Investment Analysis	

Team 9
OUTLINE
•

Company Information	


•

Market Data Review	


•

Financial Analysis	


•

Investment
Recommendation
COMPANY
INFORMATION
COMPANY INFORMATION
-Leading global foodservice
retailer	

-34,000 local restaurants 	

-Serving approximately 69
million people in 118
countries each day.
MARKET DATA	

REVIEW
5 YEAR HISTORICAL STOCK PRICE

image source: bloomberg.com
MARKET DATA
P/E RATIO

17.56

MARKET CAP

97.21B

EARNINGSPER-SHARE

5.54
FINANCIAL	

ANALYSIS
FINANCIAL ANALYSIS
•

Historical Growth Rates	


•

Competitive Analysis	

•

Profitability, Efficiency, Liquidity, Solvency,
Performance and Coverage
HISTORICAL GROWTH RATES
FY 2012

FY 2011

FY 2010

Revenue

1.7%

12.7%

5%

Operating
Income

1%

14%

9%

Net Income

0.7%

11%

9%
HISTORICAL GROWTH RATES
Net Income

Revenue

Operating Income
HISTORICAL GROWTH RATES
5 YEAR DIVIDEND
PAYOUT
GROWTH OF
15.5%
COMPETITIVE	

ANALYSIS
COMPETITIVE ANALYSIS
•

Profitability	


•

Solvency	


•

Efficiency	


•

Coverage	


•

Liquidity

•

Performance
PROFITABILITY
Assumed figures are as of FY 2012

Mcdonald’s

Burger King	


Yum!

31.2%

26.7%

16.8%

19.8%

5.9%

11.7%

ROA

55.5%

9.4%

108.5%

ROE

36.8%

10.0%

70%

Operating
Profit Margin
	

Net Profit
Margin
PROFITABILITY
Operating Profit Margin

Net Profit Margin
PROFITABILITY
ROA

ROE
EFFICIENCY
Assumed figures are as of FY 2012

Mcdonald’s

Burger King 	


Yum!

Fixed Assets
Turnover

116%

205.7%

328%

Equity
Turnover

185.7%

176.8%

654%

Total Asset
Turnover

80.6%

35.2%

644.5%
EFFICIENCY
Fixed Assets Turnover
Total Asset Turnover

Equity Turnover
LIQUIDITY
Assumed figures are as of FY 2012

Mcdonald’s

Burger King

Yum!

Current
Ratio

1.45x

2.2x

0.87x

Quick Ratio

1.09x

1.8x

0.49x

Cash Ratio

0.69x

1.3x

0.35x
LIQUIDITY
Current Ratio

Quick Ratio

Cash Ratio
SOLVENCY
Assumed figures are as of FY 2012

Mcdonald’s

Burger King	


Yum!

Debt-toAsset Ratio

0.58x

0.78x

0.74x

Debt-toEquity Ratio

1.31x

3.73x

2.97x

Financial
Leverage
Ratio

2.31x

4.73x

3.99x
SOLVENCY
Debt-to-Asset Ratio
Financial Leverage Ratio

Debt-to-Equity Ratio
PERFORMANCE
Assumed figures are as of FY 2012

Mcdonald’s

Burger King	


Yum!

Cash Flowto-Revenue

25.3%

11.4%

16.8%

Cash ROA

20.4%

4.0%

108.5%

Cash ROE

46.9%

20.1%

110.1%
PERFORMANCE
Cash Flow-to-Revenue

Cash ROA

Cash ROE
COVERAGE
Assumed figures are as of FY 2012

Mcdonald’s

Burger King	


Yum!

Debt
Coverage

0.35x

0.05x

0.34x

Debt
Payment

16.64x

0.99x

15.40x
PERFORMANCE
Debt Coverage

Debt Payment
SUMMARY OF ANALYSIS
•

Market momentum	


•

Very Liquid	


•

Not overvalued	


•

Strong Cash Flow	


•

Highly Profitable	


•

Can pay debts	


•

Highly Efficient

•

Solvent
INVESTMENT
RECOMMENDATION
Fundamentally speaking, we recommend a	

strong BUY position in Mcdonald’s
End of Presentation

Financial Analysis: McDonald's