Using the Cash Budget of the ToysRCash Inc store below, would you expect to have a \"clean- up\" period in the credit? If so, when and why?2018 Cash FlowTotalJanuaryFebuaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecembe rCOH previous month$ 147,000.00$ 151,500.00$ 105,250.00$ 79,150.00$ 74,449.00$ 11,865.94$ (25,572.10)$ (58,106.43)$ 82,407.18$ 100,000.00$ 100,000.00$ 199,972.06added LP$ 20,850.00$ 25,551.00$ 88,134.06$ 125,572.10$ 158,106.43$ 17,592.82Beging COH$ 147,000.00$ 151,500.00$ 105,250.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 199,972.06Expected Sales$ 10,000.00$ 11,000.00$ 13,000.00$ 11,000.00$ 250,000.00$ 350,000.00$ 450,000.00$ 500,000.00$ 365,000.00$ 14,000.00$ 13,000.00$ 13,000.00$ 2,000,000.00Collections 30 & 90$ 30,000.00$ 6,500.00$ 7,150.00$ 8,450.00$ 7,150.00 $ - $ - $ 162,500.00$ 227,500.00$ 292,500.00$ 325,000.00$ 237,250.00Gross profit for month$ 33,500.00$ 10,350.00$ 11,700.00$ 12,300.00$ 94,650.00$ 122,500.00$ 157,500.00$ 337,500.00$ 355,250.00$ 297,400.00$ 329,550.00$ 241,800.00COGS$ 3,000.00$ 3,300.00$ 3,900.00$ 3,300.00$ 75,000.00$ 105,000.00$ 135,000.00$ 150,000.00$ 109,500.00$ 4,200.00$ 3,900.00$ 3,900.00$ 600,000.00Labor$ 3,000.00$ 3,300.00$ 3,900.00$ 3,300.00$ 75,000.00$ 105,000.00$ 135,000.00$ 150,000.00$ 109,500.00$ 4,200.00$ 3,900.00$ 3,900.00$ 600,000.00Operating Expenses$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 240,000.00Fixed Asset Purchase$ 30,000.00$ 30,000.00PP$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 100,000.00Interest on ST$ 1,251.00$ 2,784.06$ 8,072.10$ 15,606.43$ 25,092.82$ 26,148.38$ 21,342.29$ 7,082.82$ 107,379.91Pay Back on ST$ 80,101.62$ 237,657.71$ 118,047.08Total of Expenses$ 26,000.00$ 56,600.00$ 37,800.00$ 37,851.00$ 182,784.06$ 248,072.10$ 315,606.43$ 355,092.82$ 355,250.00$ 297,400.00$ 162,929.90$ 37,800.00Before Taxes$ 7,500.00$ (46,250.00)$ (26,100.00)$ (25,551.00)$ (88,134.06)$ (125,572.10)$ (158,106.43)$ (17,592.82) $ (0.00) $ 0.00$ 166,620.10$ 204,000.00Tax paid$ 3,000.00 $ (0.00) $ 0.00$ 66,648.04$ 81,600.00Net Profit$ 4,500.00$ (46,250.00)$ (26,100.00)$ (25,551.00)$ (88,134.06)$ (125,572.10)$ (158,106.43)$ (17,592.82) $ (0.00) $ 0.00$ 99,972.06$ 122,400.00Ending Cash$ 151,500.00$ 105,250.00$ 79,150.00$ 74,449.00$ 11,865.94$ (25,572.10)$ (58,106.43)$ 82,407.18$ 100,000.00$ 100,000.00$ 199,972.06$ 322,372.06Minimum ending Cash$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00Over/Short$ 51,500.00$ 5,250.00$ (20,850.00)$ (25,551.00)$ (88,134.06)$ (125,572.10)$ (158,106.43)$ (17,592.82) $ (0.00) $ (0.00)$ 99,972.06$ 222,372.06Cummulative ST$ 20,850.00$ 46,401.00$ 134,535.06$ 260,107.16$ 418,213.59$ 435,806.41$ 355,704.79$ 118,047.08 Solution Based on the analysis of t.