Submit Search
Upload
S.L. Development 4 Year P And L March 09 March 2010
•
Download as XLS, PDF
•
1 like
•
552 views
B
bmiller9b
Follow
Mark, Revised Post, V. Smith & B. Miller 11:45 AM 02/18/2009
Read less
Read more
Business
Report
Share
Report
Share
1 of 2
Download now
Recommended
2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
Marius Sescu
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
Expeed Software
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
Pixeldarts
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
marketingartwork
Skeleton Culture Code
Skeleton Culture Code
Skeleton Technologies
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
Neil Kimberley
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
contently
Recommended
2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
Marius Sescu
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
Expeed Software
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
Pixeldarts
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
marketingartwork
Skeleton Culture Code
Skeleton Culture Code
Skeleton Technologies
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
Neil Kimberley
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
contently
WheelTug Short Pitch Deck 2024 | Byond Insights
WheelTug Short Pitch Deck 2024 | Byond Insights
Hector Del Castillo, CPM, CPMM
Arti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdf
will854175
Learn How To Start Buy Verified Payoneer Accounts
Learn How To Start Buy Verified Payoneer Accounts
Buy Verified Binance Account
Pitch Deck Teardown: Goodcarbon's $5.5m Seed deck
Pitch Deck Teardown: Goodcarbon's $5.5m Seed deck
HajeJanKamps
Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312
LR1709MUSIC
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Adnet Communications
Contact +971581248768 for 100% original and safe abortion pills available for...
Contact +971581248768 for 100% original and safe abortion pills available for...
DUBAI (+971)581248768 BUY ABORTION PILLS IN ABU dhabi...Qatar
Mastering The Art Of 'Closing The Sale'.
Mastering The Art Of 'Closing The Sale'.
SNSW group8
Solar Panel Installation A Comprehensive Guide.pdf
Solar Panel Installation A Comprehensive Guide.pdf
DYFA Electrical
Obat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di Pasuruan
Obat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di Pasuruan
Obat Aborsi Jakarta Wa 085176963835 Apotek Jual Obat Cytotec Di Jakarta
JEYPORE CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JEYPORE ESCORTS SERVICE PROVIDE
JEYPORE CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JEYPORE ESCORTS SERVICE PROVIDE
kajalroy875762
Goal Presentation_NEW EMPLOYEE_NETAPS FOUNDATION.pptx
Goal Presentation_NEW EMPLOYEE_NETAPS FOUNDATION.pptx
NetapsFoundationAdmi
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
yulianti213969
UJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDE
UJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDE
kajalroy875762
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
YourLegal Accounting
HomeRoots Pitch Deck | Investor Insights | April 2024
HomeRoots Pitch Deck | Investor Insights | April 2024
Hector Del Castillo, CPM, CPMM
Powerpoint showing results from tik tok metrics
Powerpoint showing results from tik tok metrics
CaitlinCummins3
JAJPUR CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JAJPUR ESCORTS SERVICE PROVIDE
JAJPUR CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JAJPUR ESCORTS SERVICE PROVIDE
kajalroy875762
Ital Liptz - all about Itai Liptz. news.
Ital Liptz - all about Itai Liptz. news.
htj82vpw
Beyond Numbers A Holistic Approach to Forensic Accounting
Beyond Numbers A Holistic Approach to Forensic Accounting
YourLegal Accounting
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
Albert Qian
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
More Related Content
Recently uploaded
WheelTug Short Pitch Deck 2024 | Byond Insights
WheelTug Short Pitch Deck 2024 | Byond Insights
Hector Del Castillo, CPM, CPMM
Arti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdf
will854175
Learn How To Start Buy Verified Payoneer Accounts
Learn How To Start Buy Verified Payoneer Accounts
Buy Verified Binance Account
Pitch Deck Teardown: Goodcarbon's $5.5m Seed deck
Pitch Deck Teardown: Goodcarbon's $5.5m Seed deck
HajeJanKamps
Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312
LR1709MUSIC
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Adnet Communications
Contact +971581248768 for 100% original and safe abortion pills available for...
Contact +971581248768 for 100% original and safe abortion pills available for...
DUBAI (+971)581248768 BUY ABORTION PILLS IN ABU dhabi...Qatar
Mastering The Art Of 'Closing The Sale'.
Mastering The Art Of 'Closing The Sale'.
SNSW group8
Solar Panel Installation A Comprehensive Guide.pdf
Solar Panel Installation A Comprehensive Guide.pdf
DYFA Electrical
Obat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di Pasuruan
Obat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di Pasuruan
Obat Aborsi Jakarta Wa 085176963835 Apotek Jual Obat Cytotec Di Jakarta
JEYPORE CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JEYPORE ESCORTS SERVICE PROVIDE
JEYPORE CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JEYPORE ESCORTS SERVICE PROVIDE
kajalroy875762
Goal Presentation_NEW EMPLOYEE_NETAPS FOUNDATION.pptx
Goal Presentation_NEW EMPLOYEE_NETAPS FOUNDATION.pptx
NetapsFoundationAdmi
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
yulianti213969
UJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDE
UJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDE
kajalroy875762
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
YourLegal Accounting
HomeRoots Pitch Deck | Investor Insights | April 2024
HomeRoots Pitch Deck | Investor Insights | April 2024
Hector Del Castillo, CPM, CPMM
Powerpoint showing results from tik tok metrics
Powerpoint showing results from tik tok metrics
CaitlinCummins3
JAJPUR CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JAJPUR ESCORTS SERVICE PROVIDE
JAJPUR CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JAJPUR ESCORTS SERVICE PROVIDE
kajalroy875762
Ital Liptz - all about Itai Liptz. news.
Ital Liptz - all about Itai Liptz. news.
htj82vpw
Beyond Numbers A Holistic Approach to Forensic Accounting
Beyond Numbers A Holistic Approach to Forensic Accounting
YourLegal Accounting
Recently uploaded
(20)
WheelTug Short Pitch Deck 2024 | Byond Insights
WheelTug Short Pitch Deck 2024 | Byond Insights
Arti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdf
Learn How To Start Buy Verified Payoneer Accounts
Learn How To Start Buy Verified Payoneer Accounts
Pitch Deck Teardown: Goodcarbon's $5.5m Seed deck
Pitch Deck Teardown: Goodcarbon's $5.5m Seed deck
Shots fired Budget Presentation.pdf12312
Shots fired Budget Presentation.pdf12312
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Contact +971581248768 for 100% original and safe abortion pills available for...
Contact +971581248768 for 100% original and safe abortion pills available for...
Mastering The Art Of 'Closing The Sale'.
Mastering The Art Of 'Closing The Sale'.
Solar Panel Installation A Comprehensive Guide.pdf
Solar Panel Installation A Comprehensive Guide.pdf
Obat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di Pasuruan
Obat Aborsi Pasuruan 0851\7696\3835 Jual Obat Cytotec Di Pasuruan
JEYPORE CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JEYPORE ESCORTS SERVICE PROVIDE
JEYPORE CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JEYPORE ESCORTS SERVICE PROVIDE
Goal Presentation_NEW EMPLOYEE_NETAPS FOUNDATION.pptx
Goal Presentation_NEW EMPLOYEE_NETAPS FOUNDATION.pptx
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
obat aborsi bandung wa 081336238223 jual obat aborsi cytotec asli di bandung9...
UJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDE
UJJAIN CALL GIRL ❤ 8272964427❤ CALL GIRLS IN UJJAIN ESCORTS SERVICE PROVIDE
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
How Bookkeeping helps you in Cost Saving, Tax Saving and Smooth Business Runn...
HomeRoots Pitch Deck | Investor Insights | April 2024
HomeRoots Pitch Deck | Investor Insights | April 2024
Powerpoint showing results from tik tok metrics
Powerpoint showing results from tik tok metrics
JAJPUR CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JAJPUR ESCORTS SERVICE PROVIDE
JAJPUR CALL GIRL ❤ 8272964427❤ CALL GIRLS IN JAJPUR ESCORTS SERVICE PROVIDE
Ital Liptz - all about Itai Liptz. news.
Ital Liptz - all about Itai Liptz. news.
Beyond Numbers A Holistic Approach to Forensic Accounting
Beyond Numbers A Holistic Approach to Forensic Accounting
Featured
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
Albert Qian
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
Search Engine Journal
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
SpeakerHub
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
Clark Boyd
Getting into the tech field. what next
Getting into the tech field. what next
Tessa Mero
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Lily Ray
How to have difficult conversations
How to have difficult conversations
Rajiv Jayarajah, MAppComm, ACC
Introduction to Data Science
Introduction to Data Science
Christy Abraham Joy
Time Management & Productivity - Best Practices
Time Management & Productivity - Best Practices
Vit Horky
The six step guide to practical project management
The six step guide to practical project management
MindGenius
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
RachelPearson36
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Applitools
12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work
GetSmarter
ChatGPT webinar slides
ChatGPT webinar slides
Alireza Esmikhani
More than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike Routes
Project for Public Spaces & National Center for Biking and Walking
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
DevGAMM Conference
Barbie - Brand Strategy Presentation
Barbie - Brand Strategy Presentation
Erica Santiago
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Saba Software
Introduction to C Programming Language
Introduction to C Programming Language
Simplilearn
Featured
(20)
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
Getting into the tech field. what next
Getting into the tech field. what next
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
How to have difficult conversations
How to have difficult conversations
Introduction to Data Science
Introduction to Data Science
Time Management & Productivity - Best Practices
Time Management & Productivity - Best Practices
The six step guide to practical project management
The six step guide to practical project management
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work
ChatGPT webinar slides
ChatGPT webinar slides
More than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike Routes
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Barbie - Brand Strategy Presentation
Barbie - Brand Strategy Presentation
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Introduction to C Programming Language
Introduction to C Programming Language
S.L. Development 4 Year P And L March 09 March 2010
1.
Profit and Loss
Projection (48 Months) S.L. Development Fiscal Year Begins tal To 9 9 9 9 9 9 -09 0 0 9 0 9 9 y-0 g-0 v-0 p-0 c-0 r-0 b-1 r-1 r-0 n-1 t-0 l-0 .1 n Ma Ma Ma Oc Ap Au No . De Se Ju Ju Fe Ja Yr Yr Revenue (Sales) Post Release Sales 8,500 27,700 33,550 53,700 65,870 88,500 132,350 144,600 147,290 95,595 88,620 140,865 165,895 1,193,035 Pre-Sales 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Total Revenue (Sales) 8,500 27,700 33,550 53,700 65,870 88,500 132,350 144,600 147,290 95,595 88,620 140,865 165,895 1,193,040 Cost of Sales Installation and Training 3,500 2,000 2,500 3,000 3,500 3,500 3,800 4,500 4,500 2,500 2,500 2,500 4,500 35,100 Total Cost of Sales 3,500 2,000 2,500 3,000 3,500 3,500 3,800 4,500 4,500 2,500 2,500 2,500 4,500 35,100 Gross Profit 5,000 25,700 31,050 50,700 62,370 85,000 128,550 140,100 142,790 93,095 86,120 138,365 161,395 1,157,940 Expenses Salary expenses 22,500 22,500 22,500 22,500 22,500 22,500 28,500 28,500 30,500 30,500 30,500 34,500 34,500 352,500 Payroll Taxes 0 0 0 0 0 4,255 5,405 5,450 5,450 7,705 7,705 7,705 7,705 55,800 Outside services 0 0 500 500 500 500 500 500 500 1,000 1,000 1,000 1,000 8,000 Operating Supplies 100 100 100 100 200 700 700 700 700 700 700 700 700 6,200 Repairs and maintenance 0 0 0 0 100 500 500 700 700 700 700 700 700 5,300 Marketing 0 0 1,000 1,200 1,500 1,500 2,500 2,500 2,500 1,500 1,550 2,500 3,500 21,750 Car, delivery and travel 0 0 0 1,500 1,500 2,500 750 2,500 750 750 750 750 2,750 14,500 Accounting and legal 300 300 300 300 500 500 500 500 500 500 500 500 500 5,700 Rent / Office Lease 3,000 1,500 1,500 1,500 1,800 1,800 2,200 2,200 2,200 2,200 2,200 2,200 2,200 26,500 Telephone 200 200 300 350 350 350 350 350 350 350 350 350 350 4,200 Utilities / Cell Phone 200 200 250 250 250 250 250 250 250 300 300 300 300 3,350 Computers/IT/Equipment 9,500 1,000 1,300 1,300 1,300 1,300 1,300 1,500 1,500 2,300 2,300 1,500 1,500 27,600 Insurance 0 0 0 3 0 5,700 0 0 5,700 0 0 5,700 0 17,103 Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 Principal & Interest Pymt. 0 0 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,400 1,400 1,600 2,200 15,000 Misc. (unspecified) 0 0 0 500 1,250 1,500 1,500 1,500 1,500 1,500 1,500 2,000 2,000 14,750 Total Expenses 35,800 25,800 28,950 31,203 32,950 45,055 46,155 48,350 54,300 51,405 51,455 62,005 59,905 578,253 Net Profit -30,800 -100 2,100 19,497 29,420 39,945 82,395 91,750 88,490 41,690 34,665 76,360 101,490 579,687
2.
tal
tal tal To To To .2 .3 .4 r. 4Y Yr Yr Yr 1,684,267 2,385,334 3,190,880 8,453,516 0 0 0 0 1,684,267 2,385,334 3,190,880 8,453,516 55,000 68,000 93,000 251,100 55,000 68,000 93,000 251,100 1,629,267 2,385,334 3,097,880 8,202,416 425,000 600,000 700,000 2,077,500 95,659 134,400 165,000 450,859 10,000 25,000 25,000 68,000 8,000 15,000 20,000 49,200 5,500 8,000 10,000 28,800 35,000 55,000 80,000 191,750 17,000 40,000 60,000 131,500 24,961 28,081 32,012 90,754 25,000 35,000 40,000 126,500 5,700 6,400 7,000 23,300 4,000 5,000 6,000 18,350 16,786 18,884 21,528 84,798 19,000 22,000 25,000 83,103 0 0 0 0 0 0 0 0 150,000 0 0 165,000 20,000 30,000 35,000 99,750 861,606 1,022,765 1,226,540 3,689,164 767,661 1,362,569 1,871,340 4,513,252
Download now