cj freshway 051500 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 051500 Date
Period 3 months 100-m won
2020.12 2021.12 2022.12 Average 2022.09 2022.12 2023.03 2023.06 2023.09 2023.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 24,785 22,914 27,477 25,059 7,517 7,108 6,975 7,795 8,307 7,994 7,349
O-profit -35 556 978 500 352 174 127 321 370 290 244
N-income -425 311 522 136 251 -27 54 207 281 392 121
O-rate -0.1 2.4 3.6 1.9 4.7 2.4 1.8 4.1 4.5 3.6 3.3
N-rate -1.7 1.4 1.9 0.5 3.3 -0.4 0.8 2.7 3.4 4.9 1.6
ROE -14.8 9.1 12.9 2.4 26.0 11.6 14.5 18.3 19.7 21.6 17.6
Debt-ratio 292.3 255.0 267.4 271.6 251.3 267.4 289.4 256.3 258.4 260.5 266.1
Quick-ratio 70.3 63.7 61.9 65.3 56.7 61.9 58.9 56.2 60.6 66.9 58.4
reserve-ratio 676.5 791.6 1,157.1 875.1 1,172.3 1,157.1 1,155.5 1,293.3 1,344.1 1,398.7 1,194.5
EPS -3,580 2,620 4,397 1,146 2,114 -227 455 1,744 2,460 3,122 1,021
BPS 24,108 28,859 34,039 29,002 32,565 34,039 31,740 33,146 33,390 33,635 32,873
Dividends 0 300 350 217
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2023-08-31
Gap
(Indication /
stock)
Color
High price ~ 124 %
High mid ~ 98 %
Mid ~ 71 %
Low mid ~ 45 %
Low price ~ 18 %
Normal
28,987 W 28,987 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Retail of Food and basic foodstuffs 79 37 3,763 333
48,491 W 48,491 W 41,990 W
41,990 W 41,990 W 35,488 W Evaluation
54,992 W 54,992 W~ 48,491 W
24,550 W
51.8
35,488 W 35,488 W 28,987 W
Low price
Indication price Range Current stock price Company score
28,987원
35,488원
41,990원
48,491원
54,992원
Low price 24,550원
18.1%
44.6%
71.%
97.5%
124.%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
cj freshway
Gap
cj freshway

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 051500 Date
Period
Gap
(Indication /
stock)
Color
low price 28,987 W 28,987 W ~ 0 W 18 % -944,026 W -33
Low mid 35,488 W 35,488 W ~ 28,987 W 45 % -2,327,162 W -66
Mid 41,990 W 41,990 W ~ 35,488 W 71 % -3,710,298 W -88
High mid 48,491 W 48,491 W ~ 41,990 W 98 % -5,093,434 W -105
Suggested Purchase
Amount 5,223,034 W
Number of stocks
purchased 213
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 54,992 W 54,992 W~ ~ 48,491 W 124 % -6,476,569 W All selling
2023-08-31
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
24,550 W Low price 56.5 Normal 10,000,000 W
46.0 35.1 43.1 19.2 46.7 39.0
2023.04.05 2023.05.04 2023.06.05 2023.07.04 2023.08.01 2023.08.30
Stock price rise
probability score
A Sector 45.0 41.0 41.6 46.0 44.2 48.4
56.5
B Sector 47.1 29.2 44.6 46.0 49.2 29.6
Total average
2023.06.05 2023.07.04 2023.08.01 2023.08.30
Total of
increase rate
Total score
A Sector -10 % 1 % 10 % -4 % 9 %
-20 % 42.7
B Sector -61 % 35 % 3 % 7 % -66 %
Total average -31 % 19 % -125 % 59 % -20 %
2023.05.04
45
41 42
46 44
48
47
29
45 46
49
30
46
35
43
19
47
39
0
10
20
30
40
50
60
2023.04.05 2023.05.04 2023.06.05 2023.07.04 2023.08.01 2023.08.30
Stock price rise probability score
A sector
B sector
Total average
-10%
1% 10%
-4%
9%
-61%
35%
3% 7%
-66%
-31%
19%
-125%
59%
-20%
-150%
-100%
-50%
0%
50%
100%
2023.05.04 2023.06.05 2023.07.04 2023.08.01 2023.08.30
Increase rate of stock price rise
A sector
B sector
Total average
cj freshway

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report