3. Group Introduction
1. Abdul Moeed Butt 13003058-006
2. Ali Hassan 13003058-001
3. Moaaz Zulfiqar 13003058-007
4. Muhammad Majid Alvi 13003058-020
Program: B.Com (H)
4. Business Idea
Develop and arrange such activities to enhance the
Soft skills
Management skills
Technical skills
Physical education
Confidence builder
Links and coordination with different institutes
Develop the environment where all these skills are built in every person
5. Rationale of Idea
Un saturated market
Not formalized except ELC
High demand and short supply
SEE’s Uniqueness
Brand Name
All services at same place
10. Business & Industry Profile
Stages of growth:
Initial Stage
Initial growth is
slow
Once it is
expand at
industry level
it’ll grow
exponentially
11. Operational Objective
• To provide an exceptional environment.
• To capture the mind of customer.
• Improved Staffing
• Increased Use of IT
• Special events and programs.
• Enrollment plan development and implementation.
• Maintain a reputation as one of the most respected institute in the market.
• Develop ongoing and flexible action plans for continued success.
Business & Industry Profile Cont..
Company Goals and Objective
12. Business & Industry Profile Cont..
Company Goals and Objective
Financial Objective
• To target 250 students
• To grow student numbers to 700
• Achieving a minimum annual surplus of 15% of income.
• To maintain reserves.
• Cost management
Educational Industry
• Regulated under different bodies
• Depend upon the Students
• Estimated target market is 219748
13. Business & Industry Profile Cont..
Significant Trends
• Critical thinking
• Problem Based Learning
• High-Quality Teachers
• Collective Education
• Communication Enhancement
• Mobile Education
Company Goals and Objective
14. Key success factor in industry
Economical for participants
Mental fitness
Physical fitness
Motivation and commitment
Further training and educational opportunities
Multiple trainers
Availability of resources
15. Business Strategy
Desire POPs
Affordable
Short period process
Desire PODs
Superior training
Brand name
Enhance the level of skills
23. Marketing Strategy Cont..
Promotion
Social media advertisement
Bill boards advertisement
Newspaper advertisement
Muskaan advertising company
Price
Resigtration Fee per course
Soft Skills 500
Management Skills 700
Technical Skills 1000
Physical Education 1000
Course Fee/2months
Soft Skills Rs.4,500
Management Skills Rs.5,500
Technical Skills Rs.6,000
Physical Education Rs.6,500
24. SWOT Analysis
• Trainers
• Easy for new
entrant
•Support UMT
•Support of our
teachers
•University of central
Punjab & Gujrat
• New entrants
in market
• Low experience
• Well trained
trainers
• Links with
professionals
• Critical thinker
• High knowledge
Strength Weakness
ThreatsOpportunity
25. Sample Ads
Skills experts k pas jana h
Kuch seakh kar ana hai
Rozana jana hai zehan barhana hai
Choty bary sab nay mil k jana hai,
kuch seakh kar ana hai.
Advertisement
28. Income statement
Details 1st Year 2nd Year 3rd Year 4th Year 5th Year
Revenue
Cash Receipts 948500 1200000 1400000 1550000 1800000
Expenses
Salaries 95000 260560 280700 310100 341450
Fuel Expenses 50000 112000 125675 150987 180789
Utilities Expenses 50000 76772 81364 89001 97362
Office Rent 240000 264000 290400 319440 351384
Advertising 40000 50000 65000 70000 60000
Maintenance 70000 60000 50000 30000 10000
Office Settlement 50000 10000 12500 18000 7000
Total Expenses 595000 833332 905639 898527 1047985
Income Before Tax 353500 366668 494361 651473 752015
Tax rate 113120 117333 158196 208471 240644
Net profit/Loss 240380 249335 336165 443001 511371
29. Statement of Cash InFlow
Soft SkillsManagement Skills
Technical
Skills
Physical
Education Total
Resigtration Fee
Students Strength 50 30 25 45
Collection From Resigtrations 25,000 21000 25000 45000 116000
Course Fee
Collection From Courses 225,000 165,000 150000 292500 832,500
Total Cash Inflow 250,000 186,000 175000 337500 948,500
Statement of Cash OutFlow
Advertising Expenses 10,000
Trainers Salaries/2 months 35,000 30,000 20,000 25,000 110,000
Building Rent 80,000
Utilities 50,000
Transport Expenses 10,000
Supervisor Salaries/2 months 10,000 10,000 10,000 10,000 40,000
Total Cash Outflow 260,000
Earning 688,500
Cash Flow Statement
30. Description of Ratios 1st Year 2nd Year 3rd Year 4th Year 5th Year
Return on Investment 22.70% 37.80% 7.50% 24.80% 40.80%
Contribution Margin
Ratio 91.80% 91.80% 93.20% 92.50% 91.50%
Expenses to Sale 27.70% 24.90% 20.80% 15.10% 23.30%
Profit before tax to
Sale 26.50% 33.90% 41.80% 48.40% 37.30%
Profit after tax to sale 18.70% 27.40% 34.60% 37.70% 30.10%
Ratios