BETA CALCULATION
  FMCG SECTOR


DABUR INDIA LTD
Weekly Return V/S NSE Stock Index
   Jan 1,2011 – Dec 31,2011
Month   Date   Stock    NSE Price    Stock   Market   (X)*(Y)       X2         Y2
               Price                Return   Return
                                      (X)      (Y)
 Jan     3     100.60    6157.60                                  0.000121   0.000961
         10    101.45    5782.85    0.008    -0.064   -0.000512   0.000049   0.000625
         17    99.20     5654.75    -0.022   -0.018   0.000396    0.000256   0.000841
         24    97.85     5743.25    -0.013    0.015   -0.000195   0.000121   0.000676
         31    93.70     5505.90    -0.042   -0.041   0.001722    0.000441   0.000081
 Feb     7     92.85     5396.00    -0.009   -0.018   0.000162    0.001764   0.000441
         14    94.25     5456.00    0.015     0.011   0.000165    0.000064   0.000256
         21    96.60     5518.60    0.023     0.011   0.000253    0.000004   0.000121
         28    99.75     5333.25    0.031    -0.033   -0.001023   0.000001   0.000064
 Mar     7     100.30    5463.15    0.005     0.024   0.00012      0.0001    0.001681
         14    97.05     5531.5     -0.032    0.012   -0.000384   0.000009   0.002601
         21    96.00     5364.75    -0.011   -0.030    0.0003     0.000576   0.000484
         28    95.50     5687.25    -0.005    0.060    -0.0003    0.002809   0.000036
 Apr     4     97.05     5908.45    0.016     0.038   0.000608    0.000081   0.000001
         11    102.60    5911.5     0.057     0.005   0.000285    0.000016   0.000121
Month   Date   Stock    NSE Price    Stock   Market    (X)*(Y)      X2         Y2
               Price                Return   Return
                                      (X)      (Y)
         18    103.75    5729.1     0.011    -0.030   -0.00033    0.000121   0.000961
         25    102.95    5847.5     -0.007   0.025    -0.000175   0.000049   0.000625
 May     2     101.20    5701.3     -0.016   -0.029   0.000464    0.000256   0.000841
         9     102.40    5551.1     0.011    -0.026   -0.000286   0.000121   0.000676
         16    100.20     5499      -0.021   -0.009   0.000189    0.000441   0.000081
         23    104.45    5386.55    0.042    -0.021   -0.00084    0.001764   0.000441
         30    112.95    5473.1     0.008    0.016    0.000128    0.000064   0.000256
 Jun     6     113.20    5532.05    0.002    0.010    0.00002     0.000004   0.000121
         13    113.10    5482.8     -0.001   -0.008   0.000008    0.000001   0.000064
         20    114.30    5257.9     0.010    -0.041     -0.41      0.0001    0.001681
         27    113.90    5526.6     -0.003   0.051    -0.000153   0.000009   0.002601
 Jul     4     116.70    5650.5     0.024    0.022    0.000528    0.000576   0.000484
         11    110.40    5616.1     -0.053   -0.006   0.000318    0.002809   0.000036
         18    111.45    5613.55    0.009    -0.001   -0.000009   0.000081   0.000001
         25    111.90    5680.3     0.004    0.011    0.000044    0.000016   0.000121
Month   Date   Stock    NSE Price    Stock   Market   (X)*(Y)      X2         Y2
               Price                Return   Return
                                      (X)      (Y)
 Aug     1     107.45    5516.8     -0.039    0.028   -0.001092 0.001521    0.000784
         8     102.65    5118.5     -0.044   -0.072   0.003168   0.001936   0.005184
         15    101.20    5072.95    -0.014   -0.008   0.000112   0.000196   0.000064
         22    107.00    4898.8     0.057    -0.034   -0.001938 0.003249    0.001156
         29    109.65    5001.0     0.024     0.021   0.00048    0.000576   0.000441
 Sep     5     107.80    5017.2     -0.016    0.003   -0.000048 0.000256    0.000009
         12    109.25    4946.8     0.013    -0.014   -0.000182 0.000169    0.000196
         19    103.75    5013.95    0.053     0.017   0.000901   0.002809   0.000289
         26    101.60    4971.15    0.025    -0.012    -0.0003   0.000625   0.000144
 Oct     3     103.10    4849.5     -0.018   -0.024   0.000432   0.000324   0.000576
         10    99.90     4979.6     0.014     0.026   0.000364   0.000196   0.000676
         17    99.45     5118.25    -0.055    0.027   -0.001485 0.003025    0.000729
         24    97.60     5191.6     -0.021    0.014   -0.000294 0.000441    0.000196
         31    101.30    5326.6     0.015     0.026   0.00039    0.000225   0.000676
Month        Date   Stock    NSE Price    Stock   Market   (X)*(Y)       X2         Y2
                     Price                Return   Return
                                            (X)      (Y)
   Nov         7     99.80     5292.25    0.038    -0.006   -0.000228   0.001444   0.000036
               14    99.95     5148.35    0.199    -0.027   -0.005373   0.039601   0.000729
               21    99.00     4778.35    -0.093   -0.071   0.006603    0.008649   0.005041
               28    96.05     4851.3     -0.083    0.015   -0.001245   0.006889   0.000225
   Dec         5     95.75     5039.15    0.136     0.038   0.005168    0.018496   0.001444
               12    96.25     4764.6     -0.122   -0.054   0.006588    0.014884   0.002916
               19    96.40     4613.1     0.134    -0.031   -0.004154   0.017956   0.000961
               26    100.90     4779      0.238     0.035   0.00833     0.056644   0.001225
   Total                                  0.483    -0.168   0.017304     0.1955    0.047418
Observation    53
Beta Calculation
β =n(ΣXY)-(ΣX)(ΣY)

     n Σ(X2) – (ΣX)2


=    (53*0.017304) – (0.483*-0.168)

         (53*0.1955) – (0.483)2

    = 0.917112 + 0.081144

      1.03615 - 0.233289


     = 0.998256
       0.802861


       = 1.243

Beta Calculation For FMCG Sector of Dabur

  • 1.
    BETA CALCULATION FMCG SECTOR DABUR INDIA LTD Weekly Return V/S NSE Stock Index Jan 1,2011 – Dec 31,2011
  • 2.
    Month Date Stock NSE Price Stock Market (X)*(Y) X2 Y2 Price Return Return (X) (Y) Jan 3 100.60 6157.60 0.000121 0.000961 10 101.45 5782.85 0.008 -0.064 -0.000512 0.000049 0.000625 17 99.20 5654.75 -0.022 -0.018 0.000396 0.000256 0.000841 24 97.85 5743.25 -0.013 0.015 -0.000195 0.000121 0.000676 31 93.70 5505.90 -0.042 -0.041 0.001722 0.000441 0.000081 Feb 7 92.85 5396.00 -0.009 -0.018 0.000162 0.001764 0.000441 14 94.25 5456.00 0.015 0.011 0.000165 0.000064 0.000256 21 96.60 5518.60 0.023 0.011 0.000253 0.000004 0.000121 28 99.75 5333.25 0.031 -0.033 -0.001023 0.000001 0.000064 Mar 7 100.30 5463.15 0.005 0.024 0.00012 0.0001 0.001681 14 97.05 5531.5 -0.032 0.012 -0.000384 0.000009 0.002601 21 96.00 5364.75 -0.011 -0.030 0.0003 0.000576 0.000484 28 95.50 5687.25 -0.005 0.060 -0.0003 0.002809 0.000036 Apr 4 97.05 5908.45 0.016 0.038 0.000608 0.000081 0.000001 11 102.60 5911.5 0.057 0.005 0.000285 0.000016 0.000121
  • 3.
    Month Date Stock NSE Price Stock Market (X)*(Y) X2 Y2 Price Return Return (X) (Y) 18 103.75 5729.1 0.011 -0.030 -0.00033 0.000121 0.000961 25 102.95 5847.5 -0.007 0.025 -0.000175 0.000049 0.000625 May 2 101.20 5701.3 -0.016 -0.029 0.000464 0.000256 0.000841 9 102.40 5551.1 0.011 -0.026 -0.000286 0.000121 0.000676 16 100.20 5499 -0.021 -0.009 0.000189 0.000441 0.000081 23 104.45 5386.55 0.042 -0.021 -0.00084 0.001764 0.000441 30 112.95 5473.1 0.008 0.016 0.000128 0.000064 0.000256 Jun 6 113.20 5532.05 0.002 0.010 0.00002 0.000004 0.000121 13 113.10 5482.8 -0.001 -0.008 0.000008 0.000001 0.000064 20 114.30 5257.9 0.010 -0.041 -0.41 0.0001 0.001681 27 113.90 5526.6 -0.003 0.051 -0.000153 0.000009 0.002601 Jul 4 116.70 5650.5 0.024 0.022 0.000528 0.000576 0.000484 11 110.40 5616.1 -0.053 -0.006 0.000318 0.002809 0.000036 18 111.45 5613.55 0.009 -0.001 -0.000009 0.000081 0.000001 25 111.90 5680.3 0.004 0.011 0.000044 0.000016 0.000121
  • 4.
    Month Date Stock NSE Price Stock Market (X)*(Y) X2 Y2 Price Return Return (X) (Y) Aug 1 107.45 5516.8 -0.039 0.028 -0.001092 0.001521 0.000784 8 102.65 5118.5 -0.044 -0.072 0.003168 0.001936 0.005184 15 101.20 5072.95 -0.014 -0.008 0.000112 0.000196 0.000064 22 107.00 4898.8 0.057 -0.034 -0.001938 0.003249 0.001156 29 109.65 5001.0 0.024 0.021 0.00048 0.000576 0.000441 Sep 5 107.80 5017.2 -0.016 0.003 -0.000048 0.000256 0.000009 12 109.25 4946.8 0.013 -0.014 -0.000182 0.000169 0.000196 19 103.75 5013.95 0.053 0.017 0.000901 0.002809 0.000289 26 101.60 4971.15 0.025 -0.012 -0.0003 0.000625 0.000144 Oct 3 103.10 4849.5 -0.018 -0.024 0.000432 0.000324 0.000576 10 99.90 4979.6 0.014 0.026 0.000364 0.000196 0.000676 17 99.45 5118.25 -0.055 0.027 -0.001485 0.003025 0.000729 24 97.60 5191.6 -0.021 0.014 -0.000294 0.000441 0.000196 31 101.30 5326.6 0.015 0.026 0.00039 0.000225 0.000676
  • 5.
    Month Date Stock NSE Price Stock Market (X)*(Y) X2 Y2 Price Return Return (X) (Y) Nov 7 99.80 5292.25 0.038 -0.006 -0.000228 0.001444 0.000036 14 99.95 5148.35 0.199 -0.027 -0.005373 0.039601 0.000729 21 99.00 4778.35 -0.093 -0.071 0.006603 0.008649 0.005041 28 96.05 4851.3 -0.083 0.015 -0.001245 0.006889 0.000225 Dec 5 95.75 5039.15 0.136 0.038 0.005168 0.018496 0.001444 12 96.25 4764.6 -0.122 -0.054 0.006588 0.014884 0.002916 19 96.40 4613.1 0.134 -0.031 -0.004154 0.017956 0.000961 26 100.90 4779 0.238 0.035 0.00833 0.056644 0.001225 Total 0.483 -0.168 0.017304 0.1955 0.047418 Observation 53
  • 6.
    Beta Calculation β =n(ΣXY)-(ΣX)(ΣY) n Σ(X2) – (ΣX)2 = (53*0.017304) – (0.483*-0.168) (53*0.1955) – (0.483)2 = 0.917112 + 0.081144 1.03615 - 0.233289 = 0.998256 0.802861 = 1.243