SlideShare a Scribd company logo
Chapter 1

       BUSINESS COMBINATIONS

Answers to Questions

1 A business combination is a union of business entities in which two or more previously
separate and independent companies are brought under the control of a single management team.
APB Opinion No. 16 describes three situations that establish the control necessary for a business
combination, namely, when one or more corporations become subsidiaries, when one company
transfers its net assets to another, and when each combining company transfers its net assets to a
newly formed corporation.

2 The dissolution of all but one of the separate legal entities is not necessary for a business
combination. An example of one form of business combination in which the separate legal
entities are not dissolved is when one corporation becomes a subsidiary of another. In the case
of a parent-subsidiary relationship, each combining company continues to exist as a separate
legal entity even though both companies are under the control of a single management team.

3 A business combination occurs when two or more previously separate and independent
companies are brought under the control of a single management team. Merger and
consolidation in a generic sense are frequently used as synonyms for the term business
combination. In a technical sense, however, a merger is a type of business combination in which
all but one of the combining entities are dissolved and a consolidation is a type of business
combination in which a new corporation is formed to take over the assets of two or more
previously separate companies and all of the combining companies are dissolved.

4 Goodwill arises in a business combination accounted for under the purchase method when the
cost of the investment (price paid plus direct costs) exceeds the fair value of identifiable net
assets acquired. Under FASB Statement No. 142, goodwill is no longer amortized for financial
reporting purposes and will have no effect on net income.

5 Negative goodwill is the opposite of goodwill. It results from a purchase business
combination in which the fair value of identifiable net assets acquired exceeds the investment
cost. Any negative goodwill must be applied to a proportionate reduction of noncurrent assets
other than marketable securities. If negative goodwill is greater than the fair value of all
noncurrent assets acquired other than marketable securities, the excess is shown in the balance
sheet as a deferred credit.

SOLUTIONS TO EXERCISES

Solution E1-1

1      a
2      b
3      a
4       c
5       d

Solution E1-2 [AICPA adapted]

1   d

       Plant and equipment should be recorded at $45,000, the $55,000 fair value less the
$10,000 excess fair value of net assets acquired over investment cost.

2       c

        Investment cost                                                     $800,000

        Less: Fair value of net assets
         Cash                                        $ 80,000
         Inventory                                           190,000
         Property and equipment-net                   560,000
         Liabilities                                 (180,000)       650,000

        Goodwill                                                            $150,000

Solution E1-3

        Stockholders' equity - Pillow Corporation on January 3

Capital stock, $10 par, 300,000 shares outstanding                $3,000,000

Additional paid-in capital
 [$200,000 + $1,500,000 - $5,000]                                         1,695,000

Retained earnings                                                                  600,000

        Total stockholders' equity                                        $5,295,000

Entry to record combination:

        Investment in Sleep-bank                           $3,000,000
                      Capital stock, $10 par                      $1,500,000
                      Additional paid-in capital                   1,500,000

        Investment in Sleep-bank                            $ 10,000
        Additional paid-in capital                         5,000
                      Cash                                                $ 15,000

Check: Net assets per books                 $3,800,000
Goodwill                                        1,510,000
        Less: Issuance of stock                   (15,000)
                                                       $5,295,000

Solution E1-4

      Journal entries on IceAgeGinny's books to record the purchase

      Investment in JHester                            $2,5450,000
                     Common stock, $10 par                                 $1,0200,000
                     Additional paid-in capital                      1,3450,000

                To record issuance of 1200,000 shares
                of $10 par common stock with a fair
                value of $2,5450,000 for the common stock
                of JHester in a purchase business combination.

      Investment in JHester                            $ 215,000
      Additional paid-in capital                         15,000
      Expenses of combination                                   20,000
                     Other assets                                          $ 650,000

                To record costs of registering and
                issuing securities as paid-in capital,
                direct cost of combination as investment,
                and indirect costs of combination as expenses.

      Current assets                          $1,100,000
      Plant assets                                    1,76765,000
                       Liabilities                                         $ 300,000
                       Investment in Jester                          2,54765,000

                To record allocation of the $2,57465,000
                cost of JHester Company to identifiable
                assets and liabilities according to their
                fair values, computed as follows:

                Cost                                                        $2,54675,000
                Fair value acquired                                   23,8000,000
                 Negative goodwill                                   $ 34235,000

                Plant assets at fair value                           $2,2000,000
                Less: Negative goodwill                                43235,000
                 Cost allocated to plant assets                      $1,76765,000

Solution E1-5
Journal entries on the books of DandersAnderson Corporation to record merger with
HarrisonCarlisle Corporation:

       Investment in HarrisonCarlisle                                    $5430,000
                     Common stock, $10 par                                      $180,000
                     Additional paid-in capital                           150,000
                     Cash                                                        2100,000

                To record issuance of 18,000 common shares
                and payment of cash in the acquisition of
                HarrisonCarlisle Corporation in a merger.

       Investment in HarrisonCarlisle                                    $ 70,000
       Additional paid-in capital                            30,000
                     Cash                                                       $100,000

                To record costs of registering
                and issuing securities and additional
                direct costs of combination.

       Cash                                                        $ 40,000
       Inventories                                                  100,000
       Other current assets                                  20,000
       Plant assets-net                                             2840,000
       Goodwill                                                     23170,000
                      Current liabilities                                 $ 30,000
                      Other liabilities                                           40,000
                      Investment in HarrisonCarlisle
6500,000

                To record allocation of cost to assets
                received and liabilities assumed on the
                basis of their fair values and to goodwill
                computed as follows:

                Cost of investment                                       $6500,000
                Fair value of assets acquired                             3730,000
                Goodwill                                                        $23170,000

SOLUTIONS TO PROBLEMS

Solution P1-1

Preliminary computations
Cost of investment in Sain at January 2
(30,000 shares x $20) + $25,000 direct costs of combination    $625,000
Book value acquired                                                    (440,000)
Excess cost over book value acquired                                   $185,000

Excess allocated to:
Current assets                                                        $ 40,000
Remainder to goodwill                                                         145,000
Excess cost over book value acquired                                  $185,000

         Pine Corporation
         Balance Sheet at January 2, 2004

Assets

Current assets
 ($130,000 + $60,000 + $40,000 excess - $40,000 direct costs)   $ 190,000

Land ($50,000 + $100,000)                                               150,000

Buildings-net ($300,000 + $100,000)                                     400,000

Equipment-net ($220,000 + $240,000)                                            460,000

Goodwill                                                                       145,000

Total assets                                                          $1,345,000

Liabilities and Stockholders' Equity

Current liabilities ($50,000 + $60,000)                               $ 110,000

Common stock, $10 par ($500,000 + $300,000)                             800,000

Additional paid-in capital
 [$50,000 + ($10 x 30,000 shares) - $15,000 costs of
  issuing and registering securities]                            335,000

Retained earnings                                                       100,000

         Total liabilities and stockholders' equity             $1,345,000

Solution P1-2

Preliminary computations
Cost of acquiring Seabird ($825,000 + $100,000 direct costs)
                                                                      $925,000
Fair value of assets acquired and liabilities assumed         670,000
 Goodwill from acquisition of Seabird                               $255,000

       Pelican Corporation
       Balance Sheet
       at January 2, 2003

       Assets
Current assets

Cash [$150,000 + $30,000 - $140,000 expenses paid]                  $ 40,000

Accounts receivable-net [$230,000 + $40,000 fair value]        270,000

Inventories [$520,000 + $120,000 fair value]                          640,000

Plant assets

Land [$400,000 + $150,000 fair value]                                 550,000

Buildings-net [$1,000,000 + $300,000 fair value]              1,300,000

Equipment-net [$500,000 + $250,000 fair value]                        750,000

Goodwill                                                                       255150,000

 Total assets                                                       $3,805680,000

        Liabilities and Stockholders' Equity
Liabilities

Accounts payable [$300,000 + $40,000]                               $ 340,000

Note payable [$600,000 + $180,000 fair value]                         780,000

Stockholders' equity

Capital stock, $10 par [$800,000 + (3328,000 shares x $10)]          1,13080,000

Other paid-in capital
 [$600,000 - $40,000 + ($825700,000 - $330280,000)]                           1,055980,000

Retained earnings                                                              500,000

 Total liabilities and stockholders' equity                   $3,805680,000
Solution P1-3

Persisnrow issues 25,000 shares of stock for Sineco's outstanding shares:

1a     Investment in Sineco                               $750,000
                     Capital stock, $10 par                           $250,000
                     Other paid-in capital                             500,000

                To record issuance of 25,000, $10 par
                shares with a market price of $30 per
                share in a purchase business combination
                with Sineco.

       Investment in Sineco                               $ 30,000
       Other paid-in capital                               20,000
                      Cash                                                   $ 50,000

                To record costs of combination in a
                purchase business combination with Sineco.

       Cash                                                     $ 110,000
       Inventories                                                640,000
       Other current assets                               100,000
       Land                                                      100,000
       Plant and equipment-net                                   3500,000
       Goodwill                                                  21280,000
                      Liabilities                                            $ 50,000
                      Investment in Sineco                             780,000

                To record allocation of investment cost
                to identifiable assets and liabilities
                according to their fair values and the
                remainder to goodwill. Goodwill is
                computed: $780,000 cost - $5700,000
                fair value of net assets acquired.

1b     Persismrow Corporation
       Balance Sheet
       January 2, 2004 (after purchase business combination)

 Assets
      Cash [$70,000 + $110,000]                                            $ 8 80,000
      Inventories [$50,000 + $640,000]                                        1190,000
      Other current assets [$100,000 + $100,000]                      200,000
      Land [$80,000 + $100,000]                                              180,000
      Plant and equipment-net [$650,000 + $3500,000]                        1,000 950,000
Goodwill                                                                   21280,000
       Total assets                                                             $1,780,000

 Liabilities and Stockholders' Equity
       Liabilities [$200,000 + $50,000]                                  $ 250,000
       Capital stock, $10 par [$500,000 + $250,000]                        750,000
       Other paid-in capital [$200,000 + $500,000 - $20,000]               680,000
       Retained earnings                                                          100,000
       Total liabilities and stockholders' equity                        $1,780,000

Solution P1-3 (continued)

Persisnrow issues 15,000 shares of stock for Sineco's outstanding shares:
2a     Investment in Sineco (15,000 shares x $30) $450,000
                      Capital stock, $10 par                         $150,000
                      Other paid-in capital                           300,000

              To record issuance of 15,000, $10 par
              common shares with a market price of
              $30 per share.

       Investment in Sineco                           $ 30,000
       Other paid-in capital                           20,000
                      Cash                                                 $ 50,000

              To record costs of combination in the
              purchase of Sineco.

       Cash                                                      $ 110,000
       Inventories                                                 640,000
       Other current assets                                100,000
       Land                                                        8095,000
       Plant and equipment-net                                    280285,000
                      Liabilities                                              $ 50,000
                      Investment in Sineco                               480,000

              To assign the $480,000 cost of Sineco
              to current assets and liabilities on
              the basis of their fair values and
              to noncurrent assets on the basis of fair
              value less a proportionate share of the
              excess of fair value over investment cost
              as follows:

              Fair value of net assets acquired                          $5070,000
              Investment cost                                                   480,000
Excess fair value over cost                           $ 920,000
                Excess allocated to reduce:
                 Land ($100,000/$4500,000 x $290,000)                  $ 205,000
                 Plant and equipment ($3500,000/$4050,000 x $290,000) 1570,000
                 Reduction in fair value of noncurrent assets   $ 920,000

2b       Persismrow Corporation
         Balance Sheet
         January 2, 2004(after purchase business combination)

    Assets
         Cash [$70,000 + $10,000]                                              $ 80,000
         Inventories [$50,000 + $460,000]                                        1190,000
         Other current assets [$100,000 + $100,000]                       200,000
         Land [$80,000 + $8095,000]                                              17560,000
         Plant and equipment-net [$650,000 + $2850,000]                          9305,000
         Total assets                                                                 $1,480,000

    Liabilities and stockholders' equity
          Liabilities [$200,000 + $50,000]                                     $ 250,000
          Capital stock, $10 par [$500,000 + $150,000]                           650,000
          Other paid-in capital [$200,000 + $300,000 - $20,000]                  480,000
          Retained earnings                                                             100,000
          Total liabilities and stockholders' equity                           $1,480,000

Solution P1-4

1        Schedule to allocate investment cost to assets and liabilities

Investment cost, January 1, 2004                                         $300,000
Fair value acquired from Sen ($360,000 x 100%)                            360,000
 Excess fair value acquired over cost                             $ 60,000

Allocation:
                                               Initial               Final
                                          Allocation Reallocation Allocation

Cash                                       $ 10,000            ---      $ 10,000
Receivables-net                                  20,000               ---         20,000
Inventories                                      30,000               ---         30,000
Land                                            1050,000        $(157,0500)       8542,0500
Buildings-net                           15200,000        (2230,5000)      12770,5000
Equipment-net                           150,000          (22,500)         127,500
Accounts payable                                (30,000)              ---        (30,000)
Other liabilities                               (70,000)              ---        (70,000)
Excess fair value                           (60,000)      60,000            ---
Totals                                   $300,000           0   $300,000

2         Phuleoole Corporation
          Balance Sheet
          at January 1, 2004(after combination)

Assets                                  Liabilities

Cash                            $ 25,000       Accounts payable               $ 120,000
Receivables-net                    60,000      Note payable (5 years)           200,000
Inventories                       150,000      Other liabilities                170,000
Land                              13087,0500     Liabilities                    490,000
Buildings-net              3270,5000
Equipment-net              307,500       Stockholders' Equity

                                               Capital stock, $10 par        300,000
                                               Other paid-in capital         100,000
                                               Retained earnings             110,000
                                          Stockholders' equity        510,000

 Total assets            $1,000,000       Total equities               $1,000,000

Solution P1-5

1         Journal entries to record the acquisition of Dawn Corporation

          Investment in Dawn                          $2,500,000
                        Capital stock, $10 par                        $1,000,000
                        Other paid-in capital                          1,000,000
                        Cash                                                   500,000

                 To record purchase of Dawn for 100,000
                 shares of common stock and $500,000 cash.

          Investment in Dawn                          $ 100,000
          Other paid-in capital                         50,000
                         Cash                                               $ 150,000

                 To record payment of costs to
                 register and issue the shares
                 of stock ($50,000) and other
                 costs of combination ($100,000).

          Cash                                                  $ 240,000
          Accounts receivable                              360,000
Notes receivable                                        300,000
       Inventories                                             500,000
       Other current assets                             200,000
       Land                                                    190,000
       Buildings                                              1,140,000
       Equipment                                               570,000
                      Accounts payable                                     $ 300,000
                      Mortgage payable, 10%                                  600,000
                      Investment in Dawn                            2,600,000

                To assign the cost of Dawn to current
                assets and liabilities on the basis
                of their fair values and to noncurrent
                assets on the basis of fair value less a
                proportionate share of the excess of fair
                value over investment cost as shown in
                the following allocation schedule:

                Purchase price                                      $2,600,000
                Fair value of net assets acquired                    2,700,000
                 Negative goodwill                                  $ 100,000

             Excess applied to reduce noncurrent assets (noncurrent assets
$100,000/$2,000,000 excess = 5% reduction):
              Land          $ 200,000 - $ 10,000 =               $ 190,000
              Buildings             1,200,000 - 60,000 =                 1,140,000
              Equipment              600,000 - 30,000 =            570,000

Solution P1-5 (continued)

2      CelistiaParade Corporation
       Balance Sheet
       at January 2, 2003(after business combination)

       Assets

Current Assets
       Cash                                           $ 2,590,000
       Accounts receivable-net                         1,660,000
       Notes receivable-net                     1,800,000
       Inventories                                     3,000,000
       Other current assets                      900,000            $9,950,000

Plant Assets
       Land                                          $ 2,190,000
       Buildings-net                           10,140,000
Equipment-net                           10,570,000          22,900,000

        Total assets                                                $32,850,000

        Liabilities and Stockholders' Equity

Liabilities
        Accounts payable                              $ 1,300,000
        Mortgage payable, 10%                          5,600,000           $ 6,900,000

Stockholders' Equity
      Capital stock, $10 par                    $11,000,000
      Other paid-in capital                      8,950,000
      Retained earnings                                 6,000,000          25,950,000

         Total liabilities and stockholders' equity          $32,850,000
-----------------------
14

                13

        1

More Related Content

What's hot

Laporan keuangan konsolidasi metode ekuitas
Laporan keuangan konsolidasi metode ekuitasLaporan keuangan konsolidasi metode ekuitas
Laporan keuangan konsolidasi metode ekuitasrizky nurul chasanah
 
Bab 5- teori akuntansi-teori- pengukuran
Bab 5- teori akuntansi-teori- pengukuranBab 5- teori akuntansi-teori- pengukuran
Bab 5- teori akuntansi-teori- pengukuran
Fergieta Prahasdhika
 
PSAK-71-Instrumen-Keuangan-10072019 (1).pptx
PSAK-71-Instrumen-Keuangan-10072019 (1).pptxPSAK-71-Instrumen-Keuangan-10072019 (1).pptx
PSAK-71-Instrumen-Keuangan-10072019 (1).pptx
Ulfi Oktaviana
 
Akuntansi Pensiun
Akuntansi PensiunAkuntansi Pensiun
Akuntansi Pensiun
Rizaldi Al Hazmi
 
Ppt akl 2 kel 8 ( konsolidasi perubahan kepemilikan ) fix
Ppt akl 2 kel 8 ( konsolidasi perubahan kepemilikan ) fixPpt akl 2 kel 8 ( konsolidasi perubahan kepemilikan ) fix
Ppt akl 2 kel 8 ( konsolidasi perubahan kepemilikan ) fix
Perum Perumnas
 
Kunci jawaban bab 6 teori akuntansi suwardjono
Kunci jawaban bab 6 teori akuntansi suwardjonoKunci jawaban bab 6 teori akuntansi suwardjono
Kunci jawaban bab 6 teori akuntansi suwardjonoHerna Ferari
 
Pembentukan persekutuan AKUNTANSI KEUANGAN LANJUT 1
Pembentukan persekutuan AKUNTANSI KEUANGAN LANJUT 1Pembentukan persekutuan AKUNTANSI KEUANGAN LANJUT 1
Pembentukan persekutuan AKUNTANSI KEUANGAN LANJUT 1
Falanni Firyal Fawwaz
 
Kode Etik IAI
Kode Etik IAIKode Etik IAI
Kode Etik IAI
Dr. Zar Rdj
 
Revenue ( Pengakuan Pendapatan ) Bag 2
Revenue ( Pengakuan Pendapatan ) Bag 2Revenue ( Pengakuan Pendapatan ) Bag 2
Revenue ( Pengakuan Pendapatan ) Bag 2
iyandri tiluk wahyono
 
Kuliah 2 3 siklus pendapatan 1
Kuliah 2 3 siklus pendapatan 1Kuliah 2 3 siklus pendapatan 1
Kuliah 2 3 siklus pendapatan 1
Rose Meea
 
Bukti audit
Bukti auditBukti audit
Bukti audit
Sudybrt Sudybrt
 
solusi manual advanced acc zy Chap010
solusi manual advanced acc zy Chap010solusi manual advanced acc zy Chap010
solusi manual advanced acc zy Chap010
Suzie Lestari
 
KEL 4 AUDIT ATAS PROSES RIGHT ISSUE.pptx
KEL 4 AUDIT ATAS PROSES RIGHT ISSUE.pptxKEL 4 AUDIT ATAS PROSES RIGHT ISSUE.pptx
KEL 4 AUDIT ATAS PROSES RIGHT ISSUE.pptx
SuciHati8
 
Akuntansi Keuangan 2 - Ekuitas
Akuntansi Keuangan 2 - EkuitasAkuntansi Keuangan 2 - Ekuitas
Akuntansi Keuangan 2 - Ekuitas
Lusi Mei
 
Psak 16-aset tetap-ias-16-30052012
Psak 16-aset tetap-ias-16-30052012Psak 16-aset tetap-ias-16-30052012
Psak 16-aset tetap-ias-16-30052012
Sri Apriyanti Husain
 
C 14 indo INTERMEDIATE 2
C 14 indo INTERMEDIATE 2C 14 indo INTERMEDIATE 2
C 14 indo INTERMEDIATE 2
rohima _yesung
 
Pengakuan Pendapatan Perusahaan Jasa Konstruksi
Pengakuan Pendapatan Perusahaan Jasa KonstruksiPengakuan Pendapatan Perusahaan Jasa Konstruksi
Pengakuan Pendapatan Perusahaan Jasa Konstruksi
Nony Saraswati Gendis
 
Psak 30-sewa-isak-8-120212
Psak 30-sewa-isak-8-120212Psak 30-sewa-isak-8-120212
Psak 30-sewa-isak-8-120212
Sri Apriyanti Husain
 
Teori akuntansi
Teori akuntansiTeori akuntansi
Teori akuntansi
Maya Rusli
 

What's hot (20)

Laporan keuangan konsolidasi metode ekuitas
Laporan keuangan konsolidasi metode ekuitasLaporan keuangan konsolidasi metode ekuitas
Laporan keuangan konsolidasi metode ekuitas
 
Bab 5- teori akuntansi-teori- pengukuran
Bab 5- teori akuntansi-teori- pengukuranBab 5- teori akuntansi-teori- pengukuran
Bab 5- teori akuntansi-teori- pengukuran
 
PSAK-71-Instrumen-Keuangan-10072019 (1).pptx
PSAK-71-Instrumen-Keuangan-10072019 (1).pptxPSAK-71-Instrumen-Keuangan-10072019 (1).pptx
PSAK-71-Instrumen-Keuangan-10072019 (1).pptx
 
Akuntansi Pensiun
Akuntansi PensiunAkuntansi Pensiun
Akuntansi Pensiun
 
Psak 13 - Properti Investasi
Psak 13 - Properti InvestasiPsak 13 - Properti Investasi
Psak 13 - Properti Investasi
 
Ppt akl 2 kel 8 ( konsolidasi perubahan kepemilikan ) fix
Ppt akl 2 kel 8 ( konsolidasi perubahan kepemilikan ) fixPpt akl 2 kel 8 ( konsolidasi perubahan kepemilikan ) fix
Ppt akl 2 kel 8 ( konsolidasi perubahan kepemilikan ) fix
 
Kunci jawaban bab 6 teori akuntansi suwardjono
Kunci jawaban bab 6 teori akuntansi suwardjonoKunci jawaban bab 6 teori akuntansi suwardjono
Kunci jawaban bab 6 teori akuntansi suwardjono
 
Pembentukan persekutuan AKUNTANSI KEUANGAN LANJUT 1
Pembentukan persekutuan AKUNTANSI KEUANGAN LANJUT 1Pembentukan persekutuan AKUNTANSI KEUANGAN LANJUT 1
Pembentukan persekutuan AKUNTANSI KEUANGAN LANJUT 1
 
Kode Etik IAI
Kode Etik IAIKode Etik IAI
Kode Etik IAI
 
Revenue ( Pengakuan Pendapatan ) Bag 2
Revenue ( Pengakuan Pendapatan ) Bag 2Revenue ( Pengakuan Pendapatan ) Bag 2
Revenue ( Pengakuan Pendapatan ) Bag 2
 
Kuliah 2 3 siklus pendapatan 1
Kuliah 2 3 siklus pendapatan 1Kuliah 2 3 siklus pendapatan 1
Kuliah 2 3 siklus pendapatan 1
 
Bukti audit
Bukti auditBukti audit
Bukti audit
 
solusi manual advanced acc zy Chap010
solusi manual advanced acc zy Chap010solusi manual advanced acc zy Chap010
solusi manual advanced acc zy Chap010
 
KEL 4 AUDIT ATAS PROSES RIGHT ISSUE.pptx
KEL 4 AUDIT ATAS PROSES RIGHT ISSUE.pptxKEL 4 AUDIT ATAS PROSES RIGHT ISSUE.pptx
KEL 4 AUDIT ATAS PROSES RIGHT ISSUE.pptx
 
Akuntansi Keuangan 2 - Ekuitas
Akuntansi Keuangan 2 - EkuitasAkuntansi Keuangan 2 - Ekuitas
Akuntansi Keuangan 2 - Ekuitas
 
Psak 16-aset tetap-ias-16-30052012
Psak 16-aset tetap-ias-16-30052012Psak 16-aset tetap-ias-16-30052012
Psak 16-aset tetap-ias-16-30052012
 
C 14 indo INTERMEDIATE 2
C 14 indo INTERMEDIATE 2C 14 indo INTERMEDIATE 2
C 14 indo INTERMEDIATE 2
 
Pengakuan Pendapatan Perusahaan Jasa Konstruksi
Pengakuan Pendapatan Perusahaan Jasa KonstruksiPengakuan Pendapatan Perusahaan Jasa Konstruksi
Pengakuan Pendapatan Perusahaan Jasa Konstruksi
 
Psak 30-sewa-isak-8-120212
Psak 30-sewa-isak-8-120212Psak 30-sewa-isak-8-120212
Psak 30-sewa-isak-8-120212
 
Teori akuntansi
Teori akuntansiTeori akuntansi
Teori akuntansi
 

Similar to Acct solution man for beams

Sample1113
Sample1113Sample1113
Sample1113
edcrish
 
Sampel soluton manual beams 11e.
Sampel soluton manual beams 11e.Sampel soluton manual beams 11e.
Sampel soluton manual beams 11e.
rindhaannisa
 
2 cash flow and financial statement analysis
2   cash flow and financial statement analysis2   cash flow and financial statement analysis
2 cash flow and financial statement analysis
Malinga Perera
 
Finance 1 problem 1
Finance 1  problem 1Finance 1  problem 1
Finance 1 problem 1
Grace de Ramos
 
Assign 1 sem 3 11 12-revised
Assign 1  sem 3 11 12-revisedAssign 1  sem 3 11 12-revised
Assign 1 sem 3 11 12-revised
nazrinazlan
 
Intercompany transactions of non-current assets - depreciable assets
Intercompany transactions of non-current assets - depreciable assetsIntercompany transactions of non-current assets - depreciable assets
Intercompany transactions of non-current assets - depreciable assets
Arthik Davianti
 
Tutorial 2 - Basic Finance
Tutorial 2 - Basic FinanceTutorial 2 - Basic Finance
Tutorial 2 - Basic Finance
nakomuri
 
High Rock Industries
High Rock IndustriesHigh Rock Industries
High Rock Industries
Irwan Arfandi
 
IFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.pptIFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.ppt
thanh3ng3n20
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
sweetsour2017
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
marysherman2018
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
lizabonilla
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
KatherineJack1
 
Ias 28 investments in associates
Ias 28 investments in associatesIas 28 investments in associates
Ias 28 investments in associates
Hyderabad Chapter of ICWAI
 
Ias 28 investments in associates
Ias 28 investments in associatesIas 28 investments in associates
Ias 28 investments in associates
Hyderabad Chapter of ICWAI
 
Consolidated statement of financial position
Consolidated statement of financial positionConsolidated statement of financial position
Consolidated statement of financial position
Shiela Mae Castrodes
 
Chapter 22
Chapter 22Chapter 22
Chapter 22
Vera Nataa
 
analysis
analysisanalysis
Church Christian Ministry Financial Management
Church Christian Ministry Financial ManagementChurch Christian Ministry Financial Management
Church Christian Ministry Financial Management
ministrycpa
 
Paper 4 company laws
Paper 4 company lawsPaper 4 company laws
Paper 4 company laws
surajbshah
 

Similar to Acct solution man for beams (20)

Sample1113
Sample1113Sample1113
Sample1113
 
Sampel soluton manual beams 11e.
Sampel soluton manual beams 11e.Sampel soluton manual beams 11e.
Sampel soluton manual beams 11e.
 
2 cash flow and financial statement analysis
2   cash flow and financial statement analysis2   cash flow and financial statement analysis
2 cash flow and financial statement analysis
 
Finance 1 problem 1
Finance 1  problem 1Finance 1  problem 1
Finance 1 problem 1
 
Assign 1 sem 3 11 12-revised
Assign 1  sem 3 11 12-revisedAssign 1  sem 3 11 12-revised
Assign 1 sem 3 11 12-revised
 
Intercompany transactions of non-current assets - depreciable assets
Intercompany transactions of non-current assets - depreciable assetsIntercompany transactions of non-current assets - depreciable assets
Intercompany transactions of non-current assets - depreciable assets
 
Tutorial 2 - Basic Finance
Tutorial 2 - Basic FinanceTutorial 2 - Basic Finance
Tutorial 2 - Basic Finance
 
High Rock Industries
High Rock IndustriesHigh Rock Industries
High Rock Industries
 
IFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.pptIFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.ppt
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
 
Ias 28 investments in associates
Ias 28 investments in associatesIas 28 investments in associates
Ias 28 investments in associates
 
Ias 28 investments in associates
Ias 28 investments in associatesIas 28 investments in associates
Ias 28 investments in associates
 
Consolidated statement of financial position
Consolidated statement of financial positionConsolidated statement of financial position
Consolidated statement of financial position
 
Chapter 22
Chapter 22Chapter 22
Chapter 22
 
analysis
analysisanalysis
analysis
 
Church Christian Ministry Financial Management
Church Christian Ministry Financial ManagementChurch Christian Ministry Financial Management
Church Christian Ministry Financial Management
 
Paper 4 company laws
Paper 4 company lawsPaper 4 company laws
Paper 4 company laws
 

Recently uploaded

Pitch Deck Teardown: Kinnect's $250k Angel deck
Pitch Deck Teardown: Kinnect's $250k Angel deckPitch Deck Teardown: Kinnect's $250k Angel deck
Pitch Deck Teardown: Kinnect's $250k Angel deck
HajeJanKamps
 
NIMA2024 | De toegevoegde waarde van DEI en ESG in campagnes | Nathalie Lam |...
NIMA2024 | De toegevoegde waarde van DEI en ESG in campagnes | Nathalie Lam |...NIMA2024 | De toegevoegde waarde van DEI en ESG in campagnes | Nathalie Lam |...
NIMA2024 | De toegevoegde waarde van DEI en ESG in campagnes | Nathalie Lam |...
BBPMedia1
 
Enhancing Adoption of AI in Agri-food: Introduction
Enhancing Adoption of AI in Agri-food: IntroductionEnhancing Adoption of AI in Agri-food: Introduction
Enhancing Adoption of AI in Agri-food: Introduction
Cor Verdouw
 
Cover Story - China's Investment Leader - Dr. Alyce SU
Cover Story - China's Investment Leader - Dr. Alyce SUCover Story - China's Investment Leader - Dr. Alyce SU
Cover Story - China's Investment Leader - Dr. Alyce SU
msthrill
 
Satta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results Kalyan ChartSatta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results
 
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Herman Kienhuis
 
DearbornMusic-KatherineJasperFullSailUni
DearbornMusic-KatherineJasperFullSailUniDearbornMusic-KatherineJasperFullSailUni
DearbornMusic-KatherineJasperFullSailUni
katiejasper96
 
The latest Heat Pump Manual from Newentide
The latest Heat Pump Manual from NewentideThe latest Heat Pump Manual from Newentide
The latest Heat Pump Manual from Newentide
JoeYangGreatMachiner
 
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdfThe Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
thesiliconleaders
 
Kirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip GEM Royalty TNR Gold Copper PresentationKirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip
 
Call 8867766396 Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian M...
Call 8867766396 Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian M...Call 8867766396 Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian M...
Call 8867766396 Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian M...
dpbossdpboss69
 
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
taqyea
 
CULR Spring 2024 Journal.pdf testing for duke
CULR Spring 2024 Journal.pdf testing for dukeCULR Spring 2024 Journal.pdf testing for duke
CULR Spring 2024 Journal.pdf testing for duke
ZevinAttisha
 
The Steadfast and Reliable Bull: Taurus Zodiac Sign
The Steadfast and Reliable Bull: Taurus Zodiac SignThe Steadfast and Reliable Bull: Taurus Zodiac Sign
The Steadfast and Reliable Bull: Taurus Zodiac Sign
my Pandit
 
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
Ksquare Energy Pvt. Ltd.
 
Satta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results Kalyan ChartSatta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results
 
AI Transformation Playbook: Thinking AI-First for Your Business
AI Transformation Playbook: Thinking AI-First for Your BusinessAI Transformation Playbook: Thinking AI-First for Your Business
AI Transformation Playbook: Thinking AI-First for Your Business
Arijit Dutta
 
Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Best Competitive Marble Pricing in Dubai - ☎ 9928909666Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Stone Art Hub
 
Efficient PHP Development Solutions for Dynamic Web Applications
Efficient PHP Development Solutions for Dynamic Web ApplicationsEfficient PHP Development Solutions for Dynamic Web Applications
Efficient PHP Development Solutions for Dynamic Web Applications
Harwinder Singh
 
Adani Group's Active Interest In Increasing Its Presence in the Cement Manufa...
Adani Group's Active Interest In Increasing Its Presence in the Cement Manufa...Adani Group's Active Interest In Increasing Its Presence in the Cement Manufa...
Adani Group's Active Interest In Increasing Its Presence in the Cement Manufa...
Adani case
 

Recently uploaded (20)

Pitch Deck Teardown: Kinnect's $250k Angel deck
Pitch Deck Teardown: Kinnect's $250k Angel deckPitch Deck Teardown: Kinnect's $250k Angel deck
Pitch Deck Teardown: Kinnect's $250k Angel deck
 
NIMA2024 | De toegevoegde waarde van DEI en ESG in campagnes | Nathalie Lam |...
NIMA2024 | De toegevoegde waarde van DEI en ESG in campagnes | Nathalie Lam |...NIMA2024 | De toegevoegde waarde van DEI en ESG in campagnes | Nathalie Lam |...
NIMA2024 | De toegevoegde waarde van DEI en ESG in campagnes | Nathalie Lam |...
 
Enhancing Adoption of AI in Agri-food: Introduction
Enhancing Adoption of AI in Agri-food: IntroductionEnhancing Adoption of AI in Agri-food: Introduction
Enhancing Adoption of AI in Agri-food: Introduction
 
Cover Story - China's Investment Leader - Dr. Alyce SU
Cover Story - China's Investment Leader - Dr. Alyce SUCover Story - China's Investment Leader - Dr. Alyce SU
Cover Story - China's Investment Leader - Dr. Alyce SU
 
Satta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results Kalyan ChartSatta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results Kalyan Chart
 
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
Presentation by Herman Kienhuis (Curiosity VC) on Investing in AI for ABS Alu...
 
DearbornMusic-KatherineJasperFullSailUni
DearbornMusic-KatherineJasperFullSailUniDearbornMusic-KatherineJasperFullSailUni
DearbornMusic-KatherineJasperFullSailUni
 
The latest Heat Pump Manual from Newentide
The latest Heat Pump Manual from NewentideThe latest Heat Pump Manual from Newentide
The latest Heat Pump Manual from Newentide
 
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdfThe Most Inspiring Entrepreneurs to Follow in 2024.pdf
The Most Inspiring Entrepreneurs to Follow in 2024.pdf
 
Kirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip GEM Royalty TNR Gold Copper PresentationKirill Klip GEM Royalty TNR Gold Copper Presentation
Kirill Klip GEM Royalty TNR Gold Copper Presentation
 
Call 8867766396 Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian M...
Call 8867766396 Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian M...Call 8867766396 Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian M...
Call 8867766396 Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Indian M...
 
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
一比一原版(QMUE毕业证书)英国爱丁堡玛格丽特女王大学毕业证文凭如何办理
 
CULR Spring 2024 Journal.pdf testing for duke
CULR Spring 2024 Journal.pdf testing for dukeCULR Spring 2024 Journal.pdf testing for duke
CULR Spring 2024 Journal.pdf testing for duke
 
The Steadfast and Reliable Bull: Taurus Zodiac Sign
The Steadfast and Reliable Bull: Taurus Zodiac SignThe Steadfast and Reliable Bull: Taurus Zodiac Sign
The Steadfast and Reliable Bull: Taurus Zodiac Sign
 
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
PM Surya Ghar Muft Bijli Yojana: Online Application, Eligibility, Subsidies &...
 
Satta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results Kalyan ChartSatta Matka Dpboss Kalyan Matka Results Kalyan Chart
Satta Matka Dpboss Kalyan Matka Results Kalyan Chart
 
AI Transformation Playbook: Thinking AI-First for Your Business
AI Transformation Playbook: Thinking AI-First for Your BusinessAI Transformation Playbook: Thinking AI-First for Your Business
AI Transformation Playbook: Thinking AI-First for Your Business
 
Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Best Competitive Marble Pricing in Dubai - ☎ 9928909666Best Competitive Marble Pricing in Dubai - ☎ 9928909666
Best Competitive Marble Pricing in Dubai - ☎ 9928909666
 
Efficient PHP Development Solutions for Dynamic Web Applications
Efficient PHP Development Solutions for Dynamic Web ApplicationsEfficient PHP Development Solutions for Dynamic Web Applications
Efficient PHP Development Solutions for Dynamic Web Applications
 
Adani Group's Active Interest In Increasing Its Presence in the Cement Manufa...
Adani Group's Active Interest In Increasing Its Presence in the Cement Manufa...Adani Group's Active Interest In Increasing Its Presence in the Cement Manufa...
Adani Group's Active Interest In Increasing Its Presence in the Cement Manufa...
 

Acct solution man for beams

  • 1. Chapter 1 BUSINESS COMBINATIONS Answers to Questions 1 A business combination is a union of business entities in which two or more previously separate and independent companies are brought under the control of a single management team. APB Opinion No. 16 describes three situations that establish the control necessary for a business combination, namely, when one or more corporations become subsidiaries, when one company transfers its net assets to another, and when each combining company transfers its net assets to a newly formed corporation. 2 The dissolution of all but one of the separate legal entities is not necessary for a business combination. An example of one form of business combination in which the separate legal entities are not dissolved is when one corporation becomes a subsidiary of another. In the case of a parent-subsidiary relationship, each combining company continues to exist as a separate legal entity even though both companies are under the control of a single management team. 3 A business combination occurs when two or more previously separate and independent companies are brought under the control of a single management team. Merger and consolidation in a generic sense are frequently used as synonyms for the term business combination. In a technical sense, however, a merger is a type of business combination in which all but one of the combining entities are dissolved and a consolidation is a type of business combination in which a new corporation is formed to take over the assets of two or more previously separate companies and all of the combining companies are dissolved. 4 Goodwill arises in a business combination accounted for under the purchase method when the cost of the investment (price paid plus direct costs) exceeds the fair value of identifiable net assets acquired. Under FASB Statement No. 142, goodwill is no longer amortized for financial reporting purposes and will have no effect on net income. 5 Negative goodwill is the opposite of goodwill. It results from a purchase business combination in which the fair value of identifiable net assets acquired exceeds the investment cost. Any negative goodwill must be applied to a proportionate reduction of noncurrent assets other than marketable securities. If negative goodwill is greater than the fair value of all noncurrent assets acquired other than marketable securities, the excess is shown in the balance sheet as a deferred credit. SOLUTIONS TO EXERCISES Solution E1-1 1 a 2 b 3 a
  • 2. 4 c 5 d Solution E1-2 [AICPA adapted] 1 d Plant and equipment should be recorded at $45,000, the $55,000 fair value less the $10,000 excess fair value of net assets acquired over investment cost. 2 c Investment cost $800,000 Less: Fair value of net assets Cash $ 80,000 Inventory 190,000 Property and equipment-net 560,000 Liabilities (180,000) 650,000 Goodwill $150,000 Solution E1-3 Stockholders' equity - Pillow Corporation on January 3 Capital stock, $10 par, 300,000 shares outstanding $3,000,000 Additional paid-in capital [$200,000 + $1,500,000 - $5,000] 1,695,000 Retained earnings 600,000 Total stockholders' equity $5,295,000 Entry to record combination: Investment in Sleep-bank $3,000,000 Capital stock, $10 par $1,500,000 Additional paid-in capital 1,500,000 Investment in Sleep-bank $ 10,000 Additional paid-in capital 5,000 Cash $ 15,000 Check: Net assets per books $3,800,000
  • 3. Goodwill 1,510,000 Less: Issuance of stock (15,000) $5,295,000 Solution E1-4 Journal entries on IceAgeGinny's books to record the purchase Investment in JHester $2,5450,000 Common stock, $10 par $1,0200,000 Additional paid-in capital 1,3450,000 To record issuance of 1200,000 shares of $10 par common stock with a fair value of $2,5450,000 for the common stock of JHester in a purchase business combination. Investment in JHester $ 215,000 Additional paid-in capital 15,000 Expenses of combination 20,000 Other assets $ 650,000 To record costs of registering and issuing securities as paid-in capital, direct cost of combination as investment, and indirect costs of combination as expenses. Current assets $1,100,000 Plant assets 1,76765,000 Liabilities $ 300,000 Investment in Jester 2,54765,000 To record allocation of the $2,57465,000 cost of JHester Company to identifiable assets and liabilities according to their fair values, computed as follows: Cost $2,54675,000 Fair value acquired 23,8000,000 Negative goodwill $ 34235,000 Plant assets at fair value $2,2000,000 Less: Negative goodwill 43235,000 Cost allocated to plant assets $1,76765,000 Solution E1-5
  • 4. Journal entries on the books of DandersAnderson Corporation to record merger with HarrisonCarlisle Corporation: Investment in HarrisonCarlisle $5430,000 Common stock, $10 par $180,000 Additional paid-in capital 150,000 Cash 2100,000 To record issuance of 18,000 common shares and payment of cash in the acquisition of HarrisonCarlisle Corporation in a merger. Investment in HarrisonCarlisle $ 70,000 Additional paid-in capital 30,000 Cash $100,000 To record costs of registering and issuing securities and additional direct costs of combination. Cash $ 40,000 Inventories 100,000 Other current assets 20,000 Plant assets-net 2840,000 Goodwill 23170,000 Current liabilities $ 30,000 Other liabilities 40,000 Investment in HarrisonCarlisle 6500,000 To record allocation of cost to assets received and liabilities assumed on the basis of their fair values and to goodwill computed as follows: Cost of investment $6500,000 Fair value of assets acquired 3730,000 Goodwill $23170,000 SOLUTIONS TO PROBLEMS Solution P1-1 Preliminary computations Cost of investment in Sain at January 2
  • 5. (30,000 shares x $20) + $25,000 direct costs of combination $625,000 Book value acquired (440,000) Excess cost over book value acquired $185,000 Excess allocated to: Current assets $ 40,000 Remainder to goodwill 145,000 Excess cost over book value acquired $185,000 Pine Corporation Balance Sheet at January 2, 2004 Assets Current assets ($130,000 + $60,000 + $40,000 excess - $40,000 direct costs) $ 190,000 Land ($50,000 + $100,000) 150,000 Buildings-net ($300,000 + $100,000) 400,000 Equipment-net ($220,000 + $240,000) 460,000 Goodwill 145,000 Total assets $1,345,000 Liabilities and Stockholders' Equity Current liabilities ($50,000 + $60,000) $ 110,000 Common stock, $10 par ($500,000 + $300,000) 800,000 Additional paid-in capital [$50,000 + ($10 x 30,000 shares) - $15,000 costs of issuing and registering securities] 335,000 Retained earnings 100,000 Total liabilities and stockholders' equity $1,345,000 Solution P1-2 Preliminary computations Cost of acquiring Seabird ($825,000 + $100,000 direct costs) $925,000
  • 6. Fair value of assets acquired and liabilities assumed 670,000 Goodwill from acquisition of Seabird $255,000 Pelican Corporation Balance Sheet at January 2, 2003 Assets Current assets Cash [$150,000 + $30,000 - $140,000 expenses paid] $ 40,000 Accounts receivable-net [$230,000 + $40,000 fair value] 270,000 Inventories [$520,000 + $120,000 fair value] 640,000 Plant assets Land [$400,000 + $150,000 fair value] 550,000 Buildings-net [$1,000,000 + $300,000 fair value] 1,300,000 Equipment-net [$500,000 + $250,000 fair value] 750,000 Goodwill 255150,000 Total assets $3,805680,000 Liabilities and Stockholders' Equity Liabilities Accounts payable [$300,000 + $40,000] $ 340,000 Note payable [$600,000 + $180,000 fair value] 780,000 Stockholders' equity Capital stock, $10 par [$800,000 + (3328,000 shares x $10)] 1,13080,000 Other paid-in capital [$600,000 - $40,000 + ($825700,000 - $330280,000)] 1,055980,000 Retained earnings 500,000 Total liabilities and stockholders' equity $3,805680,000
  • 7. Solution P1-3 Persisnrow issues 25,000 shares of stock for Sineco's outstanding shares: 1a Investment in Sineco $750,000 Capital stock, $10 par $250,000 Other paid-in capital 500,000 To record issuance of 25,000, $10 par shares with a market price of $30 per share in a purchase business combination with Sineco. Investment in Sineco $ 30,000 Other paid-in capital 20,000 Cash $ 50,000 To record costs of combination in a purchase business combination with Sineco. Cash $ 110,000 Inventories 640,000 Other current assets 100,000 Land 100,000 Plant and equipment-net 3500,000 Goodwill 21280,000 Liabilities $ 50,000 Investment in Sineco 780,000 To record allocation of investment cost to identifiable assets and liabilities according to their fair values and the remainder to goodwill. Goodwill is computed: $780,000 cost - $5700,000 fair value of net assets acquired. 1b Persismrow Corporation Balance Sheet January 2, 2004 (after purchase business combination) Assets Cash [$70,000 + $110,000] $ 8 80,000 Inventories [$50,000 + $640,000] 1190,000 Other current assets [$100,000 + $100,000] 200,000 Land [$80,000 + $100,000] 180,000 Plant and equipment-net [$650,000 + $3500,000] 1,000 950,000
  • 8. Goodwill 21280,000 Total assets $1,780,000 Liabilities and Stockholders' Equity Liabilities [$200,000 + $50,000] $ 250,000 Capital stock, $10 par [$500,000 + $250,000] 750,000 Other paid-in capital [$200,000 + $500,000 - $20,000] 680,000 Retained earnings 100,000 Total liabilities and stockholders' equity $1,780,000 Solution P1-3 (continued) Persisnrow issues 15,000 shares of stock for Sineco's outstanding shares: 2a Investment in Sineco (15,000 shares x $30) $450,000 Capital stock, $10 par $150,000 Other paid-in capital 300,000 To record issuance of 15,000, $10 par common shares with a market price of $30 per share. Investment in Sineco $ 30,000 Other paid-in capital 20,000 Cash $ 50,000 To record costs of combination in the purchase of Sineco. Cash $ 110,000 Inventories 640,000 Other current assets 100,000 Land 8095,000 Plant and equipment-net 280285,000 Liabilities $ 50,000 Investment in Sineco 480,000 To assign the $480,000 cost of Sineco to current assets and liabilities on the basis of their fair values and to noncurrent assets on the basis of fair value less a proportionate share of the excess of fair value over investment cost as follows: Fair value of net assets acquired $5070,000 Investment cost 480,000
  • 9. Excess fair value over cost $ 920,000 Excess allocated to reduce: Land ($100,000/$4500,000 x $290,000) $ 205,000 Plant and equipment ($3500,000/$4050,000 x $290,000) 1570,000 Reduction in fair value of noncurrent assets $ 920,000 2b Persismrow Corporation Balance Sheet January 2, 2004(after purchase business combination) Assets Cash [$70,000 + $10,000] $ 80,000 Inventories [$50,000 + $460,000] 1190,000 Other current assets [$100,000 + $100,000] 200,000 Land [$80,000 + $8095,000] 17560,000 Plant and equipment-net [$650,000 + $2850,000] 9305,000 Total assets $1,480,000 Liabilities and stockholders' equity Liabilities [$200,000 + $50,000] $ 250,000 Capital stock, $10 par [$500,000 + $150,000] 650,000 Other paid-in capital [$200,000 + $300,000 - $20,000] 480,000 Retained earnings 100,000 Total liabilities and stockholders' equity $1,480,000 Solution P1-4 1 Schedule to allocate investment cost to assets and liabilities Investment cost, January 1, 2004 $300,000 Fair value acquired from Sen ($360,000 x 100%) 360,000 Excess fair value acquired over cost $ 60,000 Allocation: Initial Final Allocation Reallocation Allocation Cash $ 10,000 --- $ 10,000 Receivables-net 20,000 --- 20,000 Inventories 30,000 --- 30,000 Land 1050,000 $(157,0500) 8542,0500 Buildings-net 15200,000 (2230,5000) 12770,5000 Equipment-net 150,000 (22,500) 127,500 Accounts payable (30,000) --- (30,000) Other liabilities (70,000) --- (70,000) Excess fair value (60,000) 60,000 ---
  • 10. Totals $300,000 0 $300,000 2 Phuleoole Corporation Balance Sheet at January 1, 2004(after combination) Assets Liabilities Cash $ 25,000 Accounts payable $ 120,000 Receivables-net 60,000 Note payable (5 years) 200,000 Inventories 150,000 Other liabilities 170,000 Land 13087,0500 Liabilities 490,000 Buildings-net 3270,5000 Equipment-net 307,500 Stockholders' Equity Capital stock, $10 par 300,000 Other paid-in capital 100,000 Retained earnings 110,000 Stockholders' equity 510,000 Total assets $1,000,000 Total equities $1,000,000 Solution P1-5 1 Journal entries to record the acquisition of Dawn Corporation Investment in Dawn $2,500,000 Capital stock, $10 par $1,000,000 Other paid-in capital 1,000,000 Cash 500,000 To record purchase of Dawn for 100,000 shares of common stock and $500,000 cash. Investment in Dawn $ 100,000 Other paid-in capital 50,000 Cash $ 150,000 To record payment of costs to register and issue the shares of stock ($50,000) and other costs of combination ($100,000). Cash $ 240,000 Accounts receivable 360,000
  • 11. Notes receivable 300,000 Inventories 500,000 Other current assets 200,000 Land 190,000 Buildings 1,140,000 Equipment 570,000 Accounts payable $ 300,000 Mortgage payable, 10% 600,000 Investment in Dawn 2,600,000 To assign the cost of Dawn to current assets and liabilities on the basis of their fair values and to noncurrent assets on the basis of fair value less a proportionate share of the excess of fair value over investment cost as shown in the following allocation schedule: Purchase price $2,600,000 Fair value of net assets acquired 2,700,000 Negative goodwill $ 100,000 Excess applied to reduce noncurrent assets (noncurrent assets $100,000/$2,000,000 excess = 5% reduction): Land $ 200,000 - $ 10,000 = $ 190,000 Buildings 1,200,000 - 60,000 = 1,140,000 Equipment 600,000 - 30,000 = 570,000 Solution P1-5 (continued) 2 CelistiaParade Corporation Balance Sheet at January 2, 2003(after business combination) Assets Current Assets Cash $ 2,590,000 Accounts receivable-net 1,660,000 Notes receivable-net 1,800,000 Inventories 3,000,000 Other current assets 900,000 $9,950,000 Plant Assets Land $ 2,190,000 Buildings-net 10,140,000
  • 12. Equipment-net 10,570,000 22,900,000 Total assets $32,850,000 Liabilities and Stockholders' Equity Liabilities Accounts payable $ 1,300,000 Mortgage payable, 10% 5,600,000 $ 6,900,000 Stockholders' Equity Capital stock, $10 par $11,000,000 Other paid-in capital 8,950,000 Retained earnings 6,000,000 25,950,000 Total liabilities and stockholders' equity $32,850,000 ----------------------- 14 13 1