SlideShare a Scribd company logo
JShae Instrumental Design
   The Swivel Lyre™ - Hassle Free “Flippage”
    Presented by Jeffrey Givens, President

                April 17, 2009
LYRE problem




Invented in 1901
lyre solution


   360° Swivel


                 Anti-scratch
                rubber clamp
Swivel lyre Idea

Ah Ha!
 The
Swivel
 Lyre
Competitive Advantage
Competition
The Market

  U.S. Market Segment    Estimated # of    Market      Target Market
                         Band Members     Share (%)    Share (Year 1)
37,100 High Schools        742,000 *        76 %       15,000 (51%)

6,463 Colleges             129,260 *        13 %       10,000 (34%)

Professional                100,000         11 %         4,138 (15%)

Approx. Total               971,260        100%       (3%) 29,138

* 20 members per marching band (there are typically 20-200 members
per marching band.
Proof of demand


            “I spend hundreds of
            thousands of dollars
            on high quality
            instruments annually…other
            lyres end up damaging the
            instruments.”
Supply Chain




                Product                Product
Manufacturing              Warehousing
                Delivery               Delivery   Customer
  (APM)                     (JShae)
                 (UPS)                  (UPS)
jshae team




Jeffrey Givens   Shae Norris   Ian Campbell   Allen Tackett
Sales & Marketing

Tradeshows   Sponsorship   Donations
Financials


Third Year Net Income: $217,774

  Cash Flow Positive: 7th month

Break Even: $137,807 (6th month)

        Capital: $40,000
Revenue Generations & Margins


   Year End Summary Revenue and Profit Model

Year 1: $ 233,104 sales – expenses = $ 36,972
  (15.86%)

Year 2: $ 466,208 sales – expenses = $ 127,363
  (27.32%)

Year 3: $ 699,312 sales – expenses = $ 217,774
  (31.14%)

Year 5: $1.25m sales
status

Started up Business 2008
Filed Trademark & Provisional Patent 2009



Beta-Testing with U.S. Navy Program 2009
Manufacturing



Product Launch (Ship to U.S. Navy & Onset
Music) – Sept. 2009
opportunity
- Innovative design

- More cost-effective solution

- Attractive acquisition target
Focus Group



              3,303 Members



              2,728 Members



              2,537 Members
Sales contingency

If we cannot keep up with the sales pace:

  Supply Chain Solutions

If we don’t break even by the end of year 1 selling Direct

  Distributors: Harris-Teller, Hanser and Kaman

  Retailers: Guitar Center, Friends, small retailers

Using distributors will cut profits in half but sales will
 double so the third year profit is still about $250K
Variable Cost
• The cost of the lyre is estimated at $3.50

• Breakdown:

• Materials: 0.50/unit based on existing lyre

• Manufacturing: $2.00/unit based on what APM will
  charge

• $1 additional fee/unit based on shipping and unknown
  costs

• $600/1000 units for shipping and packaging

• *Based on a quote from APM
Operating Cost

• Total Fixed Operating Expenses

Monthly $4,266

Annual $51,191 allocation is as follows

Advertising, Legal/professional
 fees, postage, Rent, supplies and communications
Valuations

Year 1: $233,000 in annual sales

Year 2: $466,000 in annual sales

Year 3: $700,000 in annual sales

Year 4: $1 million in annual sales

Year 5: $1.25 million in annual sales (that’s only taking 15% of
the market with projected growth of another 15% in another
five years.

Year 10: $2.5 million

More Related Content

Similar to 1 J Shae Presentation Apr17,2009

Applied Business Managment BoD PPT
Applied Business Managment BoD PPTApplied Business Managment BoD PPT
Applied Business Managment BoD PPT
Michael Camilleri
 
Assignment%20#3 Under Armour Internal And Swot Analysis
Assignment%20#3 Under Armour Internal And Swot AnalysisAssignment%20#3 Under Armour Internal And Swot Analysis
Assignment%20#3 Under Armour Internal And Swot Analysis
Brian Teufel
 
ibMilwaukee - Industries for the Blind Milwaukee - a one year Transformation ...
ibMilwaukee - Industries for the Blind Milwaukee - a one year Transformation ...ibMilwaukee - Industries for the Blind Milwaukee - a one year Transformation ...
ibMilwaukee - Industries for the Blind Milwaukee - a one year Transformation ...
Mark Wilhelms
 
B2B Final Project - NCR ATM's
B2B Final Project - NCR ATM'sB2B Final Project - NCR ATM's
B2B Final Project - NCR ATM's
Famy
 
Capstone.pptx
Capstone.pptxCapstone.pptx
Capstone.pptx
Anila John
 
Marketing game
Marketing gameMarketing game
Marketing game
Aishik Sarkar
 
Q3 2014 earning release deck
Q3 2014 earning release deckQ3 2014 earning release deck
Q3 2014 earning release deck
ir_styronllc
 
PetSmart GIRC Final
PetSmart GIRC FinalPetSmart GIRC Final
PetSmart GIRC Final
Justin Rivera
 
Dirty dock business_projection ppt
Dirty dock business_projection pptDirty dock business_projection ppt
Dirty dock business_projection ppt
Brandon Killius
 
Final Graco Presentation - CFA
Final Graco Presentation - CFAFinal Graco Presentation - CFA
Final Graco Presentation - CFA
Donovan Carson
 
Conducting an Effective Return-on-Marketing-Investment Analysis
Conducting an Effective Return-on-Marketing-Investment AnalysisConducting an Effective Return-on-Marketing-Investment Analysis
Conducting an Effective Return-on-Marketing-Investment Analysis
Isaiah Adams
 
Bio polymer enterprises inc.
Bio polymer enterprises inc.Bio polymer enterprises inc.
Bio polymer enterprises inc.
Ray Tan
 
Pitchdeck Streamify - Uber for live streaming pay-per-view
Pitchdeck Streamify - Uber for live streaming pay-per-viewPitchdeck Streamify - Uber for live streaming pay-per-view
Pitchdeck Streamify - Uber for live streaming pay-per-view
Johan Klitkou
 
Renovation Nation Final Presentation
Renovation Nation Final PresentationRenovation Nation Final Presentation
Renovation Nation Final Presentation
boscollkid
 
Canadian Tire Proposal Presentation.pptx
Canadian Tire Proposal Presentation.pptxCanadian Tire Proposal Presentation.pptx
Canadian Tire Proposal Presentation.pptx
kgurleen0006
 
Under Armour- Final
Under Armour- FinalUnder Armour- Final
Under Armour- Final
Megan Findakly
 
Round 2 - 2020Sim ID Z79546_8High Level OverviewTe.docx
Round 2 - 2020Sim ID Z79546_8High Level OverviewTe.docxRound 2 - 2020Sim ID Z79546_8High Level OverviewTe.docx
Round 2 - 2020Sim ID Z79546_8High Level OverviewTe.docx
daniely50
 
Stanford 80410 a
Stanford 80410 aStanford 80410 a
Stanford 80410 a
Mark Leslie
 
Financial Forecast
Financial ForecastFinancial Forecast
Financial Forecast
Marc Tejeda
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
AlayshaOrtiz1
 

Similar to 1 J Shae Presentation Apr17,2009 (20)

Applied Business Managment BoD PPT
Applied Business Managment BoD PPTApplied Business Managment BoD PPT
Applied Business Managment BoD PPT
 
Assignment%20#3 Under Armour Internal And Swot Analysis
Assignment%20#3 Under Armour Internal And Swot AnalysisAssignment%20#3 Under Armour Internal And Swot Analysis
Assignment%20#3 Under Armour Internal And Swot Analysis
 
ibMilwaukee - Industries for the Blind Milwaukee - a one year Transformation ...
ibMilwaukee - Industries for the Blind Milwaukee - a one year Transformation ...ibMilwaukee - Industries for the Blind Milwaukee - a one year Transformation ...
ibMilwaukee - Industries for the Blind Milwaukee - a one year Transformation ...
 
B2B Final Project - NCR ATM's
B2B Final Project - NCR ATM'sB2B Final Project - NCR ATM's
B2B Final Project - NCR ATM's
 
Capstone.pptx
Capstone.pptxCapstone.pptx
Capstone.pptx
 
Marketing game
Marketing gameMarketing game
Marketing game
 
Q3 2014 earning release deck
Q3 2014 earning release deckQ3 2014 earning release deck
Q3 2014 earning release deck
 
PetSmart GIRC Final
PetSmart GIRC FinalPetSmart GIRC Final
PetSmart GIRC Final
 
Dirty dock business_projection ppt
Dirty dock business_projection pptDirty dock business_projection ppt
Dirty dock business_projection ppt
 
Final Graco Presentation - CFA
Final Graco Presentation - CFAFinal Graco Presentation - CFA
Final Graco Presentation - CFA
 
Conducting an Effective Return-on-Marketing-Investment Analysis
Conducting an Effective Return-on-Marketing-Investment AnalysisConducting an Effective Return-on-Marketing-Investment Analysis
Conducting an Effective Return-on-Marketing-Investment Analysis
 
Bio polymer enterprises inc.
Bio polymer enterprises inc.Bio polymer enterprises inc.
Bio polymer enterprises inc.
 
Pitchdeck Streamify - Uber for live streaming pay-per-view
Pitchdeck Streamify - Uber for live streaming pay-per-viewPitchdeck Streamify - Uber for live streaming pay-per-view
Pitchdeck Streamify - Uber for live streaming pay-per-view
 
Renovation Nation Final Presentation
Renovation Nation Final PresentationRenovation Nation Final Presentation
Renovation Nation Final Presentation
 
Canadian Tire Proposal Presentation.pptx
Canadian Tire Proposal Presentation.pptxCanadian Tire Proposal Presentation.pptx
Canadian Tire Proposal Presentation.pptx
 
Under Armour- Final
Under Armour- FinalUnder Armour- Final
Under Armour- Final
 
Round 2 - 2020Sim ID Z79546_8High Level OverviewTe.docx
Round 2 - 2020Sim ID Z79546_8High Level OverviewTe.docxRound 2 - 2020Sim ID Z79546_8High Level OverviewTe.docx
Round 2 - 2020Sim ID Z79546_8High Level OverviewTe.docx
 
Stanford 80410 a
Stanford 80410 aStanford 80410 a
Stanford 80410 a
 
Financial Forecast
Financial ForecastFinancial Forecast
Financial Forecast
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 

1 J Shae Presentation Apr17,2009

  • 1. JShae Instrumental Design The Swivel Lyre™ - Hassle Free “Flippage” Presented by Jeffrey Givens, President April 17, 2009
  • 3. lyre solution 360° Swivel Anti-scratch rubber clamp
  • 4. Swivel lyre Idea Ah Ha! The Swivel Lyre
  • 7. The Market U.S. Market Segment Estimated # of Market Target Market Band Members Share (%) Share (Year 1) 37,100 High Schools 742,000 * 76 % 15,000 (51%) 6,463 Colleges 129,260 * 13 % 10,000 (34%) Professional 100,000 11 % 4,138 (15%) Approx. Total 971,260 100% (3%) 29,138 * 20 members per marching band (there are typically 20-200 members per marching band.
  • 8. Proof of demand “I spend hundreds of thousands of dollars on high quality instruments annually…other lyres end up damaging the instruments.”
  • 9. Supply Chain Product Product Manufacturing Warehousing Delivery Delivery Customer (APM) (JShae) (UPS) (UPS)
  • 10. jshae team Jeffrey Givens Shae Norris Ian Campbell Allen Tackett
  • 11. Sales & Marketing Tradeshows Sponsorship Donations
  • 12. Financials Third Year Net Income: $217,774 Cash Flow Positive: 7th month Break Even: $137,807 (6th month) Capital: $40,000
  • 13. Revenue Generations & Margins Year End Summary Revenue and Profit Model Year 1: $ 233,104 sales – expenses = $ 36,972 (15.86%) Year 2: $ 466,208 sales – expenses = $ 127,363 (27.32%) Year 3: $ 699,312 sales – expenses = $ 217,774 (31.14%) Year 5: $1.25m sales
  • 14. status Started up Business 2008 Filed Trademark & Provisional Patent 2009 Beta-Testing with U.S. Navy Program 2009 Manufacturing Product Launch (Ship to U.S. Navy & Onset Music) – Sept. 2009
  • 16. - Innovative design - More cost-effective solution - Attractive acquisition target
  • 17. Focus Group 3,303 Members 2,728 Members 2,537 Members
  • 18. Sales contingency If we cannot keep up with the sales pace: Supply Chain Solutions If we don’t break even by the end of year 1 selling Direct Distributors: Harris-Teller, Hanser and Kaman Retailers: Guitar Center, Friends, small retailers Using distributors will cut profits in half but sales will double so the third year profit is still about $250K
  • 19. Variable Cost • The cost of the lyre is estimated at $3.50 • Breakdown: • Materials: 0.50/unit based on existing lyre • Manufacturing: $2.00/unit based on what APM will charge • $1 additional fee/unit based on shipping and unknown costs • $600/1000 units for shipping and packaging • *Based on a quote from APM
  • 20. Operating Cost • Total Fixed Operating Expenses Monthly $4,266 Annual $51,191 allocation is as follows Advertising, Legal/professional fees, postage, Rent, supplies and communications
  • 21. Valuations Year 1: $233,000 in annual sales Year 2: $466,000 in annual sales Year 3: $700,000 in annual sales Year 4: $1 million in annual sales Year 5: $1.25 million in annual sales (that’s only taking 15% of the market with projected growth of another 15% in another five years. Year 10: $2.5 million