SlideShare a Scribd company logo
St. Andrew’s Budget July 1, 2017 – June 30, 2018
Projected 2016-17 2015-2016 2017-18
Actual Budget Actual Budget
Compensation $204,088.36 $220,000.36 $229,255.00 $198,000.00
Facilities
Rent 76,863 71,000 94,971 83,000
Other 29,013 20,000 25,682 20,000
Mission and Service Fund 31,379 35,000 36,829 35,000
Presbytery Assessment 16,703 15,000 17,907 17,500
Cross Connections 5,500
Other Ministries and programs 16,500
Worship 36,730 30,000 36,509 29,500
Communications 13,556 12,000 11,789 13,000
Church in Community 19,043 15,000 23,822 17,000
Committees (10,965) 10,000 29,978 10,000
Christian Education and other
programs 15,756 4,000 2,770 -
Search Committee 25,000
Bequest Funds Fowarded 10,000 - -
Total Expenses $442,166 $432,000 $509,512 $470,000
St. Andrew’s Budget July 1, 2017 – June 30, 2018
Projected 2016-17 2015-2016 2017-18
Actual Budget Actual Budget
Revenue
Contributions
Local Purposes $335,000 $320,000 $328,542 $288,000
Mission and Service fund 33,000 35,000 37,029 35,000
Church in Community 15,000 15,000 21,780 15,000
Shared Adminstrative Services 27,000 27,000 27,000 27,000
Committed Fund revenue - - - 30,000
Bequest funds brought forward - - - 10,000
Investment and Interest Income 19,155 3,000 9,822 5,000
Other 27,769 15,000 32,979 19,000
Total Revenue $456,924 $414,999 $457,152 $429,000
Excess of Expense over Revenue $14,758 ($17,001) ($52,360) ($41,000)
St. Andrew’s UC – Statement of Assets
As of May 31, 2017
May 31, 2017 June 30, 2016
Assets:
Cash 9,585 32,794
GIC’c 100,578 50,752
Accounts Receivable 547 3,496
Receivable from Regional Ministries (1,039) 5,027
Fiera Balanced Fund at market 237,000 219,000
Prepaid expenses 32,150 30,553
Fixed Assets less amortization 85,014 85,014
Total Assets 463,835 426,636
Liabilities:
Payables and accrued liabilities 9,701 18,000
Deferred contributions 74,792 53,156
Total Liabilities 84,493 71,156
Net Assets 379,342 355,480
St. Andrew’s Regional Ministries – Statement of Assets
As of May 31, 2017
May 31, 2017 June 30, 2016
Assets:
Cash 218,774 4,557
GIC’c 235,000 450,000
Accounts Receivable 6,033 7,439
Fiera Balanced Fund at market 2,635,000 2,763,000
Prepaid expenses (251) 3,044
Total Assets 3,174,114 3,592,350
Liabilities:
Payables and accrued liabilities 4,000 19,979
Deferred contributions 11,212 4,000
Due to St Andrew’s Congregation (1,039) 5,027
Total Liabilities 14,174 29,006
Net Assets 3,080,382 3,199,033
Regional Net Expenses to May 31, 2017 were $358,183
Remit Update
St. Andrew’s United Church Council Tuesday
May 23, 2017
1) Remits vote
a. Remit 1: Three Council Model: Yes
Passed
b.Remit 2: Elimination of Transfer and
Settlement: Yes
c. Remit 3: Office of Vocation: Yes
d.Remit 4: Funding Model: Yes
JNAC Update
• Presbytery Presentation (Personnel Support Committee)
– June 12 for their acceptance and to declare a vacancy
• Search Committee
– St. Andrew’s reps to be voted on today
– will need to wait for presbytery to find their 2 reps
– Jim Kenney contract extended to year end
• Vision & Mission Review –
– working group Jim Kenney, John Palmer, Merle Ann May & Mike Sword
– next meeting June 21
– targeting to have draft proposal for circulation to council by end of June
• Joint St. Andrew’s & Deer Park group
– Apr. 17 meeting DPUC agreed to form a joint group to develop recommendations.
– Initial group planning meeting June 21.
– SAUC - Karen Decoux, John Palmer, Donna Betts
– DPUC – Monica Bittner, Jocelyn Gelinas, Jan Vanegteren
• Facilities coordination group
– Richard Betts is the Go To Guy for now,
– will develop a list of volunteers to help out as needed
• Communications coordination group
– Considering options - coordinate with Regional Ministries Public Relations initiative
– Shelley den Haan contract extended to year end
JSC
:
1) Donna Betts
2) Barb Reid
3) Karen Decoux
4) Peter Lewin
Council
• In the past we have elected new Council members at our June congregational
meeting.
• Last Council meeting we decided to change this practice and elect the new
Council at the official annual congregation meeting (Annual General Meeting -
AGM) which we have been holding in November. This is a more normal practice
(i.e. the Council/Board is elected at the annual meeting of the organization)
• This means, that the members of council will stay in office until at least the
November 2017 meeting.
ST ANDREW’S UNITED CHURCH – COUNCIL 2016- Nov. 2017
*CHAIR KAREN DECOUX
*VICE-CHAIR JOHN PALMER
*SECRETARY ROBIN REBOUL
*TREASURER HEATHER CAMPBELL
*PAST CHAIR RICHARD BETTS
*MINISTRY AND PERSONNEL DONNA BETTS
*STEWARDSHIP AND FINANCE CARLE DUGUID
*INTEGRATED WORSHIP KAREN DECOUX
*CHURCH IN COMMUNITY MARION WOLFF
*CHILDREN & YOUTH HEATHER CAMPBELL
*SPECIAL EVENTS CAROL DOUGLAS
*PRESBYTERY REPS RICHARD BETTS
MERLE ANN MAY
*BOARD OF TRUSTEES BILL MILLER
*MEMBERS AT LARGE JOY PERRY
GEORGE STEBER
MIKE SWORD
*REGIONAL MANAGEMENT MERLE ANN MAY
Council
• We decided to vote on the new council at the fall
congrational meeting.
• Hoping that the more people will think how they can
support this active congregation and let the council know.
Here Are Four Key Areas Where Support is needed
As John mentioned in the JNAC update
• Joint St. Andrew’s & Deer Park group
• Facilities coordination group contact Richard Betts
– Like to help and are handy? Then you can help by being a contact person for little jobs around the
center. Please let Richard Betts know if this is a ministry you would like to serve on.
• Communications coordination group
– Contact John Palmer if you want to know more about this group.
• Senior’s ministry needs to be more than Jim and Lisa
– Contact John Palmer/Karen Decoux if you want to know more about this group.
Other areas of support:• know how to move through a power point you could be a mouse master less than 1 week
a month
• know how to cut bread and pour juice you could help with communion every other
month. Thanks to Karen Palmer and Robin Rebol for volunteering for this position.
• We need help by calling people to remind them of events like Cross Connections,
Thursday lunch or Thursday coffee. Please let Karen Decoux know if this is a ministry you
would like to serve on. Thanks to for taking on this volunteer position. We could use
more to share this work load.
• We need help keep the center’s kitchen clean and organized. Thanks to Alice Henderson
for taking on this volunteer role. . We could use more to share this work load.
James Decoux sang the following words to
“Eye of Tiger” to help his mom Karen Decoux Council chair
thank and encourage volunteers
• Rising up to volunteer they help out the church and all we do
•
• They help us with worship through greeting, welcoming, scripture reading and choir of
course
•
• It’s a helpful job but it takes some time and they do it all for free
•
• You can play with children and help out with the youth, pastoral care, and outreach activities.
•
• It’s the great volunteers that make our church something more
• rising up to help carry out vision and for
• helping us out they deserve our respect so today we are gonna to say thanks
• to volunteers
•
• Volunteers are important we need them through the week
•
• Their gift of time and contributions makes ST. Andrew’s better for everyone!
•
• It’s the great volunteers that make our church something more
• rising up to help carry out vision and for
• helping us out they deserve our respect so today we are gonna to say thanks

More Related Content

What's hot

The Perfect Pair: Sponsor Clubs & You
The Perfect Pair: Sponsor Clubs & YouThe Perfect Pair: Sponsor Clubs & You
The Perfect Pair: Sponsor Clubs & You
Rotary International
 
Simms ipm-sbc-presentation
Simms ipm-sbc-presentationSimms ipm-sbc-presentation
Simms ipm-sbc-presentation
Gordon Simms
 
2016 Annual Report_Final Spreads
2016 Annual Report_Final Spreads2016 Annual Report_Final Spreads
2016 Annual Report_Final Spreads
Natalee Hill
 
Our Missionaries
Our MissionariesOur Missionaries
Our Missionaries
Kristen McNulty
 
Leicester Nirvana Strategic Review
Leicester Nirvana Strategic ReviewLeicester Nirvana Strategic Review
Leicester Nirvana Strategic Review
leicesternirvana
 
Wakati Issue 2
Wakati Issue 2Wakati Issue 2
Wakati Issue 2
Irinawandera
 
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
AndysCentreCalgary
 
Stewarship presentation show
Stewarship presentation showStewarship presentation show
Stewarship presentation show
ajwr1
 
Charter - Pastoral Council 2015-V1
Charter - Pastoral Council 2015-V1Charter - Pastoral Council 2015-V1
Charter - Pastoral Council 2015-V1
pennpadre
 
Presentation1
Presentation1Presentation1
Presentation1
Teo Benea
 
Rcpw bulletin 03 july
Rcpw bulletin 03 julyRcpw bulletin 03 july
Rcpw bulletin 03 july
Charlie ddm
 
Pastoral Charge Annual Report 2011
Pastoral Charge Annual Report 2011Pastoral Charge Annual Report 2011
Pastoral Charge Annual Report 2011
jenniferchiasson
 
Annual Report 2011
Annual Report 2011Annual Report 2011
Annual Report 2011
jenniferchiasson
 
2016 01-district-7710-newsletter-january
2016 01-district-7710-newsletter-january2016 01-district-7710-newsletter-january
2016 01-district-7710-newsletter-january
Rotary District 7710
 
Devon pcp monitoring march 2011 short version
Devon pcp monitoring march 2011 short versionDevon pcp monitoring march 2011 short version
Devon pcp monitoring march 2011 short version
DevonPCP
 
Chamundi 29 (1)
Chamundi 29 (1)Chamundi 29 (1)
Chamundi 29 (1)
Arun Belawadi
 
Connected To Transform
Connected To TransformConnected To Transform
Connected To Transform
Merrie Bunt
 
St Mary's Annual Plan
St Mary's Annual PlanSt Mary's Annual Plan
St Mary's Annual Plan
Eric Sandoval
 
RAC Trends 20130314
RAC Trends 20130314RAC Trends 20130314
RAC Trends 20130314
Oliver Chang
 

What's hot (19)

The Perfect Pair: Sponsor Clubs & You
The Perfect Pair: Sponsor Clubs & YouThe Perfect Pair: Sponsor Clubs & You
The Perfect Pair: Sponsor Clubs & You
 
Simms ipm-sbc-presentation
Simms ipm-sbc-presentationSimms ipm-sbc-presentation
Simms ipm-sbc-presentation
 
2016 Annual Report_Final Spreads
2016 Annual Report_Final Spreads2016 Annual Report_Final Spreads
2016 Annual Report_Final Spreads
 
Our Missionaries
Our MissionariesOur Missionaries
Our Missionaries
 
Leicester Nirvana Strategic Review
Leicester Nirvana Strategic ReviewLeicester Nirvana Strategic Review
Leicester Nirvana Strategic Review
 
Wakati Issue 2
Wakati Issue 2Wakati Issue 2
Wakati Issue 2
 
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
Joint Needs Assessment for St. Andrew's United Church, Calgary - April 2017
 
Stewarship presentation show
Stewarship presentation showStewarship presentation show
Stewarship presentation show
 
Charter - Pastoral Council 2015-V1
Charter - Pastoral Council 2015-V1Charter - Pastoral Council 2015-V1
Charter - Pastoral Council 2015-V1
 
Presentation1
Presentation1Presentation1
Presentation1
 
Rcpw bulletin 03 july
Rcpw bulletin 03 julyRcpw bulletin 03 july
Rcpw bulletin 03 july
 
Pastoral Charge Annual Report 2011
Pastoral Charge Annual Report 2011Pastoral Charge Annual Report 2011
Pastoral Charge Annual Report 2011
 
Annual Report 2011
Annual Report 2011Annual Report 2011
Annual Report 2011
 
2016 01-district-7710-newsletter-january
2016 01-district-7710-newsletter-january2016 01-district-7710-newsletter-january
2016 01-district-7710-newsletter-january
 
Devon pcp monitoring march 2011 short version
Devon pcp monitoring march 2011 short versionDevon pcp monitoring march 2011 short version
Devon pcp monitoring march 2011 short version
 
Chamundi 29 (1)
Chamundi 29 (1)Chamundi 29 (1)
Chamundi 29 (1)
 
Connected To Transform
Connected To TransformConnected To Transform
Connected To Transform
 
St Mary's Annual Plan
St Mary's Annual PlanSt Mary's Annual Plan
St Mary's Annual Plan
 
RAC Trends 20130314
RAC Trends 20130314RAC Trends 20130314
RAC Trends 20130314
 

Similar to Congregation Meeting - June 11, 2017 - Report for Newsletter

Flourishing Families Cathedral
Flourishing Families CathedralFlourishing Families Cathedral
Flourishing Families Cathedral
JacquesDaniel7
 
FPC Mid-Year Financial Report
FPC Mid-Year Financial ReportFPC Mid-Year Financial Report
FPC Mid-Year Financial Report
JennySanders12
 
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
Jason Condon
 
NHCVS AGM Presentation 2017
NHCVS AGM Presentation 2017NHCVS AGM Presentation 2017
NHCVS AGM Presentation 2017
Thomas Burton
 
A Major Gifts Program for an Orthodox Parish
A Major Gifts Program for an Orthodox ParishA Major Gifts Program for an Orthodox Parish
A Major Gifts Program for an Orthodox Parish
Stewardship Advocates
 
Community Mates 2016 Annual Report
Community Mates 2016 Annual ReportCommunity Mates 2016 Annual Report
Community Mates 2016 Annual Report
Chris Evans
 
Dream budget
Dream budgetDream budget
Dream budget
Janice Dau
 
St. Charles Borromeo, Bensalem
St. Charles Borromeo, BensalemSt. Charles Borromeo, Bensalem
St. Charles Borromeo, Bensalem
pennpadre
 
St. George's Fredericksburg Annual Meeting 2017
St. George's Fredericksburg Annual Meeting 2017St. George's Fredericksburg Annual Meeting 2017
St. George's Fredericksburg Annual Meeting 2017
stgeorgesepiscopal
 
2015 Annual Report Full_web
2015 Annual Report Full_web2015 Annual Report Full_web
2015 Annual Report Full_web
Natalee Hill
 
November Newsletter On Line
November Newsletter On LineNovember Newsletter On Line
November Newsletter On Line
Maureen Cooke
 
Bethel Bell, January 2015
Bethel Bell, January 2015Bethel Bell, January 2015
Bethel Bell, January 2015
Chelsia Bryan
 
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
Jason Condon
 
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
Jason Condon
 
Leadership Councils_Civitello_final
Leadership Councils_Civitello_finalLeadership Councils_Civitello_final
Leadership Councils_Civitello_final
Jenna Civitello
 
St. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign ReceptionSt. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign Reception
scoschurch
 
Expanding developmentportfolio
Expanding developmentportfolioExpanding developmentportfolio
Expanding developmentportfolio
Virginia Rural Health Association
 
2012 ICSC Annual Appeal presentation
2012 ICSC Annual Appeal presentation2012 ICSC Annual Appeal presentation
2012 ICSC Annual Appeal presentation
Jim Friend
 
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
Jason Condon
 
Stewarship presentation show
Stewarship presentation showStewarship presentation show
Stewarship presentation show
ajwr1
 

Similar to Congregation Meeting - June 11, 2017 - Report for Newsletter (20)

Flourishing Families Cathedral
Flourishing Families CathedralFlourishing Families Cathedral
Flourishing Families Cathedral
 
FPC Mid-Year Financial Report
FPC Mid-Year Financial ReportFPC Mid-Year Financial Report
FPC Mid-Year Financial Report
 
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, Nov 2018
 
NHCVS AGM Presentation 2017
NHCVS AGM Presentation 2017NHCVS AGM Presentation 2017
NHCVS AGM Presentation 2017
 
A Major Gifts Program for an Orthodox Parish
A Major Gifts Program for an Orthodox ParishA Major Gifts Program for an Orthodox Parish
A Major Gifts Program for an Orthodox Parish
 
Community Mates 2016 Annual Report
Community Mates 2016 Annual ReportCommunity Mates 2016 Annual Report
Community Mates 2016 Annual Report
 
Dream budget
Dream budgetDream budget
Dream budget
 
St. Charles Borromeo, Bensalem
St. Charles Borromeo, BensalemSt. Charles Borromeo, Bensalem
St. Charles Borromeo, Bensalem
 
St. George's Fredericksburg Annual Meeting 2017
St. George's Fredericksburg Annual Meeting 2017St. George's Fredericksburg Annual Meeting 2017
St. George's Fredericksburg Annual Meeting 2017
 
2015 Annual Report Full_web
2015 Annual Report Full_web2015 Annual Report Full_web
2015 Annual Report Full_web
 
November Newsletter On Line
November Newsletter On LineNovember Newsletter On Line
November Newsletter On Line
 
Bethel Bell, January 2015
Bethel Bell, January 2015Bethel Bell, January 2015
Bethel Bell, January 2015
 
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
Workbook: Church Planter Training Intensive, Chicago, March 12-17, 2014
 
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
Workbook: Church Planter Training Intensive, Minneapolis MN, May 2018
 
Leadership Councils_Civitello_final
Leadership Councils_Civitello_finalLeadership Councils_Civitello_final
Leadership Councils_Civitello_final
 
St. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign ReceptionSt. Catherine's Capital Campaign Reception
St. Catherine's Capital Campaign Reception
 
Expanding developmentportfolio
Expanding developmentportfolioExpanding developmentportfolio
Expanding developmentportfolio
 
2012 ICSC Annual Appeal presentation
2012 ICSC Annual Appeal presentation2012 ICSC Annual Appeal presentation
2012 ICSC Annual Appeal presentation
 
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
Workbook: Church Planter Training Intensive, Minneapolis MN, Sept 16-21, 2015
 
Stewarship presentation show
Stewarship presentation showStewarship presentation show
Stewarship presentation show
 

Recently uploaded

原版制作(DPU毕业证书)德保罗大学毕业证Offer一模一样
原版制作(DPU毕业证书)德保罗大学毕业证Offer一模一样原版制作(DPU毕业证书)德保罗大学毕业证Offer一模一样
原版制作(DPU毕业证书)德保罗大学毕业证Offer一模一样
yemqpj
 
Monitoring Health for the SDGs - Global Health Statistics 2024 - WHO
Monitoring Health for the SDGs - Global Health Statistics 2024 - WHOMonitoring Health for the SDGs - Global Health Statistics 2024 - WHO
Monitoring Health for the SDGs - Global Health Statistics 2024 - WHO
Christina Parmionova
 
Transit-Oriented Development Study Working Group Meeting
Transit-Oriented Development Study Working Group MeetingTransit-Oriented Development Study Working Group Meeting
Transit-Oriented Development Study Working Group Meeting
Cuyahoga County Planning Commission
 
加急办理华威大学毕业证硕士文凭证书原版一模一样
加急办理华威大学毕业证硕士文凭证书原版一模一样加急办理华威大学毕业证硕士文凭证书原版一模一样
加急办理华威大学毕业证硕士文凭证书原版一模一样
uu1psyf6
 
AHMR volume 10 number 1 January-April 2024
AHMR volume 10 number 1 January-April 2024AHMR volume 10 number 1 January-April 2024
AHMR volume 10 number 1 January-April 2024
Scalabrini Institute for Human Mobility in Africa
 
State crafting: Changes and challenges for managing the public finances
State crafting: Changes and challenges for managing the public financesState crafting: Changes and challenges for managing the public finances
State crafting: Changes and challenges for managing the public finances
ResolutionFoundation
 
World Food Safety Day 2024- Communication-toolkit.
World Food Safety Day 2024- Communication-toolkit.World Food Safety Day 2024- Communication-toolkit.
World Food Safety Day 2024- Communication-toolkit.
Christina Parmionova
 
在线办理美国乔治华盛顿大学毕业证(gwu毕业证书)学历学位证书原版一模一样
在线办理美国乔治华盛顿大学毕业证(gwu毕业证书)学历学位证书原版一模一样在线办理美国乔治华盛顿大学毕业证(gwu毕业证书)学历学位证书原版一模一样
在线办理美国乔治华盛顿大学毕业证(gwu毕业证书)学历学位证书原版一模一样
9d5c8i83
 
Antyodaya saral portal haryana govt schemes
Antyodaya saral portal haryana govt schemesAntyodaya saral portal haryana govt schemes
Antyodaya saral portal haryana govt schemes
narinav14
 
2024: The FAR - Federal Acquisition Regulations, Part 38
2024: The FAR - Federal Acquisition Regulations, Part 382024: The FAR - Federal Acquisition Regulations, Part 38
2024: The FAR - Federal Acquisition Regulations, Part 38
JSchaus & Associates
 
PAS PSDF Mop Up Workshop Presentation 2024 .pptx
PAS PSDF Mop Up Workshop Presentation 2024 .pptxPAS PSDF Mop Up Workshop Presentation 2024 .pptx
PAS PSDF Mop Up Workshop Presentation 2024 .pptx
PAS_Team
 
Abiy Berehe - Texas Commission on Environmental Quality Updates
Abiy Berehe - Texas Commission on Environmental Quality UpdatesAbiy Berehe - Texas Commission on Environmental Quality Updates
Abiy Berehe - Texas Commission on Environmental Quality Updates
Texas Alliance of Groundwater Districts
 
About Potato, The scientific name of the plant is Solanum tuberosum (L).
About Potato, The scientific name of the plant is Solanum tuberosum (L).About Potato, The scientific name of the plant is Solanum tuberosum (L).
About Potato, The scientific name of the plant is Solanum tuberosum (L).
Christina Parmionova
 
A proposed request for information on LIHTC
A proposed request for information on LIHTCA proposed request for information on LIHTC
A proposed request for information on LIHTC
Roger Valdez
 
Indira P.S Vs sub Collector Kochi - The settlement register is not a holy cow...
Indira P.S Vs sub Collector Kochi - The settlement register is not a holy cow...Indira P.S Vs sub Collector Kochi - The settlement register is not a holy cow...
Indira P.S Vs sub Collector Kochi - The settlement register is not a holy cow...
Jamesadhikaram land matter consultancy 9447464502
 
RFP for Reno's Community Assistance Center
RFP for Reno's Community Assistance CenterRFP for Reno's Community Assistance Center
RFP for Reno's Community Assistance Center
This Is Reno
 
Practical guide for the celebration of World Environment Day on june 5th.
Practical guide for the  celebration of World Environment Day on  june 5th.Practical guide for the  celebration of World Environment Day on  june 5th.
Practical guide for the celebration of World Environment Day on june 5th.
Christina Parmionova
 
Border towns and spaces of (in)visibility.pdf
Border towns and spaces of (in)visibility.pdfBorder towns and spaces of (in)visibility.pdf
Border towns and spaces of (in)visibility.pdf
Scalabrini Institute for Human Mobility in Africa
 
2024: The FAR - Federal Acquisition Regulations, Part 40
2024: The FAR - Federal Acquisition Regulations, Part 402024: The FAR - Federal Acquisition Regulations, Part 40
2024: The FAR - Federal Acquisition Regulations, Part 40
JSchaus & Associates
 
Bangladesh studies presentation on Liberation War 1971 Indepence-of-Banglades...
Bangladesh studies presentation on Liberation War 1971 Indepence-of-Banglades...Bangladesh studies presentation on Liberation War 1971 Indepence-of-Banglades...
Bangladesh studies presentation on Liberation War 1971 Indepence-of-Banglades...
ssuser05e8f3
 

Recently uploaded (20)

原版制作(DPU毕业证书)德保罗大学毕业证Offer一模一样
原版制作(DPU毕业证书)德保罗大学毕业证Offer一模一样原版制作(DPU毕业证书)德保罗大学毕业证Offer一模一样
原版制作(DPU毕业证书)德保罗大学毕业证Offer一模一样
 
Monitoring Health for the SDGs - Global Health Statistics 2024 - WHO
Monitoring Health for the SDGs - Global Health Statistics 2024 - WHOMonitoring Health for the SDGs - Global Health Statistics 2024 - WHO
Monitoring Health for the SDGs - Global Health Statistics 2024 - WHO
 
Transit-Oriented Development Study Working Group Meeting
Transit-Oriented Development Study Working Group MeetingTransit-Oriented Development Study Working Group Meeting
Transit-Oriented Development Study Working Group Meeting
 
加急办理华威大学毕业证硕士文凭证书原版一模一样
加急办理华威大学毕业证硕士文凭证书原版一模一样加急办理华威大学毕业证硕士文凭证书原版一模一样
加急办理华威大学毕业证硕士文凭证书原版一模一样
 
AHMR volume 10 number 1 January-April 2024
AHMR volume 10 number 1 January-April 2024AHMR volume 10 number 1 January-April 2024
AHMR volume 10 number 1 January-April 2024
 
State crafting: Changes and challenges for managing the public finances
State crafting: Changes and challenges for managing the public financesState crafting: Changes and challenges for managing the public finances
State crafting: Changes and challenges for managing the public finances
 
World Food Safety Day 2024- Communication-toolkit.
World Food Safety Day 2024- Communication-toolkit.World Food Safety Day 2024- Communication-toolkit.
World Food Safety Day 2024- Communication-toolkit.
 
在线办理美国乔治华盛顿大学毕业证(gwu毕业证书)学历学位证书原版一模一样
在线办理美国乔治华盛顿大学毕业证(gwu毕业证书)学历学位证书原版一模一样在线办理美国乔治华盛顿大学毕业证(gwu毕业证书)学历学位证书原版一模一样
在线办理美国乔治华盛顿大学毕业证(gwu毕业证书)学历学位证书原版一模一样
 
Antyodaya saral portal haryana govt schemes
Antyodaya saral portal haryana govt schemesAntyodaya saral portal haryana govt schemes
Antyodaya saral portal haryana govt schemes
 
2024: The FAR - Federal Acquisition Regulations, Part 38
2024: The FAR - Federal Acquisition Regulations, Part 382024: The FAR - Federal Acquisition Regulations, Part 38
2024: The FAR - Federal Acquisition Regulations, Part 38
 
PAS PSDF Mop Up Workshop Presentation 2024 .pptx
PAS PSDF Mop Up Workshop Presentation 2024 .pptxPAS PSDF Mop Up Workshop Presentation 2024 .pptx
PAS PSDF Mop Up Workshop Presentation 2024 .pptx
 
Abiy Berehe - Texas Commission on Environmental Quality Updates
Abiy Berehe - Texas Commission on Environmental Quality UpdatesAbiy Berehe - Texas Commission on Environmental Quality Updates
Abiy Berehe - Texas Commission on Environmental Quality Updates
 
About Potato, The scientific name of the plant is Solanum tuberosum (L).
About Potato, The scientific name of the plant is Solanum tuberosum (L).About Potato, The scientific name of the plant is Solanum tuberosum (L).
About Potato, The scientific name of the plant is Solanum tuberosum (L).
 
A proposed request for information on LIHTC
A proposed request for information on LIHTCA proposed request for information on LIHTC
A proposed request for information on LIHTC
 
Indira P.S Vs sub Collector Kochi - The settlement register is not a holy cow...
Indira P.S Vs sub Collector Kochi - The settlement register is not a holy cow...Indira P.S Vs sub Collector Kochi - The settlement register is not a holy cow...
Indira P.S Vs sub Collector Kochi - The settlement register is not a holy cow...
 
RFP for Reno's Community Assistance Center
RFP for Reno's Community Assistance CenterRFP for Reno's Community Assistance Center
RFP for Reno's Community Assistance Center
 
Practical guide for the celebration of World Environment Day on june 5th.
Practical guide for the  celebration of World Environment Day on  june 5th.Practical guide for the  celebration of World Environment Day on  june 5th.
Practical guide for the celebration of World Environment Day on june 5th.
 
Border towns and spaces of (in)visibility.pdf
Border towns and spaces of (in)visibility.pdfBorder towns and spaces of (in)visibility.pdf
Border towns and spaces of (in)visibility.pdf
 
2024: The FAR - Federal Acquisition Regulations, Part 40
2024: The FAR - Federal Acquisition Regulations, Part 402024: The FAR - Federal Acquisition Regulations, Part 40
2024: The FAR - Federal Acquisition Regulations, Part 40
 
Bangladesh studies presentation on Liberation War 1971 Indepence-of-Banglades...
Bangladesh studies presentation on Liberation War 1971 Indepence-of-Banglades...Bangladesh studies presentation on Liberation War 1971 Indepence-of-Banglades...
Bangladesh studies presentation on Liberation War 1971 Indepence-of-Banglades...
 

Congregation Meeting - June 11, 2017 - Report for Newsletter

  • 1. St. Andrew’s Budget July 1, 2017 – June 30, 2018 Projected 2016-17 2015-2016 2017-18 Actual Budget Actual Budget Compensation $204,088.36 $220,000.36 $229,255.00 $198,000.00 Facilities Rent 76,863 71,000 94,971 83,000 Other 29,013 20,000 25,682 20,000 Mission and Service Fund 31,379 35,000 36,829 35,000 Presbytery Assessment 16,703 15,000 17,907 17,500 Cross Connections 5,500 Other Ministries and programs 16,500 Worship 36,730 30,000 36,509 29,500 Communications 13,556 12,000 11,789 13,000 Church in Community 19,043 15,000 23,822 17,000 Committees (10,965) 10,000 29,978 10,000 Christian Education and other programs 15,756 4,000 2,770 - Search Committee 25,000 Bequest Funds Fowarded 10,000 - - Total Expenses $442,166 $432,000 $509,512 $470,000
  • 2. St. Andrew’s Budget July 1, 2017 – June 30, 2018 Projected 2016-17 2015-2016 2017-18 Actual Budget Actual Budget Revenue Contributions Local Purposes $335,000 $320,000 $328,542 $288,000 Mission and Service fund 33,000 35,000 37,029 35,000 Church in Community 15,000 15,000 21,780 15,000 Shared Adminstrative Services 27,000 27,000 27,000 27,000 Committed Fund revenue - - - 30,000 Bequest funds brought forward - - - 10,000 Investment and Interest Income 19,155 3,000 9,822 5,000 Other 27,769 15,000 32,979 19,000 Total Revenue $456,924 $414,999 $457,152 $429,000 Excess of Expense over Revenue $14,758 ($17,001) ($52,360) ($41,000)
  • 3. St. Andrew’s UC – Statement of Assets As of May 31, 2017 May 31, 2017 June 30, 2016 Assets: Cash 9,585 32,794 GIC’c 100,578 50,752 Accounts Receivable 547 3,496 Receivable from Regional Ministries (1,039) 5,027 Fiera Balanced Fund at market 237,000 219,000 Prepaid expenses 32,150 30,553 Fixed Assets less amortization 85,014 85,014 Total Assets 463,835 426,636 Liabilities: Payables and accrued liabilities 9,701 18,000 Deferred contributions 74,792 53,156 Total Liabilities 84,493 71,156 Net Assets 379,342 355,480
  • 4. St. Andrew’s Regional Ministries – Statement of Assets As of May 31, 2017 May 31, 2017 June 30, 2016 Assets: Cash 218,774 4,557 GIC’c 235,000 450,000 Accounts Receivable 6,033 7,439 Fiera Balanced Fund at market 2,635,000 2,763,000 Prepaid expenses (251) 3,044 Total Assets 3,174,114 3,592,350 Liabilities: Payables and accrued liabilities 4,000 19,979 Deferred contributions 11,212 4,000 Due to St Andrew’s Congregation (1,039) 5,027 Total Liabilities 14,174 29,006 Net Assets 3,080,382 3,199,033 Regional Net Expenses to May 31, 2017 were $358,183
  • 5. Remit Update St. Andrew’s United Church Council Tuesday May 23, 2017 1) Remits vote a. Remit 1: Three Council Model: Yes Passed b.Remit 2: Elimination of Transfer and Settlement: Yes c. Remit 3: Office of Vocation: Yes d.Remit 4: Funding Model: Yes
  • 6. JNAC Update • Presbytery Presentation (Personnel Support Committee) – June 12 for their acceptance and to declare a vacancy • Search Committee – St. Andrew’s reps to be voted on today – will need to wait for presbytery to find their 2 reps – Jim Kenney contract extended to year end • Vision & Mission Review – – working group Jim Kenney, John Palmer, Merle Ann May & Mike Sword – next meeting June 21 – targeting to have draft proposal for circulation to council by end of June • Joint St. Andrew’s & Deer Park group – Apr. 17 meeting DPUC agreed to form a joint group to develop recommendations. – Initial group planning meeting June 21. – SAUC - Karen Decoux, John Palmer, Donna Betts – DPUC – Monica Bittner, Jocelyn Gelinas, Jan Vanegteren • Facilities coordination group – Richard Betts is the Go To Guy for now, – will develop a list of volunteers to help out as needed • Communications coordination group – Considering options - coordinate with Regional Ministries Public Relations initiative – Shelley den Haan contract extended to year end
  • 7. JSC : 1) Donna Betts 2) Barb Reid 3) Karen Decoux 4) Peter Lewin
  • 8. Council • In the past we have elected new Council members at our June congregational meeting. • Last Council meeting we decided to change this practice and elect the new Council at the official annual congregation meeting (Annual General Meeting - AGM) which we have been holding in November. This is a more normal practice (i.e. the Council/Board is elected at the annual meeting of the organization) • This means, that the members of council will stay in office until at least the November 2017 meeting.
  • 9. ST ANDREW’S UNITED CHURCH – COUNCIL 2016- Nov. 2017 *CHAIR KAREN DECOUX *VICE-CHAIR JOHN PALMER *SECRETARY ROBIN REBOUL *TREASURER HEATHER CAMPBELL *PAST CHAIR RICHARD BETTS *MINISTRY AND PERSONNEL DONNA BETTS *STEWARDSHIP AND FINANCE CARLE DUGUID *INTEGRATED WORSHIP KAREN DECOUX *CHURCH IN COMMUNITY MARION WOLFF *CHILDREN & YOUTH HEATHER CAMPBELL *SPECIAL EVENTS CAROL DOUGLAS *PRESBYTERY REPS RICHARD BETTS MERLE ANN MAY *BOARD OF TRUSTEES BILL MILLER *MEMBERS AT LARGE JOY PERRY GEORGE STEBER MIKE SWORD *REGIONAL MANAGEMENT MERLE ANN MAY
  • 10. Council • We decided to vote on the new council at the fall congrational meeting. • Hoping that the more people will think how they can support this active congregation and let the council know.
  • 11. Here Are Four Key Areas Where Support is needed As John mentioned in the JNAC update • Joint St. Andrew’s & Deer Park group • Facilities coordination group contact Richard Betts – Like to help and are handy? Then you can help by being a contact person for little jobs around the center. Please let Richard Betts know if this is a ministry you would like to serve on. • Communications coordination group – Contact John Palmer if you want to know more about this group. • Senior’s ministry needs to be more than Jim and Lisa – Contact John Palmer/Karen Decoux if you want to know more about this group.
  • 12. Other areas of support:• know how to move through a power point you could be a mouse master less than 1 week a month • know how to cut bread and pour juice you could help with communion every other month. Thanks to Karen Palmer and Robin Rebol for volunteering for this position. • We need help by calling people to remind them of events like Cross Connections, Thursday lunch or Thursday coffee. Please let Karen Decoux know if this is a ministry you would like to serve on. Thanks to for taking on this volunteer position. We could use more to share this work load. • We need help keep the center’s kitchen clean and organized. Thanks to Alice Henderson for taking on this volunteer role. . We could use more to share this work load.
  • 13. James Decoux sang the following words to “Eye of Tiger” to help his mom Karen Decoux Council chair thank and encourage volunteers • Rising up to volunteer they help out the church and all we do • • They help us with worship through greeting, welcoming, scripture reading and choir of course • • It’s a helpful job but it takes some time and they do it all for free • • You can play with children and help out with the youth, pastoral care, and outreach activities. • • It’s the great volunteers that make our church something more • rising up to help carry out vision and for • helping us out they deserve our respect so today we are gonna to say thanks • to volunteers • • Volunteers are important we need them through the week • • Their gift of time and contributions makes ST. Andrew’s better for everyone! • • It’s the great volunteers that make our church something more • rising up to help carry out vision and for • helping us out they deserve our respect so today we are gonna to say thanks