SlideShare a Scribd company logo
1 of 13
Copyright © 2012 Pearson Education
Chapter 5
1
Copyright © 2012 Pearson Education
2
Prepare worksheets for a merchandiser
Copyright © 2012 Pearson Education
Similar to the worksheet for a service business
New accounts
Inventory
Sales revenue
Cost of goods sold
Procedures are the same as for a service business
Copyright © 2012 Pearson Education
Copyright © 2012 Pearson Education
Beach Day Coolers’ trial balance as of December 31,
2012 is provided.
1. Complete the accounting worksheet for the year
ended December 31, 2012. Key adjusting entries by
letter.
2. Prepare the multi-step income statement, statement
of owner’s equity, and balance sheet for the year.
3. Prepare closing entries for the year.
Copyright © 2012 Pearson Education
TRIAL
BALANCE ADJUSTMENTS
ADJUSTED
TRIAL
BALANCE
INCOME
STATEMENT
BALANCE
SHEET
ACCOUNT TITLE DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT
Cash $2,800 $2,800 $2,800
Accounts receivable 10,300 10,300 10,300
Inventory 72,000 (d)
3,500
68,500 68,500
Prepaid rent 3,600 (a) 2,100 1,500 1,500
Equipment 23,900 23,900 23,900
Accumulated
depreciation
$7,000 (b)
4,900
$11,900 $11,900
Accounts payable 9,600 9,600 9,600
Salary payable 0 (c) 1,200 1,200 1,200
Note payable, long-term 20,400 20,400 20,400
Common Stock 9,900 9,900 9,900
Retained earnings 48,500 48,500 48,500
Dividends 36,600 36,600 36,600
Sales revenue 191,000 191,000 $191,000
Cost of goods sold 66,000 (d) 3,500 69,500 $69,500
Salary expense 46,700 (c) 1,200 47,900 47,900
Rent expense 14,300 (a) 2,100 16,400 16,400
Utilities expense 6,800 6,800 6,800
Depreciation expense 0 (b) 4,900 4,900 4,900
Interest expense 3,400 3,400 3,400
$286,400 $286,400 $11,700 $11,700 $292,500 $292,500 $148,900 $191,000 $143,600 $101,500
Net income $42,100 $42,100
$191,000 $191,000 $143,600 $143,600
Copyright © 2012 Pearson Education
Beach Day Coolers, Inc.
Income Statement
Year Ended December 31, 2012
Revenue:
Sales revenue $191,000
Cost of goods sold _ 69,500
Gross profit $ 121,500
Operating expenses:
Salary expense $47,900
Rent expense 16,400
Utilities expense 6,800
Depreciation expense _4,900 _76,000
Operating income 45,500
Other revenue (expenses):
Interest expense 3,400 __(3,400)
Net income $ 42,100
Copyright © 2012 Pearson Education
Beach Day Coolers, Inc.
Statement of Retained Earnings
Year Ended December 31, 2012
Retained earnings, January 1, 2012 $ 48,500
Net income 42,100
90,600
Dividends (36,600)
Retained earnings, December 31, 2012 $54,000
Copyright © 2012 Pearson Education
Beach Day Coolers, Inc.
Balance Sheet
December 31, 2012
Assets
Current assets:
Cash $ 2,800
Accounts receivable 10,300
Inventory 68,500
Prepaid rent __1,500
Total current assets 83,100
Plant assets:
Equipment $23,900
Less: Accumulated depreciation 11,900 _12,000
Total assets $95,100
Liabilities
Current liabilities:
Accounts payable $ 9,600
Salary payable _1,200
Total current liabilities 10,800
Long-term liabilities:
Note payable, long-term 20,400
Total liabilities $ 31,200
Stockholders' Equity
Common stock 9,900
Retained earnings _54,000
Total stockholders’ equity _63,900
Total liabilities and stockholders’ equity $95,100
Copyright © 2012 Pearson Education
Dec 31 Sales revenue 191,000
Income summary 191,000
31 Income summary 148,900
Cost of goods sold 69,500
Salary expense 47,900
Rent expense 16,400
Utilities expense 6,800
Interest expense 3,400
Depreciation
expense
4,900
31 Income summary
($191,000 − $148,900) 42,100
Retained earnings 42,100
31 Retained earnings 36,600
Dividends 36,600
Copyright © 2012 Pearson Education
The worksheet of a merchandiser is similar to the
worksheet for a service business.
The main new account is the Inventory account, which
must be adjusted based on a physical count.
The merchandiser’s worksheet carries the other new
merchandising accounts (Sales revenue, Cost of goods
sold, etc).
Worksheet procedures are the same as for a service
business.
11
Copyright © 2012 Pearson Education
12
Copyright © 2012 Pearson Education
13
Copyright
All rights reserved. No part of this publication may be reproduced,
stored in a retrieval system, or transmitted, in any form or by any
means, electronic, mechanical, photocopying, recording, or otherwise,
without the prior written permission of the publisher. Printed in the
United States of America.

More Related Content

Similar to hho_acctg09GE_inppt05B_ppt.ppt

Chapter 9 Exercise 31. Liquidity ratios. Edison, Stagg, and Thor.docx
Chapter 9 Exercise 31. Liquidity ratios. Edison, Stagg, and Thor.docxChapter 9 Exercise 31. Liquidity ratios. Edison, Stagg, and Thor.docx
Chapter 9 Exercise 31. Liquidity ratios. Edison, Stagg, and Thor.docxchristinemaritza
 
hho_acctg09GE_inppt05_ppt.ppt
hho_acctg09GE_inppt05_ppt.ppthho_acctg09GE_inppt05_ppt.ppt
hho_acctg09GE_inppt05_ppt.pptJiaJunWang17
 
Acc week 7
Acc week 7Acc week 7
Acc week 7Shu Shin
 
Exercise 12-5 Evaluate risk ratios [LO3]The 2012 income statem.docx
Exercise 12-5 Evaluate risk ratios [LO3]The 2012 income statem.docxExercise 12-5 Evaluate risk ratios [LO3]The 2012 income statem.docx
Exercise 12-5 Evaluate risk ratios [LO3]The 2012 income statem.docxgitagrimston
 
Due Tues., May 2- 7 questions Big Time Picture Frames h.docx
Due Tues., May 2- 7 questions  Big Time Picture Frames h.docxDue Tues., May 2- 7 questions  Big Time Picture Frames h.docx
Due Tues., May 2- 7 questions Big Time Picture Frames h.docxsagarlesley
 
Chapter 2Problems Set BP2-1B Suppose the following items are .docx
Chapter 2Problems Set BP2-1B Suppose the following items are .docxChapter 2Problems Set BP2-1B Suppose the following items are .docx
Chapter 2Problems Set BP2-1B Suppose the following items are .docxwalterl4
 
Project I The trial balance of the Elker Fashions Inc.docx
Project I  The trial balance of the Elker Fashions Inc.docxProject I  The trial balance of the Elker Fashions Inc.docx
Project I The trial balance of the Elker Fashions Inc.docxbriancrawford30935
 
01_Chapter_01_Intro_to_FA_1007_3.ppt
01_Chapter_01_Intro_to_FA_1007_3.ppt01_Chapter_01_Intro_to_FA_1007_3.ppt
01_Chapter_01_Intro_to_FA_1007_3.pptMiladrazi1
 
Measuring, Projecting, and Evaluating New Venture Financial Performance
Measuring, Projecting, and Evaluating New Venture Financial PerformanceMeasuring, Projecting, and Evaluating New Venture Financial Performance
Measuring, Projecting, and Evaluating New Venture Financial PerformanceTim R. Holcomb, Ph.D.
 
Akaun Chapter 7
Akaun Chapter 7Akaun Chapter 7
Akaun Chapter 7WanBK Leo
 
Exercise 12-1Putnam Corporation had these transactions during 20.docx
Exercise 12-1Putnam Corporation had these transactions during 20.docxExercise 12-1Putnam Corporation had these transactions during 20.docx
Exercise 12-1Putnam Corporation had these transactions during 20.docxgitagrimston
 
CHAPTER 3 Measuring Business Income: The Adjusting Process
CHAPTER 3  Measuring Business Income:  The Adjusting ProcessCHAPTER 3  Measuring Business Income:  The Adjusting Process
CHAPTER 3 Measuring Business Income: The Adjusting ProcessGene Carboni
 
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfFinancial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfhitishaagrawal
 
PAGE 1Practice exerciseChapter 1 and 2 practice exercis.docx
PAGE  1Practice exerciseChapter 1 and 2 practice exercis.docxPAGE  1Practice exerciseChapter 1 and 2 practice exercis.docx
PAGE 1Practice exerciseChapter 1 and 2 practice exercis.docxalfred4lewis58146
 
Running head ETHICAL AND LEGAL ISSUES1ETHICAL AND LEGAL ISSUES.docx
Running head ETHICAL AND LEGAL ISSUES1ETHICAL AND LEGAL ISSUES.docxRunning head ETHICAL AND LEGAL ISSUES1ETHICAL AND LEGAL ISSUES.docx
Running head ETHICAL AND LEGAL ISSUES1ETHICAL AND LEGAL ISSUES.docxcharisellington63520
 
StatementsWidgit Corporations December 31 Balance SheetsAssets201.docx
StatementsWidgit Corporations December 31 Balance SheetsAssets201.docxStatementsWidgit Corporations December 31 Balance SheetsAssets201.docx
StatementsWidgit Corporations December 31 Balance SheetsAssets201.docxwhitneyleman54422
 
ACCT 221 Final Exam Sum13 1 Final Examination Princ.docx
ACCT 221 Final Exam Sum13  1 Final Examination Princ.docxACCT 221 Final Exam Sum13  1 Final Examination Princ.docx
ACCT 221 Final Exam Sum13 1 Final Examination Princ.docxannetnash8266
 

Similar to hho_acctg09GE_inppt05B_ppt.ppt (20)

Chapter 9 Exercise 31. Liquidity ratios. Edison, Stagg, and Thor.docx
Chapter 9 Exercise 31. Liquidity ratios. Edison, Stagg, and Thor.docxChapter 9 Exercise 31. Liquidity ratios. Edison, Stagg, and Thor.docx
Chapter 9 Exercise 31. Liquidity ratios. Edison, Stagg, and Thor.docx
 
hho_acctg09GE_inppt05_ppt.ppt
hho_acctg09GE_inppt05_ppt.ppthho_acctg09GE_inppt05_ppt.ppt
hho_acctg09GE_inppt05_ppt.ppt
 
Acc week 7
Acc week 7Acc week 7
Acc week 7
 
Exercise 12-5 Evaluate risk ratios [LO3]The 2012 income statem.docx
Exercise 12-5 Evaluate risk ratios [LO3]The 2012 income statem.docxExercise 12-5 Evaluate risk ratios [LO3]The 2012 income statem.docx
Exercise 12-5 Evaluate risk ratios [LO3]The 2012 income statem.docx
 
Due Tues., May 2- 7 questions Big Time Picture Frames h.docx
Due Tues., May 2- 7 questions  Big Time Picture Frames h.docxDue Tues., May 2- 7 questions  Big Time Picture Frames h.docx
Due Tues., May 2- 7 questions Big Time Picture Frames h.docx
 
Chapter 2Problems Set BP2-1B Suppose the following items are .docx
Chapter 2Problems Set BP2-1B Suppose the following items are .docxChapter 2Problems Set BP2-1B Suppose the following items are .docx
Chapter 2Problems Set BP2-1B Suppose the following items are .docx
 
Project I The trial balance of the Elker Fashions Inc.docx
Project I  The trial balance of the Elker Fashions Inc.docxProject I  The trial balance of the Elker Fashions Inc.docx
Project I The trial balance of the Elker Fashions Inc.docx
 
01_Chapter_01_Intro_to_FA_1007_3.ppt
01_Chapter_01_Intro_to_FA_1007_3.ppt01_Chapter_01_Intro_to_FA_1007_3.ppt
01_Chapter_01_Intro_to_FA_1007_3.ppt
 
Measuring, Projecting, and Evaluating New Venture Financial Performance
Measuring, Projecting, and Evaluating New Venture Financial PerformanceMeasuring, Projecting, and Evaluating New Venture Financial Performance
Measuring, Projecting, and Evaluating New Venture Financial Performance
 
Akaun Chapter 7
Akaun Chapter 7Akaun Chapter 7
Akaun Chapter 7
 
Exercise 12-1Putnam Corporation had these transactions during 20.docx
Exercise 12-1Putnam Corporation had these transactions during 20.docxExercise 12-1Putnam Corporation had these transactions during 20.docx
Exercise 12-1Putnam Corporation had these transactions during 20.docx
 
CHAPTER 3 Measuring Business Income: The Adjusting Process
CHAPTER 3  Measuring Business Income:  The Adjusting ProcessCHAPTER 3  Measuring Business Income:  The Adjusting Process
CHAPTER 3 Measuring Business Income: The Adjusting Process
 
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdfFinancial-Stmt-Analysis-Bootcamp-Slides.pdf
Financial-Stmt-Analysis-Bootcamp-Slides.pdf
 
Accn p1-n12-qp-eng-final
Accn p1-n12-qp-eng-finalAccn p1-n12-qp-eng-final
Accn p1-n12-qp-eng-final
 
Mb0041
Mb0041Mb0041
Mb0041
 
Final group assignment mfrd8 autumn 2013
Final group assignment mfrd8 autumn 2013Final group assignment mfrd8 autumn 2013
Final group assignment mfrd8 autumn 2013
 
PAGE 1Practice exerciseChapter 1 and 2 practice exercis.docx
PAGE  1Practice exerciseChapter 1 and 2 practice exercis.docxPAGE  1Practice exerciseChapter 1 and 2 practice exercis.docx
PAGE 1Practice exerciseChapter 1 and 2 practice exercis.docx
 
Running head ETHICAL AND LEGAL ISSUES1ETHICAL AND LEGAL ISSUES.docx
Running head ETHICAL AND LEGAL ISSUES1ETHICAL AND LEGAL ISSUES.docxRunning head ETHICAL AND LEGAL ISSUES1ETHICAL AND LEGAL ISSUES.docx
Running head ETHICAL AND LEGAL ISSUES1ETHICAL AND LEGAL ISSUES.docx
 
StatementsWidgit Corporations December 31 Balance SheetsAssets201.docx
StatementsWidgit Corporations December 31 Balance SheetsAssets201.docxStatementsWidgit Corporations December 31 Balance SheetsAssets201.docx
StatementsWidgit Corporations December 31 Balance SheetsAssets201.docx
 
ACCT 221 Final Exam Sum13 1 Final Examination Princ.docx
ACCT 221 Final Exam Sum13  1 Final Examination Princ.docxACCT 221 Final Exam Sum13  1 Final Examination Princ.docx
ACCT 221 Final Exam Sum13 1 Final Examination Princ.docx
 

More from JiaJunWang17

LATHE PARTS AND FUNCTIONS.pptx
LATHE PARTS  AND FUNCTIONS.pptxLATHE PARTS  AND FUNCTIONS.pptx
LATHE PARTS AND FUNCTIONS.pptxJiaJunWang17
 
Business_Analysis_Decision_Analysis.ppt
Business_Analysis_Decision_Analysis.pptBusiness_Analysis_Decision_Analysis.ppt
Business_Analysis_Decision_Analysis.pptJiaJunWang17
 
Capacitacion_2016_pptx_pptx.pptx
Capacitacion_2016_pptx_pptx.pptxCapacitacion_2016_pptx_pptx.pptx
Capacitacion_2016_pptx_pptx.pptxJiaJunWang17
 
fontes_jud_rabinico_mestrado_jan_2014_pp.ppt
fontes_jud_rabinico_mestrado_jan_2014_pp.pptfontes_jud_rabinico_mestrado_jan_2014_pp.ppt
fontes_jud_rabinico_mestrado_jan_2014_pp.pptJiaJunWang17
 
Cybercrime_PPT.ppt
Cybercrime_PPT.pptCybercrime_PPT.ppt
Cybercrime_PPT.pptJiaJunWang17
 
PENGARATAN_PPT.pptx
PENGARATAN_PPT.pptxPENGARATAN_PPT.pptx
PENGARATAN_PPT.pptxJiaJunWang17
 
PPT_presentation_PaperKISMIF2016_ppt.ppt
PPT_presentation_PaperKISMIF2016_ppt.pptPPT_presentation_PaperKISMIF2016_ppt.ppt
PPT_presentation_PaperKISMIF2016_ppt.pptJiaJunWang17
 
El ciclo del hábito.pptx
El ciclo del hábito.pptxEl ciclo del hábito.pptx
El ciclo del hábito.pptxJiaJunWang17
 
Hatshepsut_PPT.pptx
Hatshepsut_PPT.pptxHatshepsut_PPT.pptx
Hatshepsut_PPT.pptxJiaJunWang17
 
hho_acctg09GE_inppt06_ppt.ppt
hho_acctg09GE_inppt06_ppt.ppthho_acctg09GE_inppt06_ppt.ppt
hho_acctg09GE_inppt06_ppt.pptJiaJunWang17
 
Worksheet for a Merchandising Business.ppt
Worksheet for a Merchandising Business.pptWorksheet for a Merchandising Business.ppt
Worksheet for a Merchandising Business.pptJiaJunWang17
 
A Guide to IT Technical Support, 9thEdition.pptx
A  Guide to IT Technical Support, 9thEdition.pptxA  Guide to IT Technical Support, 9thEdition.pptx
A Guide to IT Technical Support, 9thEdition.pptxJiaJunWang17
 
MODEL PEMBELAJARAN.pptx
MODEL PEMBELAJARAN.pptxMODEL PEMBELAJARAN.pptx
MODEL PEMBELAJARAN.pptxJiaJunWang17
 

More from JiaJunWang17 (20)

LATHE PARTS AND FUNCTIONS.pptx
LATHE PARTS  AND FUNCTIONS.pptxLATHE PARTS  AND FUNCTIONS.pptx
LATHE PARTS AND FUNCTIONS.pptx
 
Cash flow model
Cash flow modelCash flow model
Cash flow model
 
Business_Analysis_Decision_Analysis.ppt
Business_Analysis_Decision_Analysis.pptBusiness_Analysis_Decision_Analysis.ppt
Business_Analysis_Decision_Analysis.ppt
 
Capacitacion_2016_pptx_pptx.pptx
Capacitacion_2016_pptx_pptx.pptxCapacitacion_2016_pptx_pptx.pptx
Capacitacion_2016_pptx_pptx.pptx
 
fontes_jud_rabinico_mestrado_jan_2014_pp.ppt
fontes_jud_rabinico_mestrado_jan_2014_pp.pptfontes_jud_rabinico_mestrado_jan_2014_pp.ppt
fontes_jud_rabinico_mestrado_jan_2014_pp.ppt
 
Cybercrime_PPT.ppt
Cybercrime_PPT.pptCybercrime_PPT.ppt
Cybercrime_PPT.ppt
 
PENGARATAN_PPT.pptx
PENGARATAN_PPT.pptxPENGARATAN_PPT.pptx
PENGARATAN_PPT.pptx
 
neuroaids_ppt.ppt
neuroaids_ppt.pptneuroaids_ppt.ppt
neuroaids_ppt.ppt
 
PPT_presentation_PaperKISMIF2016_ppt.ppt
PPT_presentation_PaperKISMIF2016_ppt.pptPPT_presentation_PaperKISMIF2016_ppt.ppt
PPT_presentation_PaperKISMIF2016_ppt.ppt
 
PPT_MERCADOS.pptx
PPT_MERCADOS.pptxPPT_MERCADOS.pptx
PPT_MERCADOS.pptx
 
El ciclo del hábito.pptx
El ciclo del hábito.pptxEl ciclo del hábito.pptx
El ciclo del hábito.pptx
 
Hatshepsut_PPT.pptx
Hatshepsut_PPT.pptxHatshepsut_PPT.pptx
Hatshepsut_PPT.pptx
 
hho_acctg09GE_inppt06_ppt.ppt
hho_acctg09GE_inppt06_ppt.ppthho_acctg09GE_inppt06_ppt.ppt
hho_acctg09GE_inppt06_ppt.ppt
 
Worksheet for a Merchandising Business.ppt
Worksheet for a Merchandising Business.pptWorksheet for a Merchandising Business.ppt
Worksheet for a Merchandising Business.ppt
 
Akl_ppt.pptx
Akl_ppt.pptxAkl_ppt.pptx
Akl_ppt.pptx
 
vakum_ppt.pptx
vakum_ppt.pptxvakum_ppt.pptx
vakum_ppt.pptx
 
Arab spring.pptx
Arab spring.pptxArab spring.pptx
Arab spring.pptx
 
Matrix_PPT.pptx
Matrix_PPT.pptxMatrix_PPT.pptx
Matrix_PPT.pptx
 
A Guide to IT Technical Support, 9thEdition.pptx
A  Guide to IT Technical Support, 9thEdition.pptxA  Guide to IT Technical Support, 9thEdition.pptx
A Guide to IT Technical Support, 9thEdition.pptx
 
MODEL PEMBELAJARAN.pptx
MODEL PEMBELAJARAN.pptxMODEL PEMBELAJARAN.pptx
MODEL PEMBELAJARAN.pptx
 

Recently uploaded

Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts ServiceVip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Serviceankitnayak356677
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in managementchhavia330
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfpollardmorgan
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfmuskan1121w
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechNewman George Leech
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewasmakika9823
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...lizamodels9
 

Recently uploaded (20)

Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts ServiceVip Female Escorts Noida 9711199171 Greater Noida Escorts Service
Vip Female Escorts Noida 9711199171 Greater Noida Escorts Service
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in management
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdf
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman Leech
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
 

hho_acctg09GE_inppt05B_ppt.ppt

  • 1. Copyright © 2012 Pearson Education Chapter 5 1
  • 2. Copyright © 2012 Pearson Education 2 Prepare worksheets for a merchandiser
  • 3. Copyright © 2012 Pearson Education Similar to the worksheet for a service business New accounts Inventory Sales revenue Cost of goods sold Procedures are the same as for a service business
  • 4. Copyright © 2012 Pearson Education
  • 5. Copyright © 2012 Pearson Education Beach Day Coolers’ trial balance as of December 31, 2012 is provided. 1. Complete the accounting worksheet for the year ended December 31, 2012. Key adjusting entries by letter. 2. Prepare the multi-step income statement, statement of owner’s equity, and balance sheet for the year. 3. Prepare closing entries for the year.
  • 6. Copyright © 2012 Pearson Education TRIAL BALANCE ADJUSTMENTS ADJUSTED TRIAL BALANCE INCOME STATEMENT BALANCE SHEET ACCOUNT TITLE DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT Cash $2,800 $2,800 $2,800 Accounts receivable 10,300 10,300 10,300 Inventory 72,000 (d) 3,500 68,500 68,500 Prepaid rent 3,600 (a) 2,100 1,500 1,500 Equipment 23,900 23,900 23,900 Accumulated depreciation $7,000 (b) 4,900 $11,900 $11,900 Accounts payable 9,600 9,600 9,600 Salary payable 0 (c) 1,200 1,200 1,200 Note payable, long-term 20,400 20,400 20,400 Common Stock 9,900 9,900 9,900 Retained earnings 48,500 48,500 48,500 Dividends 36,600 36,600 36,600 Sales revenue 191,000 191,000 $191,000 Cost of goods sold 66,000 (d) 3,500 69,500 $69,500 Salary expense 46,700 (c) 1,200 47,900 47,900 Rent expense 14,300 (a) 2,100 16,400 16,400 Utilities expense 6,800 6,800 6,800 Depreciation expense 0 (b) 4,900 4,900 4,900 Interest expense 3,400 3,400 3,400 $286,400 $286,400 $11,700 $11,700 $292,500 $292,500 $148,900 $191,000 $143,600 $101,500 Net income $42,100 $42,100 $191,000 $191,000 $143,600 $143,600
  • 7. Copyright © 2012 Pearson Education Beach Day Coolers, Inc. Income Statement Year Ended December 31, 2012 Revenue: Sales revenue $191,000 Cost of goods sold _ 69,500 Gross profit $ 121,500 Operating expenses: Salary expense $47,900 Rent expense 16,400 Utilities expense 6,800 Depreciation expense _4,900 _76,000 Operating income 45,500 Other revenue (expenses): Interest expense 3,400 __(3,400) Net income $ 42,100
  • 8. Copyright © 2012 Pearson Education Beach Day Coolers, Inc. Statement of Retained Earnings Year Ended December 31, 2012 Retained earnings, January 1, 2012 $ 48,500 Net income 42,100 90,600 Dividends (36,600) Retained earnings, December 31, 2012 $54,000
  • 9. Copyright © 2012 Pearson Education Beach Day Coolers, Inc. Balance Sheet December 31, 2012 Assets Current assets: Cash $ 2,800 Accounts receivable 10,300 Inventory 68,500 Prepaid rent __1,500 Total current assets 83,100 Plant assets: Equipment $23,900 Less: Accumulated depreciation 11,900 _12,000 Total assets $95,100 Liabilities Current liabilities: Accounts payable $ 9,600 Salary payable _1,200 Total current liabilities 10,800 Long-term liabilities: Note payable, long-term 20,400 Total liabilities $ 31,200 Stockholders' Equity Common stock 9,900 Retained earnings _54,000 Total stockholders’ equity _63,900 Total liabilities and stockholders’ equity $95,100
  • 10. Copyright © 2012 Pearson Education Dec 31 Sales revenue 191,000 Income summary 191,000 31 Income summary 148,900 Cost of goods sold 69,500 Salary expense 47,900 Rent expense 16,400 Utilities expense 6,800 Interest expense 3,400 Depreciation expense 4,900 31 Income summary ($191,000 − $148,900) 42,100 Retained earnings 42,100 31 Retained earnings 36,600 Dividends 36,600
  • 11. Copyright © 2012 Pearson Education The worksheet of a merchandiser is similar to the worksheet for a service business. The main new account is the Inventory account, which must be adjusted based on a physical count. The merchandiser’s worksheet carries the other new merchandising accounts (Sales revenue, Cost of goods sold, etc). Worksheet procedures are the same as for a service business. 11
  • 12. Copyright © 2012 Pearson Education 12
  • 13. Copyright © 2012 Pearson Education 13 Copyright All rights reserved. No part of this publication may be reproduced, stored in a retrieval system, or transmitted, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise, without the prior written permission of the publisher. Printed in the United States of America.

Editor's Notes

  1. Appendix 5B shows how to prepare a worksheet for a merchandising business.
  2. The only learning objective for Chapter 5 is to prepare worksheets for a merchandiser.
  3. The worksheet of a merchandiser is similar to the worksheet for a service business. The primary new account is the Inventory account, which must be adjusted based on a physical count, as discussed in the chapter. Also, the merchandiser’s worksheet carries the other new merchandising accounts (such as Sales revenue and Cost of goods sold). Worksheet procedures are the same as for a service business. The sum of the trial balance amounts, plus or minus the adjustments, equals the adjusted trial balance amounts. Then we move the revenues and the expenses to the income statement and the assets, liabilities, and equity amounts to the balance sheet.
  4. The sum of the trial balance amounts, plus or minus the adjustments, equals the adjusted trial balance amounts. Then, we move the revenues and the expenses to the income statement and the assets, liabilities, and equity amounts to the balance sheet.
  5. Problem 5B-2A focuses on preparing a merchandiser’s worksheet.
  6. The exercise continues on this slide.
  7. The exercise continues.
  8. The exercise continues.
  9. The exercise continues.
  10. The exercise continues.
  11. The worksheet of a merchandiser is similar to the worksheet for a service business. The main new account is the Inventory account, which must be adjusted based on a physical count The merchandiser’s worksheet carries the other new merchandising accounts (Sales revenue, Cost of goods sold, and so on). Worksheet procedures are the same as for a service business.
  12. Do you have any questions?