The paper presents a cost model for building a data center that includes the analysis of IT software license costs, which are often overlooked in traditional total cost of ownership (TCO) models. It emphasizes the importance of virtualization technology for enabling students to safely run untrusted applications without affecting host machines, especially in a computer lab setting. The proposed model aims to assist administrators in making informed decisions regarding the necessary IT hardware and software expenditures for the establishment of their data center.