The document outlines a sales budget schedule for November, December, and January. It shows credit sales of $100k for each month. It then breaks down the payment terms, with 25% of that month's sales being paid in that month, 40% the following month, and 35% two months after the sale. The total projected collections are shown for each month based on these payment term percentages from prior months' sales.