SlideShare a Scribd company logo
OPERATING AND
FINANCIAL RESULTS
4Q13
Agenda

► Introduction
► Highlights
► Operating Results
► Financial Results

2
Agenda

► Introduction
► Highlights
► Operating Results
► Financial Results

3
Introduction
Presentation of Operating and Financial Information
► The financial information contained herein is presented in consolidated figures, pursuant to Brazilian
Corporate Law, based on revised financial information. The consolidated financial information
represents: i) 100% of CEMAR’s results, excluding 34.89% related to minority interests before Net
Income, resulting in participation of 65.11% ii) 100% of CELPA’s results, excluding 3.82% related to
minority interests before Net Income, resulting in participation of 96.18%; and iii) 100% of
Equatorial Soluções’ results, which in turn consolidated 100% of Sol Energias’ results, excluding 49%
of minority interest before Net Income.
► The operating information presented herein consolidates 100% of CEMAR’s results and 100% of
CELPA’s results.
► The following information was not reviewed by the independent auditors: i) non-financial information
relating to CEMAR, Light and the PLPT (Programa Luz para Todos - Light for All Program); ii) pro forma
information and its comparison with the results presented in the period; and iii) management
expectations regarding the future performance of the Companies.

4
Agenda

► Introduction
► Highlights
► Operating Results
► Financial Results

5
Operating Highlights

► CEMAR’s total billed energy volume reached 1,440 GWh in 4Q13, 13.8% higher than in 4Q12. The
total volume distributed by CELPA (captive and free markets) totaled 1,985 GWh in 4Q13, representing
growth of 14.6% YoY.
► In CEMAR, energy losses of the last 12 months ending 4Q13 represented 19.2% of the required
energy, with a decrease of 1.1 percentage points compared to 20.3% recorded in 3Q13. In CELPA, total
losses ended the year at 35.5% of the required energy.
► In 4Q13, CEMAR’s DEC and FEC indexes (accumulated over the last 12 months) were 18.9 hours, a
decrease of 12.8%, and 10.9 times, a decrease of 0.7%, compared to those observed at the end of
4Q12. In CELPA, these same indexes closed the quarter with improvements of 27.7% and 25.4%,
respectively.

6
Financial Highlights

► Net operating revenues (NOR) in 4Q13 reached R$1,329 million, up 15.8% compared to 4Q12’s NOR,
which reflects the beginning of the consolidation of CELPA only as from November 2012.
► In 4Q13, EBITDA totaled R$131 million, a 21.1% decrease compared to the 4Q12 amount, mainly due to the
recognition of higher costs of energy purchase.
► The net result of the quarter was a loss of R$62 million, also mainly due to the increased recognition of the
energy purchase costs.
► In 4Q13, Equatorial's consolidated investments totaled R$261 million, 1.1% higher than those made in
4Q12.
► Proposed Dividends: R$17.9 million, equivalent to R$ 0.09 per share, or 25% of the Adjusted Net Income.

7
Agenda

► Introduction
► Highlights
► Operating Results
► Financial Results

8
Energy Market - CEMAR
► CEMAR: 4Q13 energy sales moved up by 13.8%, reaching 1,440 GWh.

Electricity Consumption per Segment (MWh)
CONSUMPTION SEGMENTS * (MWh)

4Q12

3Q13

4Q13

Chg.

2012

2013

Chg.

Residential
Industrial

602,968
124,489

658,860
127,738

690,103
142,688

14.5%

2,257,539
479,727

2,563,490
497,447

13.6%

Commercial
Others

253,985
284,782

272,786
302,309

287,226
320,317

13.1%

960,422
1,098,354

1,062,255
1,164,727

10.6%

12.5%

1,266,225

1,361,693

1,440,335

13.8%

4,796,041

5,287,920

10.3%

TOTAL

14.6%

3.7%
6.0%

* Does not include sales to CEPISA and ow n consumption.

Energy Balance (MWh)
ENERGY BALANCE (MWh)

4Q12

3Q13

4Q13

Chg.

2012

2013

Chg.

Required Energy

1,619,756

1,699,003

1,745,389

7.8%

6,059,292

6,552,861

8.1%

Sold Energy (*)

1,268,309

1,363,727

1,442,845

13.8%

4,804,022

5,296,492

10.3%

351,447

335,276

302,544

-13.9%

1,255,270

1,256,370

0.1%

Losses

(*) Co nsiders sale to the segments, o wn co nsumptio n and sales to CEP ISA

9
Distribution – Energy Losses in CEMAR

10
Distribution – DEC and FEC - CEMAR
►

CEMAR: In 4Q13, the DEC index decreased 12.8% compared to 4Q12 while the FEC index decreased 0.7% compared to the same quarter last
year.

DEC (hours)

FEC (times)

21.7
-12.8%

11.0

18.9

4Q12

4Q13

4Q12

-0.7%

10.9

4Q13

11
Energy Market - CELPA
► CELPA: Energy demand growth of 14.6% in energy sales in 4Q13 (Captive Market + Free), reaching 1,985 GWh.
.

Electricity Consumption per Segment (MWh)
CONSUMPTION SEGMENTS * (MWh)
Residential
Industrial

4Q12
658,352
296,871

3Q13
700,202
339,552

4Q13
758,350
364,903

Commercial
Others

389,469
301,819

418,796
310,282

445,532
328,569

14.4%

1,646,511

1,768,832

1,897,354

85,117

87,716

1,731,627

1,856,548

TOTAL
Free Consumers
TOTAL (Captive + Free)

Chg.

2012
2,526,004
1,226,926

2013
2,757,980
1,294,265
1,639,171
1,216,900

10.8%

8.9%

1,479,814
1,150,232

15.2%

6,382,977

6,908,316

8.2%

87,476

2.8%

293,119

342,050

16.7%

1,984,831

14.6%

6,676,096

7,250,367

8.6%

15.2%
22.9%

Chg.
9.2%
5.5%
5.8%

* Does not include ow n consumption.

Energy Balance (MWh)
ENERGY BALANCE (MWh)
Energy Sales (Captive + Own Consumption)

4Q12

3Q13

4Q13

Chg.

2012

2013

Chg.

1,653,375

1,775,472

1,910,597

15.6%

6,412,030

6,940,732

8.2%

Free Market

85,117

87,716

87,476

2.8%

293,119

342,050

16.7%

Total Losses

1,021,483

1,053,750

991,983

-2.9%

3,618,950

4,007,915

10.7%

Required Energy

2,759,975

2,916,937

2,990,056

8.3%

10,324,099

11,290,651

9.4%

111,155

115,621

120,510

8.4%

403,750

449,083

11.2%

2,648,820

2,801,316

2,869,545

8.3%

9,920,349

10,841,568

9.3%

Own Generation
Energy Purchase (Contracts)

(*) Includes sales to the segments, o wn co nsumptio n and free market.

12
Distribution – Energy Losses in CELPA

13
Distribution – DEC and FEC
►

CELPA: In 4Q13, the DEC index improved 27.7% compared to 4Q12 while the FEC index decreased 25.4% compared to the same quarter last
year. Analyzing CELPA’s indices only in the quarter, we can see improvements of 40.6% and 30.8%, respectively.

DEC (hours)
101.6

-27.7%

FEC (times)

82.7

50.9

-25.4%
38.0

CELPA – Last 12 months

4Q12

4Q13

22.9

4Q12

4Q13

11.8

-40.6%

-30.8%
8.2

CELPA – Quarterly

13.6

4Q12

4Q13

4Q12

4Q13

14
Agenda

► Introduction
► Highlights
► Operating Results
► Financial Results

15
Quarterly Results
Equatorial’s EBITDA
Consolidated EBITDA (R$ million)

4Q12

3Q13

4Q13

Chg.

2012

2013

Chg.

CEMAR's EBITDA
CELPA's EBITDA

148
(377)

172
161

113
22

-23,6%

533
(369)

494
113

-7,3%

EBITDA (Holding + Others)
Accounting EBITDA

(13)
(242)

(2)
331

(4)
131

-69,2%

(21)
586

0,0%

N/A

(21)
143

309,8%

Net Regulatory Assets / Liabilities CEMAR

(17)

(11)

(5)

-70,6%

(37)

66

N/A

Net Regulatory Assets / Liabilities CELPA
Energy Purchase Correction (CEMAR)

1

23
-

N/A

5
(2)

1

N/A

-

(125)
-

Metering Sales Adjustment (CEMAR)
CELPA's PMSO Adjustment (Restructuring)

-

26

2
5

N/A

Others (CELPA)

-

7

Adjusted Regulatory EBITDA

(258)

228

N/A

N/A

-

N/A

2
39

N/A

N/A

-

-

N/A

-

-

N/A

156

N/A

109

694

N/A

N/A

536,7%

In 2012, we are consolidating CELPA on a pro forma basis, to maintain comparability between quarters. The same
goes for 4Q12.

16
Quarterly Results

CELPA’s Net Income
CELPA's Net Income (R$ million)
Net Societary Loss
Regulatory Assets / Liabilities
Financial Expenses Adjustment
Deferred Taxes Adjustment
SG&A Restructuring Costs
Depreciation / Amortization
Adjusted Regulatory Net Results

4Q12

3Q13

4Q13

Chg.

2012

2013

Chg.

(262)

100

(111)

57,8%

(704)

(229)

67,5%

45
-

(115)
25
-

24
13
22
5
8

-47%
N/A
N/A
N/A
N/A

72
-

31
13
22
39
31

-57%
N/A
N/A
N/A
N/A

(217)

10

(39)

82%

(632)

(93)

85%

CEMAR’s Net Income
CEMAR's Net Income (R$ million)

4Q12

3Q13

4Q13

Chg.

2012

2013

Chg.

Net Societary Income

150

57

37

-75,3%

385

192

-50,1%

Regulatory Assets / Liabilities

(128)

9

6

105%

(140)

92

166%

N/A

(8)

-

100%

Energy Purchase Adjustment

-

-

-

Financial Asset Adjustment

-

22

9

N/A

(69)

20

129%

Adjusted Regulatory Net Results

22

88

52

136%

168

304

81%

17
Debt: Schedule of Gross Debt Maturities

Consolidated Gross Debt
(100% CEMAR + 100% CELPA)

18
Net Debt - Consolidated
100% CEMAR + 100% CELPA

Net Debt (R$MM) and Net Debt/ EBITDA
(Last 12 months)
2.0
1,430

Net Debt Reconciliation (R$MM)

2.9
423

2.3
1,403

1.7
1,001

1,078

1.9

1.613

3,226

1,125

1,189
Gross Debt

Net

Cash

Net Debt

Regulatory

4Q12

1Q13

2Q13

3Q13

4Q13

Assets

We adjusted Equatorial’s net debt of previous quarters excluding the 25% stake in Geramar due to the
change in the accounting consolidation rule.

19
Net Debt – Pro-rata

65.11% CEMAR + 96.18% CELPA

Net Debt (R$MM) and Net Debt/ EBITDA
(Last 12 months)
2.7

2.7
2.4

1,001

Net Debt Reconciliation (R$MM)

379

2.1
1.7

984

849

1,348

2,577

849

738
629

Gross Debt
4Q12

1Q13

2Q13

3Q13

4Q13

Net

Cash

Net Debt

Regulatory
Assets

We adjusted Equatorial’s net debt of previous quarters excluding the 25% stake in Geramar due to the
change in the accounting consolidation rule.

20
Capex - Equatorial

► CEMAR: In 4Q13, total capex reached R$113 million, of which R$102 million are own capex and R$11 million regarding the Light
for All Program (PLPT).
► CELPA: In 4Q13, total capex reached R$148 million, of which R$110 million are own capex and R$38 million regarding the Light
for All Program (PLPT).

INVESTMENTS (R$MM)
CEMAR
Own (*)
Light For All Program
Total
CELPA
Own (*)
Light For All Program
Total
GERAMAR
Generation

4Q12

3Q13

4Q13

Chg.

2012

2013

Chg.

150
45
196

62
6
68

102
11
113

-31.9%
-76.5%
-42.2%

441
177
619

296
29
325

-32.9%
-83.8%
-47.6%

57
5
62

78
16
94

110
38
148

91.3%
658.3%
136.7%

433
45
478

361
61
421

-16.7%
33.5%
-11.9%

0

0

0

45.1%

0

0

-11.0%

TOTAL
258
(*) Including indirect Light For All Program investments

162

261

1.1%

1,097

746

-32.0%

21
Contacts

Eduardo Haiama
CFO and IRO
Thomas Newlands
Investor Relations
Renato Parentoni
Investor Relations
Telephone 1: +0 55 (21) 3206-6635
Telephone 2: +0 55 (21) 3217-6607
Email: ir@equatorialenergia.com.br
Website: http://www.equatorialenergia.com.br/ir

22
Disclaimer

•

This presentation may contain forward-looking statements, which are subject to risks and uncertainties, as they were based on the
expectations of Company’s management and on available information. These prospects include statements concerning the Company’s
current intentions or expectations for our clients; this presentation will also be available at our website www.equatorialenergia.com.br/ir and
in the IPE system of the Brazilian Securities and Exchange Commission (CVM).

•

Forward-looking statements refer to future events which may or may not occur. Our future financial situation, operating results, market share
and competitive positioning may differ substantially from those expressed or suggested by said forward-looking statements. Many factors
and values that can establish these results are outside Company’s control or expectation. The reader/investor is advised not to completely
rely on the information above.

•

The words “believe", “can", “predict", “estimate", “continue", “anticipate", “intend", “forecast" and similar words, are intended to identify
estimates, which refer only to the date on which they were expressed. Hence, the Company has no obligation to update said statements.

•

This presentation does not constitute any offering, invitation or request of subscription offer or purchase of any marketable securities. And,
this statement or any other information herein, does not constitute the basis for any contract or commitment of any kind.

23

More Related Content

What's hot

Preliminary results 2013 presentation slides
Preliminary results 2013 presentation slidesPreliminary results 2013 presentation slides
Preliminary results 2013 presentation slides
Centrica plc
 
Apresentacao aes eletropaulo_4_q12_eng
Apresentacao aes eletropaulo_4_q12_engApresentacao aes eletropaulo_4_q12_eng
Apresentacao aes eletropaulo_4_q12_eng
AES Eletropaulo
 
Hera Group quarterly report as at 31 march 2011
Hera Group quarterly report as at 31 march 2011Hera Group quarterly report as at 31 march 2011
Hera Group quarterly report as at 31 march 2011
Hera Group
 
atmos enerrgy 4/08
atmos enerrgy 4/08atmos enerrgy 4/08
atmos enerrgy 4/08
finance35
 
1Q13 Results Presentation
1Q13 Results Presentation1Q13 Results Presentation
1Q13 Results Presentation
TegmaRI
 
2Q18 Results Presentation - CPFL Energia
2Q18 Results Presentation - CPFL Energia2Q18 Results Presentation - CPFL Energia
2Q18 Results Presentation - CPFL Energia
CPFL RI
 
northrop grumman Earnings Announcement 2006 2nd
northrop grumman Earnings Announcement 2006 2ndnorthrop grumman Earnings Announcement 2006 2nd
northrop grumman Earnings Announcement 2006 2nd
finance8
 
dover 3Q05_slides
dover 3Q05_slidesdover 3Q05_slides
dover 3Q05_slides
finance30
 
Enel 2013 Results. 2014-2018 Plan
Enel 2013 Results. 2014-2018 PlanEnel 2013 Results. 2014-2018 Plan
Enel 2013 Results. 2014-2018 Plan
Enel S.p.A.
 
Apresentacao aes eletropaulo_1_q13_eng_final
Apresentacao aes eletropaulo_1_q13_eng_finalApresentacao aes eletropaulo_1_q13_eng_final
Apresentacao aes eletropaulo_1_q13_eng_final
AES Eletropaulo
 
Telecom Italia 3Q 2012 Results – Operations – Marco Patuano
Telecom Italia 3Q 2012 Results – Operations – Marco PatuanoTelecom Italia 3Q 2012 Results – Operations – Marco Patuano
Telecom Italia 3Q 2012 Results – Operations – Marco Patuano
Gruppo TIM
 
First quarter 2019 results
First quarter 2019 resultsFirst quarter 2019 results
First quarter 2019 results
ERG S.p.A.
 
1Q 2014 Results Presentation
1Q 2014 Results Presentation1Q 2014 Results Presentation
1Q 2014 Results Presentation
Enel S.p.A.
 
TIM Q1 '19 Financial Results
TIM Q1 '19 Financial ResultsTIM Q1 '19 Financial Results
TIM Q1 '19 Financial Results
Gruppo TIM
 
1Q 2018 Results
1Q 2018 Results1Q 2018 Results
1Q 2018 Results
Gruppo TIM
 
progress energy q3 2005 earnings release
progress energy q3 2005 earnings releaseprogress energy q3 2005 earnings release
progress energy q3 2005 earnings release
finance25
 
Full year 2018 results and 2019 '21 plan
Full year 2018 results and 2019 '21 planFull year 2018 results and 2019 '21 plan
Full year 2018 results and 2019 '21 plan
Gruppo TIM
 
Press release H1 2016
Press release H1 2016Press release H1 2016
Press release H1 2016
Hera Group
 
9M 2016 Consolidated Results (November 4, 2016)
 9M 2016 Consolidated Results (November 4, 2016) 9M 2016 Consolidated Results (November 4, 2016)
9M 2016 Consolidated Results (November 4, 2016)
Terna SpA
 

What's hot (19)

Preliminary results 2013 presentation slides
Preliminary results 2013 presentation slidesPreliminary results 2013 presentation slides
Preliminary results 2013 presentation slides
 
Apresentacao aes eletropaulo_4_q12_eng
Apresentacao aes eletropaulo_4_q12_engApresentacao aes eletropaulo_4_q12_eng
Apresentacao aes eletropaulo_4_q12_eng
 
Hera Group quarterly report as at 31 march 2011
Hera Group quarterly report as at 31 march 2011Hera Group quarterly report as at 31 march 2011
Hera Group quarterly report as at 31 march 2011
 
atmos enerrgy 4/08
atmos enerrgy 4/08atmos enerrgy 4/08
atmos enerrgy 4/08
 
1Q13 Results Presentation
1Q13 Results Presentation1Q13 Results Presentation
1Q13 Results Presentation
 
2Q18 Results Presentation - CPFL Energia
2Q18 Results Presentation - CPFL Energia2Q18 Results Presentation - CPFL Energia
2Q18 Results Presentation - CPFL Energia
 
northrop grumman Earnings Announcement 2006 2nd
northrop grumman Earnings Announcement 2006 2ndnorthrop grumman Earnings Announcement 2006 2nd
northrop grumman Earnings Announcement 2006 2nd
 
dover 3Q05_slides
dover 3Q05_slidesdover 3Q05_slides
dover 3Q05_slides
 
Enel 2013 Results. 2014-2018 Plan
Enel 2013 Results. 2014-2018 PlanEnel 2013 Results. 2014-2018 Plan
Enel 2013 Results. 2014-2018 Plan
 
Apresentacao aes eletropaulo_1_q13_eng_final
Apresentacao aes eletropaulo_1_q13_eng_finalApresentacao aes eletropaulo_1_q13_eng_final
Apresentacao aes eletropaulo_1_q13_eng_final
 
Telecom Italia 3Q 2012 Results – Operations – Marco Patuano
Telecom Italia 3Q 2012 Results – Operations – Marco PatuanoTelecom Italia 3Q 2012 Results – Operations – Marco Patuano
Telecom Italia 3Q 2012 Results – Operations – Marco Patuano
 
First quarter 2019 results
First quarter 2019 resultsFirst quarter 2019 results
First quarter 2019 results
 
1Q 2014 Results Presentation
1Q 2014 Results Presentation1Q 2014 Results Presentation
1Q 2014 Results Presentation
 
TIM Q1 '19 Financial Results
TIM Q1 '19 Financial ResultsTIM Q1 '19 Financial Results
TIM Q1 '19 Financial Results
 
1Q 2018 Results
1Q 2018 Results1Q 2018 Results
1Q 2018 Results
 
progress energy q3 2005 earnings release
progress energy q3 2005 earnings releaseprogress energy q3 2005 earnings release
progress energy q3 2005 earnings release
 
Full year 2018 results and 2019 '21 plan
Full year 2018 results and 2019 '21 planFull year 2018 results and 2019 '21 plan
Full year 2018 results and 2019 '21 plan
 
Press release H1 2016
Press release H1 2016Press release H1 2016
Press release H1 2016
 
9M 2016 Consolidated Results (November 4, 2016)
 9M 2016 Consolidated Results (November 4, 2016) 9M 2016 Consolidated Results (November 4, 2016)
9M 2016 Consolidated Results (November 4, 2016)
 

Viewers also liked

Webcast 4 q12 eng
Webcast 4 q12 engWebcast 4 q12 eng
Webcast 4 q12 eng
EquatorialRI
 
Institucional 3 q11 novo padrão en-gx
Institucional 3 q11 novo padrão   en-gxInstitucional 3 q11 novo padrão   en-gx
Institucional 3 q11 novo padrão en-gx
EquatorialRI
 
Institucional 2 q14 padrão 2014 eng
Institucional 2 q14 padrão 2014   engInstitucional 2 q14 padrão 2014   eng
Institucional 2 q14 padrão 2014 eng
EquatorialRI
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
EquatorialRI
 
Getting started
Getting startedGetting started
Getting started
laurawinstall
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
EquatorialRI
 
Institucional 4 q13 novo padrão eng-final
Institucional 4 q13 novo padrão   eng-finalInstitucional 4 q13 novo padrão   eng-final
Institucional 4 q13 novo padrão eng-final
EquatorialRI
 
Institucional 4 q11 novo padrão en-gx
Institucional 4 q11 novo padrão   en-gxInstitucional 4 q11 novo padrão   en-gx
Institucional 4 q11 novo padrão en-gx
EquatorialRI
 
2 q09 institutional presentation
2 q09 institutional presentation2 q09 institutional presentation
2 q09 institutional presentationEquatorialRI
 
The *Real* Crowdfunding Investment
The *Real* Crowdfunding InvestmentThe *Real* Crowdfunding Investment
The *Real* Crowdfunding Investment
Jessica Randazza
 
Institucional 2 q11 novo padrão eng
Institucional 2 q11 novo padrão   engInstitucional 2 q11 novo padrão   eng
Institucional 2 q11 novo padrão eng
EquatorialRI
 
Earnings release 1 q11 presentation
Earnings release 1 q11 presentationEarnings release 1 q11 presentation
Earnings release 1 q11 presentation
EquatorialRI
 
Jennifer Bond Resume 2011
Jennifer Bond Resume  2011Jennifer Bond Resume  2011
Jennifer Bond Resume 2011
Jenn_Bond
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
EquatorialRI
 
Institucional 2 q14 padrão 2014 eng
Institucional 2 q14 padrão 2014   engInstitucional 2 q14 padrão 2014   eng
Institucional 2 q14 padrão 2014 eng
EquatorialRI
 

Viewers also liked (16)

2 q09
2 q09 2 q09
2 q09
 
Webcast 4 q12 eng
Webcast 4 q12 engWebcast 4 q12 eng
Webcast 4 q12 eng
 
Institucional 3 q11 novo padrão en-gx
Institucional 3 q11 novo padrão   en-gxInstitucional 3 q11 novo padrão   en-gx
Institucional 3 q11 novo padrão en-gx
 
Institucional 2 q14 padrão 2014 eng
Institucional 2 q14 padrão 2014   engInstitucional 2 q14 padrão 2014   eng
Institucional 2 q14 padrão 2014 eng
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
 
Getting started
Getting startedGetting started
Getting started
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
 
Institucional 4 q13 novo padrão eng-final
Institucional 4 q13 novo padrão   eng-finalInstitucional 4 q13 novo padrão   eng-final
Institucional 4 q13 novo padrão eng-final
 
Institucional 4 q11 novo padrão en-gx
Institucional 4 q11 novo padrão   en-gxInstitucional 4 q11 novo padrão   en-gx
Institucional 4 q11 novo padrão en-gx
 
2 q09 institutional presentation
2 q09 institutional presentation2 q09 institutional presentation
2 q09 institutional presentation
 
The *Real* Crowdfunding Investment
The *Real* Crowdfunding InvestmentThe *Real* Crowdfunding Investment
The *Real* Crowdfunding Investment
 
Institucional 2 q11 novo padrão eng
Institucional 2 q11 novo padrão   engInstitucional 2 q11 novo padrão   eng
Institucional 2 q11 novo padrão eng
 
Earnings release 1 q11 presentation
Earnings release 1 q11 presentationEarnings release 1 q11 presentation
Earnings release 1 q11 presentation
 
Jennifer Bond Resume 2011
Jennifer Bond Resume  2011Jennifer Bond Resume  2011
Jennifer Bond Resume 2011
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
 
Institucional 2 q14 padrão 2014 eng
Institucional 2 q14 padrão 2014   engInstitucional 2 q14 padrão 2014   eng
Institucional 2 q14 padrão 2014 eng
 

Similar to Webcast 4 q13 eng

Webcast 2Q12
Webcast 2Q12Webcast 2Q12
Webcast 2Q12
CelpaRI
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
EquatorialRI
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
EquatorialRI
 
Webcast 1Q12
Webcast 1Q12Webcast 1Q12
Webcast 1Q12
CelpaRI
 
Apresentacao aes eletropaulo_3_q13_ing
Apresentacao aes eletropaulo_3_q13_ingApresentacao aes eletropaulo_3_q13_ing
Apresentacao aes eletropaulo_3_q13_ing
AES Eletropaulo
 
Institucional 2 q14 padrão 2014 eng
Institucional 2 q14 padrão 2014   engInstitucional 2 q14 padrão 2014   eng
Institucional 2 q14 padrão 2014 eng
EquatorialRI
 
1Q14 Results Presentation
1Q14 Results Presentation1Q14 Results Presentation
1Q14 Results Presentation
AluparRI
 
14th Annual Report GTL Infrastructure Limited 2016-17
14th Annual Report GTL Infrastructure Limited 2016-1714th Annual Report GTL Infrastructure Limited 2016-17
14th Annual Report GTL Infrastructure Limited 2016-17
GTL Infrastructure Ltd
 
4Q12 Results Presentation
4Q12 Results Presentation4Q12 Results Presentation
4Q12 Results Presentation
TegmaRI
 
CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15
Cteep_ri
 
Klöckner & Co - Q1 2013 Results
Klöckner & Co - Q1 2013 ResultsKlöckner & Co - Q1 2013 Results
Klöckner & Co - Q1 2013 Results
Klöckner & Co SE
 
Ryder System, Inc. 4th Quarter Earnings Presentation
Ryder System, Inc. 4th Quarter Earnings PresentationRyder System, Inc. 4th Quarter Earnings Presentation
Ryder System, Inc. 4th Quarter Earnings Presentation
Ryder System, Inc.
 
4q12 results presentation
4q12 results presentation4q12 results presentation
4q12 results presentation
TriunfoRi
 
Webcast Presentation CPFL Energia_3Q13
Webcast Presentation CPFL Energia_3Q13Webcast Presentation CPFL Energia_3Q13
Webcast Presentation CPFL Energia_3Q13
CPFL RI
 
Presentation 2Q15 - CPFL Energia
Presentation 2Q15 - CPFL EnergiaPresentation 2Q15 - CPFL Energia
Presentation 2Q15 - CPFL Energia
CPFL RI
 
3Q16 Results Presentation - CPFL Energia
3Q16 Results Presentation - CPFL Energia3Q16 Results Presentation - CPFL Energia
3Q16 Results Presentation - CPFL Energia
CPFL RI
 
Turkcell q112 presentation_final
Turkcell q112 presentation_finalTurkcell q112 presentation_final
Turkcell q112 presentation_final
Öztürk Recep
 
4Q18 Results Presentation - CPFL Energia
4Q18 Results Presentation - CPFL Energia4Q18 Results Presentation - CPFL Energia
4Q18 Results Presentation - CPFL Energia
CPFL RI
 
Ntpc 2 qfy11 result update - 271010
Ntpc   2 qfy11 result update - 271010Ntpc   2 qfy11 result update - 271010
Ntpc 2 qfy11 result update - 271010
Angel Broking
 
1 q10 presentation
1 q10 presentation1 q10 presentation
1 q10 presentation
Equatorial
 

Similar to Webcast 4 q13 eng (20)

Webcast 2Q12
Webcast 2Q12Webcast 2Q12
Webcast 2Q12
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
 
Webcast 3 q12 eng
Webcast 3 q12 engWebcast 3 q12 eng
Webcast 3 q12 eng
 
Webcast 1Q12
Webcast 1Q12Webcast 1Q12
Webcast 1Q12
 
Apresentacao aes eletropaulo_3_q13_ing
Apresentacao aes eletropaulo_3_q13_ingApresentacao aes eletropaulo_3_q13_ing
Apresentacao aes eletropaulo_3_q13_ing
 
Institucional 2 q14 padrão 2014 eng
Institucional 2 q14 padrão 2014   engInstitucional 2 q14 padrão 2014   eng
Institucional 2 q14 padrão 2014 eng
 
1Q14 Results Presentation
1Q14 Results Presentation1Q14 Results Presentation
1Q14 Results Presentation
 
14th Annual Report GTL Infrastructure Limited 2016-17
14th Annual Report GTL Infrastructure Limited 2016-1714th Annual Report GTL Infrastructure Limited 2016-17
14th Annual Report GTL Infrastructure Limited 2016-17
 
4Q12 Results Presentation
4Q12 Results Presentation4Q12 Results Presentation
4Q12 Results Presentation
 
CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15
 
Klöckner & Co - Q1 2013 Results
Klöckner & Co - Q1 2013 ResultsKlöckner & Co - Q1 2013 Results
Klöckner & Co - Q1 2013 Results
 
Ryder System, Inc. 4th Quarter Earnings Presentation
Ryder System, Inc. 4th Quarter Earnings PresentationRyder System, Inc. 4th Quarter Earnings Presentation
Ryder System, Inc. 4th Quarter Earnings Presentation
 
4q12 results presentation
4q12 results presentation4q12 results presentation
4q12 results presentation
 
Webcast Presentation CPFL Energia_3Q13
Webcast Presentation CPFL Energia_3Q13Webcast Presentation CPFL Energia_3Q13
Webcast Presentation CPFL Energia_3Q13
 
Presentation 2Q15 - CPFL Energia
Presentation 2Q15 - CPFL EnergiaPresentation 2Q15 - CPFL Energia
Presentation 2Q15 - CPFL Energia
 
3Q16 Results Presentation - CPFL Energia
3Q16 Results Presentation - CPFL Energia3Q16 Results Presentation - CPFL Energia
3Q16 Results Presentation - CPFL Energia
 
Turkcell q112 presentation_final
Turkcell q112 presentation_finalTurkcell q112 presentation_final
Turkcell q112 presentation_final
 
4Q18 Results Presentation - CPFL Energia
4Q18 Results Presentation - CPFL Energia4Q18 Results Presentation - CPFL Energia
4Q18 Results Presentation - CPFL Energia
 
Ntpc 2 qfy11 result update - 271010
Ntpc   2 qfy11 result update - 271010Ntpc   2 qfy11 result update - 271010
Ntpc 2 qfy11 result update - 271010
 
1 q10 presentation
1 q10 presentation1 q10 presentation
1 q10 presentation
 

More from EquatorialRI

Apresentação Webcast 3T14 Port
Apresentação Webcast 3T14 PortApresentação Webcast 3T14 Port
Apresentação Webcast 3T14 Port
EquatorialRI
 
Institucional 2 q14 padrão 2014 port
Institucional 2 q14 padrão 2014   portInstitucional 2 q14 padrão 2014   port
Institucional 2 q14 padrão 2014 port
EquatorialRI
 
Institucional 2 q14 padrão 2014 port
Institucional 2 q14 padrão 2014   portInstitucional 2 q14 padrão 2014   port
Institucional 2 q14 padrão 2014 port
EquatorialRI
 
Institucional 2 q14 padrão 2014 port
Institucional 2 q14 padrão 2014   portInstitucional 2 q14 padrão 2014   port
Institucional 2 q14 padrão 2014 port
EquatorialRI
 
Webcast 2 t14 port
Webcast 2 t14 portWebcast 2 t14 port
Webcast 2 t14 port
EquatorialRI
 
Institucional 1 q14 novo padrão eng-final
Institucional 1 q14 novo padrão   eng-finalInstitucional 1 q14 novo padrão   eng-final
Institucional 1 q14 novo padrão eng-final
EquatorialRI
 
Institucional 1 q14 novo padrão port-final
Institucional 1 q14 novo padrão   port-finalInstitucional 1 q14 novo padrão   port-final
Institucional 1 q14 novo padrão port-final
EquatorialRI
 
Webcast 1 t14 port
Webcast 1 t14 portWebcast 1 t14 port
Webcast 1 t14 port
EquatorialRI
 
Institucional 4 q13 novo padrão port-final
Institucional 4 q13 novo padrão   port-finalInstitucional 4 q13 novo padrão   port-final
Institucional 4 q13 novo padrão port-final
EquatorialRI
 
Webcast 4 t13 port
Webcast 4 t13 portWebcast 4 t13 port
Webcast 4 t13 port
EquatorialRI
 
Apresentação institucional celpa 2014 geral equatorial day site
Apresentação institucional celpa 2014  geral   equatorial day siteApresentação institucional celpa 2014  geral   equatorial day site
Apresentação institucional celpa 2014 geral equatorial day site
EquatorialRI
 
Apresentação equatorial day regulação 2014
Apresentação equatorial day   regulação 2014Apresentação equatorial day   regulação 2014
Apresentação equatorial day regulação 2014
EquatorialRI
 
Apresentação equatorial day institucional cemar 2014
Apresentação equatorial day   institucional cemar 2014Apresentação equatorial day   institucional cemar 2014
Apresentação equatorial day institucional cemar 2014
EquatorialRI
 
Apresentação equatorial day comercial cemar 2014
Apresentação equatorial day   comercial cemar 2014Apresentação equatorial day   comercial cemar 2014
Apresentação equatorial day comercial cemar 2014
EquatorialRI
 
Apresentação equatorial day overview cemar 2014
Apresentação equatorial day   overview cemar 2014Apresentação equatorial day   overview cemar 2014
Apresentação equatorial day overview cemar 2014
EquatorialRI
 
Institucional 3 q13 novo padrão eng-final
Institucional 3 q13 novo padrão   eng-finalInstitucional 3 q13 novo padrão   eng-final
Institucional 3 q13 novo padrão eng-final
EquatorialRI
 
Institucional 3 q13 novo padrão port-final
Institucional 3 q13 novo padrão   port-finalInstitucional 3 q13 novo padrão   port-final
Institucional 3 q13 novo padrão port-final
EquatorialRI
 
Webcast 3 t13 port
Webcast 3 t13 portWebcast 3 t13 port
Webcast 3 t13 port
EquatorialRI
 
Webcast 2 t13 port
Webcast 2 t13 portWebcast 2 t13 port
Webcast 2 t13 port
EquatorialRI
 

More from EquatorialRI (19)

Apresentação Webcast 3T14 Port
Apresentação Webcast 3T14 PortApresentação Webcast 3T14 Port
Apresentação Webcast 3T14 Port
 
Institucional 2 q14 padrão 2014 port
Institucional 2 q14 padrão 2014   portInstitucional 2 q14 padrão 2014   port
Institucional 2 q14 padrão 2014 port
 
Institucional 2 q14 padrão 2014 port
Institucional 2 q14 padrão 2014   portInstitucional 2 q14 padrão 2014   port
Institucional 2 q14 padrão 2014 port
 
Institucional 2 q14 padrão 2014 port
Institucional 2 q14 padrão 2014   portInstitucional 2 q14 padrão 2014   port
Institucional 2 q14 padrão 2014 port
 
Webcast 2 t14 port
Webcast 2 t14 portWebcast 2 t14 port
Webcast 2 t14 port
 
Institucional 1 q14 novo padrão eng-final
Institucional 1 q14 novo padrão   eng-finalInstitucional 1 q14 novo padrão   eng-final
Institucional 1 q14 novo padrão eng-final
 
Institucional 1 q14 novo padrão port-final
Institucional 1 q14 novo padrão   port-finalInstitucional 1 q14 novo padrão   port-final
Institucional 1 q14 novo padrão port-final
 
Webcast 1 t14 port
Webcast 1 t14 portWebcast 1 t14 port
Webcast 1 t14 port
 
Institucional 4 q13 novo padrão port-final
Institucional 4 q13 novo padrão   port-finalInstitucional 4 q13 novo padrão   port-final
Institucional 4 q13 novo padrão port-final
 
Webcast 4 t13 port
Webcast 4 t13 portWebcast 4 t13 port
Webcast 4 t13 port
 
Apresentação institucional celpa 2014 geral equatorial day site
Apresentação institucional celpa 2014  geral   equatorial day siteApresentação institucional celpa 2014  geral   equatorial day site
Apresentação institucional celpa 2014 geral equatorial day site
 
Apresentação equatorial day regulação 2014
Apresentação equatorial day   regulação 2014Apresentação equatorial day   regulação 2014
Apresentação equatorial day regulação 2014
 
Apresentação equatorial day institucional cemar 2014
Apresentação equatorial day   institucional cemar 2014Apresentação equatorial day   institucional cemar 2014
Apresentação equatorial day institucional cemar 2014
 
Apresentação equatorial day comercial cemar 2014
Apresentação equatorial day   comercial cemar 2014Apresentação equatorial day   comercial cemar 2014
Apresentação equatorial day comercial cemar 2014
 
Apresentação equatorial day overview cemar 2014
Apresentação equatorial day   overview cemar 2014Apresentação equatorial day   overview cemar 2014
Apresentação equatorial day overview cemar 2014
 
Institucional 3 q13 novo padrão eng-final
Institucional 3 q13 novo padrão   eng-finalInstitucional 3 q13 novo padrão   eng-final
Institucional 3 q13 novo padrão eng-final
 
Institucional 3 q13 novo padrão port-final
Institucional 3 q13 novo padrão   port-finalInstitucional 3 q13 novo padrão   port-final
Institucional 3 q13 novo padrão port-final
 
Webcast 3 t13 port
Webcast 3 t13 portWebcast 3 t13 port
Webcast 3 t13 port
 
Webcast 2 t13 port
Webcast 2 t13 portWebcast 2 t13 port
Webcast 2 t13 port
 

Webcast 4 q13 eng

  • 2. Agenda ► Introduction ► Highlights ► Operating Results ► Financial Results 2
  • 3. Agenda ► Introduction ► Highlights ► Operating Results ► Financial Results 3
  • 4. Introduction Presentation of Operating and Financial Information ► The financial information contained herein is presented in consolidated figures, pursuant to Brazilian Corporate Law, based on revised financial information. The consolidated financial information represents: i) 100% of CEMAR’s results, excluding 34.89% related to minority interests before Net Income, resulting in participation of 65.11% ii) 100% of CELPA’s results, excluding 3.82% related to minority interests before Net Income, resulting in participation of 96.18%; and iii) 100% of Equatorial Soluções’ results, which in turn consolidated 100% of Sol Energias’ results, excluding 49% of minority interest before Net Income. ► The operating information presented herein consolidates 100% of CEMAR’s results and 100% of CELPA’s results. ► The following information was not reviewed by the independent auditors: i) non-financial information relating to CEMAR, Light and the PLPT (Programa Luz para Todos - Light for All Program); ii) pro forma information and its comparison with the results presented in the period; and iii) management expectations regarding the future performance of the Companies. 4
  • 5. Agenda ► Introduction ► Highlights ► Operating Results ► Financial Results 5
  • 6. Operating Highlights ► CEMAR’s total billed energy volume reached 1,440 GWh in 4Q13, 13.8% higher than in 4Q12. The total volume distributed by CELPA (captive and free markets) totaled 1,985 GWh in 4Q13, representing growth of 14.6% YoY. ► In CEMAR, energy losses of the last 12 months ending 4Q13 represented 19.2% of the required energy, with a decrease of 1.1 percentage points compared to 20.3% recorded in 3Q13. In CELPA, total losses ended the year at 35.5% of the required energy. ► In 4Q13, CEMAR’s DEC and FEC indexes (accumulated over the last 12 months) were 18.9 hours, a decrease of 12.8%, and 10.9 times, a decrease of 0.7%, compared to those observed at the end of 4Q12. In CELPA, these same indexes closed the quarter with improvements of 27.7% and 25.4%, respectively. 6
  • 7. Financial Highlights ► Net operating revenues (NOR) in 4Q13 reached R$1,329 million, up 15.8% compared to 4Q12’s NOR, which reflects the beginning of the consolidation of CELPA only as from November 2012. ► In 4Q13, EBITDA totaled R$131 million, a 21.1% decrease compared to the 4Q12 amount, mainly due to the recognition of higher costs of energy purchase. ► The net result of the quarter was a loss of R$62 million, also mainly due to the increased recognition of the energy purchase costs. ► In 4Q13, Equatorial's consolidated investments totaled R$261 million, 1.1% higher than those made in 4Q12. ► Proposed Dividends: R$17.9 million, equivalent to R$ 0.09 per share, or 25% of the Adjusted Net Income. 7
  • 8. Agenda ► Introduction ► Highlights ► Operating Results ► Financial Results 8
  • 9. Energy Market - CEMAR ► CEMAR: 4Q13 energy sales moved up by 13.8%, reaching 1,440 GWh. Electricity Consumption per Segment (MWh) CONSUMPTION SEGMENTS * (MWh) 4Q12 3Q13 4Q13 Chg. 2012 2013 Chg. Residential Industrial 602,968 124,489 658,860 127,738 690,103 142,688 14.5% 2,257,539 479,727 2,563,490 497,447 13.6% Commercial Others 253,985 284,782 272,786 302,309 287,226 320,317 13.1% 960,422 1,098,354 1,062,255 1,164,727 10.6% 12.5% 1,266,225 1,361,693 1,440,335 13.8% 4,796,041 5,287,920 10.3% TOTAL 14.6% 3.7% 6.0% * Does not include sales to CEPISA and ow n consumption. Energy Balance (MWh) ENERGY BALANCE (MWh) 4Q12 3Q13 4Q13 Chg. 2012 2013 Chg. Required Energy 1,619,756 1,699,003 1,745,389 7.8% 6,059,292 6,552,861 8.1% Sold Energy (*) 1,268,309 1,363,727 1,442,845 13.8% 4,804,022 5,296,492 10.3% 351,447 335,276 302,544 -13.9% 1,255,270 1,256,370 0.1% Losses (*) Co nsiders sale to the segments, o wn co nsumptio n and sales to CEP ISA 9
  • 10. Distribution – Energy Losses in CEMAR 10
  • 11. Distribution – DEC and FEC - CEMAR ► CEMAR: In 4Q13, the DEC index decreased 12.8% compared to 4Q12 while the FEC index decreased 0.7% compared to the same quarter last year. DEC (hours) FEC (times) 21.7 -12.8% 11.0 18.9 4Q12 4Q13 4Q12 -0.7% 10.9 4Q13 11
  • 12. Energy Market - CELPA ► CELPA: Energy demand growth of 14.6% in energy sales in 4Q13 (Captive Market + Free), reaching 1,985 GWh. . Electricity Consumption per Segment (MWh) CONSUMPTION SEGMENTS * (MWh) Residential Industrial 4Q12 658,352 296,871 3Q13 700,202 339,552 4Q13 758,350 364,903 Commercial Others 389,469 301,819 418,796 310,282 445,532 328,569 14.4% 1,646,511 1,768,832 1,897,354 85,117 87,716 1,731,627 1,856,548 TOTAL Free Consumers TOTAL (Captive + Free) Chg. 2012 2,526,004 1,226,926 2013 2,757,980 1,294,265 1,639,171 1,216,900 10.8% 8.9% 1,479,814 1,150,232 15.2% 6,382,977 6,908,316 8.2% 87,476 2.8% 293,119 342,050 16.7% 1,984,831 14.6% 6,676,096 7,250,367 8.6% 15.2% 22.9% Chg. 9.2% 5.5% 5.8% * Does not include ow n consumption. Energy Balance (MWh) ENERGY BALANCE (MWh) Energy Sales (Captive + Own Consumption) 4Q12 3Q13 4Q13 Chg. 2012 2013 Chg. 1,653,375 1,775,472 1,910,597 15.6% 6,412,030 6,940,732 8.2% Free Market 85,117 87,716 87,476 2.8% 293,119 342,050 16.7% Total Losses 1,021,483 1,053,750 991,983 -2.9% 3,618,950 4,007,915 10.7% Required Energy 2,759,975 2,916,937 2,990,056 8.3% 10,324,099 11,290,651 9.4% 111,155 115,621 120,510 8.4% 403,750 449,083 11.2% 2,648,820 2,801,316 2,869,545 8.3% 9,920,349 10,841,568 9.3% Own Generation Energy Purchase (Contracts) (*) Includes sales to the segments, o wn co nsumptio n and free market. 12
  • 13. Distribution – Energy Losses in CELPA 13
  • 14. Distribution – DEC and FEC ► CELPA: In 4Q13, the DEC index improved 27.7% compared to 4Q12 while the FEC index decreased 25.4% compared to the same quarter last year. Analyzing CELPA’s indices only in the quarter, we can see improvements of 40.6% and 30.8%, respectively. DEC (hours) 101.6 -27.7% FEC (times) 82.7 50.9 -25.4% 38.0 CELPA – Last 12 months 4Q12 4Q13 22.9 4Q12 4Q13 11.8 -40.6% -30.8% 8.2 CELPA – Quarterly 13.6 4Q12 4Q13 4Q12 4Q13 14
  • 15. Agenda ► Introduction ► Highlights ► Operating Results ► Financial Results 15
  • 16. Quarterly Results Equatorial’s EBITDA Consolidated EBITDA (R$ million) 4Q12 3Q13 4Q13 Chg. 2012 2013 Chg. CEMAR's EBITDA CELPA's EBITDA 148 (377) 172 161 113 22 -23,6% 533 (369) 494 113 -7,3% EBITDA (Holding + Others) Accounting EBITDA (13) (242) (2) 331 (4) 131 -69,2% (21) 586 0,0% N/A (21) 143 309,8% Net Regulatory Assets / Liabilities CEMAR (17) (11) (5) -70,6% (37) 66 N/A Net Regulatory Assets / Liabilities CELPA Energy Purchase Correction (CEMAR) 1 23 - N/A 5 (2) 1 N/A - (125) - Metering Sales Adjustment (CEMAR) CELPA's PMSO Adjustment (Restructuring) - 26 2 5 N/A Others (CELPA) - 7 Adjusted Regulatory EBITDA (258) 228 N/A N/A - N/A 2 39 N/A N/A - - N/A - - N/A 156 N/A 109 694 N/A N/A 536,7% In 2012, we are consolidating CELPA on a pro forma basis, to maintain comparability between quarters. The same goes for 4Q12. 16
  • 17. Quarterly Results CELPA’s Net Income CELPA's Net Income (R$ million) Net Societary Loss Regulatory Assets / Liabilities Financial Expenses Adjustment Deferred Taxes Adjustment SG&A Restructuring Costs Depreciation / Amortization Adjusted Regulatory Net Results 4Q12 3Q13 4Q13 Chg. 2012 2013 Chg. (262) 100 (111) 57,8% (704) (229) 67,5% 45 - (115) 25 - 24 13 22 5 8 -47% N/A N/A N/A N/A 72 - 31 13 22 39 31 -57% N/A N/A N/A N/A (217) 10 (39) 82% (632) (93) 85% CEMAR’s Net Income CEMAR's Net Income (R$ million) 4Q12 3Q13 4Q13 Chg. 2012 2013 Chg. Net Societary Income 150 57 37 -75,3% 385 192 -50,1% Regulatory Assets / Liabilities (128) 9 6 105% (140) 92 166% N/A (8) - 100% Energy Purchase Adjustment - - - Financial Asset Adjustment - 22 9 N/A (69) 20 129% Adjusted Regulatory Net Results 22 88 52 136% 168 304 81% 17
  • 18. Debt: Schedule of Gross Debt Maturities Consolidated Gross Debt (100% CEMAR + 100% CELPA) 18
  • 19. Net Debt - Consolidated 100% CEMAR + 100% CELPA Net Debt (R$MM) and Net Debt/ EBITDA (Last 12 months) 2.0 1,430 Net Debt Reconciliation (R$MM) 2.9 423 2.3 1,403 1.7 1,001 1,078 1.9 1.613 3,226 1,125 1,189 Gross Debt Net Cash Net Debt Regulatory 4Q12 1Q13 2Q13 3Q13 4Q13 Assets We adjusted Equatorial’s net debt of previous quarters excluding the 25% stake in Geramar due to the change in the accounting consolidation rule. 19
  • 20. Net Debt – Pro-rata 65.11% CEMAR + 96.18% CELPA Net Debt (R$MM) and Net Debt/ EBITDA (Last 12 months) 2.7 2.7 2.4 1,001 Net Debt Reconciliation (R$MM) 379 2.1 1.7 984 849 1,348 2,577 849 738 629 Gross Debt 4Q12 1Q13 2Q13 3Q13 4Q13 Net Cash Net Debt Regulatory Assets We adjusted Equatorial’s net debt of previous quarters excluding the 25% stake in Geramar due to the change in the accounting consolidation rule. 20
  • 21. Capex - Equatorial ► CEMAR: In 4Q13, total capex reached R$113 million, of which R$102 million are own capex and R$11 million regarding the Light for All Program (PLPT). ► CELPA: In 4Q13, total capex reached R$148 million, of which R$110 million are own capex and R$38 million regarding the Light for All Program (PLPT). INVESTMENTS (R$MM) CEMAR Own (*) Light For All Program Total CELPA Own (*) Light For All Program Total GERAMAR Generation 4Q12 3Q13 4Q13 Chg. 2012 2013 Chg. 150 45 196 62 6 68 102 11 113 -31.9% -76.5% -42.2% 441 177 619 296 29 325 -32.9% -83.8% -47.6% 57 5 62 78 16 94 110 38 148 91.3% 658.3% 136.7% 433 45 478 361 61 421 -16.7% 33.5% -11.9% 0 0 0 45.1% 0 0 -11.0% TOTAL 258 (*) Including indirect Light For All Program investments 162 261 1.1% 1,097 746 -32.0% 21
  • 22. Contacts Eduardo Haiama CFO and IRO Thomas Newlands Investor Relations Renato Parentoni Investor Relations Telephone 1: +0 55 (21) 3206-6635 Telephone 2: +0 55 (21) 3217-6607 Email: ir@equatorialenergia.com.br Website: http://www.equatorialenergia.com.br/ir 22
  • 23. Disclaimer • This presentation may contain forward-looking statements, which are subject to risks and uncertainties, as they were based on the expectations of Company’s management and on available information. These prospects include statements concerning the Company’s current intentions or expectations for our clients; this presentation will also be available at our website www.equatorialenergia.com.br/ir and in the IPE system of the Brazilian Securities and Exchange Commission (CVM). • Forward-looking statements refer to future events which may or may not occur. Our future financial situation, operating results, market share and competitive positioning may differ substantially from those expressed or suggested by said forward-looking statements. Many factors and values that can establish these results are outside Company’s control or expectation. The reader/investor is advised not to completely rely on the information above. • The words “believe", “can", “predict", “estimate", “continue", “anticipate", “intend", “forecast" and similar words, are intended to identify estimates, which refer only to the date on which they were expressed. Hence, the Company has no obligation to update said statements. • This presentation does not constitute any offering, invitation or request of subscription offer or purchase of any marketable securities. And, this statement or any other information herein, does not constitute the basis for any contract or commitment of any kind. 23