Executive Summary Our new business, Spankin’ Clean Car Wash, will provide the Brawley School Road area with an affordable and much-needed car wash. Our company is owned by five people that will do everything in their power to make this business happen. Our employees are carefully selected to make sure they are hard, careful, precautious workers, and not slack- offs.  They will follow all directions given to them and make sure they do not damage anything, or steal anything in the car. We will monitor each one from time to time. Our customers are utmost priority and we plan to mould our business around that.
Type of Business We plan to provide a fast, high quality, low priced service for our customers.  We will strive to reach all customers needs and wants. Since we are conveniently located off of Brawley School Rd, we are certain our business will do very well against our competition.
Agreement We, the owners and founders, of Spankin’ Clean Car Wash, will dedicate our selves to the successfulness of the business at all times.  We will provide ourselves with a clean, safe and helpful environment to work in.  We plan to stay employed with or company for at least 5 years.
Business Philosophy Spankin’ Clean Car Wash’s philosophy is to provide the highest quality car wash in the Mooresville area. Our car wash will have the potential to attract many customers in the area, because of the convenience of the location, common rain, and lack of nearby car washes. Spankin’ Clean Car Wash plans to use this revenue to pay back the debt that will come when the business is first started. We believe that customer satisfaction is of utmost importance in this matter, and we will mould ourselves around that.
Mission Statement Our goal here at Spankin’ Clean Car Wash is to provide the best quality car washes, while at the same time, at a low and competitive price.  We hope the customers will enjoy their experience and come back frequently.
Spankin’ Clean Car Wash will provide: Great Prices Friendly Employees Quality Service Comfortable Waiting Area
Self Analysis   Aaron Jenkins – President Education and Training - I graduated from the University of Southern California with a Bachelor's degree in business administration and a masters degree in business associates. I also assisted my father in running his construction business by making sure everyone did what they were supposed to, but I decided it would be better for me as a person to take on a larger and more interesting business. Strengths – I am very good with math and leading employees to do their job and do it right. Weaknesses – I can get very conservative when it comes to money Plan for the company – I believe I can use my skills I learned in college to lead the employees, and make the customers happy.
Joey Noone – Vice President Education and Training – I attended University of South Carolina school, I have assisted my mother in running her business, but decided to leave and become a Vice President of a company not family-owned. Strengths – I am a very social person and can easily persuade people to help better themselves and our business. I am a peoples person and always put my customers first. Weaknesses - I can occasionally become lazy and lose work ethic in situations that I am not interested in. I can also have a habit of being too conservative with my money. Plan for the company – As a vice president, I will help run and expand the business and help lead it to become one of the most well known and profitable businesses in the area.
Dominic Dremel – Vice President Education and Training – I graduated from UCLA with a masters in business management. Once I got out of college I was a manager at a local retail store. Now I want to start up my own company Strengths – I am very organized and am good with documents. I am also really good at managing businesses. Weaknesses  - I sometimes get off topic and struggle with financial information. Plan for the company – As a Vice Present I will manage this company and help it become successful. I will work with the President and other Vice President to run this business.
TJ Shutler – Treasurer Education and Training - I attended the University of Pennsylvania where I earned a masters degree in Business finances. Strengths – Hard working and a financial expert Weaknesses – Sometimes cannot attend work for various reasons, in which I will do the needed work at my place of residence. Plan for the Company – I will manage finances and suggest profitable financial decisions.
Cameron Deese – Secretary Education and Training - After I graduated from Lake Norman High School I went to Appalachian State where I earned my degree in business and accounting. Strengths – I have a few years of business experience. Weaknesses – This is my first time having such responsibilities in a new business.
Personal Finances
Aaron Jenkins Regular Monthly Payments $1,241   Household Operating Expenses $386   Food Expenses $450   Personal Expenses $947   Total $3,024
Joey Noone Regular Monthly Payments $1,700   Household Operating Expenses $150   Food Expenses $500   Personal Expenses $1,450   Total $3,800
Dominic Dremel Regular Monthly Payments $1,700   Household Operating Expenses $150   Food Expenses $500   Personal Expenses $1,450   Total $3,800
TJ Shutler Regular Monthly Payments $1,960   Household Operating Expenses $310   Food Expenses $300   Personal Expenses $500   Total $3,020
Cameron Deese Regular Monthly Payments $1,700   Household Operating Expenses $220   Food Expenses $300   Personal Expenses $400   Total $2,520
Trading area analysis Geographic Data We will be located on Brawley School Road, so our primary market will be the Lake Norman area in the Brawley School district stretching throughout the town of Mooresville, North Carolina. We choose this location because of the booming economy of Mooresville and the high traffic in this area; we feel this will trigger sales. Demographic Data We do not expect age, race, or gender to truly affect our demographic market. However, we believe that we will primarily serve middle to upper class families as a car wash is generally a luxury. The Mooresville area that we are in is very high traffic therefore we feel this location will also trigger sales in this thriving area. Psychographic Data Our primary psychographic market is anybody who is concerned with keeping their car tidy and clean. Economic Data Population in July 2007: 21,708. Population change since 2000: +12.5% Estimated median household income in 2007: $51,732 (it was $42,943 in 2000)
Competition Our competition is limited to other car washes in the Mooresville area. Our goal is to make customers want to come to our car wash rather than other car washes. We will achieve this by providing better quality service and cheaper prices. Competitor Car Washes : Auto Bell – HW 150, Approximately 5 minutes away. Pro Details – Stutts, Approximately 3 minutes away.
Target Market Our target market will be the average, middle to upper class lifestyles. Typically these are people who make $60,000 +  a year of net income, who can live comfortably, afford food, shelter, clothing and some personal wants. Most of these people will own a car that values $10,000 +  and care about keeping it clean. We will sell to people who live in middle-upper class neighborhoods such as; The Point, The Harbour, The Farms, Isle of Pines, Morrison Plantation, Sundown, Harbour Cove, Bridgeport, etc.
Customer Buying Behavior In talking with many potential customers in our target market over the past 18 months, we have determined that it is a need for a car wash in this area. The nearest potential competition is approximately 1 mile away, which is a detailing shop approximately 3 minutes away and our proposal was well received by members in our target market.
Analysis of potential location Buy, Build, or Lease? We plan on buying a building with the land that we are purchasing and modifying that building to suit our car wash’s needs. Competing or Complementary Business We are a competing business as we want as many customers as possible and we believe that is the way to go. Visibility According to many sources, about 25,000 vehicles travel down Brawley School Road in one day. We are very easily visible and a great stop for someone waiting in traffic.
S.W.O.T Analysis Strengths   Weaknesses Location- rising populated area  - Brand new  Upper class area and jobs  - In debt Friendly employees  - Large expenses Quality and cheap service  - Low experience level Snacks and Drinks  - New ownership Clean environment Opportunities   Threats Advertising  - Competition  High income area  - Prices Location  - Seasons  Market growth  - Advertising
Why Choose Spankin Clean? Service based to satisfy you Better Quality service for cheap We won’t try to sell you anything you don’t want We focus on catering to your specific needs
3 Month Plan 3 Months: Three Months prior to the grand opening we will have bought the building and will begin the construction to allow it to suit our needs. 2 Months:  Two Months prior to the grand opening we will start to pay for the water bills, electricity bills, etc. 1 Month:  One Month prior to Grand Opening all work will be completed on the building.  Everything will be ready to go we will start to hire and train employees and also begin advertising.
Proposed Organization Type of Ownership - Partnership Steps in Establishing a business: 1. What to sell 2. Determine reasonable price on car wash and accessories based on town’s potential need of good/service 3. Who to sell to 4. Where to sell the product 5. Receive a business license 6. Find Workers who would qualify to wash cars and meet the standards of the business 7. Buy Supplies 8. Promote our business
Proposed Good/Service: Manufacturing plans and inventory policies -Inventory/Supplies will be checked by given employees on a weekly basis. If the inventory/supplies are not correct, the managers will investigate the matter. If stolen supplies are suspected, the police will be notified and we will press charges. Sources -We plan to purchase our supplies needed from various sources. -Our main supplier will be a credible internet source.
Proposed Marketing Plan Pricing Policies : We will offer the most reasonable price, because the satisfaction of our customers is our goal. We want to keep reasonable prices, so we can stay above the rest of the competition, and a happy customer is always a good customer. Promotional Activities : We will send out fliers to highly populated nearby neighborhoods. We will put ads in both the Pennysaver and the local newspaper, as we feel the word of mouth will spread very quickly, and pricy commercials are not necessary in this area. We will also paint our own cars to have the logo of our company, to inform those who may not notice the building immediately.
Hours Open Monday – Saturday: 8 am through 6 pm Sunday – 12 pm through 6 pm On common holidays or snow, we are closed.
Hours Worked President/Vice Presidents – Full Time Four car washers – Full time Treasurer/Secretary – When job is finished, they leave
Liability/Disclaimer We will reimburse for any damage that is done directly by Spankin’ Clean Car Wash and its employee’s. Any other damage that is caused on the property is the owners and/or person who did the damage’s responsibility.
 
Services
Light External Clean: Process : Offers a basic external cleaning that includes a basic body wash, that excludes windows, lights, tires, or spot cleaning. It includes a basic pressure wash and rinse.   Prices :  Car:  $10 Mini-Van: $12 SUV: $14  
Heavy Duty External Clean Process : Offers a heavy duty treatment. It includes the basic, as well as windows, tires, bug and tar treatment, wax, and polish.   Prices : Car: $16 Mini-Van: $18 SUV: $20
Internal Clean Process : Offers an internal clean. It includes carpet cleaning, spot cleaning, floor mat cleaning, stain removing, scrubbing, bleach neutralizing, inside glass cleaning, and vacuuming. The owner can choose to exclude any of the above, as it might be harmful to the interior of their vehicle. Scrubbing varies between cloth and leather seats, as you will have different methods for each of them.   Prices :  Car: $22 Mini-Van: $24 SUV: $26
Basic Start-up Costs Land  $3,000,000 Office Space/remodeling $20,000 Interior Items (Cabinets, lighting, etc) $10,000 New Pavement $30,000 Vacuum's and other accessories $5,679 Pressure Washers ($3,000*3) $9,000 Total $3,074,679
Basic Start-up Materia l Crevice Tool $119.95 Floor Tool $199.95 Spot and stain remover $17.95 Polish $27.95 Wax $26.95 Tire and trim dressing $27.95 Clear coat $29.95 Bleach neutralizer $14.95 Hand cleaner $11.95 Bug and tar remover $24.95 Glass Cleaner $14.95 General Cleaner $10.36 Brush Set $94.95 Floormat Brush $4.95 Regular Brush $19.95 Carpet Protector $195.95 Carpet Protector Disp. $39.95 Carpet Protector Dispens.   $39.95 Microfiber Towel   $1.49 Towel Cleaner   $29.95 Paper Towels   $17.95 Latex Gloves   $11.95 Caddy   $14.95 500 Seat Covers   $69.95 Spray Bottle   $1.50 Nozzle   $1.29 Compressed air sprayer   $29.95 Price $1,062.54
Monthly Expenses: Advertising:  Monthly Yearly Flyers $100 $1,200 Newspaper/Pennysaver $520 $6,240   Total $620 $7440   Other Electricity $1,050 $12,600 Water $600 $7,200 Telephone/Internet $87.95 $1,055.40 Gas $225 $2,700 Garbage Pickup $150 $1,800 Alarm System $125 $1,500   Total $2,237.95 $26,855.40   Cleaning Supplies $3,187.62 $38,251.44   Misc. Misc. Office Supplies $100 $1,200 Management Payroll $29,650 $355,800 Payroll $12,850 $154,200   Total $42,600 $511,200     Total Expenses $48,646 $583,747
Payroll   Management Monthly Yearly President $6,050 $72,600 Vice President # 1 $6,050 $72,600 Vice President #2 $6,050 $72,600 Treasurer $5,700 $68,400 Secretary $5,800 $69,600 Total $29,650 $355,800 Regular Workers Monthly Yearly Total $12,850 $154,200
Financial Income Avg. Spending # Of People Total Per Day $14 175 $2,450 Per Week $14 1225 $17,150 Per Month $14 5425 $75,950 Per ¼ $14 16275 $227,850 Per Year $14 65100 $911,400
Overall Financial Results Income First Year : $911,400 Start-up Costs : $3,075,742 Monthly Expenses : $583,747 Debt : -$2,748,089   We believe that, due to the increasing population density on and around Brawley School Road, we plan to pay back our debt by the fourth year, as we believe our profits will increase each year. By the time we pay back our debt we should be well known as such businesses are on a populated area like Brawley School Road.

Marketing

  • 1.
  • 2.
    Executive Summary Ournew business, Spankin’ Clean Car Wash, will provide the Brawley School Road area with an affordable and much-needed car wash. Our company is owned by five people that will do everything in their power to make this business happen. Our employees are carefully selected to make sure they are hard, careful, precautious workers, and not slack- offs. They will follow all directions given to them and make sure they do not damage anything, or steal anything in the car. We will monitor each one from time to time. Our customers are utmost priority and we plan to mould our business around that.
  • 3.
    Type of BusinessWe plan to provide a fast, high quality, low priced service for our customers. We will strive to reach all customers needs and wants. Since we are conveniently located off of Brawley School Rd, we are certain our business will do very well against our competition.
  • 4.
    Agreement We, theowners and founders, of Spankin’ Clean Car Wash, will dedicate our selves to the successfulness of the business at all times. We will provide ourselves with a clean, safe and helpful environment to work in. We plan to stay employed with or company for at least 5 years.
  • 5.
    Business Philosophy Spankin’Clean Car Wash’s philosophy is to provide the highest quality car wash in the Mooresville area. Our car wash will have the potential to attract many customers in the area, because of the convenience of the location, common rain, and lack of nearby car washes. Spankin’ Clean Car Wash plans to use this revenue to pay back the debt that will come when the business is first started. We believe that customer satisfaction is of utmost importance in this matter, and we will mould ourselves around that.
  • 6.
    Mission Statement Ourgoal here at Spankin’ Clean Car Wash is to provide the best quality car washes, while at the same time, at a low and competitive price. We hope the customers will enjoy their experience and come back frequently.
  • 7.
    Spankin’ Clean CarWash will provide: Great Prices Friendly Employees Quality Service Comfortable Waiting Area
  • 8.
    Self Analysis Aaron Jenkins – President Education and Training - I graduated from the University of Southern California with a Bachelor's degree in business administration and a masters degree in business associates. I also assisted my father in running his construction business by making sure everyone did what they were supposed to, but I decided it would be better for me as a person to take on a larger and more interesting business. Strengths – I am very good with math and leading employees to do their job and do it right. Weaknesses – I can get very conservative when it comes to money Plan for the company – I believe I can use my skills I learned in college to lead the employees, and make the customers happy.
  • 9.
    Joey Noone –Vice President Education and Training – I attended University of South Carolina school, I have assisted my mother in running her business, but decided to leave and become a Vice President of a company not family-owned. Strengths – I am a very social person and can easily persuade people to help better themselves and our business. I am a peoples person and always put my customers first. Weaknesses - I can occasionally become lazy and lose work ethic in situations that I am not interested in. I can also have a habit of being too conservative with my money. Plan for the company – As a vice president, I will help run and expand the business and help lead it to become one of the most well known and profitable businesses in the area.
  • 10.
    Dominic Dremel –Vice President Education and Training – I graduated from UCLA with a masters in business management. Once I got out of college I was a manager at a local retail store. Now I want to start up my own company Strengths – I am very organized and am good with documents. I am also really good at managing businesses. Weaknesses - I sometimes get off topic and struggle with financial information. Plan for the company – As a Vice Present I will manage this company and help it become successful. I will work with the President and other Vice President to run this business.
  • 11.
    TJ Shutler –Treasurer Education and Training - I attended the University of Pennsylvania where I earned a masters degree in Business finances. Strengths – Hard working and a financial expert Weaknesses – Sometimes cannot attend work for various reasons, in which I will do the needed work at my place of residence. Plan for the Company – I will manage finances and suggest profitable financial decisions.
  • 12.
    Cameron Deese –Secretary Education and Training - After I graduated from Lake Norman High School I went to Appalachian State where I earned my degree in business and accounting. Strengths – I have a few years of business experience. Weaknesses – This is my first time having such responsibilities in a new business.
  • 13.
  • 14.
    Aaron Jenkins RegularMonthly Payments $1,241   Household Operating Expenses $386   Food Expenses $450   Personal Expenses $947   Total $3,024
  • 15.
    Joey Noone RegularMonthly Payments $1,700   Household Operating Expenses $150   Food Expenses $500   Personal Expenses $1,450   Total $3,800
  • 16.
    Dominic Dremel RegularMonthly Payments $1,700   Household Operating Expenses $150   Food Expenses $500   Personal Expenses $1,450   Total $3,800
  • 17.
    TJ Shutler RegularMonthly Payments $1,960   Household Operating Expenses $310   Food Expenses $300   Personal Expenses $500   Total $3,020
  • 18.
    Cameron Deese RegularMonthly Payments $1,700   Household Operating Expenses $220   Food Expenses $300   Personal Expenses $400   Total $2,520
  • 19.
    Trading area analysisGeographic Data We will be located on Brawley School Road, so our primary market will be the Lake Norman area in the Brawley School district stretching throughout the town of Mooresville, North Carolina. We choose this location because of the booming economy of Mooresville and the high traffic in this area; we feel this will trigger sales. Demographic Data We do not expect age, race, or gender to truly affect our demographic market. However, we believe that we will primarily serve middle to upper class families as a car wash is generally a luxury. The Mooresville area that we are in is very high traffic therefore we feel this location will also trigger sales in this thriving area. Psychographic Data Our primary psychographic market is anybody who is concerned with keeping their car tidy and clean. Economic Data Population in July 2007: 21,708. Population change since 2000: +12.5% Estimated median household income in 2007: $51,732 (it was $42,943 in 2000)
  • 20.
    Competition Our competitionis limited to other car washes in the Mooresville area. Our goal is to make customers want to come to our car wash rather than other car washes. We will achieve this by providing better quality service and cheaper prices. Competitor Car Washes : Auto Bell – HW 150, Approximately 5 minutes away. Pro Details – Stutts, Approximately 3 minutes away.
  • 21.
    Target Market Ourtarget market will be the average, middle to upper class lifestyles. Typically these are people who make $60,000 + a year of net income, who can live comfortably, afford food, shelter, clothing and some personal wants. Most of these people will own a car that values $10,000 + and care about keeping it clean. We will sell to people who live in middle-upper class neighborhoods such as; The Point, The Harbour, The Farms, Isle of Pines, Morrison Plantation, Sundown, Harbour Cove, Bridgeport, etc.
  • 22.
    Customer Buying BehaviorIn talking with many potential customers in our target market over the past 18 months, we have determined that it is a need for a car wash in this area. The nearest potential competition is approximately 1 mile away, which is a detailing shop approximately 3 minutes away and our proposal was well received by members in our target market.
  • 23.
    Analysis of potentiallocation Buy, Build, or Lease? We plan on buying a building with the land that we are purchasing and modifying that building to suit our car wash’s needs. Competing or Complementary Business We are a competing business as we want as many customers as possible and we believe that is the way to go. Visibility According to many sources, about 25,000 vehicles travel down Brawley School Road in one day. We are very easily visible and a great stop for someone waiting in traffic.
  • 24.
    S.W.O.T Analysis Strengths Weaknesses Location- rising populated area - Brand new Upper class area and jobs - In debt Friendly employees - Large expenses Quality and cheap service - Low experience level Snacks and Drinks - New ownership Clean environment Opportunities Threats Advertising - Competition High income area - Prices Location - Seasons Market growth - Advertising
  • 25.
    Why Choose SpankinClean? Service based to satisfy you Better Quality service for cheap We won’t try to sell you anything you don’t want We focus on catering to your specific needs
  • 26.
    3 Month Plan3 Months: Three Months prior to the grand opening we will have bought the building and will begin the construction to allow it to suit our needs. 2 Months: Two Months prior to the grand opening we will start to pay for the water bills, electricity bills, etc. 1 Month: One Month prior to Grand Opening all work will be completed on the building. Everything will be ready to go we will start to hire and train employees and also begin advertising.
  • 27.
    Proposed Organization Typeof Ownership - Partnership Steps in Establishing a business: 1. What to sell 2. Determine reasonable price on car wash and accessories based on town’s potential need of good/service 3. Who to sell to 4. Where to sell the product 5. Receive a business license 6. Find Workers who would qualify to wash cars and meet the standards of the business 7. Buy Supplies 8. Promote our business
  • 28.
    Proposed Good/Service: Manufacturingplans and inventory policies -Inventory/Supplies will be checked by given employees on a weekly basis. If the inventory/supplies are not correct, the managers will investigate the matter. If stolen supplies are suspected, the police will be notified and we will press charges. Sources -We plan to purchase our supplies needed from various sources. -Our main supplier will be a credible internet source.
  • 29.
    Proposed Marketing PlanPricing Policies : We will offer the most reasonable price, because the satisfaction of our customers is our goal. We want to keep reasonable prices, so we can stay above the rest of the competition, and a happy customer is always a good customer. Promotional Activities : We will send out fliers to highly populated nearby neighborhoods. We will put ads in both the Pennysaver and the local newspaper, as we feel the word of mouth will spread very quickly, and pricy commercials are not necessary in this area. We will also paint our own cars to have the logo of our company, to inform those who may not notice the building immediately.
  • 30.
    Hours Open Monday– Saturday: 8 am through 6 pm Sunday – 12 pm through 6 pm On common holidays or snow, we are closed.
  • 31.
    Hours Worked President/VicePresidents – Full Time Four car washers – Full time Treasurer/Secretary – When job is finished, they leave
  • 32.
    Liability/Disclaimer We willreimburse for any damage that is done directly by Spankin’ Clean Car Wash and its employee’s. Any other damage that is caused on the property is the owners and/or person who did the damage’s responsibility.
  • 33.
  • 34.
  • 35.
    Light External Clean:Process : Offers a basic external cleaning that includes a basic body wash, that excludes windows, lights, tires, or spot cleaning. It includes a basic pressure wash and rinse.   Prices : Car: $10 Mini-Van: $12 SUV: $14  
  • 36.
    Heavy Duty ExternalClean Process : Offers a heavy duty treatment. It includes the basic, as well as windows, tires, bug and tar treatment, wax, and polish.   Prices : Car: $16 Mini-Van: $18 SUV: $20
  • 37.
    Internal Clean Process: Offers an internal clean. It includes carpet cleaning, spot cleaning, floor mat cleaning, stain removing, scrubbing, bleach neutralizing, inside glass cleaning, and vacuuming. The owner can choose to exclude any of the above, as it might be harmful to the interior of their vehicle. Scrubbing varies between cloth and leather seats, as you will have different methods for each of them.   Prices : Car: $22 Mini-Van: $24 SUV: $26
  • 38.
    Basic Start-up CostsLand $3,000,000 Office Space/remodeling $20,000 Interior Items (Cabinets, lighting, etc) $10,000 New Pavement $30,000 Vacuum's and other accessories $5,679 Pressure Washers ($3,000*3) $9,000 Total $3,074,679
  • 39.
    Basic Start-up Material Crevice Tool $119.95 Floor Tool $199.95 Spot and stain remover $17.95 Polish $27.95 Wax $26.95 Tire and trim dressing $27.95 Clear coat $29.95 Bleach neutralizer $14.95 Hand cleaner $11.95 Bug and tar remover $24.95 Glass Cleaner $14.95 General Cleaner $10.36 Brush Set $94.95 Floormat Brush $4.95 Regular Brush $19.95 Carpet Protector $195.95 Carpet Protector Disp. $39.95 Carpet Protector Dispens. $39.95 Microfiber Towel $1.49 Towel Cleaner $29.95 Paper Towels $17.95 Latex Gloves $11.95 Caddy $14.95 500 Seat Covers $69.95 Spray Bottle $1.50 Nozzle $1.29 Compressed air sprayer $29.95 Price $1,062.54
  • 40.
    Monthly Expenses: Advertising: Monthly Yearly Flyers $100 $1,200 Newspaper/Pennysaver $520 $6,240   Total $620 $7440   Other Electricity $1,050 $12,600 Water $600 $7,200 Telephone/Internet $87.95 $1,055.40 Gas $225 $2,700 Garbage Pickup $150 $1,800 Alarm System $125 $1,500   Total $2,237.95 $26,855.40   Cleaning Supplies $3,187.62 $38,251.44   Misc. Misc. Office Supplies $100 $1,200 Management Payroll $29,650 $355,800 Payroll $12,850 $154,200   Total $42,600 $511,200     Total Expenses $48,646 $583,747
  • 41.
    Payroll Management Monthly Yearly President $6,050 $72,600 Vice President # 1 $6,050 $72,600 Vice President #2 $6,050 $72,600 Treasurer $5,700 $68,400 Secretary $5,800 $69,600 Total $29,650 $355,800 Regular Workers Monthly Yearly Total $12,850 $154,200
  • 42.
    Financial Income Avg.Spending # Of People Total Per Day $14 175 $2,450 Per Week $14 1225 $17,150 Per Month $14 5425 $75,950 Per ¼ $14 16275 $227,850 Per Year $14 65100 $911,400
  • 43.
    Overall Financial ResultsIncome First Year : $911,400 Start-up Costs : $3,075,742 Monthly Expenses : $583,747 Debt : -$2,748,089   We believe that, due to the increasing population density on and around Brawley School Road, we plan to pay back our debt by the fourth year, as we believe our profits will increase each year. By the time we pay back our debt we should be well known as such businesses are on a populated area like Brawley School Road.