SlideShare a Scribd company logo
1 of 82
Download to read offline
Valuing Insurance Agencies
Lucas M. Parris, CFA, ASA
Vice President, Mercer Capital
parrisl@mercercapital.com
January 19, 2016
Contents
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 2
Background and Industry Landscape
Key Value Drivers
How are Insurance Agencies Actually Valued?
Case Studies
Other Valuation Considerations
Q&A
A Little Insurance Jargon
•  Agent typically represents the insurer, rather than the insured.
•  Broker typically represents the interests of the insured, rather than
the insurer.
Agent/Broker
•  Agency commission = agency share of insurance premium, typically
recorded as revenue.
•  Producer commission = producer’s share of the agency commission
Commission
•  Amount charged by an insurer to provide coverage. Typically
recorded as revenue by the insurer.Premium
•  Common term for an agent, broker, or other insurance
representative who sells insurance.Producer
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 3
Where Do Agencies Fit?
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 4
Insurance
Carriers
•  Price and underwriting risk
•  Investment management
Insurance
Agencies &
Brokerages
•  Intermediaries
•  Commission/fee based income
Insureds
•  Pays premium
•  Insures against risk
Types of Insurance Agencies
•  Develop product, file rates with regulators
•  Collect premiums, service policies, pay claims
Insurance Carrier
•  Contracted through a single carrier
•  Example: State Farm, Allstate
Captive Agency
• Intermediary b/w Carrier and the Insured
• Binding, underwriting, pricing authority
Independent Managing
General Agency (MGA)
•  Intermediary b/w retail agent and carrier
•  Typically no contact with insured
Independent Wholesale
Agency
•  Intermediary b/w the insured and marketplace
•  Relationships with one or more carriers
Independent Retail
Agency
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 5
Overview of the Insurance Market
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 6
Property & Casualty
≈ 50/50 PL/CL
Auto
Home
Commercial lines
Workers’ Comp.
Marine
Financial/Mortgage
Life & Health
Individual Annuities
Individual Life
Group Annuities
Group Life
Accident/Health
Other
Net Premiums Written, 2014, U.S. entities, in billions
Source: SNL Financial and Insurance Information Institute
Property & Casualty Insurance Cycle
Premium
rates begin to
fall as
companies
compete for
market share
Prices fall
until profits
eliminated or
capital is
depleted
Fewer
companies
writing
business,
more
stringent
underwriting
Supply of
insurance
limited, leads
to rising
prices
Prospect of
rising prices
and higher
profits
attracts more
capital
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 7
Insurance Cycle in Perspective
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 8
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Quarterly Average Composite Rate Change for Commerical
Insurance (Yr/Yr % Change)
Source: MarketScout (Q3'01 - Q4'15), Mercer Capital analysis
Rate increases
begin slowing in
Q2'13...
Flat-negative since
December 2014
Commercial vs. Personal Lines
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 9
-5.0%
-2.5%
0.0%
2.5%
5.0%
7.5%
10.0%
1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15
Quarterly Average Composite Rate Changes
Commercial Lines Personal LinesSource: MarketScout (Q1'12 - Q4'15), Mercer Capital analysis
Some Lines Are More
Volatile Than Others…
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 10
-8.0%
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15
Commercial Insurance Rate Changes by Line of Business
Workers' Comp Commercial Property D&O Liab.Source: The Council of Insurance Agents & Brokers
And Account Size Matters, Too…
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 11
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15
Commercial Insurance Rate Changes by Account Size
Small Accts.
(<$25K)
Med. Accts.
($25K-100K)
Large Accts.
(>$100k)
Source: The Council of Insurance Agents & Brokers
Robust Transaction Environment
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 12
0
50
100
150
200
250
300
350
400
450
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Insurance Brokerage Transactions (2001 - 2015)
Private Equity Deals All Deals Ex-PE
Source: SNL Financial (as of 1/14/16).
Includes all states, completed transactions only.
Public Broker Valuations
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 13
Average (last 10-years) = 10.8x
11.5
12.2
10.3
13.5
12.0
9.5
11.2
8.1
10.4
9.3 9.6
12.2 12.2 12.5
12.9
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 9/30/15 12/31/15
Enterprise Value / LTM EBITDA
Source: SNL Financial. Includes AON, AJG, BRO, MMC, WLTW
Key Value Drivers
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 14
Caught in the Middle?
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 15
Insureds
Local/Macro
Economy
Employment
Growth/risk
Industry
Insurance
Agencies
Market/Niche
Relationships
People
Culture
Underwriting
Cycle
Investment
Climate
Capital
Insurance
Carriers
Carriers: Pressure from the Top
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 16
Market Cycle
Investment
Climate
Capital
Product/Niche
Growth
Strategy
Regulatory
Issues
Impact on
Agency
Supply Side issues Typically Outside of Agency Control
Insureds: Pressure from the Bottom
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 17
Local
Economy
Unemployment
Industry
Competition
Profitability
Risk Aversion
Impact on
Agency
Demand Side Issues Typically Outside of Agency Control
Macro Events Impact Exposure Units
Employment levels
Business and capital spending
Population growth and density
Home ownership rates
Motor vehicle registrations
Per capita disposable income
Healthcare expenditures
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 18
Impact of Catastrophes and Weather
Catastrophes (CATs) include
Natural disasters (hurricanes, winter storms, tornados,
wildfire, earthquakes)
Man-made disasters (terrorism, fire, maritime, aviation,
explosions)
CATs and non-CAT events trigger claims, impacting insurer
capital levels, pricing, and coverage availability
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 19
Diversification
P&C
Employee
Benefits
Wealth
Management
Life &
Annuities
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 20
The Grass is Always Greener on the Other Side
Key Value Drivers of Agency Value
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 21
Industry Conditions Local/Macro Economy
Cash Flow
Growth
Risk
Revenue
Expenses
Profitability
Growth
Headcount
Efficiency Metrics
Concentrations
Management Experience & Depth
Succession Planning
Employee Relationships
Agency Culture
Brand Value
History
Community Involvement
Key Value Drivers of Agency Value
Quantitative Qualitative
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 22
Management and Employees
How is the agency
managed day-to-day?
Are executives also
producers?
Key-man issues
Succession planning
Management depth
Compensation policies
Commission structure
Producer development
Training and support
Non-compete agreements
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 23
Products and Markets
All lines to a particular
industry or a specialty line to
all industries?
Diversification vs. product
focus
Growth for today or
tomorrow?
Product innovation
Complementary lines
Differentiating factors?
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 24
Sales and Marketing
How do you get new
clients?
Advertising
Referrals
Cold-calling
Cross-selling
Producer incentives
Community involvement
Sales culture
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 25
Acquisition History
Has the agency completed
prior acquisitions?
Businesses or books?
Pricing and terms
Integration success?
New client retention
Employee retention
Carrier retention
Contribution to growth
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 26
Customer Relationships
Who holds the relationship?
Customer retention and
attrition
Related parties
Concentrations by line,
customer, industry,
geography?
Servicing customers
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 27
Competition
Market share in your area?
Local/regional/national?
Compete on what – price,
service, access to coverage,
reputation?
Technology
Websites and portals
It’s not just the agency down
the street…
Direct carrier sales models
Competition for talent
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 28
Introduced in March 2015
Online price-comparison
insurance broker
Started with personal auto in CA,
now in other states
Founded in 2014 – Raised $21M+
(through Jan’16)
Online price-comparison
insurance broker
“Insurance help without the
insurance agent”
Currently offers term life, renters,
long-term disability, pet
Threats on the Horizon?
Google Compare PolicyGenius
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 29
Disruptors to the Traditional Business Model or just a Fad?
Lemonade: The Uber of Insurance?
U.S. startup aims to be the first peer-to-
peer insurance underwriter
Raised $13 million seed round from
Sequoia Capital in Dec. 2015
Awaiting state regulatory approvals
Business model not yet disclosed
“Mobile-first experience”
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 30
Key Value Drivers – Pro Forma EBITDA
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 31
Why look at Pro
Forma EBITDA?
Ongoing revenue
Scrutinize expenses
Compensation policies
Non-recurring items
Reinvestment
Examining Revenue
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 32
Core Commissions
and Fees
Direct revenue from
insurance policies sold
Excludes contingent/
bonus commissions
Often normalized for
multi-year policies
Not all Revenue is Created Equal
Examining Revenue
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 33
Core Commissions
and Fees
Gross or net of agent
commissions?
Impact of one-timers?
P&C vs. life commissions
Not all Revenue is Created Equal
What about Contingent Commissions?
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 34
CCs are profit-sharing
commissions from
carriers
Alternative
arrangement is
“Guaranteed
Supplemental
Commissions”, not
tied to loss ratios
May be based on
Underwriting results
Volume
Growth
Policy retention
Other
Examine sources and
history of CC
Normalize to multi-
year average?
Exclude?
Weren’t These Things Regulated Away?
Sources of Revenue Growth
Total Growth
Organic Growth
Price
(Rate)
Volume
(Exposure Units)
Acquisition-
Based Growth
Revenue Mix
Timing
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 35
Projecting Revenue Growth
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 36
How did you grow?
Did a rising tide lift all boats?
Context of eco, rate, volume
Is the past relevant?
Drivers of future growth?
Why pay for past growth?
Historical
Future
My Crystal Ball Appears Cloudy…
Public Company Growth Rates
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 37
Not all Revenue Growth is What is Seems…
8%
3%
2%
5%
13%
8% 8%
11%
0%
1%
-2%
0%
2%
4%
4%
4%
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
2007 2008 2009 2010 2011 2012 2013 2014
Average Total vs. Organic Revenue Growth
Total Growth Organic GrowthSource: SNL Financial. Includes average for AON, AJG, BRO, MMC, WLTW
Examining Expenses
Like most professional services firms,
the largest line item expense is people
Like some professional services firms,
always issues of owner/manager compensation
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 38
Owner/Manager Compensation
Are owners/managers the
same?
Agency structure might
influence compensation
policies (S-corp, C-corp)
Are owners also producers?
Pro forma expense structure
should properly account for
all labor in the P&L
Adjust via compensation
studies, agency
benchmarks, other sources
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 39
Returns on Capital vs. Returns on Labor
Producer Compensation
Compensation via
commission, salary, or both?
Typical structures (new/
renewal)
30/20
40/20
Different terms for different
people?
Does agency pay travel,
meals, entertainment, etc?
Non-competes?
Who owns the book?
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 40
Producers are Often the Highest Paid Individuals in the Agency
Other Expense Items
Owner-related discretionary items
Non-recurring expenses
Potential Synergies (depending on the context)
Professional fees
Rent expense
Marketing/advertising
Corporate functions
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 41
Similar Considerations as for Other Professional Service Firms
Pro Forma EBITDA
For a fast-growing agency,
might be based on normalized last twelve months
For a slower-growing, but profitable agency,
might consider multi-year perspective
For cyclical, volatile, or unprofitable agency,
use appraiser judgment…
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 42
Margins in Perspective
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 43
Is your Agency Middle of the Pack or Above Average?
0%
5%
10%
15%
20%
25%
30%
35%
40%
2010 2011 2012 2013 2014
EBITDA Margin Comparison
Public High
Public Avg.
Public Low
RMA ($1-3mil)
RMA ($25+ mil)
Source: SNL Financial, RMA, Mercer Capital analysis. Public group includes AON, AJG, BRO, MMC, WLTW
How Are Insurance Agencies
Actually Valued?
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 44
Like Most Appraisals…
Different levels of value for different purposes
External sale
Internal perpetuation
Buy-Sell planning
ESOP valuation
Estate/gift tax planning
Other
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 45
Cash
Working Capital
Computers and Equipment
Furniture and Fixtures
Building?
Assembled workforce
Customer Relationships
Carrier Relationships
Trade name
Software
Technology
Goodwill
Asset Approach
Tangible Assets Intangible Assets
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 46
Rarely Used for Insurance Agencies
Market Approach
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 47
Active M&A market
Lots of activity but little
transparency
Few “pure” public brokers
Potential for comparability issues
re: size, diversification, growth,
etc…
Guideline
Public
Companies
Use with caution…
Guideline
Transactions
Guideline Transactions Method
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 48
0
50
100
150
200
250
300
350
400
450
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Insurance Brokerage Transactions (2001 - 2015)
Private Equity Deals All Deals Ex-PE
Source: SNL Financial (as of 1/14/16).
Includes all states, completed transactions only.
Guideline Transactions Method
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 49
~440 reported deals in 2015
Filter by focus (P&C, L&H, etc…)
Filter by size
Deal value disclosed?
Deal multiples disclosed?
?
Guideline Transactions Method
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 50
0%
10%
20%
30%
40%
50%
60%
70%
80%
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Agency Transaction Earn-Out Trends
Source: SNL Financial, Mercer Capital analysis. Includes deals wth reported (and classified) deal consideration.
% of Deals with an
Earn-Out
Earn-Out as a % of Total
Deal Consideration
Guideline Transactions
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 51
Rules of
thumb and
anecdotal
multiples are
just that
Quality of the
opinion only
as a good as
the underlying
data
With the right
data in the
right context,
this method
can be very
compelling
But my Buddy Sold his Agency for 8x EBITDA?!?
Guideline Public Companies
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 52
There are Comps. But are They Comparable?
11.5
12.2
10.3
13.5
12.0
9.5
11.2
8.1
10.4
9.3 9.6
12.2 12.2 12.5
12.9
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 9/30/15 12/31/15
Enterprise Value / LTM EBITDA
Source: SNL Financial. Includes AON, AJG, BRO, MMC, WLTW
Guideline Public Companies
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 53
Public Brokers are Large and Diversified
Company
Market
Cap.
LTM
Revenue
EV / LTM
Rev.
EV / LTM
EBITDA
Marsh & McLennan Cos Inc $29.0 $12.8 2.6x 12.1x
Aon PLC 25.3 11.7 2.7x 13.5x
Willis Group Holdings PLC 8.7 3.8 nm nm
Arthur J Gallagher & Co 7.2 5.3 1.8x 13.3x
Brown & Brown Inc 4.5 1.6 3.4x 11.5x
Average $14.9 $7.1 2.6x 12.6x
Median $8.7 $5.3 2.6x 12.7x
Source: Bloomberg, as of Nov. 30, 2015. US$ in billions.
Guideline Public Companies
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 54
How do Growth and Margin Compare to our Subject Company?
EV / EBITDA Rev. Growth EBITDA Margin
Company LTM '16E '15E-'16E LTM '15E '16E
Marsh & McLennan Cos Inc 12.1x 11.0x 4.5% 22% 22% 23%
Aon PLC 13.5x 11.4x 3.1% 20% 22% 23%
Willis Group Holdings PLC 15.6x 7.7x 64.4% 19% 22% 23%
Arthur J Gallagher & Co 13.3x 9.7x 6.1% 13% 16% 17%
Brown & Brown Inc 11.5x 9.9x 5.3% 30% 33% 33%
Average (ex-WLTW) 12.6x 10.5x 4.8% 21% 23% 24%
Median (ex-WLTW) 12.7x 10.4x 4.9% 21% 22% 23%
Source: Bloomberg, as of Nov. 30, 2015. Estimates per analyst consensus at 11/30/15.
Guideline Public Companies
How do we compare?
•  Cash flow
•  Growth
•  Risk
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 55
Can We Really be Compared to Those Guys?
But what about?
•  Scale
•  Diversification
•  Capital
For agencies of a certain size,
market multiples should be considered
But even when they are not, be aware of market sentiment
Income Approach
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 56
Value = Earnings x Multiple
Might be considered for a stable,
profitable, “slow-grow” agency
Allows for specific assumptions
about growth, margin, and length
of forecast
Commonly used
Discounted
Cash Flow
Single Period
Capitalization
Discounted Cash Flow Method
A few caveats…
The output is only as good as the quality of the inputs
Greater precision does not necessarily contribute to
greater accuracy
The conclusion must make sense in light of other
methods
Use of a DCF is neither appropriate nor necessary in
every appraisal
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 57
Status quo
Pro forma for acquisition
Something else?
Forecast as many periods
as necessary until earnings
are stabilized
Consider insurance cycle?
Specific industry cycles?
Discounted Cash Flow Method
Purpose Projection Term
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 58
Observations on the DCF Method for Insurance Agencies
Management
Other “interested” parties
Industry sources
Bias and motivations
Discounted Cash Flow Method
Projection source
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 59
Observations on the DCF Method for Insurance Agencies
Organic vs. acquisition
Rate and/or volume
Contingent commissions
What does rate assumption
imply about volume?
What does volume
assumption imply about
rate?
Connection to product/
industry growth?
What do we assume about
existing book (retention)?
Do we have producer/CSR
capacity to sell/service this
growth?
Discounted Cash Flow Method
Revenue
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 60
Observations on the DCF Method for Insurance Agencies
What in the business is truly
fixed?
How are producers
compensated?
Is there enough marketing/
sales spend to achieve
projected growth?
Are synergies being
considered?
Interest expense – how are
we financing growth?
Depreciation/Amortization
Margin comparisons to
history/publics/privates
Discounted Cash Flow Method
Expenses
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 61
Observations on the DCF Method for Insurance Agencies
Working capital – a source
or use of cash?
Capital expenditures –
technology replacement,
system upgrades
Amortization policies
Earn-out payments from
prior deals
Debt financing – is leverage
part of the business?
Debt payoff for past
acquisitions
If our revenue projection
presumes acquisitions, do
we forecast the purchase
prices as an outflow?
Discounted Cash Flow Method
Other Cash Flow Items
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 62
Observations on the DCF Method for Insurance Agencies
Equity or WACC?
Industry betas are usually
less than 1.0
Mature industry
High proportion of recurring
revenues
Size
Key-man risks with owner,
executives, or producers
Concentrations by
customer, carrier, product,
or industry
Other
Discounted Cash Flow Method
Discount Rates Common Risk Factors
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 63
Observations on the DCF Method for Insurance Agencies
Discounted Cash Flow Method
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 64
Relative Value
Analysis
Check implied
multiples against
industry
Check pro forma
leverage multiples
Sensitivity
Analysis
How is the value
impacted by key
variables (rate,
volume, etc…)?
Comparison to
Other Methods
Guideline Public
Company
Guideline
Transaction
Other Income
Methods
Assessing the Overall Reasonableness of Your Conclusion
Case Studies
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 65
•  $10 million in revenue. 5% EBITDA
margin. 3 principals.
•  50% Employee benefits, 50%
individual life/annuity sales
•  Appears only marginally profitable
•  Digging deeper – Agency A pays out
virtually all earnings as owner/
manager compensation
•  Normalize compensation to owners
using peer benchmarks, public data, or
other sources. Adj. margin of 20%
•  Consider normalizing life/annuity
revenue to average levels if lumpy
•  Consider separating life/annuity
business and valuing separately
•  Risk should reflect stability of
employee benefits side but also
volatility of the life side
Case Study #1
Agency A Potential Adjustments
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 66
Employee Benefits Agency
•  $10 million in revenue. 50% EBITDA
margin. 2 principals
•  100% P&C focus
•  Agency B looks extremely profitable
•  Digging deeper – Agency B
compensates owners solely through
distributions (not in operating expense)
•  Normalize compensation to owners
using peer benchmarks, public data, or
other sources. Adj. margin of 40%
•  Contingent commissions of $350k,
$45k, and $110k in each of last 3
years. Consider normalizing
•  Risk considerations: agency is (still)
highly profitable, solid retention
characteristics. Arguably lower
discount rate than Agency A
Case Study #2
Agency B Potential Adjustments
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 67
Property & Casualty Agency
•  $5 million in revenue. 30% EBITDA
margin. 2 principals (one is a bank
director)
•  70/30 personal/commercial lines
•  Flat revenue for last 5 years
•  A bank is considering purchasing the
agency to diversify its sources of non-
interest income
•  Bank does not already have an
insurance operation
•  Normalized compensation and entry
into employment agreements with 2
principals
•  Expense synergy – rent, marketing,
finance/insurance, legal, benefits?
•  Revenue synergy – cross-selling?
•  Risk considerations: personal lines
may be subject to greater competition,
lack of experience, integration risk,
leadership/management issues?
Case Study #3
Agency C Potential Adjustments
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 68
Potential Acquisition of a P&C Agency by a Bank
Other Valuation Considerations
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 69
Challenges for the Smaller Agency
Traditional small business challenges
Limited resources, competition with bigger players,
key-man considerations
Insurance-Specific
Increasing regulation, carrier-specific rules,
product/industry trends, ACA compliance
But the smaller agency also has flexibility…
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 70
How Are Insurance Brokerage
Transactions Typically Structured?
Most are asset purchases, with true up for working capital
Buyers don’t want the risk of a stock sale with associated
liabilities
Most negotiated on a multiple of pro forma EBITDA
Disagreements in the EBITDA figure or the multiple usually
are resolved via an earn-out
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 71
What Is the Typical Deal Consideration
in an Insurance Brokerage Transaction?
Smaller deals might be seller-financed
Larger deals typically consist of 70-75% cash upfront, with
25%-30% in form of a multi-year earn-out on based of
future profitability or retention
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 72
Created advisory opportunities for
some benefits brokers
Companies need help navigating
the rules
For small employee groups (<50),
going with an exchange is just an
option
Some reports of rate increases
this year due to unfavorable
losses in the pools
Employers may have trouble
recruiting the talent to grow if they
don’t offer healthcare benefits
Likely see rise of “skinny” plans to
meet minimum requirements for
small groups
Affordable Care Act (ACA)
Impact on agencies has been mixed
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 73
Has it Helped or Hurt?
Consolidation is Everywhere
250+ deals a year (and that’s just what get reported)
If your independent agency is doing well, chances are
you’ve already been approached (and probably more than
once)
Buyers are not just the publics anymore (PE-firms, family
offices, pension funds, institutional investors)
Are you a platform agency or a bolt-on?
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 74
Consolidation is Everywhere
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 75
Internal Growth
Leadership
Deep bench
Youth
Validated producers
Sales culture
Participation
Combinations of these
factors is what
differentiates a single-
digit multiple from a
double-digit multiple
What are Buyers Looking for?
Potential Headwinds
Rising interest rates
Banks pulling back leverage
Prolonged soft market
Political/regulatory changes
Industry disruptors
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 76
High Public Multiples, Robust M&A Market, What Could Possibly Go Wrong?
Closing Considerations
What aspects of the agency are transferable, not just to a
third-party buyer, but to your other partners/managers/
producers?
Agencies are valued on what they’ll do in the future not
necessarily what they’ve done in the past
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 77
Lucas M. Parris, CFA, ASA
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 78
Contact Lucas
Lucas M. Parris, CFA, ASA
parrisl@mercercapital.com
901.685.2120
Lucas leads the Mercer Capital Insurance Industry Team and is
active in the valuation of insurance agencies, brokerages, and
underwriters for corporate valuation and compliance matters.
Lucas Parris is also a senior member of Mercer Capital’s
Financial Reporting Valuation group, providing public and
private clients with fair value opinions and related assistance
pertaining to goodwill and other intangible assets, stock-based
compensation, and illiquid financial assets.
In addition, Lucas co-authored the book, Valuation for
Impairment Testing, Second Edition (Peabody Publishing, LP,
2010).
Mercer Capital’s Insurance Resources
Quarterly Newsletter – Value Focus: Insurance Industry
The Financial Institutions Group of Mercer Capital publishes Value Focus: Insurance Industry, a
quarterly e-mail newsletter illustrating trends affecting firms in the insurance industry.
Subscribe at http://mer.cr/vf-insnc
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 79
Whitepaper – How to Value Your Insurance Brokerage
Soft market or hard market, it is important for insurance brokerage owners to have an idea of
what their business is worth. A lack of knowledge regarding the value of your business could be
costly. Opportunities for successful liquidity events may be missed or estate planning could be
incorrectly implemented based on misunderstandings about value. In addition, understanding
how insurance agencies and brokerages are actually valued may help you understand how to
grow the value of your business and maximize your return when it comes time to sell. The
purpose of this whitepaper is to provide an informative overview regarding the valuation of
insurance brokerages and agencies.
Download at http://mer.cr/wp-insnc
Mercer Capital’s Insurance Services
Mercer Capital provides the insurance industry with corporate valuation,
financial reporting, transaction advisory, and related services.
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 80
Industry Segments
Mercer Capital actively serves the following industry
segments:
•  Agencies
•  Independent agencies and brokerages
•  Bank-owned agencies
•  Retail, wholesale, and MGAs
•  Underwriters
•  P&C, life & health, and managed care
•  Reinsurance
•  Captives and risk retention groups
•  Services
•  Third-party administrators
•  Claims adjusters and other service
providers
•  Financial sponsors and industry lending
platforms
Mercer Capital Experience
•  Nationwide client base
•  Agency clients include single office agencies,
public brokers, and private equity backed firms
•  Underwriter clients range from monoline privates
to publicly traded multi-line carriers
Insurance Team
Lucas M. Parris, CFA, ASA
parrisl@mercercapital.com
901.685.2120
Travis W. Harms, CFA, CPA/ABV
harmst@mercercapital.com
901.685.2120
About Mercer Capital
Mercer Capital is a national business valuation and financial advisory firm.
We offer a broad range of services, including corporate valuation, financial institution valuation, financial reporting
valuation, gift and estate tax valuation, M&A advisory, fairness opinions, ESOP and ERISA valuation services, and
litigation and expert testimony consulting.
We have provided thousands of valuation opinions for corporations of all sizes in a wide variety of industries. Our
valuation opinions are well-reasoned and thoroughly documented, providing critical support for any potential
engagement.
Our work has been reviewed and accepted by the major agencies of the federal government charged with regulating
business transactions, as well as the largest accounting and law firms in the nation in connection with engagements
involving their clients.
For over thirty years, Mercer Capital has been bringing uncommon professionalism, intellectual rigor, technical
expertise, and superior client service to a broad range of public and private companies and financial institutions located
throughout the world. Feel confident in our experience and expertise.
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 81
Mercer Capital | www.mercercapital.com
Mercer Capital’s Core Services
Valuation & Financial Opinions
•  Litigation Related Expert Witness Opinions
•  Succession & Shareholder Planning
•  Valuations for Corporate Tax Planning
•  Valuations for Gift & Estate Tax Planning
•  Fairness Opinions
•  ESOP & ERISA Advisory Services
•  Bankruptcy Related Valuation Services
•  Valuations for Buy-Sell Agreements
Transaction Advisory Services
•  M&A and investment banking services
•  Fairness Opinions
•  Buy-sell Agreements & Private Company
Transactions
•  Strategic Assessments
Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 82
Mercer Capital | www.mercercapital.com
Litigation Support Services
•  Statutory Fair Value
•  Business Damages & Lost Profits
•  Valuation, Labor & Contract Disputes
•  Family Law & Divorce
•  Tax Related Controversies
•  Corporate Restructuring & Dissolution
•  Initial Consultation & Analysis
•  Testimony & Trial Support
Financial Reporting Valuation Services
•  Purchase Price Allocation Services
•  Impairment Testing Services
•  Portfolio Valuation Services
•  Equity-Based Compensation Valuation Services

More Related Content

What's hot

8º Encontro de Resseguro do Rio de Janeiro
8º Encontro de Resseguro do Rio de Janeiro8º Encontro de Resseguro do Rio de Janeiro
8º Encontro de Resseguro do Rio de JaneiroCNseg
 
Managing Credit Risk in Uncertain Times
Managing Credit Risk in Uncertain TimesManaging Credit Risk in Uncertain Times
Managing Credit Risk in Uncertain TimesWoon Wee Chun
 
Real estate captive-en
Real estate captive-enReal estate captive-en
Real estate captive-enGraeme Cross
 
Transparency reporting in oil and gas industry
Transparency reporting in oil and gas industryTransparency reporting in oil and gas industry
Transparency reporting in oil and gas industryHamdy Rashed
 
erie insurance group 2005-third-quarter-report
erie insurance group 2005-third-quarter-reporterie insurance group 2005-third-quarter-report
erie insurance group 2005-third-quarter-reportfinance49
 
Dynamic Planner Training Academy - 26 September Colchester
Dynamic Planner Training Academy - 26 September ColchesterDynamic Planner Training Academy - 26 September Colchester
Dynamic Planner Training Academy - 26 September ColchesterDynamicPlanner.com
 
Dynamic Planner Training Academy - 11 September South Glos
Dynamic Planner Training Academy - 11 September South GlosDynamic Planner Training Academy - 11 September South Glos
Dynamic Planner Training Academy - 11 September South GlosDynamicPlanner.com
 
Dynamic Planner Training Academy - 25 September Maidstone
Dynamic Planner Training Academy - 25 September MaidstoneDynamic Planner Training Academy - 25 September Maidstone
Dynamic Planner Training Academy - 25 September MaidstoneDynamicPlanner.com
 
Small hedge Funds and the Shrinking Prime Brokerage Business
Small hedge Funds and the Shrinking Prime Brokerage BusinessSmall hedge Funds and the Shrinking Prime Brokerage Business
Small hedge Funds and the Shrinking Prime Brokerage BusinessRobert Akeson
 
Dynamic Planner Training Academy - 19 September Milton Keynes
Dynamic Planner Training Academy - 19 September Milton KeynesDynamic Planner Training Academy - 19 September Milton Keynes
Dynamic Planner Training Academy - 19 September Milton KeynesDynamicPlanner.com
 
What Skills Will Risk Managers Need in 2028
What Skills Will Risk Managers Need in 2028What Skills Will Risk Managers Need in 2028
What Skills Will Risk Managers Need in 2028Colleen Beck-Domanico
 
Dynamic Planner Training Academy - 17 September Leeds
Dynamic Planner Training Academy - 17 September LeedsDynamic Planner Training Academy - 17 September Leeds
Dynamic Planner Training Academy - 17 September LeedsDynamicPlanner.com
 
Dynamic Planner Training Academy - 10 September London
Dynamic Planner Training Academy - 10 September LondonDynamic Planner Training Academy - 10 September London
Dynamic Planner Training Academy - 10 September LondonDynamicPlanner.com
 
The New Hedge Fund-Prime Broker Relationship
The New Hedge Fund-Prime Broker RelationshipThe New Hedge Fund-Prime Broker Relationship
The New Hedge Fund-Prime Broker RelationshipBroadridge
 
erie insurance group 2006-third-quarter-report
erie insurance group 2006-third-quarter-reporterie insurance group 2006-third-quarter-report
erie insurance group 2006-third-quarter-reportfinance49
 
Dynamic Planner 2019 Autumn Training Academies - Motherwell, 1 Oct
Dynamic Planner 2019 Autumn Training Academies - Motherwell, 1 OctDynamic Planner 2019 Autumn Training Academies - Motherwell, 1 Oct
Dynamic Planner 2019 Autumn Training Academies - Motherwell, 1 OctDynamicPlanner.com
 
Rideshare Demystified_Wuumz
Rideshare Demystified_WuumzRideshare Demystified_Wuumz
Rideshare Demystified_WuumzMalcolm Ryder
 
Dynamic Planner Training Academy - 12 September Exeter
Dynamic Planner Training Academy - 12 September ExeterDynamic Planner Training Academy - 12 September Exeter
Dynamic Planner Training Academy - 12 September ExeterDynamicPlanner.com
 
Low-cost solutions for emerging managers
Low-cost solutions for emerging managersLow-cost solutions for emerging managers
Low-cost solutions for emerging managersJP Funds Group Ltd
 

What's hot (20)

8º Encontro de Resseguro do Rio de Janeiro
8º Encontro de Resseguro do Rio de Janeiro8º Encontro de Resseguro do Rio de Janeiro
8º Encontro de Resseguro do Rio de Janeiro
 
Managing Credit Risk in Uncertain Times
Managing Credit Risk in Uncertain TimesManaging Credit Risk in Uncertain Times
Managing Credit Risk in Uncertain Times
 
Real estate captive-en
Real estate captive-enReal estate captive-en
Real estate captive-en
 
IGroup_MCO_Jack
IGroup_MCO_JackIGroup_MCO_Jack
IGroup_MCO_Jack
 
Transparency reporting in oil and gas industry
Transparency reporting in oil and gas industryTransparency reporting in oil and gas industry
Transparency reporting in oil and gas industry
 
erie insurance group 2005-third-quarter-report
erie insurance group 2005-third-quarter-reporterie insurance group 2005-third-quarter-report
erie insurance group 2005-third-quarter-report
 
Dynamic Planner Training Academy - 26 September Colchester
Dynamic Planner Training Academy - 26 September ColchesterDynamic Planner Training Academy - 26 September Colchester
Dynamic Planner Training Academy - 26 September Colchester
 
Dynamic Planner Training Academy - 11 September South Glos
Dynamic Planner Training Academy - 11 September South GlosDynamic Planner Training Academy - 11 September South Glos
Dynamic Planner Training Academy - 11 September South Glos
 
Dynamic Planner Training Academy - 25 September Maidstone
Dynamic Planner Training Academy - 25 September MaidstoneDynamic Planner Training Academy - 25 September Maidstone
Dynamic Planner Training Academy - 25 September Maidstone
 
Small hedge Funds and the Shrinking Prime Brokerage Business
Small hedge Funds and the Shrinking Prime Brokerage BusinessSmall hedge Funds and the Shrinking Prime Brokerage Business
Small hedge Funds and the Shrinking Prime Brokerage Business
 
Dynamic Planner Training Academy - 19 September Milton Keynes
Dynamic Planner Training Academy - 19 September Milton KeynesDynamic Planner Training Academy - 19 September Milton Keynes
Dynamic Planner Training Academy - 19 September Milton Keynes
 
What Skills Will Risk Managers Need in 2028
What Skills Will Risk Managers Need in 2028What Skills Will Risk Managers Need in 2028
What Skills Will Risk Managers Need in 2028
 
Dynamic Planner Training Academy - 17 September Leeds
Dynamic Planner Training Academy - 17 September LeedsDynamic Planner Training Academy - 17 September Leeds
Dynamic Planner Training Academy - 17 September Leeds
 
Dynamic Planner Training Academy - 10 September London
Dynamic Planner Training Academy - 10 September LondonDynamic Planner Training Academy - 10 September London
Dynamic Planner Training Academy - 10 September London
 
The New Hedge Fund-Prime Broker Relationship
The New Hedge Fund-Prime Broker RelationshipThe New Hedge Fund-Prime Broker Relationship
The New Hedge Fund-Prime Broker Relationship
 
erie insurance group 2006-third-quarter-report
erie insurance group 2006-third-quarter-reporterie insurance group 2006-third-quarter-report
erie insurance group 2006-third-quarter-report
 
Dynamic Planner 2019 Autumn Training Academies - Motherwell, 1 Oct
Dynamic Planner 2019 Autumn Training Academies - Motherwell, 1 OctDynamic Planner 2019 Autumn Training Academies - Motherwell, 1 Oct
Dynamic Planner 2019 Autumn Training Academies - Motherwell, 1 Oct
 
Rideshare Demystified_Wuumz
Rideshare Demystified_WuumzRideshare Demystified_Wuumz
Rideshare Demystified_Wuumz
 
Dynamic Planner Training Academy - 12 September Exeter
Dynamic Planner Training Academy - 12 September ExeterDynamic Planner Training Academy - 12 September Exeter
Dynamic Planner Training Academy - 12 September Exeter
 
Low-cost solutions for emerging managers
Low-cost solutions for emerging managersLow-cost solutions for emerging managers
Low-cost solutions for emerging managers
 

Similar to Mercer Capital's Valuing Insurance Agencies

Mercer Capital's Value Focus: Insurance Industry | Q3 2015
Mercer Capital's Value Focus: Insurance Industry |  Q3 2015Mercer Capital's Value Focus: Insurance Industry |  Q3 2015
Mercer Capital's Value Focus: Insurance Industry | Q3 2015Mercer Capital
 
Aftab Hasan Speaking at Trade Credit Insurance Summit - 2014
Aftab Hasan Speaking at Trade Credit Insurance Summit - 2014Aftab Hasan Speaking at Trade Credit Insurance Summit - 2014
Aftab Hasan Speaking at Trade Credit Insurance Summit - 2014Aftab Hasan
 
Mercer Capital's Value Focus: Insurance Industry | Q2 2015
Mercer Capital's Value Focus: Insurance Industry | Q2 2015Mercer Capital's Value Focus: Insurance Industry | Q2 2015
Mercer Capital's Value Focus: Insurance Industry | Q2 2015Mercer Capital
 
Progressive Corporation.Sssg
Progressive Corporation.SssgProgressive Corporation.Sssg
Progressive Corporation.Sssgsmehro
 
Aon Retail & Wholesale Update 2016
Aon Retail & Wholesale Update 2016Aon Retail & Wholesale Update 2016
Aon Retail & Wholesale Update 2016Graeme Cross
 
RTIA Insurance and Financial Services 5.11.16
RTIA Insurance and Financial Services 5.11.16RTIA Insurance and Financial Services 5.11.16
RTIA Insurance and Financial Services 5.11.16Carl Gerson
 
Omega Insurance Brokering Company analysis
Omega Insurance Brokering Company analysis Omega Insurance Brokering Company analysis
Omega Insurance Brokering Company analysis Sebin Sebastian
 
Mercer Capital's Value Focus: FinTech Industry | Second Quarter 2016
Mercer Capital's Value Focus: FinTech Industry | Second Quarter 2016  Mercer Capital's Value Focus: FinTech Industry | Second Quarter 2016
Mercer Capital's Value Focus: FinTech Industry | Second Quarter 2016 Mercer Capital
 
Organizational Profile
Organizational ProfileOrganizational Profile
Organizational ProfileSamantha Payne
 
Mercer Capital's Value of a Trust and Wealth Management Franchise
Mercer Capital's Value of a Trust and Wealth Management FranchiseMercer Capital's Value of a Trust and Wealth Management Franchise
Mercer Capital's Value of a Trust and Wealth Management FranchiseMercer Capital
 
How does the CSR policy bring value to the PSA Group?
How does the CSR policy bring value to the PSA Group?How does the CSR policy bring value to the PSA Group?
How does the CSR policy bring value to the PSA Group?Groupe PSA
 
Are You Ready For A Captive?
Are You Ready For A Captive?Are You Ready For A Captive?
Are You Ready For A Captive?adiplomate
 

Similar to Mercer Capital's Valuing Insurance Agencies (20)

Florida marketplace
Florida marketplaceFlorida marketplace
Florida marketplace
 
WMA Risk Survey 2016
WMA Risk Survey 2016WMA Risk Survey 2016
WMA Risk Survey 2016
 
Mercer Capital's Value Focus: Insurance Industry | Q3 2015
Mercer Capital's Value Focus: Insurance Industry |  Q3 2015Mercer Capital's Value Focus: Insurance Industry |  Q3 2015
Mercer Capital's Value Focus: Insurance Industry | Q3 2015
 
ficci
ficcificci
ficci
 
Aftab Hasan Speaking at Trade Credit Insurance Summit - 2014
Aftab Hasan Speaking at Trade Credit Insurance Summit - 2014Aftab Hasan Speaking at Trade Credit Insurance Summit - 2014
Aftab Hasan Speaking at Trade Credit Insurance Summit - 2014
 
QHA Toowoomba Forum March 2014
QHA Toowoomba Forum March 2014QHA Toowoomba Forum March 2014
QHA Toowoomba Forum March 2014
 
Mercer Capital's Value Focus: Insurance Industry | Q2 2015
Mercer Capital's Value Focus: Insurance Industry | Q2 2015Mercer Capital's Value Focus: Insurance Industry | Q2 2015
Mercer Capital's Value Focus: Insurance Industry | Q2 2015
 
Progressive Corporation.Sssg
Progressive Corporation.SssgProgressive Corporation.Sssg
Progressive Corporation.Sssg
 
Assurance_Services
Assurance_ServicesAssurance_Services
Assurance_Services
 
Aon Retail & Wholesale Update 2016
Aon Retail & Wholesale Update 2016Aon Retail & Wholesale Update 2016
Aon Retail & Wholesale Update 2016
 
RTIA Insurance and Financial Services 5.11.16
RTIA Insurance and Financial Services 5.11.16RTIA Insurance and Financial Services 5.11.16
RTIA Insurance and Financial Services 5.11.16
 
Omega Insurance Brokering Company analysis
Omega Insurance Brokering Company analysis Omega Insurance Brokering Company analysis
Omega Insurance Brokering Company analysis
 
Mercer Capital's Value Focus: FinTech Industry | Second Quarter 2016
Mercer Capital's Value Focus: FinTech Industry | Second Quarter 2016  Mercer Capital's Value Focus: FinTech Industry | Second Quarter 2016
Mercer Capital's Value Focus: FinTech Industry | Second Quarter 2016
 
Insured HQ march2021
Insured HQ march2021Insured HQ march2021
Insured HQ march2021
 
Organizational Profile
Organizational ProfileOrganizational Profile
Organizational Profile
 
Mercer Capital's Value of a Trust and Wealth Management Franchise
Mercer Capital's Value of a Trust and Wealth Management FranchiseMercer Capital's Value of a Trust and Wealth Management Franchise
Mercer Capital's Value of a Trust and Wealth Management Franchise
 
Strategies for Massive Growth
Strategies for Massive GrowthStrategies for Massive Growth
Strategies for Massive Growth
 
Uin ppt final (bigger font)
Uin ppt final (bigger font)Uin ppt final (bigger font)
Uin ppt final (bigger font)
 
How does the CSR policy bring value to the PSA Group?
How does the CSR policy bring value to the PSA Group?How does the CSR policy bring value to the PSA Group?
How does the CSR policy bring value to the PSA Group?
 
Are You Ready For A Captive?
Are You Ready For A Captive?Are You Ready For A Captive?
Are You Ready For A Captive?
 

More from Mercer Capital

Mercer Capital's Bank Watch | September 2023 | The Interest Rate Environment ...
Mercer Capital's Bank Watch | September 2023 | The Interest Rate Environment ...Mercer Capital's Bank Watch | September 2023 | The Interest Rate Environment ...
Mercer Capital's Bank Watch | September 2023 | The Interest Rate Environment ...Mercer Capital
 
Mercer Capital's Investment Management Industry Newsletter | Q2 2023 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q2 2023 | Focus:...Mercer Capital's Investment Management Industry Newsletter | Q2 2023 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q2 2023 | Focus:...Mercer Capital
 
Mercer Capital's Bank Watch | July 2023 | Bank Impairment Testing
Mercer Capital's Bank Watch | July 2023 | Bank Impairment TestingMercer Capital's Bank Watch | July 2023 | Bank Impairment Testing
Mercer Capital's Bank Watch | July 2023 | Bank Impairment TestingMercer Capital
 
Mercer Capital's Value Focus: Transportation & Logistics | Q1 2023 |
Mercer Capital's Value Focus: Transportation & Logistics  | Q1 2023 |Mercer Capital's Value Focus: Transportation & Logistics  | Q1 2023 |
Mercer Capital's Value Focus: Transportation & Logistics | Q1 2023 |Mercer Capital
 
Mercer Capital's Value Matters™ | Issue No. 1, 2023
Mercer Capital's Value Matters™ | Issue No. 1, 2023  Mercer Capital's Value Matters™ | Issue No. 1, 2023
Mercer Capital's Value Matters™ | Issue No. 1, 2023 Mercer Capital
 
Mercer Capital - Corporate Finance in 30 Minutes Whitepaper.pdf
Mercer Capital - Corporate Finance in 30 Minutes Whitepaper.pdfMercer Capital - Corporate Finance in 30 Minutes Whitepaper.pdf
Mercer Capital - Corporate Finance in 30 Minutes Whitepaper.pdfMercer Capital
 
Mercer Capital's Bank Watch | March 2023 | “I’m Not Broke. I’m Just Not Liquid.”
Mercer Capital's Bank Watch | March 2023 | “I’m Not Broke. I’m Just Not Liquid.”Mercer Capital's Bank Watch | March 2023 | “I’m Not Broke. I’m Just Not Liquid.”
Mercer Capital's Bank Watch | March 2023 | “I’m Not Broke. I’m Just Not Liquid.”Mercer Capital
 
Mercer Capital's Middle Market Transaction Update | Spring 2023
Mercer Capital's Middle Market Transaction Update | Spring 2023Mercer Capital's Middle Market Transaction Update | Spring 2023
Mercer Capital's Middle Market Transaction Update | Spring 2023Mercer Capital
 
Mercer Capital's Bank Watch | February 2023 | Themes from Bank Director’s 202...
Mercer Capital's Bank Watch | February 2023 | Themes from Bank Director’s 202...Mercer Capital's Bank Watch | February 2023 | Themes from Bank Director’s 202...
Mercer Capital's Bank Watch | February 2023 | Themes from Bank Director’s 202...Mercer Capital
 
Mercer Capital's Investment Management Industry Newsletter | Q4 2023 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q4 2023 | Focus:...Mercer Capital's Investment Management Industry Newsletter | Q4 2023 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q4 2023 | Focus:...Mercer Capital
 
Mercer Capital's Value Focus: Exploration and Production | Fourth Quarter 202...
Mercer Capital's Value Focus: Exploration and Production | Fourth Quarter 202...Mercer Capital's Value Focus: Exploration and Production | Fourth Quarter 202...
Mercer Capital's Value Focus: Exploration and Production | Fourth Quarter 202...Mercer Capital
 
Mercer Capital's Middle Market Transaction Update | Winter 2022
Mercer Capital's Middle Market Transaction Update | Winter 2022Mercer Capital's Middle Market Transaction Update | Winter 2022
Mercer Capital's Middle Market Transaction Update | Winter 2022Mercer Capital
 
Mercer Capital's Bank Watch | December 2022 | Bank M&A 2022 - Turbulence
Mercer Capital's Bank Watch | December 2022 | Bank M&A 2022 - TurbulenceMercer Capital's Bank Watch | December 2022 | Bank M&A 2022 - Turbulence
Mercer Capital's Bank Watch | December 2022 | Bank M&A 2022 - TurbulenceMercer Capital
 
Mercer Capital's Value Matters™ | Issue No. 3, 2022|
Mercer Capital's Value Matters™ | Issue No. 3, 2022|Mercer Capital's Value Matters™ | Issue No. 3, 2022|
Mercer Capital's Value Matters™ | Issue No. 3, 2022|Mercer Capital
 
Mercer Capital's Value Focus: Transportation & Logistics | Q3 2022
Mercer Capital's Value Focus: Transportation & Logistics  | Q3 2022 Mercer Capital's Value Focus: Transportation & Logistics  | Q3 2022
Mercer Capital's Value Focus: Transportation & Logistics | Q3 2022 Mercer Capital
 
Mercer Capital's Bank Watch | November 2022 | Community Bank Loan Portfolios ...
Mercer Capital's Bank Watch | November 2022 | Community Bank Loan Portfolios ...Mercer Capital's Bank Watch | November 2022 | Community Bank Loan Portfolios ...
Mercer Capital's Bank Watch | November 2022 | Community Bank Loan Portfolios ...Mercer Capital
 
Mercer Capital's Investment Management Industry Newsletter | Q3 2022 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q3 2022 | Focus:...Mercer Capital's Investment Management Industry Newsletter | Q3 2022 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q3 2022 | Focus:...Mercer Capital
 
Mercer Capital's Investment Management Industry Newsletter | Q2 2022 | Segmen...
Mercer Capital's Investment Management Industry Newsletter | Q2 2022 | Segmen...Mercer Capital's Investment Management Industry Newsletter | Q2 2022 | Segmen...
Mercer Capital's Investment Management Industry Newsletter | Q2 2022 | Segmen...Mercer Capital
 
Mercer Capital's Bank Watch | October 2022 | How Are Tech-Forward Banks Perfo...
Mercer Capital's Bank Watch | October 2022 | How Are Tech-Forward Banks Perfo...Mercer Capital's Bank Watch | October 2022 | How Are Tech-Forward Banks Perfo...
Mercer Capital's Bank Watch | October 2022 | How Are Tech-Forward Banks Perfo...Mercer Capital
 
Mercer Capital's Value Focus: Transportation & Logistics | Q2 2022 | Feature...
Mercer Capital's Value Focus: Transportation & Logistics  | Q2 2022 | Feature...Mercer Capital's Value Focus: Transportation & Logistics  | Q2 2022 | Feature...
Mercer Capital's Value Focus: Transportation & Logistics | Q2 2022 | Feature...Mercer Capital
 

More from Mercer Capital (20)

Mercer Capital's Bank Watch | September 2023 | The Interest Rate Environment ...
Mercer Capital's Bank Watch | September 2023 | The Interest Rate Environment ...Mercer Capital's Bank Watch | September 2023 | The Interest Rate Environment ...
Mercer Capital's Bank Watch | September 2023 | The Interest Rate Environment ...
 
Mercer Capital's Investment Management Industry Newsletter | Q2 2023 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q2 2023 | Focus:...Mercer Capital's Investment Management Industry Newsletter | Q2 2023 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q2 2023 | Focus:...
 
Mercer Capital's Bank Watch | July 2023 | Bank Impairment Testing
Mercer Capital's Bank Watch | July 2023 | Bank Impairment TestingMercer Capital's Bank Watch | July 2023 | Bank Impairment Testing
Mercer Capital's Bank Watch | July 2023 | Bank Impairment Testing
 
Mercer Capital's Value Focus: Transportation & Logistics | Q1 2023 |
Mercer Capital's Value Focus: Transportation & Logistics  | Q1 2023 |Mercer Capital's Value Focus: Transportation & Logistics  | Q1 2023 |
Mercer Capital's Value Focus: Transportation & Logistics | Q1 2023 |
 
Mercer Capital's Value Matters™ | Issue No. 1, 2023
Mercer Capital's Value Matters™ | Issue No. 1, 2023  Mercer Capital's Value Matters™ | Issue No. 1, 2023
Mercer Capital's Value Matters™ | Issue No. 1, 2023
 
Mercer Capital - Corporate Finance in 30 Minutes Whitepaper.pdf
Mercer Capital - Corporate Finance in 30 Minutes Whitepaper.pdfMercer Capital - Corporate Finance in 30 Minutes Whitepaper.pdf
Mercer Capital - Corporate Finance in 30 Minutes Whitepaper.pdf
 
Mercer Capital's Bank Watch | March 2023 | “I’m Not Broke. I’m Just Not Liquid.”
Mercer Capital's Bank Watch | March 2023 | “I’m Not Broke. I’m Just Not Liquid.”Mercer Capital's Bank Watch | March 2023 | “I’m Not Broke. I’m Just Not Liquid.”
Mercer Capital's Bank Watch | March 2023 | “I’m Not Broke. I’m Just Not Liquid.”
 
Mercer Capital's Middle Market Transaction Update | Spring 2023
Mercer Capital's Middle Market Transaction Update | Spring 2023Mercer Capital's Middle Market Transaction Update | Spring 2023
Mercer Capital's Middle Market Transaction Update | Spring 2023
 
Mercer Capital's Bank Watch | February 2023 | Themes from Bank Director’s 202...
Mercer Capital's Bank Watch | February 2023 | Themes from Bank Director’s 202...Mercer Capital's Bank Watch | February 2023 | Themes from Bank Director’s 202...
Mercer Capital's Bank Watch | February 2023 | Themes from Bank Director’s 202...
 
Mercer Capital's Investment Management Industry Newsletter | Q4 2023 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q4 2023 | Focus:...Mercer Capital's Investment Management Industry Newsletter | Q4 2023 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q4 2023 | Focus:...
 
Mercer Capital's Value Focus: Exploration and Production | Fourth Quarter 202...
Mercer Capital's Value Focus: Exploration and Production | Fourth Quarter 202...Mercer Capital's Value Focus: Exploration and Production | Fourth Quarter 202...
Mercer Capital's Value Focus: Exploration and Production | Fourth Quarter 202...
 
Mercer Capital's Middle Market Transaction Update | Winter 2022
Mercer Capital's Middle Market Transaction Update | Winter 2022Mercer Capital's Middle Market Transaction Update | Winter 2022
Mercer Capital's Middle Market Transaction Update | Winter 2022
 
Mercer Capital's Bank Watch | December 2022 | Bank M&A 2022 - Turbulence
Mercer Capital's Bank Watch | December 2022 | Bank M&A 2022 - TurbulenceMercer Capital's Bank Watch | December 2022 | Bank M&A 2022 - Turbulence
Mercer Capital's Bank Watch | December 2022 | Bank M&A 2022 - Turbulence
 
Mercer Capital's Value Matters™ | Issue No. 3, 2022|
Mercer Capital's Value Matters™ | Issue No. 3, 2022|Mercer Capital's Value Matters™ | Issue No. 3, 2022|
Mercer Capital's Value Matters™ | Issue No. 3, 2022|
 
Mercer Capital's Value Focus: Transportation & Logistics | Q3 2022
Mercer Capital's Value Focus: Transportation & Logistics  | Q3 2022 Mercer Capital's Value Focus: Transportation & Logistics  | Q3 2022
Mercer Capital's Value Focus: Transportation & Logistics | Q3 2022
 
Mercer Capital's Bank Watch | November 2022 | Community Bank Loan Portfolios ...
Mercer Capital's Bank Watch | November 2022 | Community Bank Loan Portfolios ...Mercer Capital's Bank Watch | November 2022 | Community Bank Loan Portfolios ...
Mercer Capital's Bank Watch | November 2022 | Community Bank Loan Portfolios ...
 
Mercer Capital's Investment Management Industry Newsletter | Q3 2022 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q3 2022 | Focus:...Mercer Capital's Investment Management Industry Newsletter | Q3 2022 | Focus:...
Mercer Capital's Investment Management Industry Newsletter | Q3 2022 | Focus:...
 
Mercer Capital's Investment Management Industry Newsletter | Q2 2022 | Segmen...
Mercer Capital's Investment Management Industry Newsletter | Q2 2022 | Segmen...Mercer Capital's Investment Management Industry Newsletter | Q2 2022 | Segmen...
Mercer Capital's Investment Management Industry Newsletter | Q2 2022 | Segmen...
 
Mercer Capital's Bank Watch | October 2022 | How Are Tech-Forward Banks Perfo...
Mercer Capital's Bank Watch | October 2022 | How Are Tech-Forward Banks Perfo...Mercer Capital's Bank Watch | October 2022 | How Are Tech-Forward Banks Perfo...
Mercer Capital's Bank Watch | October 2022 | How Are Tech-Forward Banks Perfo...
 
Mercer Capital's Value Focus: Transportation & Logistics | Q2 2022 | Feature...
Mercer Capital's Value Focus: Transportation & Logistics  | Q2 2022 | Feature...Mercer Capital's Value Focus: Transportation & Logistics  | Q2 2022 | Feature...
Mercer Capital's Value Focus: Transportation & Logistics | Q2 2022 | Feature...
 

Recently uploaded

Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...rightmanforbloodline
 
Bank of Tomorrow White Paper For Reading
Bank of Tomorrow White Paper For ReadingBank of Tomorrow White Paper For Reading
Bank of Tomorrow White Paper For ReadingNghiaPham100
 
Kala jadu specialist in USA (Kala ilam expert in france) Black magic expert i...
Kala jadu specialist in USA (Kala ilam expert in france) Black magic expert i...Kala jadu specialist in USA (Kala ilam expert in france) Black magic expert i...
Kala jadu specialist in USA (Kala ilam expert in france) Black magic expert i...batoole333
 
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...batoole333
 
劳伦森大学毕业证
劳伦森大学毕业证劳伦森大学毕业证
劳伦森大学毕业证yyawb
 
Jual obat aborsi Jogja ( 085657271886 ) Cytote pil telat bulan penggugur kand...
Jual obat aborsi Jogja ( 085657271886 ) Cytote pil telat bulan penggugur kand...Jual obat aborsi Jogja ( 085657271886 ) Cytote pil telat bulan penggugur kand...
Jual obat aborsi Jogja ( 085657271886 ) Cytote pil telat bulan penggugur kand...Klinik kandungan
 
Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...RaniT11
 
Pitch-deck CopyFinancial and MemberForex.ppsx
Pitch-deck CopyFinancial and MemberForex.ppsxPitch-deck CopyFinancial and MemberForex.ppsx
Pitch-deck CopyFinancial and MemberForex.ppsxFuadS2
 
No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...
No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...
No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...batoole333
 
amil baba in australia amil baba in canada amil baba in london amil baba in g...
amil baba in australia amil baba in canada amil baba in london amil baba in g...amil baba in australia amil baba in canada amil baba in london amil baba in g...
amil baba in australia amil baba in canada amil baba in london amil baba in g...israjan914
 
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize ThemSignificant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them360factors
 
Abhay Bhutada: Driving Digital Transformation in NBFC Sector
Abhay Bhutada: Driving Digital Transformation in NBFC SectorAbhay Bhutada: Driving Digital Transformation in NBFC Sector
Abhay Bhutada: Driving Digital Transformation in NBFC Sectornickysharmasucks
 
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usanajoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usamazhshah570
 
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...mazhshah570
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumFinTech Belgium
 
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...batoole333
 
Pension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdfPension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdfHenry Tapper
 
black magic removal amil baba in pakistan karachi islamabad america canada uk...
black magic removal amil baba in pakistan karachi islamabad america canada uk...black magic removal amil baba in pakistan karachi islamabad america canada uk...
black magic removal amil baba in pakistan karachi islamabad america canada uk...batoole333
 
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usanajoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usabatoole333
 

Recently uploaded (20)

Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
 
Bank of Tomorrow White Paper For Reading
Bank of Tomorrow White Paper For ReadingBank of Tomorrow White Paper For Reading
Bank of Tomorrow White Paper For Reading
 
Kala jadu specialist in USA (Kala ilam expert in france) Black magic expert i...
Kala jadu specialist in USA (Kala ilam expert in france) Black magic expert i...Kala jadu specialist in USA (Kala ilam expert in france) Black magic expert i...
Kala jadu specialist in USA (Kala ilam expert in france) Black magic expert i...
 
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
 
劳伦森大学毕业证
劳伦森大学毕业证劳伦森大学毕业证
劳伦森大学毕业证
 
Jual obat aborsi Jogja ( 085657271886 ) Cytote pil telat bulan penggugur kand...
Jual obat aborsi Jogja ( 085657271886 ) Cytote pil telat bulan penggugur kand...Jual obat aborsi Jogja ( 085657271886 ) Cytote pil telat bulan penggugur kand...
Jual obat aborsi Jogja ( 085657271886 ) Cytote pil telat bulan penggugur kand...
 
Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...
 
DIGITAL COMMERCE SHAPE VIETNAMESE SHOPPING HABIT IN 4.0 INDUSTRY
DIGITAL COMMERCE SHAPE VIETNAMESE SHOPPING HABIT IN 4.0 INDUSTRYDIGITAL COMMERCE SHAPE VIETNAMESE SHOPPING HABIT IN 4.0 INDUSTRY
DIGITAL COMMERCE SHAPE VIETNAMESE SHOPPING HABIT IN 4.0 INDUSTRY
 
Pitch-deck CopyFinancial and MemberForex.ppsx
Pitch-deck CopyFinancial and MemberForex.ppsxPitch-deck CopyFinancial and MemberForex.ppsx
Pitch-deck CopyFinancial and MemberForex.ppsx
 
No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...
No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...
No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...
 
amil baba in australia amil baba in canada amil baba in london amil baba in g...
amil baba in australia amil baba in canada amil baba in london amil baba in g...amil baba in australia amil baba in canada amil baba in london amil baba in g...
amil baba in australia amil baba in canada amil baba in london amil baba in g...
 
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize ThemSignificant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them
 
Abhay Bhutada: Driving Digital Transformation in NBFC Sector
Abhay Bhutada: Driving Digital Transformation in NBFC SectorAbhay Bhutada: Driving Digital Transformation in NBFC Sector
Abhay Bhutada: Driving Digital Transformation in NBFC Sector
 
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usanajoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
 
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech Belgium
 
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
Black magic specialist in Canada (Kala ilam specialist in UK) Bangali Amil ba...
 
Pension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdfPension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdf
 
black magic removal amil baba in pakistan karachi islamabad america canada uk...
black magic removal amil baba in pakistan karachi islamabad america canada uk...black magic removal amil baba in pakistan karachi islamabad america canada uk...
black magic removal amil baba in pakistan karachi islamabad america canada uk...
 
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usanajoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
 

Mercer Capital's Valuing Insurance Agencies

  • 1. Valuing Insurance Agencies Lucas M. Parris, CFA, ASA Vice President, Mercer Capital parrisl@mercercapital.com January 19, 2016
  • 2. Contents Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 2 Background and Industry Landscape Key Value Drivers How are Insurance Agencies Actually Valued? Case Studies Other Valuation Considerations Q&A
  • 3. A Little Insurance Jargon •  Agent typically represents the insurer, rather than the insured. •  Broker typically represents the interests of the insured, rather than the insurer. Agent/Broker •  Agency commission = agency share of insurance premium, typically recorded as revenue. •  Producer commission = producer’s share of the agency commission Commission •  Amount charged by an insurer to provide coverage. Typically recorded as revenue by the insurer.Premium •  Common term for an agent, broker, or other insurance representative who sells insurance.Producer Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 3
  • 4. Where Do Agencies Fit? Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 4 Insurance Carriers •  Price and underwriting risk •  Investment management Insurance Agencies & Brokerages •  Intermediaries •  Commission/fee based income Insureds •  Pays premium •  Insures against risk
  • 5. Types of Insurance Agencies •  Develop product, file rates with regulators •  Collect premiums, service policies, pay claims Insurance Carrier •  Contracted through a single carrier •  Example: State Farm, Allstate Captive Agency • Intermediary b/w Carrier and the Insured • Binding, underwriting, pricing authority Independent Managing General Agency (MGA) •  Intermediary b/w retail agent and carrier •  Typically no contact with insured Independent Wholesale Agency •  Intermediary b/w the insured and marketplace •  Relationships with one or more carriers Independent Retail Agency Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 5
  • 6. Overview of the Insurance Market Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 6 Property & Casualty ≈ 50/50 PL/CL Auto Home Commercial lines Workers’ Comp. Marine Financial/Mortgage Life & Health Individual Annuities Individual Life Group Annuities Group Life Accident/Health Other Net Premiums Written, 2014, U.S. entities, in billions Source: SNL Financial and Insurance Information Institute
  • 7. Property & Casualty Insurance Cycle Premium rates begin to fall as companies compete for market share Prices fall until profits eliminated or capital is depleted Fewer companies writing business, more stringent underwriting Supply of insurance limited, leads to rising prices Prospect of rising prices and higher profits attracts more capital Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 7
  • 8. Insurance Cycle in Perspective Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 8 -20% -15% -10% -5% 0% 5% 10% 15% 20% 25% 30% 35% 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Quarterly Average Composite Rate Change for Commerical Insurance (Yr/Yr % Change) Source: MarketScout (Q3'01 - Q4'15), Mercer Capital analysis Rate increases begin slowing in Q2'13... Flat-negative since December 2014
  • 9. Commercial vs. Personal Lines Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 9 -5.0% -2.5% 0.0% 2.5% 5.0% 7.5% 10.0% 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 Quarterly Average Composite Rate Changes Commercial Lines Personal LinesSource: MarketScout (Q1'12 - Q4'15), Mercer Capital analysis
  • 10. Some Lines Are More Volatile Than Others… Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 10 -8.0% -6.0% -4.0% -2.0% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 Commercial Insurance Rate Changes by Line of Business Workers' Comp Commercial Property D&O Liab.Source: The Council of Insurance Agents & Brokers
  • 11. And Account Size Matters, Too… Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 11 -6.0% -4.0% -2.0% 0.0% 2.0% 4.0% 6.0% 8.0% 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 Commercial Insurance Rate Changes by Account Size Small Accts. (<$25K) Med. Accts. ($25K-100K) Large Accts. (>$100k) Source: The Council of Insurance Agents & Brokers
  • 12. Robust Transaction Environment Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 12 0 50 100 150 200 250 300 350 400 450 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Insurance Brokerage Transactions (2001 - 2015) Private Equity Deals All Deals Ex-PE Source: SNL Financial (as of 1/14/16). Includes all states, completed transactions only.
  • 13. Public Broker Valuations Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 13 Average (last 10-years) = 10.8x 11.5 12.2 10.3 13.5 12.0 9.5 11.2 8.1 10.4 9.3 9.6 12.2 12.2 12.5 12.9 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 9/30/15 12/31/15 Enterprise Value / LTM EBITDA Source: SNL Financial. Includes AON, AJG, BRO, MMC, WLTW
  • 14. Key Value Drivers Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 14
  • 15. Caught in the Middle? Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 15 Insureds Local/Macro Economy Employment Growth/risk Industry Insurance Agencies Market/Niche Relationships People Culture Underwriting Cycle Investment Climate Capital Insurance Carriers
  • 16. Carriers: Pressure from the Top Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 16 Market Cycle Investment Climate Capital Product/Niche Growth Strategy Regulatory Issues Impact on Agency Supply Side issues Typically Outside of Agency Control
  • 17. Insureds: Pressure from the Bottom Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 17 Local Economy Unemployment Industry Competition Profitability Risk Aversion Impact on Agency Demand Side Issues Typically Outside of Agency Control
  • 18. Macro Events Impact Exposure Units Employment levels Business and capital spending Population growth and density Home ownership rates Motor vehicle registrations Per capita disposable income Healthcare expenditures Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 18
  • 19. Impact of Catastrophes and Weather Catastrophes (CATs) include Natural disasters (hurricanes, winter storms, tornados, wildfire, earthquakes) Man-made disasters (terrorism, fire, maritime, aviation, explosions) CATs and non-CAT events trigger claims, impacting insurer capital levels, pricing, and coverage availability Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 19
  • 20. Diversification P&C Employee Benefits Wealth Management Life & Annuities Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 20 The Grass is Always Greener on the Other Side
  • 21. Key Value Drivers of Agency Value Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 21 Industry Conditions Local/Macro Economy Cash Flow Growth Risk
  • 22. Revenue Expenses Profitability Growth Headcount Efficiency Metrics Concentrations Management Experience & Depth Succession Planning Employee Relationships Agency Culture Brand Value History Community Involvement Key Value Drivers of Agency Value Quantitative Qualitative Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 22
  • 23. Management and Employees How is the agency managed day-to-day? Are executives also producers? Key-man issues Succession planning Management depth Compensation policies Commission structure Producer development Training and support Non-compete agreements Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 23
  • 24. Products and Markets All lines to a particular industry or a specialty line to all industries? Diversification vs. product focus Growth for today or tomorrow? Product innovation Complementary lines Differentiating factors? Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 24
  • 25. Sales and Marketing How do you get new clients? Advertising Referrals Cold-calling Cross-selling Producer incentives Community involvement Sales culture Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 25
  • 26. Acquisition History Has the agency completed prior acquisitions? Businesses or books? Pricing and terms Integration success? New client retention Employee retention Carrier retention Contribution to growth Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 26
  • 27. Customer Relationships Who holds the relationship? Customer retention and attrition Related parties Concentrations by line, customer, industry, geography? Servicing customers Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 27
  • 28. Competition Market share in your area? Local/regional/national? Compete on what – price, service, access to coverage, reputation? Technology Websites and portals It’s not just the agency down the street… Direct carrier sales models Competition for talent Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 28
  • 29. Introduced in March 2015 Online price-comparison insurance broker Started with personal auto in CA, now in other states Founded in 2014 – Raised $21M+ (through Jan’16) Online price-comparison insurance broker “Insurance help without the insurance agent” Currently offers term life, renters, long-term disability, pet Threats on the Horizon? Google Compare PolicyGenius Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 29 Disruptors to the Traditional Business Model or just a Fad?
  • 30. Lemonade: The Uber of Insurance? U.S. startup aims to be the first peer-to- peer insurance underwriter Raised $13 million seed round from Sequoia Capital in Dec. 2015 Awaiting state regulatory approvals Business model not yet disclosed “Mobile-first experience” Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 30
  • 31. Key Value Drivers – Pro Forma EBITDA Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 31 Why look at Pro Forma EBITDA? Ongoing revenue Scrutinize expenses Compensation policies Non-recurring items Reinvestment
  • 32. Examining Revenue Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 32 Core Commissions and Fees Direct revenue from insurance policies sold Excludes contingent/ bonus commissions Often normalized for multi-year policies Not all Revenue is Created Equal
  • 33. Examining Revenue Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 33 Core Commissions and Fees Gross or net of agent commissions? Impact of one-timers? P&C vs. life commissions Not all Revenue is Created Equal
  • 34. What about Contingent Commissions? Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 34 CCs are profit-sharing commissions from carriers Alternative arrangement is “Guaranteed Supplemental Commissions”, not tied to loss ratios May be based on Underwriting results Volume Growth Policy retention Other Examine sources and history of CC Normalize to multi- year average? Exclude? Weren’t These Things Regulated Away?
  • 35. Sources of Revenue Growth Total Growth Organic Growth Price (Rate) Volume (Exposure Units) Acquisition- Based Growth Revenue Mix Timing Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 35
  • 36. Projecting Revenue Growth Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 36 How did you grow? Did a rising tide lift all boats? Context of eco, rate, volume Is the past relevant? Drivers of future growth? Why pay for past growth? Historical Future My Crystal Ball Appears Cloudy…
  • 37. Public Company Growth Rates Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 37 Not all Revenue Growth is What is Seems… 8% 3% 2% 5% 13% 8% 8% 11% 0% 1% -2% 0% 2% 4% 4% 4% -4% -2% 0% 2% 4% 6% 8% 10% 12% 14% 2007 2008 2009 2010 2011 2012 2013 2014 Average Total vs. Organic Revenue Growth Total Growth Organic GrowthSource: SNL Financial. Includes average for AON, AJG, BRO, MMC, WLTW
  • 38. Examining Expenses Like most professional services firms, the largest line item expense is people Like some professional services firms, always issues of owner/manager compensation Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 38
  • 39. Owner/Manager Compensation Are owners/managers the same? Agency structure might influence compensation policies (S-corp, C-corp) Are owners also producers? Pro forma expense structure should properly account for all labor in the P&L Adjust via compensation studies, agency benchmarks, other sources Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 39 Returns on Capital vs. Returns on Labor
  • 40. Producer Compensation Compensation via commission, salary, or both? Typical structures (new/ renewal) 30/20 40/20 Different terms for different people? Does agency pay travel, meals, entertainment, etc? Non-competes? Who owns the book? Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 40 Producers are Often the Highest Paid Individuals in the Agency
  • 41. Other Expense Items Owner-related discretionary items Non-recurring expenses Potential Synergies (depending on the context) Professional fees Rent expense Marketing/advertising Corporate functions Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 41 Similar Considerations as for Other Professional Service Firms
  • 42. Pro Forma EBITDA For a fast-growing agency, might be based on normalized last twelve months For a slower-growing, but profitable agency, might consider multi-year perspective For cyclical, volatile, or unprofitable agency, use appraiser judgment… Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 42
  • 43. Margins in Perspective Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 43 Is your Agency Middle of the Pack or Above Average? 0% 5% 10% 15% 20% 25% 30% 35% 40% 2010 2011 2012 2013 2014 EBITDA Margin Comparison Public High Public Avg. Public Low RMA ($1-3mil) RMA ($25+ mil) Source: SNL Financial, RMA, Mercer Capital analysis. Public group includes AON, AJG, BRO, MMC, WLTW
  • 44. How Are Insurance Agencies Actually Valued? Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 44
  • 45. Like Most Appraisals… Different levels of value for different purposes External sale Internal perpetuation Buy-Sell planning ESOP valuation Estate/gift tax planning Other Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 45
  • 46. Cash Working Capital Computers and Equipment Furniture and Fixtures Building? Assembled workforce Customer Relationships Carrier Relationships Trade name Software Technology Goodwill Asset Approach Tangible Assets Intangible Assets Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 46 Rarely Used for Insurance Agencies
  • 47. Market Approach Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 47 Active M&A market Lots of activity but little transparency Few “pure” public brokers Potential for comparability issues re: size, diversification, growth, etc… Guideline Public Companies Use with caution… Guideline Transactions
  • 48. Guideline Transactions Method Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 48 0 50 100 150 200 250 300 350 400 450 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Insurance Brokerage Transactions (2001 - 2015) Private Equity Deals All Deals Ex-PE Source: SNL Financial (as of 1/14/16). Includes all states, completed transactions only.
  • 49. Guideline Transactions Method Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 49 ~440 reported deals in 2015 Filter by focus (P&C, L&H, etc…) Filter by size Deal value disclosed? Deal multiples disclosed? ?
  • 50. Guideline Transactions Method Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 50 0% 10% 20% 30% 40% 50% 60% 70% 80% 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Agency Transaction Earn-Out Trends Source: SNL Financial, Mercer Capital analysis. Includes deals wth reported (and classified) deal consideration. % of Deals with an Earn-Out Earn-Out as a % of Total Deal Consideration
  • 51. Guideline Transactions Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 51 Rules of thumb and anecdotal multiples are just that Quality of the opinion only as a good as the underlying data With the right data in the right context, this method can be very compelling But my Buddy Sold his Agency for 8x EBITDA?!?
  • 52. Guideline Public Companies Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 52 There are Comps. But are They Comparable? 11.5 12.2 10.3 13.5 12.0 9.5 11.2 8.1 10.4 9.3 9.6 12.2 12.2 12.5 12.9 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 9/30/15 12/31/15 Enterprise Value / LTM EBITDA Source: SNL Financial. Includes AON, AJG, BRO, MMC, WLTW
  • 53. Guideline Public Companies Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 53 Public Brokers are Large and Diversified Company Market Cap. LTM Revenue EV / LTM Rev. EV / LTM EBITDA Marsh & McLennan Cos Inc $29.0 $12.8 2.6x 12.1x Aon PLC 25.3 11.7 2.7x 13.5x Willis Group Holdings PLC 8.7 3.8 nm nm Arthur J Gallagher & Co 7.2 5.3 1.8x 13.3x Brown & Brown Inc 4.5 1.6 3.4x 11.5x Average $14.9 $7.1 2.6x 12.6x Median $8.7 $5.3 2.6x 12.7x Source: Bloomberg, as of Nov. 30, 2015. US$ in billions.
  • 54. Guideline Public Companies Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 54 How do Growth and Margin Compare to our Subject Company? EV / EBITDA Rev. Growth EBITDA Margin Company LTM '16E '15E-'16E LTM '15E '16E Marsh & McLennan Cos Inc 12.1x 11.0x 4.5% 22% 22% 23% Aon PLC 13.5x 11.4x 3.1% 20% 22% 23% Willis Group Holdings PLC 15.6x 7.7x 64.4% 19% 22% 23% Arthur J Gallagher & Co 13.3x 9.7x 6.1% 13% 16% 17% Brown & Brown Inc 11.5x 9.9x 5.3% 30% 33% 33% Average (ex-WLTW) 12.6x 10.5x 4.8% 21% 23% 24% Median (ex-WLTW) 12.7x 10.4x 4.9% 21% 22% 23% Source: Bloomberg, as of Nov. 30, 2015. Estimates per analyst consensus at 11/30/15.
  • 55. Guideline Public Companies How do we compare? •  Cash flow •  Growth •  Risk Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 55 Can We Really be Compared to Those Guys? But what about? •  Scale •  Diversification •  Capital For agencies of a certain size, market multiples should be considered But even when they are not, be aware of market sentiment
  • 56. Income Approach Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 56 Value = Earnings x Multiple Might be considered for a stable, profitable, “slow-grow” agency Allows for specific assumptions about growth, margin, and length of forecast Commonly used Discounted Cash Flow Single Period Capitalization
  • 57. Discounted Cash Flow Method A few caveats… The output is only as good as the quality of the inputs Greater precision does not necessarily contribute to greater accuracy The conclusion must make sense in light of other methods Use of a DCF is neither appropriate nor necessary in every appraisal Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 57
  • 58. Status quo Pro forma for acquisition Something else? Forecast as many periods as necessary until earnings are stabilized Consider insurance cycle? Specific industry cycles? Discounted Cash Flow Method Purpose Projection Term Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 58 Observations on the DCF Method for Insurance Agencies
  • 59. Management Other “interested” parties Industry sources Bias and motivations Discounted Cash Flow Method Projection source Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 59 Observations on the DCF Method for Insurance Agencies
  • 60. Organic vs. acquisition Rate and/or volume Contingent commissions What does rate assumption imply about volume? What does volume assumption imply about rate? Connection to product/ industry growth? What do we assume about existing book (retention)? Do we have producer/CSR capacity to sell/service this growth? Discounted Cash Flow Method Revenue Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 60 Observations on the DCF Method for Insurance Agencies
  • 61. What in the business is truly fixed? How are producers compensated? Is there enough marketing/ sales spend to achieve projected growth? Are synergies being considered? Interest expense – how are we financing growth? Depreciation/Amortization Margin comparisons to history/publics/privates Discounted Cash Flow Method Expenses Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 61 Observations on the DCF Method for Insurance Agencies
  • 62. Working capital – a source or use of cash? Capital expenditures – technology replacement, system upgrades Amortization policies Earn-out payments from prior deals Debt financing – is leverage part of the business? Debt payoff for past acquisitions If our revenue projection presumes acquisitions, do we forecast the purchase prices as an outflow? Discounted Cash Flow Method Other Cash Flow Items Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 62 Observations on the DCF Method for Insurance Agencies
  • 63. Equity or WACC? Industry betas are usually less than 1.0 Mature industry High proportion of recurring revenues Size Key-man risks with owner, executives, or producers Concentrations by customer, carrier, product, or industry Other Discounted Cash Flow Method Discount Rates Common Risk Factors Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 63 Observations on the DCF Method for Insurance Agencies
  • 64. Discounted Cash Flow Method Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 64 Relative Value Analysis Check implied multiples against industry Check pro forma leverage multiples Sensitivity Analysis How is the value impacted by key variables (rate, volume, etc…)? Comparison to Other Methods Guideline Public Company Guideline Transaction Other Income Methods Assessing the Overall Reasonableness of Your Conclusion
  • 65. Case Studies Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 65
  • 66. •  $10 million in revenue. 5% EBITDA margin. 3 principals. •  50% Employee benefits, 50% individual life/annuity sales •  Appears only marginally profitable •  Digging deeper – Agency A pays out virtually all earnings as owner/ manager compensation •  Normalize compensation to owners using peer benchmarks, public data, or other sources. Adj. margin of 20% •  Consider normalizing life/annuity revenue to average levels if lumpy •  Consider separating life/annuity business and valuing separately •  Risk should reflect stability of employee benefits side but also volatility of the life side Case Study #1 Agency A Potential Adjustments Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 66 Employee Benefits Agency
  • 67. •  $10 million in revenue. 50% EBITDA margin. 2 principals •  100% P&C focus •  Agency B looks extremely profitable •  Digging deeper – Agency B compensates owners solely through distributions (not in operating expense) •  Normalize compensation to owners using peer benchmarks, public data, or other sources. Adj. margin of 40% •  Contingent commissions of $350k, $45k, and $110k in each of last 3 years. Consider normalizing •  Risk considerations: agency is (still) highly profitable, solid retention characteristics. Arguably lower discount rate than Agency A Case Study #2 Agency B Potential Adjustments Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 67 Property & Casualty Agency
  • 68. •  $5 million in revenue. 30% EBITDA margin. 2 principals (one is a bank director) •  70/30 personal/commercial lines •  Flat revenue for last 5 years •  A bank is considering purchasing the agency to diversify its sources of non- interest income •  Bank does not already have an insurance operation •  Normalized compensation and entry into employment agreements with 2 principals •  Expense synergy – rent, marketing, finance/insurance, legal, benefits? •  Revenue synergy – cross-selling? •  Risk considerations: personal lines may be subject to greater competition, lack of experience, integration risk, leadership/management issues? Case Study #3 Agency C Potential Adjustments Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 68 Potential Acquisition of a P&C Agency by a Bank
  • 69. Other Valuation Considerations Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 69
  • 70. Challenges for the Smaller Agency Traditional small business challenges Limited resources, competition with bigger players, key-man considerations Insurance-Specific Increasing regulation, carrier-specific rules, product/industry trends, ACA compliance But the smaller agency also has flexibility… Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 70
  • 71. How Are Insurance Brokerage Transactions Typically Structured? Most are asset purchases, with true up for working capital Buyers don’t want the risk of a stock sale with associated liabilities Most negotiated on a multiple of pro forma EBITDA Disagreements in the EBITDA figure or the multiple usually are resolved via an earn-out Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 71
  • 72. What Is the Typical Deal Consideration in an Insurance Brokerage Transaction? Smaller deals might be seller-financed Larger deals typically consist of 70-75% cash upfront, with 25%-30% in form of a multi-year earn-out on based of future profitability or retention Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 72
  • 73. Created advisory opportunities for some benefits brokers Companies need help navigating the rules For small employee groups (<50), going with an exchange is just an option Some reports of rate increases this year due to unfavorable losses in the pools Employers may have trouble recruiting the talent to grow if they don’t offer healthcare benefits Likely see rise of “skinny” plans to meet minimum requirements for small groups Affordable Care Act (ACA) Impact on agencies has been mixed Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 73 Has it Helped or Hurt?
  • 74. Consolidation is Everywhere 250+ deals a year (and that’s just what get reported) If your independent agency is doing well, chances are you’ve already been approached (and probably more than once) Buyers are not just the publics anymore (PE-firms, family offices, pension funds, institutional investors) Are you a platform agency or a bolt-on? Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 74
  • 75. Consolidation is Everywhere Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 75 Internal Growth Leadership Deep bench Youth Validated producers Sales culture Participation Combinations of these factors is what differentiates a single- digit multiple from a double-digit multiple What are Buyers Looking for?
  • 76. Potential Headwinds Rising interest rates Banks pulling back leverage Prolonged soft market Political/regulatory changes Industry disruptors Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 76 High Public Multiples, Robust M&A Market, What Could Possibly Go Wrong?
  • 77. Closing Considerations What aspects of the agency are transferable, not just to a third-party buyer, but to your other partners/managers/ producers? Agencies are valued on what they’ll do in the future not necessarily what they’ve done in the past Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 77
  • 78. Lucas M. Parris, CFA, ASA Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 78 Contact Lucas Lucas M. Parris, CFA, ASA parrisl@mercercapital.com 901.685.2120 Lucas leads the Mercer Capital Insurance Industry Team and is active in the valuation of insurance agencies, brokerages, and underwriters for corporate valuation and compliance matters. Lucas Parris is also a senior member of Mercer Capital’s Financial Reporting Valuation group, providing public and private clients with fair value opinions and related assistance pertaining to goodwill and other intangible assets, stock-based compensation, and illiquid financial assets. In addition, Lucas co-authored the book, Valuation for Impairment Testing, Second Edition (Peabody Publishing, LP, 2010).
  • 79. Mercer Capital’s Insurance Resources Quarterly Newsletter – Value Focus: Insurance Industry The Financial Institutions Group of Mercer Capital publishes Value Focus: Insurance Industry, a quarterly e-mail newsletter illustrating trends affecting firms in the insurance industry. Subscribe at http://mer.cr/vf-insnc Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 79 Whitepaper – How to Value Your Insurance Brokerage Soft market or hard market, it is important for insurance brokerage owners to have an idea of what their business is worth. A lack of knowledge regarding the value of your business could be costly. Opportunities for successful liquidity events may be missed or estate planning could be incorrectly implemented based on misunderstandings about value. In addition, understanding how insurance agencies and brokerages are actually valued may help you understand how to grow the value of your business and maximize your return when it comes time to sell. The purpose of this whitepaper is to provide an informative overview regarding the valuation of insurance brokerages and agencies. Download at http://mer.cr/wp-insnc
  • 80. Mercer Capital’s Insurance Services Mercer Capital provides the insurance industry with corporate valuation, financial reporting, transaction advisory, and related services. Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 80 Industry Segments Mercer Capital actively serves the following industry segments: •  Agencies •  Independent agencies and brokerages •  Bank-owned agencies •  Retail, wholesale, and MGAs •  Underwriters •  P&C, life & health, and managed care •  Reinsurance •  Captives and risk retention groups •  Services •  Third-party administrators •  Claims adjusters and other service providers •  Financial sponsors and industry lending platforms Mercer Capital Experience •  Nationwide client base •  Agency clients include single office agencies, public brokers, and private equity backed firms •  Underwriter clients range from monoline privates to publicly traded multi-line carriers Insurance Team Lucas M. Parris, CFA, ASA parrisl@mercercapital.com 901.685.2120 Travis W. Harms, CFA, CPA/ABV harmst@mercercapital.com 901.685.2120
  • 81. About Mercer Capital Mercer Capital is a national business valuation and financial advisory firm. We offer a broad range of services, including corporate valuation, financial institution valuation, financial reporting valuation, gift and estate tax valuation, M&A advisory, fairness opinions, ESOP and ERISA valuation services, and litigation and expert testimony consulting. We have provided thousands of valuation opinions for corporations of all sizes in a wide variety of industries. Our valuation opinions are well-reasoned and thoroughly documented, providing critical support for any potential engagement. Our work has been reviewed and accepted by the major agencies of the federal government charged with regulating business transactions, as well as the largest accounting and law firms in the nation in connection with engagements involving their clients. For over thirty years, Mercer Capital has been bringing uncommon professionalism, intellectual rigor, technical expertise, and superior client service to a broad range of public and private companies and financial institutions located throughout the world. Feel confident in our experience and expertise. Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 81 Mercer Capital | www.mercercapital.com
  • 82. Mercer Capital’s Core Services Valuation & Financial Opinions •  Litigation Related Expert Witness Opinions •  Succession & Shareholder Planning •  Valuations for Corporate Tax Planning •  Valuations for Gift & Estate Tax Planning •  Fairness Opinions •  ESOP & ERISA Advisory Services •  Bankruptcy Related Valuation Services •  Valuations for Buy-Sell Agreements Transaction Advisory Services •  M&A and investment banking services •  Fairness Opinions •  Buy-sell Agreements & Private Company Transactions •  Strategic Assessments Valuing Insurance Agencies | Lucas M. Parris, CFA, ASA | © 2016 Mercer Capital 82 Mercer Capital | www.mercercapital.com Litigation Support Services •  Statutory Fair Value •  Business Damages & Lost Profits •  Valuation, Labor & Contract Disputes •  Family Law & Divorce •  Tax Related Controversies •  Corporate Restructuring & Dissolution •  Initial Consultation & Analysis •  Testimony & Trial Support Financial Reporting Valuation Services •  Purchase Price Allocation Services •  Impairment Testing Services •  Portfolio Valuation Services •  Equity-Based Compensation Valuation Services