SlideShare a Scribd company logo
Corporate Finance
Professor Ashok Thampy
Case Study: Finding WACC for a Project
© All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate
Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts,
may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording
or otherwise – without the prior permission of the author.
The firm, Bolta Ltd, manufactures high precision specialized nuts and bolts that are customized for the
needs of specific applications. It has received an enquiry from the Spaceways Company to supply high
precision bolts that are needed for their new spacecraft designed to take passengers for a flight over
the earth to the limit of earth’s atmosphere of 100 kms and back, hopefully alive and safe. Special
bolts are needed that will not be affected by the temperature difference as the spacecraft goes up to
the outer atmosphere and on its decent back to the ground.
It is expected that the requirements will be about 3 million units in year 1, which will increase by 15%
for 2 years up to year 3, and then decrease by 15% for another 2 years.
Current plans foresee demand for these specialized nuts for only 5 years.
The price per bolt in year 1 is expected to be $ 50 which will increase by 8% each year to account for
inflation.
Variable cost is 50% of sales. Fixed cost is $ 6 million in year 1 which will increase by the inflation rate
of 8% each year.
In order to develop these new bolts, Bolta will have to upfront invest $ 20 million in research and
development. Also capital expenditure on plant and machinery for the new project is expected to be
$ 150 million. Both the research and development costs and the investment in plant and machinery
will have to be done one year before commercial production.
At the end of 5 years, the plant and machinery can be sold and it is expected that the salvage value
after tax is $ 30 million.
The capital investment is depreciated equally over the 5 year life of the project.
Working capital requirement is estimated to be 20% of sales and needs to be made in the previous
year, i.e., working capital required for sales in year t has to be made in year t-1.
Further, the firm plans to fund this project with a mix of debt and equity in the total capital in the
proportion of 40% debt and 60% equity.
Cost of debt is 10% and cost of equity is estimated to be 30%.
The corporate tax rate is 30%. This is obtained from the cost of equity of other firms that are suppliers
to firms like Spaceways.
We will estimate the Weighted Average Cost of Capital for Bolta.
Corporate Finance
Professor Ashok Thampy
Case Study: Forecasting Cash Flows and
Measuring Value
© All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate
Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts,
may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording
or otherwise – without the prior permission of the author.
The firm, Bolta Ltd, manufactures high precision specialized nuts and bolts that are customized for the
needs of specific applications. It has received an enquiry from the Spaceways Company to supply high
precision bolts that are needed for their new spacecraft designed to take passengers for a flight over
the earth to the limit of earth’s atmosphere of 100 kms and back, hopefully alive and safe. Special
bolts are needed that will not be affected by the temperature difference as the spacecraft goes up to
the outer atmosphere and on its decent back to the ground.
It is expected that the requirements will be about 3 million units in year 1, which will increase by 15%
for 2 years up to year 3, and then decrease by 15% for another 2 years.
Current plans foresee demand for these specialized nuts for only 5 years.
The price per bolt in year 1 is expected to be $ 50 which will increase by 8% each year to account for
inflation.
Variable cost is 50% of sales. Fixed cost is $ 6 million in year 1 which will increase by the inflation rate
of 8% each year.
In order to develop these new bolts, Bolta will have to upfront invest $ 20 million in research and
development. Also capital expenditure on plant and machinery for the new project is expected to be
$ 150 million. Both the research and development costs and the investment in plant and machinery
will have to be done one year before commercial production.
At the end of 5 years, the plant and machinery can be sold and it is expected that the salvage value
after tax is $ 30 million.
The capital investment is depreciated equally over the 5 year life of the project.
Working capital requirement is estimated to be 20% of sales and needs to be made in the previous
year, i.e., working capital required for sales in year t has to be made in year t-1.
Further, the firm plans to fund this project with a mix of debt and equity in the total capital in the
proportion of 40% debt and 60% equity.
Cost of debt is 10% and cost of equity is estimated to be 30%.
The corporate tax rate is 30%. This is obtained from the cost of equity of other firms that are suppliers
to firms like Spaceways.
We will estimate the free cash flows for Bolta and evaluate whether to go ahead with the project.
Corporate Finance
Professor Ashok Thampy
Case Study: Forecasting Cash Flows and
Measuring Value
© All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate
Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts,
may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording
or otherwise – without the prior permission of the author.
NOTE:
You might have come across a term Operating Cash Flow in many finance
books.
The formula for the same is as follows:
Operating Cash Flow = Profit after Tax + Depreciation
For capital budgeting purposes, since we are separating the financing decision
from the investment decision, we assume that the firm is 100% financed by
equity to estimate the cash flows.
Since we are assuming 100% equity financing in our earnings projections (that is
why we are not deducting interest cost in estimating profit), we call the profit
after tax the unlevered profit after tax.
Corporate Finance - IIM Banglore (FC101x edx)

More Related Content

What's hot

Chapter23 projectreviewandadministrativeaspects
Chapter23 projectreviewandadministrativeaspectsChapter23 projectreviewandadministrativeaspects
Chapter23 projectreviewandadministrativeaspects
AKSHAYA0000
 
Post completion audit (pca)
Post completion audit (pca)Post completion audit (pca)
Post completion audit (pca)
edwardntulo
 
Contingent claim valuation
Contingent claim valuationContingent claim valuation
Contingent claim valuation
Vaibhav Banjan
 
Challenges for nonprofits
Challenges for nonprofitsChallenges for nonprofits
Challenges for nonprofits
Parents as Teachers
 
Determinants of working capital
Determinants of working capitalDeterminants of working capital
Determinants of working capital
sadique Ali
 
Capital structure
Capital structureCapital structure
Capital structure
Sweetp999
 
Five stage model of mergers and acquisitions
Five stage model of mergers and acquisitionsFive stage model of mergers and acquisitions
Five stage model of mergers and acquisitions
Dipeeka Saboo Betala
 
Strategic Alliances
Strategic AlliancesStrategic Alliances
Strategic Alliances
Fatema Tandiwala
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
Sheetal Wagh
 
Michael porter presentation vietnam
Michael porter presentation   vietnamMichael porter presentation   vietnam
Michael porter presentation vietnam
lequangtruc
 
An overview of obu rap
An overview of obu rapAn overview of obu rap
An overview of obu rap
Mbecha Benedick Etiandem (ACCA)
 
SCHEDULES OF CHANGES IN WORKING CAPITAL IN PREPARING FUND FLOW STATEMENT
SCHEDULES OF CHANGES IN WORKING CAPITAL IN PREPARING FUND FLOW STATEMENTSCHEDULES OF CHANGES IN WORKING CAPITAL IN PREPARING FUND FLOW STATEMENT
SCHEDULES OF CHANGES IN WORKING CAPITAL IN PREPARING FUND FLOW STATEMENT
Sundar B N
 
Coca-Cola Financial Analysis
Coca-Cola Financial AnalysisCoca-Cola Financial Analysis
Coca-Cola Financial Analysis
Elie Obeid
 
Strategic Choice
Strategic ChoiceStrategic Choice
Strategic Choice
Achla Tyagi
 
ENTRY STRATEGIES Module 2.pptx
ENTRY STRATEGIES Module 2.pptxENTRY STRATEGIES Module 2.pptx
ENTRY STRATEGIES Module 2.pptx
Nizanaps
 
Project life cycle costing
Project life cycle costing Project life cycle costing
Project life cycle costing
Shashikumar_chari
 
Toyota mission and vision
Toyota mission and visionToyota mission and vision
Toyota mission and vision
Arindam Samanta
 
Chapter13 specialdecisionsituations
Chapter13 specialdecisionsituationsChapter13 specialdecisionsituations
Chapter13 specialdecisionsituations
AKSHAYA0000
 
Foundations of Rational Finance.pdf
Foundations of Rational Finance.pdfFoundations of Rational Finance.pdf
Foundations of Rational Finance.pdf
Dayanand Huded
 
07.strategic alternatives
07.strategic alternatives07.strategic alternatives
07.strategic alternatives
Mashfiq Albartross
 

What's hot (20)

Chapter23 projectreviewandadministrativeaspects
Chapter23 projectreviewandadministrativeaspectsChapter23 projectreviewandadministrativeaspects
Chapter23 projectreviewandadministrativeaspects
 
Post completion audit (pca)
Post completion audit (pca)Post completion audit (pca)
Post completion audit (pca)
 
Contingent claim valuation
Contingent claim valuationContingent claim valuation
Contingent claim valuation
 
Challenges for nonprofits
Challenges for nonprofitsChallenges for nonprofits
Challenges for nonprofits
 
Determinants of working capital
Determinants of working capitalDeterminants of working capital
Determinants of working capital
 
Capital structure
Capital structureCapital structure
Capital structure
 
Five stage model of mergers and acquisitions
Five stage model of mergers and acquisitionsFive stage model of mergers and acquisitions
Five stage model of mergers and acquisitions
 
Strategic Alliances
Strategic AlliancesStrategic Alliances
Strategic Alliances
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
 
Michael porter presentation vietnam
Michael porter presentation   vietnamMichael porter presentation   vietnam
Michael porter presentation vietnam
 
An overview of obu rap
An overview of obu rapAn overview of obu rap
An overview of obu rap
 
SCHEDULES OF CHANGES IN WORKING CAPITAL IN PREPARING FUND FLOW STATEMENT
SCHEDULES OF CHANGES IN WORKING CAPITAL IN PREPARING FUND FLOW STATEMENTSCHEDULES OF CHANGES IN WORKING CAPITAL IN PREPARING FUND FLOW STATEMENT
SCHEDULES OF CHANGES IN WORKING CAPITAL IN PREPARING FUND FLOW STATEMENT
 
Coca-Cola Financial Analysis
Coca-Cola Financial AnalysisCoca-Cola Financial Analysis
Coca-Cola Financial Analysis
 
Strategic Choice
Strategic ChoiceStrategic Choice
Strategic Choice
 
ENTRY STRATEGIES Module 2.pptx
ENTRY STRATEGIES Module 2.pptxENTRY STRATEGIES Module 2.pptx
ENTRY STRATEGIES Module 2.pptx
 
Project life cycle costing
Project life cycle costing Project life cycle costing
Project life cycle costing
 
Toyota mission and vision
Toyota mission and visionToyota mission and vision
Toyota mission and vision
 
Chapter13 specialdecisionsituations
Chapter13 specialdecisionsituationsChapter13 specialdecisionsituations
Chapter13 specialdecisionsituations
 
Foundations of Rational Finance.pdf
Foundations of Rational Finance.pdfFoundations of Rational Finance.pdf
Foundations of Rational Finance.pdf
 
07.strategic alternatives
07.strategic alternatives07.strategic alternatives
07.strategic alternatives
 

Similar to Corporate Finance - IIM Banglore (FC101x edx)

05oct11presentation.4 update.2
05oct11presentation.4 update.205oct11presentation.4 update.2
05oct11presentation.4 update.2
Chucshwal's MK
 
JWI 530 Financial Management I Academic Submissions an.docx
JWI 530 Financial Management I  Academic Submissions an.docxJWI 530 Financial Management I  Academic Submissions an.docx
JWI 530 Financial Management I Academic Submissions an.docx
DIPESH30
 
3428 financial management_nov_dec_18
3428 financial management_nov_dec_183428 financial management_nov_dec_18
3428 financial management_nov_dec_18
Sazzad Hossain, ITP, MBA, CSCA™
 
Alt R - ACPL - Initiating Coverage - 15th Sept 2016
Alt R - ACPL - Initiating Coverage - 15th Sept 2016Alt R - ACPL - Initiating Coverage - 15th Sept 2016
Alt R - ACPL - Initiating Coverage - 15th Sept 2016
Ali Shah Jumani
 
Worldwide paper company
Worldwide paper companyWorldwide paper company
Worldwide paper company
Saurav Dash
 
2016 end term capex
2016 end term capex2016 end term capex
2016 end term capex
M
 
Uti amc ipo review should you invest or avoid
Uti amc ipo review   should you invest or avoidUti amc ipo review   should you invest or avoid
Uti amc ipo review should you invest or avoid
Myinvestmentideas.com
 
Astral Poly Technik Jan2011 Updated Sep2011
Astral Poly Technik Jan2011 Updated Sep2011Astral Poly Technik Jan2011 Updated Sep2011
Astral Poly Technik Jan2011 Updated Sep2011
Century Partners
 
Oyu tolgoi underground mine developing and financing plan may 18.2015
Oyu tolgoi underground mine developing and financing plan may 18.2015Oyu tolgoi underground mine developing and financing plan may 18.2015
Oyu tolgoi underground mine developing and financing plan may 18.2015
Serod Ichinkhorloo
 
Suggestions for improving national governance in India
Suggestions for improving national governance in IndiaSuggestions for improving national governance in India
Suggestions for improving national governance in India
Shantanu Basu
 
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docx
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docxSheet1Total initial investment$100millionPeriod10yearsProject plan.docx
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docx
lesleyryder69361
 
The objective of this assignment is to encourage the students to.docx
The objective of this assignment is to encourage the students to.docxThe objective of this assignment is to encourage the students to.docx
The objective of this assignment is to encourage the students to.docx
dennisa15
 
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
National Management Olympiad
 
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
National Management Olympiad
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
Ajay Yadav
 
EGM Presentation to Foyson Shareholders
EGM Presentation to Foyson ShareholdersEGM Presentation to Foyson Shareholders
EGM Presentation to Foyson Shareholders
FOYSONRESOURCESLTD
 
2019 nmims ready assignments evaluate the project npv. would you accept the...
2019 nmims ready assignments   evaluate the project npv. would you accept the...2019 nmims ready assignments   evaluate the project npv. would you accept the...
2019 nmims ready assignments evaluate the project npv. would you accept the...
nmimsbest
 
Nmims june 2019 customized assignments a stock currently trades at rs. 60 p...
Nmims june 2019 customized assignments   a stock currently trades at rs. 60 p...Nmims june 2019 customized assignments   a stock currently trades at rs. 60 p...
Nmims june 2019 customized assignments a stock currently trades at rs. 60 p...
nmimsbest
 
2019 nmims ready assignments compute after-tax cash flows every year
2019 nmims ready assignments   compute after-tax cash flows every year2019 nmims ready assignments   compute after-tax cash flows every year
2019 nmims ready assignments compute after-tax cash flows every year
nmimsbest
 
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
Katalyst Wealth
 

Similar to Corporate Finance - IIM Banglore (FC101x edx) (20)

05oct11presentation.4 update.2
05oct11presentation.4 update.205oct11presentation.4 update.2
05oct11presentation.4 update.2
 
JWI 530 Financial Management I Academic Submissions an.docx
JWI 530 Financial Management I  Academic Submissions an.docxJWI 530 Financial Management I  Academic Submissions an.docx
JWI 530 Financial Management I Academic Submissions an.docx
 
3428 financial management_nov_dec_18
3428 financial management_nov_dec_183428 financial management_nov_dec_18
3428 financial management_nov_dec_18
 
Alt R - ACPL - Initiating Coverage - 15th Sept 2016
Alt R - ACPL - Initiating Coverage - 15th Sept 2016Alt R - ACPL - Initiating Coverage - 15th Sept 2016
Alt R - ACPL - Initiating Coverage - 15th Sept 2016
 
Worldwide paper company
Worldwide paper companyWorldwide paper company
Worldwide paper company
 
2016 end term capex
2016 end term capex2016 end term capex
2016 end term capex
 
Uti amc ipo review should you invest or avoid
Uti amc ipo review   should you invest or avoidUti amc ipo review   should you invest or avoid
Uti amc ipo review should you invest or avoid
 
Astral Poly Technik Jan2011 Updated Sep2011
Astral Poly Technik Jan2011 Updated Sep2011Astral Poly Technik Jan2011 Updated Sep2011
Astral Poly Technik Jan2011 Updated Sep2011
 
Oyu tolgoi underground mine developing and financing plan may 18.2015
Oyu tolgoi underground mine developing and financing plan may 18.2015Oyu tolgoi underground mine developing and financing plan may 18.2015
Oyu tolgoi underground mine developing and financing plan may 18.2015
 
Suggestions for improving national governance in India
Suggestions for improving national governance in IndiaSuggestions for improving national governance in India
Suggestions for improving national governance in India
 
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docx
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docxSheet1Total initial investment$100millionPeriod10yearsProject plan.docx
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docx
 
The objective of this assignment is to encourage the students to.docx
The objective of this assignment is to encourage the students to.docxThe objective of this assignment is to encourage the students to.docx
The objective of this assignment is to encourage the students to.docx
 
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
 
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
EGM Presentation to Foyson Shareholders
EGM Presentation to Foyson ShareholdersEGM Presentation to Foyson Shareholders
EGM Presentation to Foyson Shareholders
 
2019 nmims ready assignments evaluate the project npv. would you accept the...
2019 nmims ready assignments   evaluate the project npv. would you accept the...2019 nmims ready assignments   evaluate the project npv. would you accept the...
2019 nmims ready assignments evaluate the project npv. would you accept the...
 
Nmims june 2019 customized assignments a stock currently trades at rs. 60 p...
Nmims june 2019 customized assignments   a stock currently trades at rs. 60 p...Nmims june 2019 customized assignments   a stock currently trades at rs. 60 p...
Nmims june 2019 customized assignments a stock currently trades at rs. 60 p...
 
2019 nmims ready assignments compute after-tax cash flows every year
2019 nmims ready assignments   compute after-tax cash flows every year2019 nmims ready assignments   compute after-tax cash flows every year
2019 nmims ready assignments compute after-tax cash flows every year
 
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
 

Recently uploaded

Eco-Innovations and Firm Heterogeneity. Evidence from Italian Family and Nonf...
Eco-Innovations and Firm Heterogeneity.Evidence from Italian Family and Nonf...Eco-Innovations and Firm Heterogeneity.Evidence from Italian Family and Nonf...
Eco-Innovations and Firm Heterogeneity. Evidence from Italian Family and Nonf...
University of Calabria
 
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
qntjwn68
 
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdfTumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Henry Tapper
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
egoetzinger
 
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
5spllj1l
 
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
rlo9fxi
 
1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
Lawrence101
 
The Impact of GST Payments on Loan Approvals
The Impact of GST Payments on Loan ApprovalsThe Impact of GST Payments on Loan Approvals
The Impact of GST Payments on Loan Approvals
Vighnesh Shashtri
 
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
bbeucd
 
Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]
Commonwealth
 
How Does CRISIL Evaluate Lenders in India for Credit Ratings
How Does CRISIL Evaluate Lenders in India for Credit RatingsHow Does CRISIL Evaluate Lenders in India for Credit Ratings
How Does CRISIL Evaluate Lenders in India for Credit Ratings
Shaheen Kumar
 
1. Elemental Economics - Introduction to mining.pdf
1. Elemental Economics - Introduction to mining.pdf1. Elemental Economics - Introduction to mining.pdf
1. Elemental Economics - Introduction to mining.pdf
Neal Brewster
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
egoetzinger
 
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla FincorpWho Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
beulahfernandes8
 
5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports
EasyReports
 
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdfPensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Henry Tapper
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
nimaruinazawa258
 
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
sameer shah
 
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
Falcon Invoice Discounting
 
Earn a passive income with prosocial investing
Earn a passive income with prosocial investingEarn a passive income with prosocial investing
Earn a passive income with prosocial investing
Colin R. Turner
 

Recently uploaded (20)

Eco-Innovations and Firm Heterogeneity. Evidence from Italian Family and Nonf...
Eco-Innovations and Firm Heterogeneity.Evidence from Italian Family and Nonf...Eco-Innovations and Firm Heterogeneity.Evidence from Italian Family and Nonf...
Eco-Innovations and Firm Heterogeneity. Evidence from Italian Family and Nonf...
 
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
 
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdfTumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
快速办理(SMU毕业证书)南卫理公会大学毕业证毕业完成信一模一样
 
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
快速制作美国迈阿密大学牛津分校毕业证文凭证书英文原版一模一样
 
1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
 
The Impact of GST Payments on Loan Approvals
The Impact of GST Payments on Loan ApprovalsThe Impact of GST Payments on Loan Approvals
The Impact of GST Payments on Loan Approvals
 
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
 
Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]Economic Risk Factor Update: June 2024 [SlideShare]
Economic Risk Factor Update: June 2024 [SlideShare]
 
How Does CRISIL Evaluate Lenders in India for Credit Ratings
How Does CRISIL Evaluate Lenders in India for Credit RatingsHow Does CRISIL Evaluate Lenders in India for Credit Ratings
How Does CRISIL Evaluate Lenders in India for Credit Ratings
 
1. Elemental Economics - Introduction to mining.pdf
1. Elemental Economics - Introduction to mining.pdf1. Elemental Economics - Introduction to mining.pdf
1. Elemental Economics - Introduction to mining.pdf
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
 
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla FincorpWho Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
 
5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports
 
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdfPensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
 
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
STREETONOMICS: Exploring the Uncharted Territories of Informal Markets throug...
 
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
 
Earn a passive income with prosocial investing
Earn a passive income with prosocial investingEarn a passive income with prosocial investing
Earn a passive income with prosocial investing
 

Corporate Finance - IIM Banglore (FC101x edx)

  • 1.
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14.
  • 15.
  • 16.
  • 17.
  • 18.
  • 19.
  • 20.
  • 21.
  • 22.
  • 23.
  • 24.
  • 25.
  • 26.
  • 27.
  • 28.
  • 29.
  • 30.
  • 31.
  • 32.
  • 33.
  • 34.
  • 35.
  • 36.
  • 37.
  • 38.
  • 39.
  • 40.
  • 41.
  • 42.
  • 43.
  • 44.
  • 45.
  • 46.
  • 47.
  • 48.
  • 49.
  • 50.
  • 51.
  • 52.
  • 53.
  • 54.
  • 55.
  • 56.
  • 57.
  • 58.
  • 59.
  • 60.
  • 61.
  • 62.
  • 63.
  • 64.
  • 65.
  • 66.
  • 67.
  • 68.
  • 69.
  • 70. Corporate Finance Professor Ashok Thampy Case Study: Finding WACC for a Project © All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts, may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording or otherwise – without the prior permission of the author. The firm, Bolta Ltd, manufactures high precision specialized nuts and bolts that are customized for the needs of specific applications. It has received an enquiry from the Spaceways Company to supply high precision bolts that are needed for their new spacecraft designed to take passengers for a flight over the earth to the limit of earth’s atmosphere of 100 kms and back, hopefully alive and safe. Special bolts are needed that will not be affected by the temperature difference as the spacecraft goes up to the outer atmosphere and on its decent back to the ground. It is expected that the requirements will be about 3 million units in year 1, which will increase by 15% for 2 years up to year 3, and then decrease by 15% for another 2 years. Current plans foresee demand for these specialized nuts for only 5 years. The price per bolt in year 1 is expected to be $ 50 which will increase by 8% each year to account for inflation. Variable cost is 50% of sales. Fixed cost is $ 6 million in year 1 which will increase by the inflation rate of 8% each year. In order to develop these new bolts, Bolta will have to upfront invest $ 20 million in research and development. Also capital expenditure on plant and machinery for the new project is expected to be $ 150 million. Both the research and development costs and the investment in plant and machinery will have to be done one year before commercial production. At the end of 5 years, the plant and machinery can be sold and it is expected that the salvage value after tax is $ 30 million. The capital investment is depreciated equally over the 5 year life of the project. Working capital requirement is estimated to be 20% of sales and needs to be made in the previous year, i.e., working capital required for sales in year t has to be made in year t-1. Further, the firm plans to fund this project with a mix of debt and equity in the total capital in the proportion of 40% debt and 60% equity. Cost of debt is 10% and cost of equity is estimated to be 30%. The corporate tax rate is 30%. This is obtained from the cost of equity of other firms that are suppliers to firms like Spaceways. We will estimate the Weighted Average Cost of Capital for Bolta.
  • 71.
  • 72. Corporate Finance Professor Ashok Thampy Case Study: Forecasting Cash Flows and Measuring Value © All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts, may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording or otherwise – without the prior permission of the author. The firm, Bolta Ltd, manufactures high precision specialized nuts and bolts that are customized for the needs of specific applications. It has received an enquiry from the Spaceways Company to supply high precision bolts that are needed for their new spacecraft designed to take passengers for a flight over the earth to the limit of earth’s atmosphere of 100 kms and back, hopefully alive and safe. Special bolts are needed that will not be affected by the temperature difference as the spacecraft goes up to the outer atmosphere and on its decent back to the ground. It is expected that the requirements will be about 3 million units in year 1, which will increase by 15% for 2 years up to year 3, and then decrease by 15% for another 2 years. Current plans foresee demand for these specialized nuts for only 5 years. The price per bolt in year 1 is expected to be $ 50 which will increase by 8% each year to account for inflation. Variable cost is 50% of sales. Fixed cost is $ 6 million in year 1 which will increase by the inflation rate of 8% each year. In order to develop these new bolts, Bolta will have to upfront invest $ 20 million in research and development. Also capital expenditure on plant and machinery for the new project is expected to be $ 150 million. Both the research and development costs and the investment in plant and machinery will have to be done one year before commercial production. At the end of 5 years, the plant and machinery can be sold and it is expected that the salvage value after tax is $ 30 million. The capital investment is depreciated equally over the 5 year life of the project. Working capital requirement is estimated to be 20% of sales and needs to be made in the previous year, i.e., working capital required for sales in year t has to be made in year t-1. Further, the firm plans to fund this project with a mix of debt and equity in the total capital in the proportion of 40% debt and 60% equity. Cost of debt is 10% and cost of equity is estimated to be 30%. The corporate tax rate is 30%. This is obtained from the cost of equity of other firms that are suppliers to firms like Spaceways. We will estimate the free cash flows for Bolta and evaluate whether to go ahead with the project.
  • 73. Corporate Finance Professor Ashok Thampy Case Study: Forecasting Cash Flows and Measuring Value © All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts, may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording or otherwise – without the prior permission of the author. NOTE: You might have come across a term Operating Cash Flow in many finance books. The formula for the same is as follows: Operating Cash Flow = Profit after Tax + Depreciation For capital budgeting purposes, since we are separating the financing decision from the investment decision, we assume that the firm is 100% financed by equity to estimate the cash flows. Since we are assuming 100% equity financing in our earnings projections (that is why we are not deducting interest cost in estimating profit), we call the profit after tax the unlevered profit after tax.