85. Project Cost (as of 10/23/2008) Total Project Estimate $2,471,394 Funds Already Budgeted - $239,532 Building Trust Fund Used - $80,392 Loan Required – amount to be raised $2,151,470
86. How are we going to Fund the Project Loan Required $2,151,470 Quality Zone Academy Bonds $1,498,000 Loan for Balance $ 653,470
87. QZAB Bonds QZAB Bonds Available $1,498,000 About 1% Interest Earned over 15 years - $104,860 Building Aid to be received over 15 years - $898,800 QZAB Net Cost to Tax Payers $494,340
88. Loan for Balance of Funds Principal & fees $653,720 Plus Interest (5%) estimate $179,863 Less Building Aid to be received over 10 years - $392,232 Loan Net Cost to Tax Payers $441,351
89. Net Cost to the Taxpayer QZAB Net Cost to Tax Payers $494,340 Loan Net Cost to Tax Payers $441,351 Building Aid to be Received on Funds already Budgeted - $167,012 Net Project Cost to the Taxpayer over 15 years $768,679