BKW Superintendent’s Proposed
School Budget for 2014-15
“Options and Choices for Our
Community”
Interim Superintendent
Lonnie Palmer
BKW Budget for 2013-14
25
20
15

10
5
0
2013-14

$21.53 Million
Budget Reductions implemented since
July 2013
•
•
•
•

Eliminated 3 bus runs (2 retirees)
Eliminated secretarial position (1 retiree)
Eliminated 4 teacher aide positions
5 teacher retirements replaced with less
expensive new teachers
• Share food service director with Greenville
• Left vacant maintenance position unfilled
Total savings thus far = $604,000
BKW 2013-14 Adopted Budget
Compared with Implemented Budget
$$ in Millions
22

21

20
2013-14
adopted

2013-14
implemented
Create a Rollover budget by keeping
everything in the lower implemented
budget
EXCEPT:
• Adjust for contractual increases in salaries and
other known increases/decreases
• Ex. Teachers Retirement contributions up
$70,000
• Fuel oil, propane changes projected
• Total adjustments = $224,000
2014-15 Rollover Budget
in $$ Millions
22

21

20
2013-14
2013-14
2014-15
adopted budget implemented Rollover budget
budget
2014-15 Rollover Budget
in $$ Millions, Lt. Gray = Possibilities
22

21

20
2013-14
2013-14
2014-15
adopted budget implemented Rollover budget
budget
State Aid Assumptions
• Governor’s Budget proposes $204,000 in
additional state aid for BKW
• Budget adopted by Legislature (April 1?) will
include at least this much new state aid for
BKW
• Be conservative and assume $204,000
additional aid for planning now and adjust
later if we get more aid
Implemented cuts plus Governor’s
additional State Aid = More
Possibilities
• Amount available for tax cuts or program
improvements without raising taxes after
rollover and additional cuts = $380,000
• Add in Governor’s proposed additional state
aid ($204,000).
• Amount available for tax cuts or program
improvements without raising taxes =
$584,000
22

2014-15 Rollover Budget
in $$ Millions With new state aid =
More Possibilities

21

20
2013-14
2013-14
adopted budget implemented
budget

2014-15
Rollover plus
state aid
More possible reductions
• Combine 2 food service kitchens move to part time
staffing or BOCES. Savings = $120,000
• Share Operations and Maintenance Leadership with
Greenville. Savings = $30,000
• Eliminate 1, 2, or 3 more bus routes. Savings =
$100,000-$225,000
• Convert Business Office to BOCES Central Business
Office Savings = $100,000
• Use local special education collaboration instead of
BOCES. Savings = $100,000- $200,000
• Total potential savings = $450,000-$675,000
School Property Tax Cap
• The school property tax cap limits how much
school taxes can go up in the school district
• The tax cap for the 2014-15 budget is 3.1%
which if fully enacted would raise about
$310,000 in additional revenue for the district.
What are our choices?
• Implement all potential savings, rollover the
budget and reduce taxes 10.3% - 12.6%
• Raise school taxes the maximum 3.1%,
implement all the potential cuts and have
available $1.34 -$1.57 million for settling the
contracts and educational program
improvements in our schools.
• Take a balanced approach somewhere in the
middle between these 2 extremes.
How much will it cost to settle the
contracts?
• Teacher and CSEA contract settlements will
include a multi year pay raise for employees
partially offset by health insurance savings.
There will also be a one-time lump sum
payment to employees this year from the
district’s very healthy savings (fund balance)
that will not affect future years’ budgets.
• Estimated NET cost per year to the budget to
settle both contracts is $55,000.
Why do we need program
improvements?
• BKW’s test scores are comparatively low.
• Enrichment programs for high performing
students and academic intervention supports
for struggling students were cut in previous
years.
• New higher standards, harder tests, new
teaching materials, new texts and more
teacher training
What are possible improvements?
• BOCES training and coaching for Secondary School
teachers = $170,000
• BOCES training and coaching for ES teachers = $56,000
• Summer curriculum work for 15 Secondary School
teachers for 15 days = $54,000
• Summer curriculum work for 12 Elementary School
teachers for 15 days = $44,000
• Secondary School Curriculum materials and texts for
new curriculum = $50,000
• 7 Elementary certified teaching assistants, one for each
grade level in the ES = $312,000
More possible improvements
• 10 Secondary school teachers take one additional class
each to increase academic support, enrichment and
electives at the secondary school. Cost = $62,000
• 1 Job coach/special education transition coordinator Cost =
$30,000.
• Elementary School curriculum materials and texts for new
NYS curriculum = $103,000
• 2 AIS teachers ELA/Math for the Secondary School =
$142,000
• 6 part time teacher aides to cover recess for common
planning time for elementary teachers Cost = $40,000.
• 1 certified teacher as teaching assistant in SS for
Science/Social Studies = $46,000
More Possible Improvements
• Increase ES librarian to full time = $50,000
• 1 Full time Instrumental Music teacher at Secondary
School = $71,000
• 2 days per week science teacher to co-teach with
regular elementary teachers. Cost = $22,000
• 1 Full time Computer Science/Business teacher for SS =
$71,000
• AIS substitute teachers ES (2 teachers, 4 days per week)
= $30,000
• Part time art teacher in the secondary school Cost =
$22,000
Additional Possibilities
• ES Science and Engineering Curriculum = $70,000
• Increase Secondary School part time 0.4 FL teacher
to full time = $49,000
• Secondary School Equipment repair
(Tech./Music/Art) = $25,000
• 1 certified teacher as teaching assistant Secondary
School Library Lab (Keyboarding/Business) = $46,000
• Athletics/PE Equipment Repair = $10,000
• Total for All Possible Improvements = $1,575,000
What is the superintendent’s
recommendation?
• Implement additional cuts (downsize kitchen, cut bus runs,
shared services O+M and Special Ed. and BOCES for
business office) by April 1.
• Settle both contracts or firm up $$ amounts by April 1.
• Get community input from the Budget Advisory
Committee and community forum.
• Create prioritized list of improvements and contract
settlement costs to fit into a $21.77 million 2014-15 school
budget. This equals contingency budget/0% tax increase.
• Provide the school board with prioritized
contracts/improvements/savings $$ by April 1.
The School Board
• Makes necessary adjustments to the
superintendent’s recommendations and adopt
a budget for voters by
April 21.
The Public
• Approves the budget on May 20.
What if the budget vote fails?
• Second vote by the public by June 26.
OR
• Contingency budget of $21.77 million is
adopted by the school board.

BKW Superintendent’s Proposed School Budget for 2014-15 “Options and Choices for Our Community”

  • 1.
    BKW Superintendent’s Proposed SchoolBudget for 2014-15 “Options and Choices for Our Community” Interim Superintendent Lonnie Palmer
  • 2.
    BKW Budget for2013-14 25 20 15 10 5 0 2013-14 $21.53 Million
  • 3.
    Budget Reductions implementedsince July 2013 • • • • Eliminated 3 bus runs (2 retirees) Eliminated secretarial position (1 retiree) Eliminated 4 teacher aide positions 5 teacher retirements replaced with less expensive new teachers • Share food service director with Greenville • Left vacant maintenance position unfilled Total savings thus far = $604,000
  • 4.
    BKW 2013-14 AdoptedBudget Compared with Implemented Budget $$ in Millions 22 21 20 2013-14 adopted 2013-14 implemented
  • 5.
    Create a Rolloverbudget by keeping everything in the lower implemented budget EXCEPT: • Adjust for contractual increases in salaries and other known increases/decreases • Ex. Teachers Retirement contributions up $70,000 • Fuel oil, propane changes projected • Total adjustments = $224,000
  • 6.
    2014-15 Rollover Budget in$$ Millions 22 21 20 2013-14 2013-14 2014-15 adopted budget implemented Rollover budget budget
  • 7.
    2014-15 Rollover Budget in$$ Millions, Lt. Gray = Possibilities 22 21 20 2013-14 2013-14 2014-15 adopted budget implemented Rollover budget budget
  • 8.
    State Aid Assumptions •Governor’s Budget proposes $204,000 in additional state aid for BKW • Budget adopted by Legislature (April 1?) will include at least this much new state aid for BKW • Be conservative and assume $204,000 additional aid for planning now and adjust later if we get more aid
  • 9.
    Implemented cuts plusGovernor’s additional State Aid = More Possibilities • Amount available for tax cuts or program improvements without raising taxes after rollover and additional cuts = $380,000 • Add in Governor’s proposed additional state aid ($204,000). • Amount available for tax cuts or program improvements without raising taxes = $584,000
  • 10.
    22 2014-15 Rollover Budget in$$ Millions With new state aid = More Possibilities 21 20 2013-14 2013-14 adopted budget implemented budget 2014-15 Rollover plus state aid
  • 11.
    More possible reductions •Combine 2 food service kitchens move to part time staffing or BOCES. Savings = $120,000 • Share Operations and Maintenance Leadership with Greenville. Savings = $30,000 • Eliminate 1, 2, or 3 more bus routes. Savings = $100,000-$225,000 • Convert Business Office to BOCES Central Business Office Savings = $100,000 • Use local special education collaboration instead of BOCES. Savings = $100,000- $200,000 • Total potential savings = $450,000-$675,000
  • 12.
    School Property TaxCap • The school property tax cap limits how much school taxes can go up in the school district • The tax cap for the 2014-15 budget is 3.1% which if fully enacted would raise about $310,000 in additional revenue for the district.
  • 13.
    What are ourchoices? • Implement all potential savings, rollover the budget and reduce taxes 10.3% - 12.6% • Raise school taxes the maximum 3.1%, implement all the potential cuts and have available $1.34 -$1.57 million for settling the contracts and educational program improvements in our schools. • Take a balanced approach somewhere in the middle between these 2 extremes.
  • 14.
    How much willit cost to settle the contracts? • Teacher and CSEA contract settlements will include a multi year pay raise for employees partially offset by health insurance savings. There will also be a one-time lump sum payment to employees this year from the district’s very healthy savings (fund balance) that will not affect future years’ budgets. • Estimated NET cost per year to the budget to settle both contracts is $55,000.
  • 15.
    Why do weneed program improvements? • BKW’s test scores are comparatively low. • Enrichment programs for high performing students and academic intervention supports for struggling students were cut in previous years. • New higher standards, harder tests, new teaching materials, new texts and more teacher training
  • 16.
    What are possibleimprovements? • BOCES training and coaching for Secondary School teachers = $170,000 • BOCES training and coaching for ES teachers = $56,000 • Summer curriculum work for 15 Secondary School teachers for 15 days = $54,000 • Summer curriculum work for 12 Elementary School teachers for 15 days = $44,000 • Secondary School Curriculum materials and texts for new curriculum = $50,000 • 7 Elementary certified teaching assistants, one for each grade level in the ES = $312,000
  • 17.
    More possible improvements •10 Secondary school teachers take one additional class each to increase academic support, enrichment and electives at the secondary school. Cost = $62,000 • 1 Job coach/special education transition coordinator Cost = $30,000. • Elementary School curriculum materials and texts for new NYS curriculum = $103,000 • 2 AIS teachers ELA/Math for the Secondary School = $142,000 • 6 part time teacher aides to cover recess for common planning time for elementary teachers Cost = $40,000. • 1 certified teacher as teaching assistant in SS for Science/Social Studies = $46,000
  • 18.
    More Possible Improvements •Increase ES librarian to full time = $50,000 • 1 Full time Instrumental Music teacher at Secondary School = $71,000 • 2 days per week science teacher to co-teach with regular elementary teachers. Cost = $22,000 • 1 Full time Computer Science/Business teacher for SS = $71,000 • AIS substitute teachers ES (2 teachers, 4 days per week) = $30,000 • Part time art teacher in the secondary school Cost = $22,000
  • 19.
    Additional Possibilities • ESScience and Engineering Curriculum = $70,000 • Increase Secondary School part time 0.4 FL teacher to full time = $49,000 • Secondary School Equipment repair (Tech./Music/Art) = $25,000 • 1 certified teacher as teaching assistant Secondary School Library Lab (Keyboarding/Business) = $46,000 • Athletics/PE Equipment Repair = $10,000 • Total for All Possible Improvements = $1,575,000
  • 20.
    What is thesuperintendent’s recommendation? • Implement additional cuts (downsize kitchen, cut bus runs, shared services O+M and Special Ed. and BOCES for business office) by April 1. • Settle both contracts or firm up $$ amounts by April 1. • Get community input from the Budget Advisory Committee and community forum. • Create prioritized list of improvements and contract settlement costs to fit into a $21.77 million 2014-15 school budget. This equals contingency budget/0% tax increase. • Provide the school board with prioritized contracts/improvements/savings $$ by April 1.
  • 21.
    The School Board •Makes necessary adjustments to the superintendent’s recommendations and adopt a budget for voters by April 21.
  • 22.
    The Public • Approvesthe budget on May 20.
  • 23.
    What if thebudget vote fails? • Second vote by the public by June 26. OR • Contingency budget of $21.77 million is adopted by the school board.