B sector
Total average
NCSOFT

3. 알기컨 >
tacac.co.kr
정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re