SlideShare a Scribd company logo
The Host Resort & Hospitality REIT
[Insert appropriate disclaimer(s)]
<HOTEL POOL PROJECT>
PROJECTMANAGEMENTPLAN
Version <1.0>
<08/20/2020>
HOTEL POOL PROJECT
Page 1 of 53
[This document will be referred by project personnel only ]
CONTRIBUTION OF TEAM
Responsible Helped
Project Charter -- --
ProjectScope Viratkumar SandeepReddy
Justification Anuroop Ashalatha
Duration SandeepReddy Ashalatha
BudgetEstimate Viratkumar Anuroop
AssumptionsConstraints&Risk Anuroop SandeepReddy
ProjectOrganization SandeepReddy -
1 INTRODUCTION
2.1 Assumptions/Constraints Ashalatha Viratkumar
3 SCOPEMANAGEMENT SandeepReddy Viratkumar
3.1 Work Breakdown Structure
3.2 DeploymentPlan SandeepReddy Anuroop
3.3 Change Control Management SandeepReddy Anuroop
4 SCHEDULE/TIME MANAGEMENT SandeepReddy Viratkumar
Duration estimates
Work estimates
4.1 Milestones Ashalatha SandeepReddy
4.2 ProjectSchedule Ashalatha SandeepReddy
5 COST/BUDGET MANAGEMENT Viratkumar Ashalatha
MS Project file Viratkumar Ashalatha
Resources Viratkumar Ashalatha
Cost estimations Viratkumar SandeepReddy
6 QUALITY MANAGEMENT Viratkumar Anuroop
7 HUMAN RESOURCE MANAGEMENT Ashalatha SandeepReddy
8 COMMUNICATIONSMANAGEMENT Ashalatha -
8.1 CommunicationMatrix Ashalatha SandeepReddy
9 RISKMANAGEMENT Viratkumar Anuroop
9.1 RiskLog Viratkumar Anuroop
10 ISSUE MANAGEMENT Anuroop SandeepReddy
10.1 Issue Log Anuroop SandeepReddy
11 PROCUREMENT MANAGEMENT Anuroop Ashalatha
12 COMPLIANCERELATED PLANNING
HOTEL POOL PROJECT
Page 2 of 53
[This document will be referred by project personnel only ]
Contents
1 INTRODUCTION ....................................................................................................................4
1.1 Purpose of Project Management Plan ........................................................................4
2 EXECUTIVE SUMMARY OF PROJECT CHARTER .......................................................4
2.1 Business case..............................................................................................................4
2.1.1 Initial capital outlay..............................................................................................4
2.1.2 Cash forecasting from Investment........................................................................4
2.1.3 Evolution of Investment .......................................................................................4
2.2 Assumptions/Constraints ...........................................................................................6
2.2.1 Assumptions .........................................................................................................6
2.2.2 Constraints............................................................................................................6
3 SCOPE MANAGEMENT........................................................................................................7
3.1 Scope..........................................................................................................................7
3.1.1 Objectives .............................................................................................................7
3.1.2 High-Level Requirements ....................................................................................9
3.1.3 Major Deliverables ...............................................................................................9
3.1.4 Boundaries............................................................................................................9
3.1.5 Approach ............................................................................................................10
3.2 Work Breakdown Structure .....................................................................................11
3.3 Change Control Management ..................................................................................12
3.3.1 PURPOSE OF THE CHANGE MANAGEMENT PLAN.................................12
3.3.2 CHANGE REQUEST PROCESS FLOW..........................................................12
3.3.3 CHANGE MANAGEMENT LOG ....................................................................12
3.3.4 EVALUTING & AUTHORIZING PRIORITY.................................................13
4 SCHEDULE/TIME MANAGEMENT .................................................................................13
4.1 PURPOSE OF SCHEDULE/TIME management....................................................13
4.2 APPROCH ...............................................................................................................13
4.3 ROLES & RESPONSIBILITY................................................................................13
4.4 Milestones ................................................................................................................14
4.5 Project Schedule.......................................................................................................15
4.5.1 Dependencies......................................................................................................15
5 COST/BUDGET MANAGEMENT ......................................................................................16
5.1 plan cost management..............................................................................................16
5.2 cost estimation..........................................................................................................17
5.3 Cost budgeting .........................................................................................................17
HOTEL POOL PROJECT
Page 3 of 53
[This document will be referred by project personnel only ]
5.4 Control cost..............................................................................................................17
6 QUALITY MANAGEMENT ................................................................................................18
6.1 Quality Objectives....................................................................................................18
6.2 QUALITY MANAGEMENT APPROCH ..............................................................18
6.2.1 Quality Standard.................................................................................................18
6.2.2 QUALITY ASSURANCE..................................................................................20
6.2.3 QUALITY CONTROL & INSPECTION ..........................................................21
6.3 QUALITY tools .......................................................................................................21
7 HUMAN RESOURCE MANAGEMENT ............................................................................22
7.1 Team Overview........................................................................................................22
7.2 RACI chart ...............................................................................................................23
8 COMMUNICATIONS MANAGEMENT............................................................................24
8.1 Communications Matrix........................................................................................24
8.1.1 Project Meetings ..............................................................................................24
8.1.2 Project Reporting .............................................................................................25
8.1.3 Other Communication Vehicles.....................................................................26
9 RISK MANAGEMENT .........................................................................................................26
9.1 Risk management objective .....................................................................................26
9.2 Risk approach...........................................................................................................26
9.3 Risk Log...................................................................................................................26
10 ISSUE LOG.............................................................................................................................32
11 PROCUREMENT MANAGEMENT ...................................................................................33
APPENDIX A: PROJECT MANAGEMENT PLAN APPROVAL.......................................35
APPENDIX B: REFERENCES..................................................................................................36
APPENDIX C: SUMMARY OF SPENDING..........................................................................44
APPENDIX D: WBS ..................................................................................................................45
APPENDIX E : GRANT CHART..............................................................................................47
APPENDIX F: RESOURCE SHEET ........................................................................................50
HOTEL POOL PROJECT
Page 4 of 53
[This document will be referred by project personnel only ]
1 Introduction
1.1 PURPOSE OF PROJECT MANAGEMENT PLAN
The intended audience of the Hotel pool project PMP is all project stakeholders including the
project sponsor, senior leadership and the project team.
2 Executive Summary of Project Charter
Our executive summary integrates following parameters,
2.1 BUSINESS CASE
2.1.1 Initial capital outlay
After, conducting cost estimation & cost budgeting we came to know that we will spend around
550K throughout the project life cycle (sum of direct & indirect cost).
2.1.2 Cash forecasting from Investment
Tangible Benefit
As per our cost benefit analysis we conclude that we could see growth in revenue by up to
CAD $ 120K before considering operating cost. Moreover, we analyzed that Hotel has to spend
CAD $ 30K every year as an operating cost. So, our Net Revenue growth (Cash flow) would
be CAD $ 90K.
Intangible benefit
We could see some hike in our current stock price and with this project we would expecting
rise in our popularity in this industry. However, we will not consider this benefit while
calculating the ROI & Payback time.
2.1.3 Evolution of Investment
To perfect the analysis and determination of return in true financial terms, it is important to
consider the Net Present Value of future cash benefits because, in an inflationary economy,
money erodes its value over a period of time.
HOTEL POOL PROJECT
Page 5 of 53
[This document will be referred by project personnel only ]
Year Cash flow % Growth in cash flow Growth in cash flow Present value of cash*
0 -550 000,00 $ 0,00% 0,00 $ -550 000,00 $
1 90 000,00 $ 94 500,00 $ 84 112,15 $
2 94 500,00 $ 99 225,00 $ 82 539,96 $
3 99 225,00 $ 104 186,25 $ 80 997,16 $
4 104 186,25 $ 109 395,56 $ 79 483,19 $
5 109 395,56 $ 114 865,34 $ 77 997,52 $
6 114 865,34 $ 120 608,61 $ 76 539,63 $
7 120 608,61 $ 126 639,04 $ 75 108,98 $
8 126 639,04 $ 132 970,99 $ 73 705,07 $
9 132 970,99 $ 139 619,54 $ 72 327,41 $
10 139 619,54 $ 146 600,52 $ 70 975,49 $
223 786,56 $
223 786,56 $
Return on Investment 40,69%
14,45%
5,00%
Net present Value
Internal Rate of Return
Net Present Value 223K
Internal rate of
return
14.45%
Return on Investment
(over the period of 10
years)
40.69%
Payback Time More than 10 year
https://www.newswire.ca/news-releases/montreal-s-summer-tourism-results-international-
tourist-numbers-are-up-
869009047.html#:~:text=Tourisme%20Montr%C3%A9al%20is%20projecting%20that,and%20
CEO%20of%20Tourisme%20Montr%C3%A9al.
HOTEL POOL PROJECT
Page 6 of 53
[This document will be referred by project personnel only ]
2.2 ASSUMPTIONS/CONSTRAINTS
2.2.1 Assumptions
This section identifies the statements believed to be true and from which a conclusion
was drawn to define this project charter.
1. As the construction activity will be proceed in summer, we assume that there won’t
be any chance of bad weather
2. There won’t be any damage to the adjacent structure and disturbance to local
population.
3. We also assume that every individual who is going to be the part of project is well
experienced & could do their work effortlessly.
4. As it is small project there will be a less chances of delaying project due to material
supply & equipment change. so, there will be enough amount material & smooth
running of all mechanical equipment
5. There won’t be any shortage of labor.
2.2.2 Constraints
This section identifies any limitation that must be taken into consideration prior to the
initiation of the project.
1. Due to surrounding population we have to limit our construction activity for the day
time & regular day.
2. Language will be major constraints as many of our team members residing outside
of Quebec.
3. As hotel, has been already running there is underground connection of utility line.
So we need to be careful during excavation.
HOTEL POOL PROJECT
Page 7 of 53
[This document will be referred by project personnel only ]
3 Scope Management
3.1 SCOPE
3.1.1 Objectives
The objectives of the <Hotel Pool Project> are as follows:
 To create joyful environment for our new and existing customer we will develop the
swimming pool, bar & other activities by the end of the August ,2021
 By good pricing & extensive financial budgeting we will surge our revenue by 20%
which will be 50K in FY 2022 and after the FY 2024 we will achieve steady growth
of 110K every year
 In the FY 2022 we will see around 12%hike in booking.
 As a secondary objective we will see the increment of 10%in the current price of
“THE HOST & RESORT REIT” stock in F.Y 2023.
HOTEL POOL PROJECT
Page 8 of 53
[This document will be referred by project personnel only ]
Designof Swimming pool
HOTEL POOL PROJECT
Page 9 of 53
[This document will be referred by project personnel only ]
3.1.2 High-Level Requirements
The following table presents the requirements that the project’s product, service or
result must meet in order for the project objectives to be satisfied.
Req. # I Requirement Description
1 Architecural design for asthetic view and proper utilazation of space.
2 Material to be used shall not be adversaly affected by rain, snow &
sun.
3 Filtration system (because 80% of water will be treated by Filter)
4 Lighting will be shielded.
3.1.3 Major Deliverables
The following table presents the major deliverables that the project’s product, service
or result must meet in order for the project objectives to be satisfied.
Major Deliverable I Deliverable Description
Pool Instalation Size of pool will be 108ft*76ft.the type of
swimming pool will lagoon which will be made
up of RCC and Black ceramic.
Pool Deck It will be surrounded the entire pool with the
slope of 1:40 away from the swimming pool
made up of coloured concrete.
Under Water Lighting We need approximately 95 LED bulb of 60W
Pool area Lighting We need approx. 36 LED bulb of 60W
General Lighting We need approx. 11 LED bulb of 10W
Emergency Lighting We need approx. 5 LED bulb of 13W
Fencing Approx Ht. of 1.8m with fencing of trees
Landscaping There are several areas indicated in the
drawing shown in green color this provided with
trees to get fresh air.
Furniture It includes Lounges, Patio umbrella & Patio
tables
Signage There will be the signage of No glass, food or
drink allowed near the pool, No running, No
Pushing or horseplay, Lifeguard on duty,
Maximum swimmer load is 150 etc.
Outdoor shower & bathrooms We need 7 bathrooms & 8 shower .
Life Guards There will be qualified lifeguards.
3.1.4 Boundaries
In SCOPE
Designing, construction and procurement of the pool installation including everything in the
design.
HOTEL POOL PROJECT
Page 10 of 53
[This document will be referred by project personnel only ]
Frequent meetings about the status of the project.
Clearance of site during the project and after the project
OUT SCOPE
To arrange necessary utilities like electricity and water is not in our scope.
We are not bound with any legal process relate to the acquisition of land if it will be any in
future.
3.1.5 Approach
The amount of time that is spent on
the project by all resources for the
task.
Description
-
Whether or not an assignment or
task is completed by a given
deadline.
If during the excution we often
redoing the things then it would be red
flag for us.
If we spend more than anticipated
time then we have to undertake
prebventive measure.
If we spend more than certain amount
of concrete that we planned with
respect to certain amount of work
than it would be time to take
preventive action.
Planned value & Time spentConcreting
Critical Activity KPI for monitoring
Site preparation
Ground work
Pipe fitting
Wiring work
Time spent
On time completion percentage
No. Of errors,
Planned time vs. Time spent
Time spent
HOTEL POOL PROJECT
Page 11 of 53
[This document will be referred by project personnel only ]
3.2 WORK BREAKDOWN STRUCTURE
The following work breakdown structure will be used by Dream Project Consultancy Ltd. To successfully facilitate the delivery of the
“Hotel Pool Project”. This WBS uses top down approach.
Please refer to “ Appendix D” for WBS.
HOTEL POOL PROJECT
Page 12 of 53
[This document will be referred by project personnel only ]
3.3 CHANGE CONTROL MANAGEMENT
3.3.1 PURPOSE OF THE CHANGE MANAGEMENT PLAN
This document tracks all the changes against the scope baseline requested by the project
stakeholders. The main audience is the project manager, project team, Hotel “ Sky
mount” . It is the mean to be used to control the scope and ensure that changes in the
project are addressed properly.
3.3.2 CHANGE REQUEST PROCESS FLOW
STEP DESCRIPTION
Generate CR A submitter completes the CR form and
send it to the Project manager
Evaluate CR Respective project personal review the CR
form
Approve CR After reviewing respective person approve
the CR with necessary changes.
Implement CR If approved it will be sent to Project
manager, Submitter & other stakeholders.
3.3.3 CHANGE MANAGEMENT LOG
A ID
B Current Status
C Priority
D CR description
E Responsible person
F Date Identified
E Name & Sign of submitter
G Final resolution
H Final resolution date
I Name & Sign of authorizer
Refer 3.3.4
HOTEL POOL PROJECT
Page 13 of 53
[This document will be referred by project personnel only ]
3.3.4 EVALUTING & AUTHORIZING PRIORITY
PRIORITY DISCRIPTION
NAME OF
RESPONSIBLE
PERSON/ORGANIGER
HIGH
It includes the change that will affect
scope, time, cost, quality & Resource
allocation
Hotel Skymount
MEDIUM
It includes the change that will affect
the duration
Project Sponser
LOW
When change will not affect the process
of project.
Hotel Skymount
4 Schedule/Time Management
4.1 PURPOSE OF SCHEDULE/TIME MANAGEMENT
The Schedule Management Plan purpose is to define the approach the “Dream Project
Consultancy Pvt. ltd.” will use to develop the project schedule as well as the tools and
techniques that are used to monitor and control the project schedule based on project team
member’s progress input.
4.2 APPROCH
We will use following tools & Technique as our approach for time management
4.3 ROLES & RESPONSIBILITY
Name Role Responsibility
Mr. Winston
Martin
Project Sponsor  Reviews and approves final schedule
baseline and schedule progress reports.
 Provides overall guidance and mentoring.
Mr. Sandeep
Reddy
Project
Manager
 Leads the team in the development of the
Schedule Management Plan and the Project
Schedule.
Performance Measure Yellow Condition Red Condition
Schedule Performance
Index (SPI)
Between 0.9 and
0.8
Less Than 0.8 or
Greater than 1.2
To Complete Performance
Index (TCPI)
Between 0.9 and
0.8
Less Than 0.8 or
Greater than 1.2
HOTEL POOL PROJECT
Page 14 of 53
[This document will be referred by project personnel only ]
Name Role Responsibility
 Leads the project team in Schedule
Management related activities.
 Provides regular status information in
meetings with the Project Sponsor and
stakeholders.
Ms. Asha Lata
Mr.Virat Patel
Mr. Anuroop
Project Team
Members
 Notifies the Project Manager and Project
Scheduler about possible schedule risks
and issues.
 Assists with schedule estimating activities.
 Provides accurate time estimates for project
work packages.
 Provides accurate progress reporting during
the project.
4.4 MILESTONES
The table below lists the milestones for this project, along with their estimated completion
timeframe.
Executive Milestones Estimated Completion Timeframe
Final design Approval 15th April, 2021 (15 day after
starting of the project)
Permission from local Authority 8th May, 2021 (23 day after final
design approval)
Closure of the project 1st August, 2021 (4 months after
starting of the project)
HOTEL POOL PROJECT
Page 15 of 53
[This document will be referred by project personnel only ]
4.5 PROJECT SCHEDULE
Please refer Appendix D, Appendix E, Appendix F for that.
4.5.1 Dependencies
Please refer Appendix F for that.
HOTEL POOL PROJECT
Page 16 of 53
[This document will be referred by project personnel only ]
5 Cost/Budget Management
5.1 PLAN COST MANAGEMENT
Our cost management plan included 6 items as shown below
Unit of measure: As our new project establishment is in the Canada, we are going to
consider following unit for measurements
Items Units of measurements
Area Square foot
Length Meter
Weight Kilogram
Volume Cubic foot
Flow rate Gallon per minute
Energy British Thermal Unit
Temperature Fahrenheit
Level of Precision: In our project based on expert judgments, we selected ±25 $ (from
nearest value) as a level of precision. For Example: If amount of activity is 1020$ then it
will be rounded down to 1025$. And if activity cost is 959$ then it will be rounded up to
950$.
Level of accuracy: If cost occurs against the specific activity within 1.05% to 0.95% of
estimated cost then it will not be responded. If cost will go above that range then activity
will be responded.
Control Thresholds: We will take corrective actions if our project would fall behind
more than 10% of our baseline plan (In terms of cost). For Example, on particular date we
targeted to finish the work of cost of 1000$ and if will finish the work of cost of less than
900$ then we will take corrective action.
Rules of Performance Measurements: We will use EVM (Earned value Management) as
a cost performance management.
Reporting Formats: We will report a brief high-level cost report to senior management in
every 2 weeks, and detailed report in every month.
HOTEL POOL PROJECT
Page 17 of 53
[This document will be referred by project personnel only ]
5.2 COST ESTIMATION
The following table is a listing of project’s expense with work packages and both
contingency & management reserve. Estimated based on resource allocation, and duration,
linked by dependencies and schedule events. Elements on schedule are closely related to
the work breakdown structure.
Our company utilized a bottom up estimation method to determine the estimates for project
cost. We used this method because it was easier to research the cost for individual
departments and then allocate the necessary resources for each good or service. This is
much more efficient process that specifies costs rather than just allocating large sum of
money to each department. For example, if we were estimating the cost of RCC without
detail orientated approach, it would be far away from reality. The reason behind this is we
could not find prototype which has similar aspect. So, in our case we breakdown the
activity of RCC work into three sub activities i.e. Reinforcing, formwork & concreting.
Now it is easy to calculate the amount of steel & concrete that we are going to use for our
swimming pool.
For more detail please refer the “Appendix B” & “Appendix D”
5.3 COST BUDGETING
We decided to allocate the contingency to individual work packages on the basis of risk
associated with individuals. If the individual activity has a higher risk while execution,
then we have to provide higher contingency to it. For example, there will be higher risk of
wasting & productivity associated with the plumbing & RCC so for that we decided to
provide 15% of total cost as contingency to these activities. On the other hand, there would
be lower risk while execution of project pre setup, project design and ending of project so
it would be better if we go with as low as 7%. Besides of contingency reserve we also
provided the management reserves to tackle the unknown unknown risks and that is 10%
of total project cost. The reason behind higher management reserve is there could be
second outbreak of COVID-19.
5.4 CONTROL COST
The approach for cost control is to use Earned Value Management (EVM) for measuring
and controlling the project costs. EVM integrates project scope, cost, and schedule
measures to help the project management team assess and measure project performance
and progress. The Project sponsor will review the following earned value measurements:
Schedule Variance, Cost Variance, Schedule Performance Index, Cost Performance Index,
to Complete Cost Performance Index and Estimated Actual Cost at Completion.
We will use following control cost log for our project:
W
e
w
i
Performance Measure Yellow Condition Red Condition
Cost Performance Index
(CPI)
Between 0.9 and
0.8
Less Than 0.8 or
Greater than 1.2
HOTEL POOL PROJECT
Page 18 of 53
[This document will be referred by project personnel only ]
6 Quality Management
6.1 QUALITY OBJECTIVES
This document establishes the Quality plan to be designed by “Dream Project
Consultancy” for the construction of the Swimming Pool of Hotel “Sky mount”, Montreal.
The following are the quality objective of the project that reflect the overall intensions to
be applied with regard to quality throughout the project.
 Deliverables meet the requirements of project’s stakeholders.
 Verification of all provisions have been made to provide require control testing.
 Ensuring the completion of all deficiencies in material and workmanship in timely
manner.
 Maintaining a document control file.
 Observing all required tests such as mechanical and electrical to verify that they are
in compliance with local specifications.
6.2 QUALITY MANAGEMENT APPROCH
This section content the approach the “Dream Project Consultancy” will use for managing
quality throughout the project’s life cycle. The team will plan the quality management for
both product & process. Our approach basically integration of following parameter related
to quality.
6.2.1 Quality Standard
This section describes the quality standards & specifications will govern the project. We
will use following table for that
Project Product
Quality Standard Type of standard
QA1. Excavation,
Backfilling,
Concrete,
Concrete
Placement,
Formwork,
Material of
formwork, Sand.
American Society for Testing
and Materials (ASTM)
Industry standard specification
HOTEL POOL PROJECT
Page 19 of 53
[This document will be referred by project personnel only ]
QA2. Steel, Tiles,
Handrails, lime,
Wood, Concrete
block, Cement,
Electrical wirings,
Gas connections
American Society for Testing
and Materials (ASTM)
Industry standard specification
QA3. Design of
swimming pool
Légis Québec Local Standard specification
QA4. Signage 1.5 Sq. ft. Stakeholders requirements
QA5. Furnitures Desired size & shape Stakeholders requirements
QA6. Heater,
Lights, Filter,
Pumps, Pipes,
Water, Steel
lockers, Toilet
seats, Showers,
Urinals
Canadian Standards
Association (CSA)
Country-Specific Specification
Project Process Quality Standard Type of standard
QA7. Develop
project chart
100% align with framework
Internal company standard
QA8. Develop 100 % align with framework
HOTEL POOL PROJECT
Page 20 of 53
[This document will be referred by project personnel only ]
project plan
QA9. Approve
each project
stage
100% align with framework
QA10. Execute
& control
project plan per
plan
95% align with framework
QA11. Close
project with
review
100% alignwithframework
6.2.2 QUALITY ASSURANCE
It contains following matrix:
Project
process
&
products
Frequency Project role and
responsibilities
Assigned resources
QA1 As per standard Project Team Anuroop, Civil engineer
QA2 As per standard Project Team Outsource agency
QA3 Once per project
-
Structure engineer
QA4 Once per project Project Team Mr. Anuroop
QA5 Once per project Project Team Mr. Anuroop
QA6 Once per project Project Team Mr. Anuroop
QA7 Once per project
phase
Project Sponsor Mr. Winston
QA8
QA10
QA11
QA9 Once per project
phase
Project Manager Sandeep Reddy
HOTEL POOL PROJECT
Page 21 of 53
[This document will be referred by project personnel only ]
6.2.3 QUALITY CONTROL & INSPECTION
All project products & processes should be measured & aligned with the predefined
respective standards and tolerance the below log will be used by project & quality teams in
conducting these measurements and will be maintained for use as supporting
documentations for the project’s acceptances.
Quality Control log
6.3 QUALITY TOOLS
The following tools to be used to support quality management implementations and the
purpose or use of the tool.
Tool name Tool Purpose/Use
Project management advisor Documents the project management
framework stages and activities to be
applied to this project.
Project management framework
templates
Documents the project management
deliverables to be produced by this
project.
Id number Review date Typeof
errors
Cause oferrors Number ofsuch errors Resolutions Reviewed by
QC-Exc-1
QC-Exc-2
HOTEL POOL PROJECT
Page 22 of 53
[This document will be referred by project personnel only ]
7 Human Resource Management
7.1 TEAM OVERVIEW
HOTEL POOL PROJECT
Page 23 of 53
[This document will be referred by project personnel only ]
7.2 RACI CHART
Winston
Martin
Sandeep
Reddy
Ashalatha Virat
Kumar
Anuroop Ranjith
Requirement
gathering
C A/R I I I I
Managing
project
deliverables
C/I A I I R I
Quality
control &
Assurance
C A I I R I
Materials I/C A I I R I
Change
requests
A R I I I I
Equipment I/C A I I R I
Project
budget
A A/R R I I I
Project
execution
I A/R C I I I
Completion
of project
A R I I R I
Project
meeting
Schedule
I A/R I I I I
HOTEL POOL PROJECT
Page 24 of 53
[This document will be referred by project personnel only ]
8 Communications Management
This part will analyze the project communication plan by defining how things will be
communicated, to whom and how often it will be communicated. This will be through a
communication matrix.
8.1 COMMUNICATIONS MATRIX
8.1.1 Project Meetings
Vehicle Audience Description
Purpose
Frequency Owner Distribution
Vehicle
Internal/
External
Comments
Board
meeting
all
stakeholders
Means we
will use to
communicate
in the course
of the project
weekly Project
owner
Mail,
phone and
face to face
Internal Communication
will be relayed
through these
means
Meeting Description
Purpose
Frequency Owner Internal/
External
Comments/
Participants
Status
update
Describing the work
process of the
project
weekly Project
owner
Internal Project owner
and supervisor
Risk
assessment
meeting
Assessing the
risks so far in the
project
Monthly All
departments
Internal Department
head
Stakeholder
meeting
Communicate
reports and
analysis
weekly Project
directors
external Directors
Progress
meeting
Check the
progress of the
project
Bi-weekly All
departments
Internal Department
heads
HOTEL POOL PROJECT
Page 25 of 53
[This document will be referred by project personnel only ]
8.1.2 Project Reporting
Meeting Description
Purpose
Frequency Owner Internal/
External
Comments/
Distribution List
Weeks
progress
Communication of
the project progress
weekly Project
owner
internal Each team
manager will give
a weekly update
and outline on
the progress of
their team.
Cost
reporting
Report on the costs
needed in the
project
weekly Finance
manager
internal Finance manager
key team
member.
Budget
analysis
Analyze the books
of the accounts
monthly Finance
manager
internal Finance manager
and project
manager key
team members of
the projects
budget analysis.
Deficits in
the account
Check any funds
left
monthly Finance
manager
internal Project manager,
finance experts,
internal and
external auditors,
finance manager
key team
members.
HOTEL POOL PROJECT
Page 26 of 53
[This document will be referred by project personnel only ]
8.1.3 Other Communication Vehicles
9 Risk Management
9.1 RISK MANAGEMENT OBJECTIVE
The purpose of the Risk Management Plan is to satisfy the risk for the Hotel Pool Project
and develop strategies to mitigate and avoid the issues that are outlined.
9.2 RISK APPROACH
The approach for the Hotel Pool Project included speaking to the stakeholders
(interviewing) based on their experience, brainstorming, and discussing amongst various
Dream project consultancy staff to determine the top risks that must be accounted for when
completing the project plan. All risks were outlined and identified; a countermeasure was
determined for each risk. Every effort will be made by the Dream project consultancy staff
to ensure that the required steps are taken to mitigate the risk.
9.3 RISK LOG
We are using following matrix to qualify the risk (low, medium, high, critical)
Vehicle Description
Purpose
Frequency Owner Internal/
External
Comments/
Distribution List
Memo Introducing other
channels of
communication
Monthly Project
owner
Internal The memo
introduces
social media,
WhatsApp will
be used to for
ease of
communication
HOTEL POOL PROJECT
Page 27 of 53
[This document will be referred by project personnel only ]
HOTEL POOL PROJECT
Page 28 of 53
[This document will be referred by project personnel only ]
ID
Risk
Description
Impact on Project
Risk
Likelihood
Risk
Impact
Impact
on
project
(Use Risk
Matrix)
Positive/Negative
Risk Response
Strategy
Response
Strategy
1
Insufficient
financing
If Hotel Sky
mount fail to
secure the
sufficient
financing, then it
could be very
difficult for us to
complete the
project on time.
Likely High Critical Negative Mitigation
Creating a successful investor presentation for our
clients is essential for obtaining financing. Moreover,
accurate cost estimation and data collection is
necessary.
2
Price of
Materials
It could be
possible that due
to COVID-19, to
increase the sell
vendors may
provide their
materials
(furniture, pipes,
cement etc.)
lower than the
market price.
Likely
High
High
Positive
Acceptance
As decrease in price will reduce the stress on our
budget, we will accept this risk.
Ref.:
https://www.constructiondive.com/news/gilbane-
exec-covid-19-will-lead-to-lower-material-
prices/578798/
3
Price of
services
It likely to be
possible to reform
the fiscal
condition of
company some
service providers
increase their
charges.
Likely
Medium
Medium
Negative
Contingency
We will allocate some extra amount in our budget to
tackle this situation.
HOTEL POOL PROJECT
Page 29 of 53
[This document will be referred by project personnel only ]
4
High labor
cost
If labor cost is
unexpectedly high
in relation to sales
then we will not
have an accurate
budget.
Likely
Medium Medium Negative
Mitigation
To prevent high labor cost our project manager has
to be ensure that our all employees being utilized
100%.
5
Potential
power failure
and
mechanical
breakdown on
site.
There may be
chances of
mechanical failure
of equipment
which will use for
our project and
beside that that
could be shortage
in power supply
from Hydro
Quebec.
Not
Likely Medium
Low Negative
Avoidance
To be noted – no action is needed unless it causes
over time.
6
Safety
hazards
There may be
chances of
injuries during the
execution of
project.
Likely
Low Low Negative Transfer &
Mitigation
Mitigation: There should be proper safety plan from
safety engineer and execution of the same.
Transfer: While dealing with employment agency
Human resource department has to be ensure that
every worker who will work on site have to have an
accidental insurance.
7
Low
productivity of
construction
worker
Most of our
execution will be
held in summer
season, so high
temperature &
humidity may
affect the
productivity of
labors.
Likely
High Medium Negative Mitigation
To tackle this risk, integration of technology is
required and apart from that there should be some
short breaks at regular interval are required.
8
Material
backorder
If some materials
are not fitted
within the
specification then
we have to return
those material
and order it again.
Which could
Likely
Very
High
High
Negative
Mitigation
Before, making contract with any vendor or supplier
administrative department has to check their
background and with that communication with their
existing client should be done.
HOTEL POOL PROJECT
Page 30 of 53
[This document will be referred by project personnel only ]
cause delay in
construction
activities.
9 Paper work
There could be
delay in paper
work from the
side of
employment
agency.
Likely
Very
High High
Negative
Mitigation
It must be done in mid of march.
10
Natural
disaster
If natural disaster
hits the project,
then it would be
forced to be
canceled or
delayed.
Not
Likely
Very
high Medium
Negative
Transfer
Invest in insurance that will protect our project in that
condition.
11
Scope
Reduction
If some
specifications are
omitted, then
there can be
reduction in cost.
Likely
Very
high
High Positive Acceptance
We have to be ready for the any possible changes in
WBS & resource loading.
12
Bad weather
condition
During the project
there may be
chances of rain &
sleet. Which could
delay our project.
Likely High High Negative Acceptance
We have to allocate some more duration to the
activity which would likely to be delay due to
inclement weather.
13
Inspection
from local
authority
If inspection
extend time frame
to pass, then it
could be delayed
in execution as
well as starting of
operations.
Likely High High Negative Mitigation
Each & every details from the design to execution
should be done according to local norms.
HOTEL POOL PROJECT
Page 31 of 53
[This document will be referred by project personnel only ]
14
Time of
delivery
Some of the
materials that we
are going to use
in our project, will
be imported from
china. Due to that
reason there may
be chance of
delay in delivery.
Likely High High Negative Mitigation
We have to order the material before the project pre-
setup.
15
Second
Outbreak of
COVID-19
In that condition
we have to stop
our work to
prevent the
community
inspection.
Likely High High Negative Acceptance
We have to accept this situation and stop the work as
soon as possible
HOTEL POOL PROJECT
Page 32 of 53
[This document will be referred by project personnel only ]
10 ISSUE LOG
The log is used for issue management; it reminds the management of any concerns
currently raised by the client. For example, plumbing issues by Jr. Plumber. The problem s
delay in relaying pipes as the right color of pipes were not provided, grey pipes instead of
black were brought, the company offered to change the pipes in the next few weeks. Lack
of enough construction frames for the changing room by the construction worker, he
offered to invite an extra firm to provide the extra frames. Lastly, the site supervisor forgot
to install the relevant signage, he offered to do the same after being informed.
ISSUE TEMPLATE
LOG
ID
ISSUE
CATEGORY
DATE OF
OCCURENCE
PRIMARY
INDIVIDUAL
OTHER
INDIVIDUAL
HOTEL POOL PROJECT
Page 33 of 53
[This document will be referred by project personnel only ]
11 Procurement Management
The plan will analyze the procurement approach of 5 of the major and costly items for the
project. Procurement evaluation is important as it identifies the tenders chosen and which
ones meet the criteria for the project.
1.) Architectural Design for the project.
 An Invitation for a Bid will be issued in the next 3 weeks, to invite competent architects
to issue their designs for the pool.
 Evaluation for the bids will include our internal and external experts on what design best
fits our client’s description and appeal. Market research will also be used to identify and
compare the various designs in the market.
 The contract for the project will be awarded to the highest bidder.
 The matrix used to award the contract will include the pricing, previous experience, time-
keeping skills and whether they meet the project’s needs.
2.) Plumbing material
 An invitation for a bid will also be issued at the bid will be awarded to the highest bidder.
 Evaluation will entail expert judgment on the quality of the piping material.
 The bidders will be evaluated based on their work experience in a similar project, costing,
time management, quality of the pipes, surge tank, air vents and other related materials
offered.
3.) Electrical equipment
 A Request for Quotation will be created and issued in the next 3 weeks for reputable,
experienced firms to apply.
 The pricings among the invited companies will be compared by our internal experts
based on the current market pricing.
 Other factors to be assessed include meeting the client’s needs, quality of the material
and the reputation of the firms at 40%, 30% and 30% respectively.
4.) Tiles
 The project needs whitewash and tiles for the pool.
 An invitation for a bid will be issued and the project will be awarded to the highest
bidder.
 The evaluation matrix for the bids will include the design of the tiles, whether they meet
the client’s needs, uniqueness of the tiles and the pricing difference.
 The reputation of the supplier is of importance since this is a critical aspect of the project.
5.) Reinforced Cement Concrete (RCC) for precast and the drains.
 A request for quotation will be issued in the next two weeks to 3 concrete manufacturers.
The amount of concrete must be pre-determined early enough as it is a major item.
 Quotations will be evaluated based on an evaluation matrix with price (50%), strength of
the concrete (20%), reputation of the manufacturer (20%) and history of the manufacturer
(10%) being considered.
 The quotation will be issued to the manufacturer offering the best pricing deal.
HOTEL POOL PROJECT
Page 34 of 53
[This document will be referred by project personnel only ]
 Market research on the available RCC concrete being manufactured will be conducted
and our hired experts will identify which companies to issue the quotation.
6.) Steel for holding the foundation of the pool.
 An invitation for bid will be issued and the project will be awarded to the highest bidder.
 Our evaluation matrix of the bidders will include affordable pricing, reputation of the
firm, ability to meet deadlines and the strength of the steel being offered in no particular
order.
 Market research will be conducted on the available steel manufacturers and our expert
opinion will be used to assess the best manufacturers that can meet our client’s needs.
HOTEL POOL PROJECT
Page 35 of 53
[This document will be referred by project personnel only ]
Appendix A: Project Management Plan Approval
The undersigned acknowledge they have reviewed the Hotel pool project Project
Management Plan and agree with the approach it presents. Changes to this Project
Management Plan will be coordinated with and approved by the undersigned or their
designated representatives.
Signature: Date: 20th august
2020
Print Name: Sandeep Reddy
Title: Project Manager
Role:
Signature: Date: 20th august
2020
Print Name: Winston Martin
Title: Project Sponser
Role:
Signature: Date: 20th august
2020
Print Name: Robert George
Title: Project Owner
Role:
HOTEL POOL PROJECT
Page 36 of 53
[This document will be referred by project personnel only ]
APPENDIX B: REFERENCES
References for Time & Quantity
1. Quanity of Steel :
Bottom Slab So the No. of 14mm bar would be
32000mm/150mm = 214.
Top Reinforcement (Tension) With the length of 22 m TL = 214 * 22 =
4708m
/m =1000/150 =7 bar of 14mm So the No. of 10 mm bar would be 22000/150
= 146
Horizontal Reinforcement With the length of 32m TL =
146*32=4672m
/m = 1000/150 = 7 bar of 10mm GTL of 14mm = 4708 * 2 = 9416
Bottom Reinforcement (Tension) GTL of 10mm = 4672 * 2 = 9344
HOTEL POOL PROJECT
Page 37 of 53
[This document will be referred by project personnel only ]
/m = 7 bar of 14mm with 14mm (1.20kg/m) it would be 9416 *
1.20 =11300kg
Horizontal Reinforcement with 10mm (0.60kg/m) it would be 9344 *
0.60 = 5606kg
/m = 7 bar of 10mm
For retaining wall with same procedure, we need another 10000 kg of steel.
So, total we need 30000kg of steel.
2. Time for Reinforcing
http://wirelessestimator.com/content/industryinfo/709
from the reference if we go with 5/8’’ diameter bar so one labour can fix 1.043 lb of steel per hr per
LF.
So we have Pound per LF = 60000/65000 = 0.923
So, from our Hrs per Lb. would be 0.08
So we need 60000 * 0.008 = 480 man hr.
With the 15 * 32 = 480hr So we need 15 construction worker for that.
3. Size of Heater
Heater size calculations : Size of pool in Sq. ft X Temperature Rise X 12
(https://www.lesliespool.com/Pool-Heater-Sizing-Article.htm)
Rise in Temp. = 82 F -50 F = 32 F ( Our swimming pool open for Guests from starting of may to mid
of September). (https://www.weather-
ca.com/en/canada/montreal-weather-
september#:~:text=In%20Montreal%2C%20the%20average%20low,C%20(50.5%C2%B0F.)
So, BTU/hr = 108 X 75 X 32 X 12 = 3110K
4. Size of pump
Gallons = (76 + 60) * 4* 3.38 * 108 = 198581 Gallons
Gallon per hr = 198581,76 *2 /10 = 39716,2
GPM = 39716,2/60 =661
Total Head: Generally, the TDH is 50-60ft for inground swimming pool
So, according to manufacture broacher we select HCP 125
https://hayward-pool-assets.com/assets/documents/poolscanada/pdf/literature/commercial-pumps-
HPC.pdf
5. Holiday
https://www.statutoryholidays.com/2021.php
6. GSB
Amount of GSB required = 0.150 * 32*22 = 105CM
Density of GSB is = 2250*105 = 236K kg.
https://www.scribd.com/doc/188333754/GSB-Density-Examples
7. Formwork
HOTEL POOL PROJECT
Page 38 of 53
[This document will be referred by project personnel only ]
We need 4 * (108*7) + 4 * (75*7) = 5125 Sq. ft of formwork.
References for PRICE
1. Project Manager
https://www.payscale.com/research/CA/Certification=Project_Management_Professional_(PMP)/Hou
rly_Rate
from the reference given as above we select C$ 50/hr for our project manager.
2. Structure Engineer
https://blog.structurestudios.com/business/how-to-charge-swimming-pool-designs-fees-top-3-
strategies
from the reference given as above we select the structure engineer with 3000$ USD charge so if we
convert into CAD it could be around $ 4000.
3. Markup of agency
https://www.canada.ca/en/revenue-agency/services/forms-publications/publications/b-
053/construction-supply-installation-contracts.html
https://www.bccassn.com/resources/procurement/construction-files/construction-file--fair-markups-
on-changes-to-the-work
from above reference it is clear that in Canada markup of agency would be 15%-20%.
So, for our project we will go with the 20%.
4. Plumber
https://homestars.com/cost-guides/plumbing-
cost/#:~:text=On%20average%2C%20most%20plumbers%20will,anywhere%20from%20%24104%2
0to%20%24170.
from the reference given as above we select the plumber (with Experience of more than 10 year), who
will charge us 105$ CAD. With markup (105*1.20 = C$ 120).
We select the plumber (with experience of more than 2 year), who will charge us $70 CAD with
markup it would be (70*1.20=C$84).
5. Site supervisor
https://ca.indeed.com/salaries/site-supervisor-Salaries
from the reference given as above Site supervisor could charge us $23.47 USD/hr so in CAD it could
be $ 32.
With markup of agency it would be C$ 39.
6. Construction worker
https://www.payscale.com/research/CA/Job=Construction_Worker/Hourly_Rate/eda1a4e5/Mid-
Career
from the reference given as above they could charge us C$ 23,00/hr.
with markup of agency it would be C$28.
7. Bricklayers
https://www.payscale.com/research/CA/Job=Bricklayer/Hourly_Rate
from the reference given as above they could charge us C$ 30,00/hr.
with the markup of agency it would be C$ 36.
HOTEL POOL PROJECT
Page 39 of 53
[This document will be referred by project personnel only ]
8. Land surveyor
https://www.payscale.com/research/CA/Job=Land_Surveyor/Hourly_Rate
from the reference given as above we select the land surveyor with hourly pay rate of C$ 25.50.
With the markup of agency it would be C$ 31.
9. Civil Engineer
https://neuvoo.ca/salary/?job=Civil%20Engineering
So from the reference given as above we select the civil engg, who could charge us C$ 28.50.
10. Excavator
https://www.garbagebinrentals.ca/waste-collection-removal-disposal-blog/670-what-is-the-average-
excavation-cost-in-toronto-in-2019-read-here.html
So from the reference given as above we select the Excavator with operator, who could charge us US$
250 so in C$ 340.
11. Dumper
https://www.homeadvisor.com/cost/cleaning-services/rent-a-dumpster/
So, dumper could charge US$ 489, so in Canadian dollar it could be C$ 665,00.
12. Steel
As per our design we need 30K kg of steel ($ 1.5/kg)
1.67 * 30,000 = $ 50,000.
https://www.scrapmetalpricer.ca/
13. Concrete
Quantity of concrete required = 1.15 (2* (108 + 76) * 1 * 7 + 108 * 76 * 1)) = 16,000 Cft approx
As per our calculation we need 16000 Cft of Concrete
16000 * 4.5 = $ 72,000
http://www.canadabuildingmaterials.com/en-ca/Pages/Products%20and%20Services/GTA-
Pricelist.aspx
14. Colored concrete
Quantity of concrete required = 20,000 – 8200 - 2000 = 9800 Sqft
Per sq ft price in US$ 2.89 so in C$ 3.93
9800*3.93 = C$ 38,500 Aprox
https://www.remodelingexpense.com/costs/cost-of-colored-concrete/
15. Wiring
https://montanaelectricalservices.com/swimming-pool-wiring/
Price listed here is for the residential swimming pool but our pool is approx. 3 times bigger than this.
So, if we select C$ 2500 as a price for residential swimming pool then for commercial pool it could be
C$ 7500.
16. Light
https://www.amazon.com/Light-5400lm-Brightness-Replacement-Incandescent/dp/B074DH4CSY
As per our calculation on the basis of luminous we need approx. 35 inside light and 25 outside light.
So, from the above reference the one piece of 5400lm light could cost us US$ 100,00 (with delivery
charge) so in CAD it could be $ 136,00.
17. Urinals
So, as per standard we need 5 urinals
So, it could be…
5* $ 200 = C$ 800
https://www.homedepot.com/b/Bath-Toilets-Toilet-Seats-Bidets-Urinals/N-5yc1vZbzbl
18. Wash basins
HOTEL POOL PROJECT
Page 40 of 53
[This document will be referred by project personnel only ]
So, we need 8 wash basin as per the standard
8 * $ 300 = C$2400
https://www.amazon.ca/dp/B01KC7RZ0S/ref=dp_cerb_3
19. Toilet seats
So, we need 9 toilet seats
9 * $300 =C$ 2700
20. Wood
For making a bar we need approx. 250 piece of wood having a size of 1’ X 6’ X 6’
So, from the home depot each piece of this size could cost us C$3.76.
https://www.homedepot.ca/product/micropro-sienna-1-x-6-x-6-treated-wood-fence-board/1000790632
21. Shower
As per standard we need one shower per 40 swimmer, so we our maximum swimmer load will be 275
so according to that we need 7 Shower.
Price of one shower that we selected is C$ 316.
https://www.homedepot.com/p/Pool-Central-18-l-85-in-LED-Lighted-Eco-Friendly-Solar-Powered-
Poolside-Shower-Station-31515215/206983029
22. Lockers
we need 4 locker same as mention in reference
area of 1 locker is 45 Sqm so we need 180 Sqm in size.
Price of locker per Sqm. Is US$ 55,00 (with delivery charge) so in C$ 75,00. But we need to add
another 20% to bringing the product Canadian standard. So, That would be
= 75 * 1.20
= C$ 90.
It would take around 25 days for delivery.
https://www.alibaba.com/product-detail/Full-length-university-easy-gym-
swimming_60686850332.html?spm=a2700.7724857.normalList.7.39911e2eF09LL2&s=p
23. Fence
from reference, the wooden fence could cost us C$ 26 per LF.
We need approx. 100 + 200 + 100 =400LF of fencing
So it could be 26*400 = C$10,500
https://www.homeadvisor.com/cost/fencing/install-a-wood-fence/
24. Pipes
https://www.usplastic.com/catalog/item.aspx?itemid=23979
Size in inch (GPM, FPS) Price in USD/LF Price in CAD/LF
2 (85, 8) 2.65 3.60
2.5 (120, 8) 4.64 6.31
6 ( 715, 8) 13.39 18.21
HOTEL POOL PROJECT
Page 41 of 53
[This document will be referred by project personnel only ]
8 (1485, 8) 18.58 25.26
4 (250, 6) 7.37 10.02
25. Pumps & Filter
Price of that will be $ 6500
Cost of water filter with installation: $ 3000
https://www.fixr.com/costs/swimming-pool-water-filter
https://hayward-pool-assets.com/assets/documents/poolscanada/pdf/literature/commercial-pumps-
HPC.pdf
26. Hand rails
https://www.amazon.com/Inter-Fab-D3D50049-Stainless-Swimming-
handrail/dp/B00436F7BO/ref=zg_bs_1272990011_6?_encoding=UTF8&psc=1&refRID=7ZN38Y8E
VC3RFD4607VX
Total price of one like that would be 1.36* 200 = 275,00
27. Rim flow gutter
https://www.alibaba.com/product-detail/Mesh-stainless-steel-swimming-pool-
gutter_60782538161.html?spm=a2700.7724857.normalList.11.3e2d2cabpkaQKe&s=p
We need the Gutter grit made up of stainless steel having a size of 250mm X 2.5mm with the total
length of 370ft approx..
It could be cost us US$ 40 (With the charges of delivery)/meter. So, In C$ 55. But we have to add
another 20% for bringing the product at Canadian standard.
That would be 1.20 * 55 = C$66
It would take around 25 days for delivery.
28. Heater
So, It could cost us US$ 21,000 so In Canadian currency it could be around $ 29,000.
Expected delivery time will be 4 to 5 weeks.
(https://www.poolweb.com/raypak-raytherm-p-3001-pool-heater-pool-heater-001885)
29. Concrete panel
Size of Changing room will be 15m X 15m.
https://www.lowes.ca/product/wall-panels/murdesign-48-in-x-8-ft-concrete-effect-panel-796035
HOTEL POOL PROJECT
Page 42 of 53
[This document will be referred by project personnel only ]
with the size given above ( B = 48’’, H = 8’ and T = 6.34 mm)
We need approx. 90 like this.
Price of one would be C$ 60 with the delivery from Hamilton.
30. Signage
We need a Following signages in both English and French.….
(a)Swimmers shall take a cleansing shower before and after using this pool;
(b) No swimmer infected with a communicable disease or having open sores shall enter this pool;
(c) Do not use this pool in place of toilet facilities;
(d) No glass containers, food or drink is allowed near this pool;
(e) No running;
(f) No boisterous play;
(g) No pushing or horseplay;
(h) This pool is supervised;
(i) Lifeguard on duty;
(j) Maximum swimmer load is 250.
We are using lighted signages which could cost us C$ 35/Sq. ft.
We assume that size of one signage board would be 1.5 Sq. ft.
So one board could cost us C$ 53.
https://www.improvenet.com/r/costs-and-prices/signage-costs
31. Concrete Block
https://www.homedepot.ca/product/oldcastle-8-inch-block-natural/1000150633
From the above reference this could be charge us C$ 4.5/piece. For surge tank we need 6.6 CM of
Concrete Block & according to reference size of this block would be 0.09 CM.
32. Form work
https://www.thebalancesmb.com/factors-that-might-affect-estimates-and-concrete-pricing-844540
From the reference it could charge us C$ 2,00/Sq. ft
33. Cost of furniture
Chair Lounge : 20 * $ 730 = $14600
Patio Umbrella: 5 * $ 1200 = $6000
Patio Sofa: 4 * $ 500 = $2000
https://www.wayfair.ca/outdoor/pdp/sol-72-outdoor-rebello-sun-lounger-set-
c002440957.html
https://www.overstock.ca/Home-Garden/4-Pcs-Patio-Furniture-Outdoor-Garden-
Conversation-Wicker-Sofa-Set-Green-
Cushions/31580238/product.html?refccid=XFDNHQRUF7KLLNSN435F6WJTEA
&searchidx=11&kwds=&rfmt=
HOTEL POOL PROJECT
Page 43 of 53
[This document will be referred by project personnel only ]
https://www.lumens.com/hurricane-round-umbrella-by-bambrella-
BAM1983322.html?utm_source=google_canada&utm_medium=PLA&utm_term=
&utm_brand=Bambrella&utm_id=BAM1983322&utm_campaign=9611716788&g
clid=EAIaIQobChMIsa3F7pPQ6gIVDorICh0C3g-mEAQYAyABEgIxUfD_BwE
HOTEL POOL PROJECT
Page 44 of 53
[This document will be referred by project personnel only ]
APPENDIX C: SUMMARY OF SPENDING
Budget Items April May June July
Project presetup 3 200,00 $
Project Design 7 000,00 $
Project Intiation 5 200,00 $
Site preparation 1 450,00 $
Ground work 30 250,00 $
Plumbing 1 425,00 $ 82 475,00 $
Electrical work 7 500,00 $ 23 160,00 $
RCC work 153 800,00 $
Tile work 2 300,00 $
Decking & landscaping 43 950,00 $ 4 225,00 $
Furniture 24 650,00 $
Fence 10 425,00 $
Insatalling signage 1 750,00 $
Constructing changing room 6 325,00 $ 14 000,00 $
End of project 4 775,00 $
Total 10 200,00 $ 38 325,00 $ 331 425,00 $ 47 910,00 $
HOTEL POOL PROJECT
Page 45 of 53
[This document will be referred by project personnel only ]
APPENDIX D: WBS
HOTEL POOL PROJECT
Page 46 of 53
[This document will be referred by project personnel only ]
HOTEL POOL PROJECT
Page 47 of 53
[This document will be referred by project personnel only ]
APPENDIX E : GRANT CHART
HOTEL POOL PROJECT
Page 48 of 53
[This document will be referred by project personnel only ]
HOTEL POOL PROJECT
Page 49 of 53
[This document will be referred by project personnel only ]
HOTEL POOL PROJECT
Page 50 of 53
[This document will be referred by project personnel only ]
APPENDIX F: RESOURCE SHEET
ID Resource Name Type Material Label Std. Rate Ovt. Rate Cost/Use Code
1 Sandeep Reddy Work 50,00 $/hr 0,00 $/hr 0,00 $
2 Anuroop Work 42,00 $/hr 0,00 $/hr 0,00 $
3 Ashalata Work 41,00 $/hr 0,00 $/hr 0,00 $
4 Virat Work 38,00 $/hr 0,00 $/hr 0,00 $
5 Clients Work 0,00 $/hr 0,00 $/hr 0,00 $
6 Winston Work 0,00 $/hr 0,00 $/hr 0,00 $
7 Structure Engineer Work 0,00 $/hr 0,00 $/hr 4 000,00 $
8 Sr. Plumber Work 120,00 $/hr 0,00 $/hr 0,00 $
9 Jr. Plumber Work 84,00 $/hr 0,00 $/hr 0,00 $
10 Site Supervisor Work 39,00 $/hr 0,00 $/hr 0,00 $
11 Construction
worker
Work 28,50 $/hr 0,00 $/hr 0,00 $
12 Bricklayers Work 36,00 $/hr 0,00 $/hr 0,00 $
13 Surveyor Work 31,00 $/hr 0,00 $/hr 0,00 $
14 Civil Engineer Work 28,50 $/hr 0,00 $/hr 0,00 $
15 Excavator Work 340,00 $/hr 0,00 $/hr 0,00 $
16 Dumper Work 83,00 $/hr 0,00 $/hr 0,00 $
17 Steel Material kg 1,67 $ 0,00 $
18 Concrete Panel Material panel 60,00 $ 0,00 $
19 Colored Concrete Material Sq. ft. 4,00 $ 0,00 $
20 Concrete Material Sq. ft. 4,50 $ 0,00 $
21 Wiring with
electrician
Work 0,00 $/hr 0,00 $/hr 7 500,00 $
HOTEL POOL PROJECT
Page 51 of 53
[This document will be referred by project personnel only ]
ID Resource Name Type Material Label Std. Rate Ovt. Rate Cost/Use Code
18 Concrete Panel Material panel 60,00 $ 0,00 $
19 Colored Concrete Material Sq. ft. 4,00 $ 0,00 $
20 Concrete Material Sq. ft. 4,50 $ 0,00 $
21 Wiring with
electrician
Work 0,00 $/hr 0,00 $/hr 7 500,00 $
22 Light Material Light 136,00 $ 0,00 $
23 Urinals Material Urinal 200,00 $ 0,00 $
24 Wash basin Material Wash basin 300,00 $ 0,00 $
25 Pump Material Pump 6 500,00 $ 0,00 $
26 Signage Material Board 53,00 $ 0,00 $
27 Steel Lockers Material Lockers 90,00 $ 0,00 $
28 Toilet seats Material Seat 300,00 $ 0,00 $
29 Shower Material Shower 316,00 $ 0,00 $
30 Woods Material Piece 3,75 $ 0,00 $
31 fence Material LF 26,00 $ 0,00 $
32 2'' Pipes Material LF 3,60 $ 0,00 $
33 2.5'' Pipes Material LF 6,31 $ 0,00 $
34 4'' Pipes Material LF 10,00 $ 0,00 $
35 6'' Pipes Material LF 19,00 $ 0,00 $
36 8'' Pipes Material LF 25,50 $ 0,00 $
37 Other fixtures - 1 Work 0,00 $/hr 0,00 $/hr 1 000,00 $
38 Other fixtures - 2 Work 0,00 $/hr 0,00 $/hr 1 000,00 $
HOTEL POOL PROJECT
Page 52 of 53
[This document will be referred by project personnel only ]
ID Resource Name Type Material Label Std. Rate Ovt. Rate Cost/Use Code
28 Toilet seats Material Seat 300,00 $ 0,00 $
29 Shower Material Shower 316,00 $ 0,00 $
30 Woods Material Piece 3,75 $ 0,00 $
31 fence Material LF 26,00 $ 0,00 $
32 2'' Pipes Material LF 3,60 $ 0,00 $
33 2.5'' Pipes Material LF 6,31 $ 0,00 $
34 4'' Pipes Material LF 10,00 $ 0,00 $
35 6'' Pipes Material LF 19,00 $ 0,00 $
36 8'' Pipes Material LF 25,50 $ 0,00 $
37 Other fixtures - 1 Work 0,00 $/hr 0,00 $/hr 1 000,00 $
38 Other fixtures - 2 Work 0,00 $/hr 0,00 $/hr 1 000,00 $
39 Gutter top grill Material LM 66,00 $ 0,00 $
40 heater Material Piece 29 000,00 $ 0,00 $
41 filter Material Piece 3 000,00 $ 0,00 $
42 Hand rails Material Piece 275,00 $ 0,00 $
43 GSB Material Cubic Yard 200,00 $ 0,00 $
44 Concrete Blocks Material Piece 4,50 $ 0,00 $
45 Formwork Material Sq. ft. 2,50 $ 0,00 $
46 Ceramic tiles Material Sq.ft. 25,00 $ 0,00 $
47 Chair Lounge Material Piece 730,00 $ 0,00 $
48 Patio Umbrella Material Piece 1 200,00 $ 0,00 $
49 Patio Sofa Material Piece 500,00 $ 0,00 $

More Related Content

What's hot

Project management-plan
Project management-planProject management-plan
Project management-planTran Tien
 
Project management-Report
Project management-ReportProject management-Report
Project management-Report
SYEDA KANWAL NOREEN
 
Alpha Case Study - Project Management Plan Sample
Alpha Case Study - Project Management Plan SampleAlpha Case Study - Project Management Plan Sample
Alpha Case Study - Project Management Plan SampleAgatha Maia Duarte de Assis
 
Project Management Case Study .EC Harris International Ltd. (Al Wahda Mast...
Project Management Case Study .EC Harris International Ltd.   (Al Wahda Mast...Project Management Case Study .EC Harris International Ltd.   (Al Wahda Mast...
Project Management Case Study .EC Harris International Ltd. (Al Wahda Mast...
Malik Liaqat Ali
 
Project management final report
Project management final reportProject management final report
Project management final report
SANKET SENAPATI
 
Project Management Plan
Project Management PlanProject Management Plan
Project Management PlanKyle Hammon
 
Setting up a Project Management Office (PMO)
Setting up a Project Management Office (PMO)Setting up a Project Management Office (PMO)
Setting up a Project Management Office (PMO)
Hussain Bandukwala
 
Projects, programmes and portfolios, so what is the difference?
Projects, programmes and portfolios, so what is the difference?Projects, programmes and portfolios, so what is the difference?
Projects, programmes and portfolios, so what is the difference?
Association for Project Management
 
Construction Project Process Flow
Construction Project Process FlowConstruction Project Process Flow
Construction Project Process Flow
Rajasekar M
 
Project Scheduling & Controls
Project Scheduling & ControlsProject Scheduling & Controls
Project Scheduling & Controls
Procept Associates
 
FIDIC 2019
FIDIC 2019FIDIC 2019
MS Project
MS ProjectMS Project
MS Project
Martin Sillaots
 
Project Procurement Management_Taipei101
Project Procurement Management_Taipei101Project Procurement Management_Taipei101
Project Procurement Management_Taipei101
Hungyu Lai
 
Project Execution Powerpoint Presentation Slides
Project Execution Powerpoint Presentation SlidesProject Execution Powerpoint Presentation Slides
Project Execution Powerpoint Presentation Slides
SlideTeam
 
Primavera p6 18.8 planning and scheduling guide r3
Primavera p6 18.8 planning and  scheduling guide r3Primavera p6 18.8 planning and  scheduling guide r3
Primavera p6 18.8 planning and scheduling guide r3
Matiwos Tsegaye
 
PROJECT SCHEDULE
PROJECT SCHEDULEPROJECT SCHEDULE
PROJECT SCHEDULE
Ajeesh Mk
 
4.1. triple constraints (time, scope, cost)
4.1. triple constraints (time, scope, cost)  4.1. triple constraints (time, scope, cost)
4.1. triple constraints (time, scope, cost)
Dania Abdel-aziz
 
Project manager roles responsibilities
Project manager roles responsibilitiesProject manager roles responsibilities
Project manager roles responsibilities
Blossoms
 
The funkiest PRINCE2 Processes revision guide on the internet
The funkiest PRINCE2 Processes revision guide on the internetThe funkiest PRINCE2 Processes revision guide on the internet
The funkiest PRINCE2 Processes revision guide on the internet
Knowledge Train
 
Project Management Leadership, And Skills : Planning And Control | Assignment...
Project Management Leadership, And Skills : Planning And Control | Assignment...Project Management Leadership, And Skills : Planning And Control | Assignment...
Project Management Leadership, And Skills : Planning And Control | Assignment...
Emre Dirlik
 

What's hot (20)

Project management-plan
Project management-planProject management-plan
Project management-plan
 
Project management-Report
Project management-ReportProject management-Report
Project management-Report
 
Alpha Case Study - Project Management Plan Sample
Alpha Case Study - Project Management Plan SampleAlpha Case Study - Project Management Plan Sample
Alpha Case Study - Project Management Plan Sample
 
Project Management Case Study .EC Harris International Ltd. (Al Wahda Mast...
Project Management Case Study .EC Harris International Ltd.   (Al Wahda Mast...Project Management Case Study .EC Harris International Ltd.   (Al Wahda Mast...
Project Management Case Study .EC Harris International Ltd. (Al Wahda Mast...
 
Project management final report
Project management final reportProject management final report
Project management final report
 
Project Management Plan
Project Management PlanProject Management Plan
Project Management Plan
 
Setting up a Project Management Office (PMO)
Setting up a Project Management Office (PMO)Setting up a Project Management Office (PMO)
Setting up a Project Management Office (PMO)
 
Projects, programmes and portfolios, so what is the difference?
Projects, programmes and portfolios, so what is the difference?Projects, programmes and portfolios, so what is the difference?
Projects, programmes and portfolios, so what is the difference?
 
Construction Project Process Flow
Construction Project Process FlowConstruction Project Process Flow
Construction Project Process Flow
 
Project Scheduling & Controls
Project Scheduling & ControlsProject Scheduling & Controls
Project Scheduling & Controls
 
FIDIC 2019
FIDIC 2019FIDIC 2019
FIDIC 2019
 
MS Project
MS ProjectMS Project
MS Project
 
Project Procurement Management_Taipei101
Project Procurement Management_Taipei101Project Procurement Management_Taipei101
Project Procurement Management_Taipei101
 
Project Execution Powerpoint Presentation Slides
Project Execution Powerpoint Presentation SlidesProject Execution Powerpoint Presentation Slides
Project Execution Powerpoint Presentation Slides
 
Primavera p6 18.8 planning and scheduling guide r3
Primavera p6 18.8 planning and  scheduling guide r3Primavera p6 18.8 planning and  scheduling guide r3
Primavera p6 18.8 planning and scheduling guide r3
 
PROJECT SCHEDULE
PROJECT SCHEDULEPROJECT SCHEDULE
PROJECT SCHEDULE
 
4.1. triple constraints (time, scope, cost)
4.1. triple constraints (time, scope, cost)  4.1. triple constraints (time, scope, cost)
4.1. triple constraints (time, scope, cost)
 
Project manager roles responsibilities
Project manager roles responsibilitiesProject manager roles responsibilities
Project manager roles responsibilities
 
The funkiest PRINCE2 Processes revision guide on the internet
The funkiest PRINCE2 Processes revision guide on the internetThe funkiest PRINCE2 Processes revision guide on the internet
The funkiest PRINCE2 Processes revision guide on the internet
 
Project Management Leadership, And Skills : Planning And Control | Assignment...
Project Management Leadership, And Skills : Planning And Control | Assignment...Project Management Leadership, And Skills : Planning And Control | Assignment...
Project Management Leadership, And Skills : Planning And Control | Assignment...
 

Similar to Swimming pool project managment plan

Service Operation Management_Maruti
Service Operation Management_MarutiService Operation Management_Maruti
Service Operation Management_MarutiAnkit Suneja
 
Report on new Business plan to set up a 7 star hotels
Report on new Business plan to set up a 7 star hotels Report on new Business plan to set up a 7 star hotels
Report on new Business plan to set up a 7 star hotels
Brandix India Apparel City Pvt Ltd.
 
Final Quality Management Plan.pdf
Final Quality Management Plan.pdfFinal Quality Management Plan.pdf
Final Quality Management Plan.pdf
LuisMogrovejo3
 
Final Quality Management Plan.pdf
Final Quality Management Plan.pdfFinal Quality Management Plan.pdf
Final Quality Management Plan.pdf
LuisMogrovejo3
 
Final Quality Management Plan.pdf
Final Quality Management Plan.pdfFinal Quality Management Plan.pdf
Final Quality Management Plan.pdf
LuisMogrovejo3
 
Annex 4 - Quality Management Plan.pdf
Annex 4 - Quality Management Plan.pdfAnnex 4 - Quality Management Plan.pdf
Annex 4 - Quality Management Plan.pdf
LuisMogrovejo3
 
design_quality_assurance_plan.pdf
design_quality_assurance_plan.pdfdesign_quality_assurance_plan.pdf
design_quality_assurance_plan.pdf
LuisMogrovejo3
 
design_quality_assurance_plan.pdf
design_quality_assurance_plan.pdfdesign_quality_assurance_plan.pdf
design_quality_assurance_plan.pdf
LuisMogrovejo3
 
IMechE Report Final_Fixed
IMechE Report Final_FixedIMechE Report Final_Fixed
IMechE Report Final_FixedAmit Ramji ✈
 
IMechE Report Final_Fixed
IMechE Report Final_FixedIMechE Report Final_Fixed
IMechE Report Final_FixedAmit Ramji ✈
 
District Audit Guidelines 27 April CHANGES (1).pdf
District Audit Guidelines 27 April CHANGES (1).pdfDistrict Audit Guidelines 27 April CHANGES (1).pdf
District Audit Guidelines 27 April CHANGES (1).pdf
AbdulSalamKukiKhel
 
Design-Build Quality Management Plan (QMP) Outline.pdf
Design-Build Quality Management Plan (QMP) Outline.pdfDesign-Build Quality Management Plan (QMP) Outline.pdf
Design-Build Quality Management Plan (QMP) Outline.pdf
LuisMogrovejo3
 
Design-Build Quality Management Plan (QMP) Outline.pdf
Design-Build Quality Management Plan (QMP) Outline.pdfDesign-Build Quality Management Plan (QMP) Outline.pdf
Design-Build Quality Management Plan (QMP) Outline.pdf
LuisMogrovejo3
 
Qmp outline0504091
Qmp outline0504091Qmp outline0504091
Qmp outline0504091
David Chan
 
S7C - MAD 2 MAR: Operational Compliance
S7C - MAD 2 MAR: Operational Compliance S7C - MAD 2 MAR: Operational Compliance
S7C - MAD 2 MAR: Operational Compliance
Rodrigo Zepeda LLB, LLM, Chartered MCSI
 
R4U DENIM FATORY.business plan
R4U DENIM FATORY.business planR4U DENIM FATORY.business plan
R4U DENIM FATORY.business plan
R4U DENIM FACTORY
 
Process control fundamentals
Process control fundamentalsProcess control fundamentals
Process control fundamentalshaiyong wang
 
The Importance of Process Control
The Importance of Process ControlThe Importance of Process Control
The Importance of Process Control
Josh Hanson
 
Process control fundamentals
Process control fundamentalsProcess control fundamentals
Process control fundamentals
rahul singh
 

Similar to Swimming pool project managment plan (20)

Service Operation Management_Maruti
Service Operation Management_MarutiService Operation Management_Maruti
Service Operation Management_Maruti
 
Report on new Business plan to set up a 7 star hotels
Report on new Business plan to set up a 7 star hotels Report on new Business plan to set up a 7 star hotels
Report on new Business plan to set up a 7 star hotels
 
Final Quality Management Plan.pdf
Final Quality Management Plan.pdfFinal Quality Management Plan.pdf
Final Quality Management Plan.pdf
 
Final Quality Management Plan.pdf
Final Quality Management Plan.pdfFinal Quality Management Plan.pdf
Final Quality Management Plan.pdf
 
Final Quality Management Plan.pdf
Final Quality Management Plan.pdfFinal Quality Management Plan.pdf
Final Quality Management Plan.pdf
 
Annex 4 - Quality Management Plan.pdf
Annex 4 - Quality Management Plan.pdfAnnex 4 - Quality Management Plan.pdf
Annex 4 - Quality Management Plan.pdf
 
design_quality_assurance_plan.pdf
design_quality_assurance_plan.pdfdesign_quality_assurance_plan.pdf
design_quality_assurance_plan.pdf
 
design_quality_assurance_plan.pdf
design_quality_assurance_plan.pdfdesign_quality_assurance_plan.pdf
design_quality_assurance_plan.pdf
 
IMechE Report Final_Fixed
IMechE Report Final_FixedIMechE Report Final_Fixed
IMechE Report Final_Fixed
 
IMechE Report Final_Fixed
IMechE Report Final_FixedIMechE Report Final_Fixed
IMechE Report Final_Fixed
 
District Audit Guidelines 27 April CHANGES (1).pdf
District Audit Guidelines 27 April CHANGES (1).pdfDistrict Audit Guidelines 27 April CHANGES (1).pdf
District Audit Guidelines 27 April CHANGES (1).pdf
 
Design-Build Quality Management Plan (QMP) Outline.pdf
Design-Build Quality Management Plan (QMP) Outline.pdfDesign-Build Quality Management Plan (QMP) Outline.pdf
Design-Build Quality Management Plan (QMP) Outline.pdf
 
Design-Build Quality Management Plan (QMP) Outline.pdf
Design-Build Quality Management Plan (QMP) Outline.pdfDesign-Build Quality Management Plan (QMP) Outline.pdf
Design-Build Quality Management Plan (QMP) Outline.pdf
 
Qmp outline0504091
Qmp outline0504091Qmp outline0504091
Qmp outline0504091
 
S7C - MAD 2 MAR: Operational Compliance
S7C - MAD 2 MAR: Operational Compliance S7C - MAD 2 MAR: Operational Compliance
S7C - MAD 2 MAR: Operational Compliance
 
Unilever_PM_Hndbk
Unilever_PM_HndbkUnilever_PM_Hndbk
Unilever_PM_Hndbk
 
R4U DENIM FATORY.business plan
R4U DENIM FATORY.business planR4U DENIM FATORY.business plan
R4U DENIM FATORY.business plan
 
Process control fundamentals
Process control fundamentalsProcess control fundamentals
Process control fundamentals
 
The Importance of Process Control
The Importance of Process ControlThe Importance of Process Control
The Importance of Process Control
 
Process control fundamentals
Process control fundamentalsProcess control fundamentals
Process control fundamentals
 

Recently uploaded

Attending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learnersAttending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learners
Erika906060
 
Enterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdfEnterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdf
KaiNexus
 
anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
anasabutalha2013
 
Exploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social DreamingExploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social Dreaming
Nicola Wreford-Howard
 
Brand Analysis for an artist named Struan
Brand Analysis for an artist named StruanBrand Analysis for an artist named Struan
Brand Analysis for an artist named Struan
sarahvanessa51503
 
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
taqyed
 
Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...
dylandmeas
 
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
BBPMedia1
 
20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf
tjcomstrang
 
falcon-invoice-discounting-a-premier-platform-for-investors-in-india
falcon-invoice-discounting-a-premier-platform-for-investors-in-indiafalcon-invoice-discounting-a-premier-platform-for-investors-in-india
falcon-invoice-discounting-a-premier-platform-for-investors-in-india
Falcon Invoice Discounting
 
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s DholeraTata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Avirahi City Dholera
 
Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...
Lviv Startup Club
 
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdfMeas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
dylandmeas
 
FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134
LR1709MUSIC
 
What is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdfWhat is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdf
seoforlegalpillers
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
Cynthia Clay
 
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Lviv Startup Club
 
LA HUG - Video Testimonials with Chynna Morgan - June 2024
LA HUG - Video Testimonials with Chynna Morgan - June 2024LA HUG - Video Testimonials with Chynna Morgan - June 2024
LA HUG - Video Testimonials with Chynna Morgan - June 2024
Lital Barkan
 
ikea_woodgreen_petscharity_dog-alogue_digital.pdf
ikea_woodgreen_petscharity_dog-alogue_digital.pdfikea_woodgreen_petscharity_dog-alogue_digital.pdf
ikea_woodgreen_petscharity_dog-alogue_digital.pdf
agatadrynko
 
What are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdfWhat are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdf
HumanResourceDimensi1
 

Recently uploaded (20)

Attending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learnersAttending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learners
 
Enterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdfEnterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdf
 
anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
 
Exploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social DreamingExploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social Dreaming
 
Brand Analysis for an artist named Struan
Brand Analysis for an artist named StruanBrand Analysis for an artist named Struan
Brand Analysis for an artist named Struan
 
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
 
Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...
 
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
 
20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf
 
falcon-invoice-discounting-a-premier-platform-for-investors-in-india
falcon-invoice-discounting-a-premier-platform-for-investors-in-indiafalcon-invoice-discounting-a-premier-platform-for-investors-in-india
falcon-invoice-discounting-a-premier-platform-for-investors-in-india
 
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s DholeraTata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
 
Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...Kseniya Leshchenko: Shared development support service model as the way to ma...
Kseniya Leshchenko: Shared development support service model as the way to ma...
 
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdfMeas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
 
FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134FINAL PRESENTATION.pptx12143241324134134
FINAL PRESENTATION.pptx12143241324134134
 
What is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdfWhat is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdf
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
 
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)
 
LA HUG - Video Testimonials with Chynna Morgan - June 2024
LA HUG - Video Testimonials with Chynna Morgan - June 2024LA HUG - Video Testimonials with Chynna Morgan - June 2024
LA HUG - Video Testimonials with Chynna Morgan - June 2024
 
ikea_woodgreen_petscharity_dog-alogue_digital.pdf
ikea_woodgreen_petscharity_dog-alogue_digital.pdfikea_woodgreen_petscharity_dog-alogue_digital.pdf
ikea_woodgreen_petscharity_dog-alogue_digital.pdf
 
What are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdfWhat are the main advantages of using HR recruiter services.pdf
What are the main advantages of using HR recruiter services.pdf
 

Swimming pool project managment plan

  • 1. The Host Resort & Hospitality REIT [Insert appropriate disclaimer(s)] <HOTEL POOL PROJECT> PROJECTMANAGEMENTPLAN Version <1.0> <08/20/2020>
  • 2. HOTEL POOL PROJECT Page 1 of 53 [This document will be referred by project personnel only ] CONTRIBUTION OF TEAM Responsible Helped Project Charter -- -- ProjectScope Viratkumar SandeepReddy Justification Anuroop Ashalatha Duration SandeepReddy Ashalatha BudgetEstimate Viratkumar Anuroop AssumptionsConstraints&Risk Anuroop SandeepReddy ProjectOrganization SandeepReddy - 1 INTRODUCTION 2.1 Assumptions/Constraints Ashalatha Viratkumar 3 SCOPEMANAGEMENT SandeepReddy Viratkumar 3.1 Work Breakdown Structure 3.2 DeploymentPlan SandeepReddy Anuroop 3.3 Change Control Management SandeepReddy Anuroop 4 SCHEDULE/TIME MANAGEMENT SandeepReddy Viratkumar Duration estimates Work estimates 4.1 Milestones Ashalatha SandeepReddy 4.2 ProjectSchedule Ashalatha SandeepReddy 5 COST/BUDGET MANAGEMENT Viratkumar Ashalatha MS Project file Viratkumar Ashalatha Resources Viratkumar Ashalatha Cost estimations Viratkumar SandeepReddy 6 QUALITY MANAGEMENT Viratkumar Anuroop 7 HUMAN RESOURCE MANAGEMENT Ashalatha SandeepReddy 8 COMMUNICATIONSMANAGEMENT Ashalatha - 8.1 CommunicationMatrix Ashalatha SandeepReddy 9 RISKMANAGEMENT Viratkumar Anuroop 9.1 RiskLog Viratkumar Anuroop 10 ISSUE MANAGEMENT Anuroop SandeepReddy 10.1 Issue Log Anuroop SandeepReddy 11 PROCUREMENT MANAGEMENT Anuroop Ashalatha 12 COMPLIANCERELATED PLANNING
  • 3. HOTEL POOL PROJECT Page 2 of 53 [This document will be referred by project personnel only ] Contents 1 INTRODUCTION ....................................................................................................................4 1.1 Purpose of Project Management Plan ........................................................................4 2 EXECUTIVE SUMMARY OF PROJECT CHARTER .......................................................4 2.1 Business case..............................................................................................................4 2.1.1 Initial capital outlay..............................................................................................4 2.1.2 Cash forecasting from Investment........................................................................4 2.1.3 Evolution of Investment .......................................................................................4 2.2 Assumptions/Constraints ...........................................................................................6 2.2.1 Assumptions .........................................................................................................6 2.2.2 Constraints............................................................................................................6 3 SCOPE MANAGEMENT........................................................................................................7 3.1 Scope..........................................................................................................................7 3.1.1 Objectives .............................................................................................................7 3.1.2 High-Level Requirements ....................................................................................9 3.1.3 Major Deliverables ...............................................................................................9 3.1.4 Boundaries............................................................................................................9 3.1.5 Approach ............................................................................................................10 3.2 Work Breakdown Structure .....................................................................................11 3.3 Change Control Management ..................................................................................12 3.3.1 PURPOSE OF THE CHANGE MANAGEMENT PLAN.................................12 3.3.2 CHANGE REQUEST PROCESS FLOW..........................................................12 3.3.3 CHANGE MANAGEMENT LOG ....................................................................12 3.3.4 EVALUTING & AUTHORIZING PRIORITY.................................................13 4 SCHEDULE/TIME MANAGEMENT .................................................................................13 4.1 PURPOSE OF SCHEDULE/TIME management....................................................13 4.2 APPROCH ...............................................................................................................13 4.3 ROLES & RESPONSIBILITY................................................................................13 4.4 Milestones ................................................................................................................14 4.5 Project Schedule.......................................................................................................15 4.5.1 Dependencies......................................................................................................15 5 COST/BUDGET MANAGEMENT ......................................................................................16 5.1 plan cost management..............................................................................................16 5.2 cost estimation..........................................................................................................17 5.3 Cost budgeting .........................................................................................................17
  • 4. HOTEL POOL PROJECT Page 3 of 53 [This document will be referred by project personnel only ] 5.4 Control cost..............................................................................................................17 6 QUALITY MANAGEMENT ................................................................................................18 6.1 Quality Objectives....................................................................................................18 6.2 QUALITY MANAGEMENT APPROCH ..............................................................18 6.2.1 Quality Standard.................................................................................................18 6.2.2 QUALITY ASSURANCE..................................................................................20 6.2.3 QUALITY CONTROL & INSPECTION ..........................................................21 6.3 QUALITY tools .......................................................................................................21 7 HUMAN RESOURCE MANAGEMENT ............................................................................22 7.1 Team Overview........................................................................................................22 7.2 RACI chart ...............................................................................................................23 8 COMMUNICATIONS MANAGEMENT............................................................................24 8.1 Communications Matrix........................................................................................24 8.1.1 Project Meetings ..............................................................................................24 8.1.2 Project Reporting .............................................................................................25 8.1.3 Other Communication Vehicles.....................................................................26 9 RISK MANAGEMENT .........................................................................................................26 9.1 Risk management objective .....................................................................................26 9.2 Risk approach...........................................................................................................26 9.3 Risk Log...................................................................................................................26 10 ISSUE LOG.............................................................................................................................32 11 PROCUREMENT MANAGEMENT ...................................................................................33 APPENDIX A: PROJECT MANAGEMENT PLAN APPROVAL.......................................35 APPENDIX B: REFERENCES..................................................................................................36 APPENDIX C: SUMMARY OF SPENDING..........................................................................44 APPENDIX D: WBS ..................................................................................................................45 APPENDIX E : GRANT CHART..............................................................................................47 APPENDIX F: RESOURCE SHEET ........................................................................................50
  • 5. HOTEL POOL PROJECT Page 4 of 53 [This document will be referred by project personnel only ] 1 Introduction 1.1 PURPOSE OF PROJECT MANAGEMENT PLAN The intended audience of the Hotel pool project PMP is all project stakeholders including the project sponsor, senior leadership and the project team. 2 Executive Summary of Project Charter Our executive summary integrates following parameters, 2.1 BUSINESS CASE 2.1.1 Initial capital outlay After, conducting cost estimation & cost budgeting we came to know that we will spend around 550K throughout the project life cycle (sum of direct & indirect cost). 2.1.2 Cash forecasting from Investment Tangible Benefit As per our cost benefit analysis we conclude that we could see growth in revenue by up to CAD $ 120K before considering operating cost. Moreover, we analyzed that Hotel has to spend CAD $ 30K every year as an operating cost. So, our Net Revenue growth (Cash flow) would be CAD $ 90K. Intangible benefit We could see some hike in our current stock price and with this project we would expecting rise in our popularity in this industry. However, we will not consider this benefit while calculating the ROI & Payback time. 2.1.3 Evolution of Investment To perfect the analysis and determination of return in true financial terms, it is important to consider the Net Present Value of future cash benefits because, in an inflationary economy, money erodes its value over a period of time.
  • 6. HOTEL POOL PROJECT Page 5 of 53 [This document will be referred by project personnel only ] Year Cash flow % Growth in cash flow Growth in cash flow Present value of cash* 0 -550 000,00 $ 0,00% 0,00 $ -550 000,00 $ 1 90 000,00 $ 94 500,00 $ 84 112,15 $ 2 94 500,00 $ 99 225,00 $ 82 539,96 $ 3 99 225,00 $ 104 186,25 $ 80 997,16 $ 4 104 186,25 $ 109 395,56 $ 79 483,19 $ 5 109 395,56 $ 114 865,34 $ 77 997,52 $ 6 114 865,34 $ 120 608,61 $ 76 539,63 $ 7 120 608,61 $ 126 639,04 $ 75 108,98 $ 8 126 639,04 $ 132 970,99 $ 73 705,07 $ 9 132 970,99 $ 139 619,54 $ 72 327,41 $ 10 139 619,54 $ 146 600,52 $ 70 975,49 $ 223 786,56 $ 223 786,56 $ Return on Investment 40,69% 14,45% 5,00% Net present Value Internal Rate of Return Net Present Value 223K Internal rate of return 14.45% Return on Investment (over the period of 10 years) 40.69% Payback Time More than 10 year https://www.newswire.ca/news-releases/montreal-s-summer-tourism-results-international- tourist-numbers-are-up- 869009047.html#:~:text=Tourisme%20Montr%C3%A9al%20is%20projecting%20that,and%20 CEO%20of%20Tourisme%20Montr%C3%A9al.
  • 7. HOTEL POOL PROJECT Page 6 of 53 [This document will be referred by project personnel only ] 2.2 ASSUMPTIONS/CONSTRAINTS 2.2.1 Assumptions This section identifies the statements believed to be true and from which a conclusion was drawn to define this project charter. 1. As the construction activity will be proceed in summer, we assume that there won’t be any chance of bad weather 2. There won’t be any damage to the adjacent structure and disturbance to local population. 3. We also assume that every individual who is going to be the part of project is well experienced & could do their work effortlessly. 4. As it is small project there will be a less chances of delaying project due to material supply & equipment change. so, there will be enough amount material & smooth running of all mechanical equipment 5. There won’t be any shortage of labor. 2.2.2 Constraints This section identifies any limitation that must be taken into consideration prior to the initiation of the project. 1. Due to surrounding population we have to limit our construction activity for the day time & regular day. 2. Language will be major constraints as many of our team members residing outside of Quebec. 3. As hotel, has been already running there is underground connection of utility line. So we need to be careful during excavation.
  • 8. HOTEL POOL PROJECT Page 7 of 53 [This document will be referred by project personnel only ] 3 Scope Management 3.1 SCOPE 3.1.1 Objectives The objectives of the <Hotel Pool Project> are as follows:  To create joyful environment for our new and existing customer we will develop the swimming pool, bar & other activities by the end of the August ,2021  By good pricing & extensive financial budgeting we will surge our revenue by 20% which will be 50K in FY 2022 and after the FY 2024 we will achieve steady growth of 110K every year  In the FY 2022 we will see around 12%hike in booking.  As a secondary objective we will see the increment of 10%in the current price of “THE HOST & RESORT REIT” stock in F.Y 2023.
  • 9. HOTEL POOL PROJECT Page 8 of 53 [This document will be referred by project personnel only ] Designof Swimming pool
  • 10. HOTEL POOL PROJECT Page 9 of 53 [This document will be referred by project personnel only ] 3.1.2 High-Level Requirements The following table presents the requirements that the project’s product, service or result must meet in order for the project objectives to be satisfied. Req. # I Requirement Description 1 Architecural design for asthetic view and proper utilazation of space. 2 Material to be used shall not be adversaly affected by rain, snow & sun. 3 Filtration system (because 80% of water will be treated by Filter) 4 Lighting will be shielded. 3.1.3 Major Deliverables The following table presents the major deliverables that the project’s product, service or result must meet in order for the project objectives to be satisfied. Major Deliverable I Deliverable Description Pool Instalation Size of pool will be 108ft*76ft.the type of swimming pool will lagoon which will be made up of RCC and Black ceramic. Pool Deck It will be surrounded the entire pool with the slope of 1:40 away from the swimming pool made up of coloured concrete. Under Water Lighting We need approximately 95 LED bulb of 60W Pool area Lighting We need approx. 36 LED bulb of 60W General Lighting We need approx. 11 LED bulb of 10W Emergency Lighting We need approx. 5 LED bulb of 13W Fencing Approx Ht. of 1.8m with fencing of trees Landscaping There are several areas indicated in the drawing shown in green color this provided with trees to get fresh air. Furniture It includes Lounges, Patio umbrella & Patio tables Signage There will be the signage of No glass, food or drink allowed near the pool, No running, No Pushing or horseplay, Lifeguard on duty, Maximum swimmer load is 150 etc. Outdoor shower & bathrooms We need 7 bathrooms & 8 shower . Life Guards There will be qualified lifeguards. 3.1.4 Boundaries In SCOPE Designing, construction and procurement of the pool installation including everything in the design.
  • 11. HOTEL POOL PROJECT Page 10 of 53 [This document will be referred by project personnel only ] Frequent meetings about the status of the project. Clearance of site during the project and after the project OUT SCOPE To arrange necessary utilities like electricity and water is not in our scope. We are not bound with any legal process relate to the acquisition of land if it will be any in future. 3.1.5 Approach The amount of time that is spent on the project by all resources for the task. Description - Whether or not an assignment or task is completed by a given deadline. If during the excution we often redoing the things then it would be red flag for us. If we spend more than anticipated time then we have to undertake prebventive measure. If we spend more than certain amount of concrete that we planned with respect to certain amount of work than it would be time to take preventive action. Planned value & Time spentConcreting Critical Activity KPI for monitoring Site preparation Ground work Pipe fitting Wiring work Time spent On time completion percentage No. Of errors, Planned time vs. Time spent Time spent
  • 12. HOTEL POOL PROJECT Page 11 of 53 [This document will be referred by project personnel only ] 3.2 WORK BREAKDOWN STRUCTURE The following work breakdown structure will be used by Dream Project Consultancy Ltd. To successfully facilitate the delivery of the “Hotel Pool Project”. This WBS uses top down approach. Please refer to “ Appendix D” for WBS.
  • 13. HOTEL POOL PROJECT Page 12 of 53 [This document will be referred by project personnel only ] 3.3 CHANGE CONTROL MANAGEMENT 3.3.1 PURPOSE OF THE CHANGE MANAGEMENT PLAN This document tracks all the changes against the scope baseline requested by the project stakeholders. The main audience is the project manager, project team, Hotel “ Sky mount” . It is the mean to be used to control the scope and ensure that changes in the project are addressed properly. 3.3.2 CHANGE REQUEST PROCESS FLOW STEP DESCRIPTION Generate CR A submitter completes the CR form and send it to the Project manager Evaluate CR Respective project personal review the CR form Approve CR After reviewing respective person approve the CR with necessary changes. Implement CR If approved it will be sent to Project manager, Submitter & other stakeholders. 3.3.3 CHANGE MANAGEMENT LOG A ID B Current Status C Priority D CR description E Responsible person F Date Identified E Name & Sign of submitter G Final resolution H Final resolution date I Name & Sign of authorizer Refer 3.3.4
  • 14. HOTEL POOL PROJECT Page 13 of 53 [This document will be referred by project personnel only ] 3.3.4 EVALUTING & AUTHORIZING PRIORITY PRIORITY DISCRIPTION NAME OF RESPONSIBLE PERSON/ORGANIGER HIGH It includes the change that will affect scope, time, cost, quality & Resource allocation Hotel Skymount MEDIUM It includes the change that will affect the duration Project Sponser LOW When change will not affect the process of project. Hotel Skymount 4 Schedule/Time Management 4.1 PURPOSE OF SCHEDULE/TIME MANAGEMENT The Schedule Management Plan purpose is to define the approach the “Dream Project Consultancy Pvt. ltd.” will use to develop the project schedule as well as the tools and techniques that are used to monitor and control the project schedule based on project team member’s progress input. 4.2 APPROCH We will use following tools & Technique as our approach for time management 4.3 ROLES & RESPONSIBILITY Name Role Responsibility Mr. Winston Martin Project Sponsor  Reviews and approves final schedule baseline and schedule progress reports.  Provides overall guidance and mentoring. Mr. Sandeep Reddy Project Manager  Leads the team in the development of the Schedule Management Plan and the Project Schedule. Performance Measure Yellow Condition Red Condition Schedule Performance Index (SPI) Between 0.9 and 0.8 Less Than 0.8 or Greater than 1.2 To Complete Performance Index (TCPI) Between 0.9 and 0.8 Less Than 0.8 or Greater than 1.2
  • 15. HOTEL POOL PROJECT Page 14 of 53 [This document will be referred by project personnel only ] Name Role Responsibility  Leads the project team in Schedule Management related activities.  Provides regular status information in meetings with the Project Sponsor and stakeholders. Ms. Asha Lata Mr.Virat Patel Mr. Anuroop Project Team Members  Notifies the Project Manager and Project Scheduler about possible schedule risks and issues.  Assists with schedule estimating activities.  Provides accurate time estimates for project work packages.  Provides accurate progress reporting during the project. 4.4 MILESTONES The table below lists the milestones for this project, along with their estimated completion timeframe. Executive Milestones Estimated Completion Timeframe Final design Approval 15th April, 2021 (15 day after starting of the project) Permission from local Authority 8th May, 2021 (23 day after final design approval) Closure of the project 1st August, 2021 (4 months after starting of the project)
  • 16. HOTEL POOL PROJECT Page 15 of 53 [This document will be referred by project personnel only ] 4.5 PROJECT SCHEDULE Please refer Appendix D, Appendix E, Appendix F for that. 4.5.1 Dependencies Please refer Appendix F for that.
  • 17. HOTEL POOL PROJECT Page 16 of 53 [This document will be referred by project personnel only ] 5 Cost/Budget Management 5.1 PLAN COST MANAGEMENT Our cost management plan included 6 items as shown below Unit of measure: As our new project establishment is in the Canada, we are going to consider following unit for measurements Items Units of measurements Area Square foot Length Meter Weight Kilogram Volume Cubic foot Flow rate Gallon per minute Energy British Thermal Unit Temperature Fahrenheit Level of Precision: In our project based on expert judgments, we selected ±25 $ (from nearest value) as a level of precision. For Example: If amount of activity is 1020$ then it will be rounded down to 1025$. And if activity cost is 959$ then it will be rounded up to 950$. Level of accuracy: If cost occurs against the specific activity within 1.05% to 0.95% of estimated cost then it will not be responded. If cost will go above that range then activity will be responded. Control Thresholds: We will take corrective actions if our project would fall behind more than 10% of our baseline plan (In terms of cost). For Example, on particular date we targeted to finish the work of cost of 1000$ and if will finish the work of cost of less than 900$ then we will take corrective action. Rules of Performance Measurements: We will use EVM (Earned value Management) as a cost performance management. Reporting Formats: We will report a brief high-level cost report to senior management in every 2 weeks, and detailed report in every month.
  • 18. HOTEL POOL PROJECT Page 17 of 53 [This document will be referred by project personnel only ] 5.2 COST ESTIMATION The following table is a listing of project’s expense with work packages and both contingency & management reserve. Estimated based on resource allocation, and duration, linked by dependencies and schedule events. Elements on schedule are closely related to the work breakdown structure. Our company utilized a bottom up estimation method to determine the estimates for project cost. We used this method because it was easier to research the cost for individual departments and then allocate the necessary resources for each good or service. This is much more efficient process that specifies costs rather than just allocating large sum of money to each department. For example, if we were estimating the cost of RCC without detail orientated approach, it would be far away from reality. The reason behind this is we could not find prototype which has similar aspect. So, in our case we breakdown the activity of RCC work into three sub activities i.e. Reinforcing, formwork & concreting. Now it is easy to calculate the amount of steel & concrete that we are going to use for our swimming pool. For more detail please refer the “Appendix B” & “Appendix D” 5.3 COST BUDGETING We decided to allocate the contingency to individual work packages on the basis of risk associated with individuals. If the individual activity has a higher risk while execution, then we have to provide higher contingency to it. For example, there will be higher risk of wasting & productivity associated with the plumbing & RCC so for that we decided to provide 15% of total cost as contingency to these activities. On the other hand, there would be lower risk while execution of project pre setup, project design and ending of project so it would be better if we go with as low as 7%. Besides of contingency reserve we also provided the management reserves to tackle the unknown unknown risks and that is 10% of total project cost. The reason behind higher management reserve is there could be second outbreak of COVID-19. 5.4 CONTROL COST The approach for cost control is to use Earned Value Management (EVM) for measuring and controlling the project costs. EVM integrates project scope, cost, and schedule measures to help the project management team assess and measure project performance and progress. The Project sponsor will review the following earned value measurements: Schedule Variance, Cost Variance, Schedule Performance Index, Cost Performance Index, to Complete Cost Performance Index and Estimated Actual Cost at Completion. We will use following control cost log for our project: W e w i Performance Measure Yellow Condition Red Condition Cost Performance Index (CPI) Between 0.9 and 0.8 Less Than 0.8 or Greater than 1.2
  • 19. HOTEL POOL PROJECT Page 18 of 53 [This document will be referred by project personnel only ] 6 Quality Management 6.1 QUALITY OBJECTIVES This document establishes the Quality plan to be designed by “Dream Project Consultancy” for the construction of the Swimming Pool of Hotel “Sky mount”, Montreal. The following are the quality objective of the project that reflect the overall intensions to be applied with regard to quality throughout the project.  Deliverables meet the requirements of project’s stakeholders.  Verification of all provisions have been made to provide require control testing.  Ensuring the completion of all deficiencies in material and workmanship in timely manner.  Maintaining a document control file.  Observing all required tests such as mechanical and electrical to verify that they are in compliance with local specifications. 6.2 QUALITY MANAGEMENT APPROCH This section content the approach the “Dream Project Consultancy” will use for managing quality throughout the project’s life cycle. The team will plan the quality management for both product & process. Our approach basically integration of following parameter related to quality. 6.2.1 Quality Standard This section describes the quality standards & specifications will govern the project. We will use following table for that Project Product Quality Standard Type of standard QA1. Excavation, Backfilling, Concrete, Concrete Placement, Formwork, Material of formwork, Sand. American Society for Testing and Materials (ASTM) Industry standard specification
  • 20. HOTEL POOL PROJECT Page 19 of 53 [This document will be referred by project personnel only ] QA2. Steel, Tiles, Handrails, lime, Wood, Concrete block, Cement, Electrical wirings, Gas connections American Society for Testing and Materials (ASTM) Industry standard specification QA3. Design of swimming pool Légis Québec Local Standard specification QA4. Signage 1.5 Sq. ft. Stakeholders requirements QA5. Furnitures Desired size & shape Stakeholders requirements QA6. Heater, Lights, Filter, Pumps, Pipes, Water, Steel lockers, Toilet seats, Showers, Urinals Canadian Standards Association (CSA) Country-Specific Specification Project Process Quality Standard Type of standard QA7. Develop project chart 100% align with framework Internal company standard QA8. Develop 100 % align with framework
  • 21. HOTEL POOL PROJECT Page 20 of 53 [This document will be referred by project personnel only ] project plan QA9. Approve each project stage 100% align with framework QA10. Execute & control project plan per plan 95% align with framework QA11. Close project with review 100% alignwithframework 6.2.2 QUALITY ASSURANCE It contains following matrix: Project process & products Frequency Project role and responsibilities Assigned resources QA1 As per standard Project Team Anuroop, Civil engineer QA2 As per standard Project Team Outsource agency QA3 Once per project - Structure engineer QA4 Once per project Project Team Mr. Anuroop QA5 Once per project Project Team Mr. Anuroop QA6 Once per project Project Team Mr. Anuroop QA7 Once per project phase Project Sponsor Mr. Winston QA8 QA10 QA11 QA9 Once per project phase Project Manager Sandeep Reddy
  • 22. HOTEL POOL PROJECT Page 21 of 53 [This document will be referred by project personnel only ] 6.2.3 QUALITY CONTROL & INSPECTION All project products & processes should be measured & aligned with the predefined respective standards and tolerance the below log will be used by project & quality teams in conducting these measurements and will be maintained for use as supporting documentations for the project’s acceptances. Quality Control log 6.3 QUALITY TOOLS The following tools to be used to support quality management implementations and the purpose or use of the tool. Tool name Tool Purpose/Use Project management advisor Documents the project management framework stages and activities to be applied to this project. Project management framework templates Documents the project management deliverables to be produced by this project. Id number Review date Typeof errors Cause oferrors Number ofsuch errors Resolutions Reviewed by QC-Exc-1 QC-Exc-2
  • 23. HOTEL POOL PROJECT Page 22 of 53 [This document will be referred by project personnel only ] 7 Human Resource Management 7.1 TEAM OVERVIEW
  • 24. HOTEL POOL PROJECT Page 23 of 53 [This document will be referred by project personnel only ] 7.2 RACI CHART Winston Martin Sandeep Reddy Ashalatha Virat Kumar Anuroop Ranjith Requirement gathering C A/R I I I I Managing project deliverables C/I A I I R I Quality control & Assurance C A I I R I Materials I/C A I I R I Change requests A R I I I I Equipment I/C A I I R I Project budget A A/R R I I I Project execution I A/R C I I I Completion of project A R I I R I Project meeting Schedule I A/R I I I I
  • 25. HOTEL POOL PROJECT Page 24 of 53 [This document will be referred by project personnel only ] 8 Communications Management This part will analyze the project communication plan by defining how things will be communicated, to whom and how often it will be communicated. This will be through a communication matrix. 8.1 COMMUNICATIONS MATRIX 8.1.1 Project Meetings Vehicle Audience Description Purpose Frequency Owner Distribution Vehicle Internal/ External Comments Board meeting all stakeholders Means we will use to communicate in the course of the project weekly Project owner Mail, phone and face to face Internal Communication will be relayed through these means Meeting Description Purpose Frequency Owner Internal/ External Comments/ Participants Status update Describing the work process of the project weekly Project owner Internal Project owner and supervisor Risk assessment meeting Assessing the risks so far in the project Monthly All departments Internal Department head Stakeholder meeting Communicate reports and analysis weekly Project directors external Directors Progress meeting Check the progress of the project Bi-weekly All departments Internal Department heads
  • 26. HOTEL POOL PROJECT Page 25 of 53 [This document will be referred by project personnel only ] 8.1.2 Project Reporting Meeting Description Purpose Frequency Owner Internal/ External Comments/ Distribution List Weeks progress Communication of the project progress weekly Project owner internal Each team manager will give a weekly update and outline on the progress of their team. Cost reporting Report on the costs needed in the project weekly Finance manager internal Finance manager key team member. Budget analysis Analyze the books of the accounts monthly Finance manager internal Finance manager and project manager key team members of the projects budget analysis. Deficits in the account Check any funds left monthly Finance manager internal Project manager, finance experts, internal and external auditors, finance manager key team members.
  • 27. HOTEL POOL PROJECT Page 26 of 53 [This document will be referred by project personnel only ] 8.1.3 Other Communication Vehicles 9 Risk Management 9.1 RISK MANAGEMENT OBJECTIVE The purpose of the Risk Management Plan is to satisfy the risk for the Hotel Pool Project and develop strategies to mitigate and avoid the issues that are outlined. 9.2 RISK APPROACH The approach for the Hotel Pool Project included speaking to the stakeholders (interviewing) based on their experience, brainstorming, and discussing amongst various Dream project consultancy staff to determine the top risks that must be accounted for when completing the project plan. All risks were outlined and identified; a countermeasure was determined for each risk. Every effort will be made by the Dream project consultancy staff to ensure that the required steps are taken to mitigate the risk. 9.3 RISK LOG We are using following matrix to qualify the risk (low, medium, high, critical) Vehicle Description Purpose Frequency Owner Internal/ External Comments/ Distribution List Memo Introducing other channels of communication Monthly Project owner Internal The memo introduces social media, WhatsApp will be used to for ease of communication
  • 28. HOTEL POOL PROJECT Page 27 of 53 [This document will be referred by project personnel only ]
  • 29. HOTEL POOL PROJECT Page 28 of 53 [This document will be referred by project personnel only ] ID Risk Description Impact on Project Risk Likelihood Risk Impact Impact on project (Use Risk Matrix) Positive/Negative Risk Response Strategy Response Strategy 1 Insufficient financing If Hotel Sky mount fail to secure the sufficient financing, then it could be very difficult for us to complete the project on time. Likely High Critical Negative Mitigation Creating a successful investor presentation for our clients is essential for obtaining financing. Moreover, accurate cost estimation and data collection is necessary. 2 Price of Materials It could be possible that due to COVID-19, to increase the sell vendors may provide their materials (furniture, pipes, cement etc.) lower than the market price. Likely High High Positive Acceptance As decrease in price will reduce the stress on our budget, we will accept this risk. Ref.: https://www.constructiondive.com/news/gilbane- exec-covid-19-will-lead-to-lower-material- prices/578798/ 3 Price of services It likely to be possible to reform the fiscal condition of company some service providers increase their charges. Likely Medium Medium Negative Contingency We will allocate some extra amount in our budget to tackle this situation.
  • 30. HOTEL POOL PROJECT Page 29 of 53 [This document will be referred by project personnel only ] 4 High labor cost If labor cost is unexpectedly high in relation to sales then we will not have an accurate budget. Likely Medium Medium Negative Mitigation To prevent high labor cost our project manager has to be ensure that our all employees being utilized 100%. 5 Potential power failure and mechanical breakdown on site. There may be chances of mechanical failure of equipment which will use for our project and beside that that could be shortage in power supply from Hydro Quebec. Not Likely Medium Low Negative Avoidance To be noted – no action is needed unless it causes over time. 6 Safety hazards There may be chances of injuries during the execution of project. Likely Low Low Negative Transfer & Mitigation Mitigation: There should be proper safety plan from safety engineer and execution of the same. Transfer: While dealing with employment agency Human resource department has to be ensure that every worker who will work on site have to have an accidental insurance. 7 Low productivity of construction worker Most of our execution will be held in summer season, so high temperature & humidity may affect the productivity of labors. Likely High Medium Negative Mitigation To tackle this risk, integration of technology is required and apart from that there should be some short breaks at regular interval are required. 8 Material backorder If some materials are not fitted within the specification then we have to return those material and order it again. Which could Likely Very High High Negative Mitigation Before, making contract with any vendor or supplier administrative department has to check their background and with that communication with their existing client should be done.
  • 31. HOTEL POOL PROJECT Page 30 of 53 [This document will be referred by project personnel only ] cause delay in construction activities. 9 Paper work There could be delay in paper work from the side of employment agency. Likely Very High High Negative Mitigation It must be done in mid of march. 10 Natural disaster If natural disaster hits the project, then it would be forced to be canceled or delayed. Not Likely Very high Medium Negative Transfer Invest in insurance that will protect our project in that condition. 11 Scope Reduction If some specifications are omitted, then there can be reduction in cost. Likely Very high High Positive Acceptance We have to be ready for the any possible changes in WBS & resource loading. 12 Bad weather condition During the project there may be chances of rain & sleet. Which could delay our project. Likely High High Negative Acceptance We have to allocate some more duration to the activity which would likely to be delay due to inclement weather. 13 Inspection from local authority If inspection extend time frame to pass, then it could be delayed in execution as well as starting of operations. Likely High High Negative Mitigation Each & every details from the design to execution should be done according to local norms.
  • 32. HOTEL POOL PROJECT Page 31 of 53 [This document will be referred by project personnel only ] 14 Time of delivery Some of the materials that we are going to use in our project, will be imported from china. Due to that reason there may be chance of delay in delivery. Likely High High Negative Mitigation We have to order the material before the project pre- setup. 15 Second Outbreak of COVID-19 In that condition we have to stop our work to prevent the community inspection. Likely High High Negative Acceptance We have to accept this situation and stop the work as soon as possible
  • 33. HOTEL POOL PROJECT Page 32 of 53 [This document will be referred by project personnel only ] 10 ISSUE LOG The log is used for issue management; it reminds the management of any concerns currently raised by the client. For example, plumbing issues by Jr. Plumber. The problem s delay in relaying pipes as the right color of pipes were not provided, grey pipes instead of black were brought, the company offered to change the pipes in the next few weeks. Lack of enough construction frames for the changing room by the construction worker, he offered to invite an extra firm to provide the extra frames. Lastly, the site supervisor forgot to install the relevant signage, he offered to do the same after being informed. ISSUE TEMPLATE LOG ID ISSUE CATEGORY DATE OF OCCURENCE PRIMARY INDIVIDUAL OTHER INDIVIDUAL
  • 34. HOTEL POOL PROJECT Page 33 of 53 [This document will be referred by project personnel only ] 11 Procurement Management The plan will analyze the procurement approach of 5 of the major and costly items for the project. Procurement evaluation is important as it identifies the tenders chosen and which ones meet the criteria for the project. 1.) Architectural Design for the project.  An Invitation for a Bid will be issued in the next 3 weeks, to invite competent architects to issue their designs for the pool.  Evaluation for the bids will include our internal and external experts on what design best fits our client’s description and appeal. Market research will also be used to identify and compare the various designs in the market.  The contract for the project will be awarded to the highest bidder.  The matrix used to award the contract will include the pricing, previous experience, time- keeping skills and whether they meet the project’s needs. 2.) Plumbing material  An invitation for a bid will also be issued at the bid will be awarded to the highest bidder.  Evaluation will entail expert judgment on the quality of the piping material.  The bidders will be evaluated based on their work experience in a similar project, costing, time management, quality of the pipes, surge tank, air vents and other related materials offered. 3.) Electrical equipment  A Request for Quotation will be created and issued in the next 3 weeks for reputable, experienced firms to apply.  The pricings among the invited companies will be compared by our internal experts based on the current market pricing.  Other factors to be assessed include meeting the client’s needs, quality of the material and the reputation of the firms at 40%, 30% and 30% respectively. 4.) Tiles  The project needs whitewash and tiles for the pool.  An invitation for a bid will be issued and the project will be awarded to the highest bidder.  The evaluation matrix for the bids will include the design of the tiles, whether they meet the client’s needs, uniqueness of the tiles and the pricing difference.  The reputation of the supplier is of importance since this is a critical aspect of the project. 5.) Reinforced Cement Concrete (RCC) for precast and the drains.  A request for quotation will be issued in the next two weeks to 3 concrete manufacturers. The amount of concrete must be pre-determined early enough as it is a major item.  Quotations will be evaluated based on an evaluation matrix with price (50%), strength of the concrete (20%), reputation of the manufacturer (20%) and history of the manufacturer (10%) being considered.  The quotation will be issued to the manufacturer offering the best pricing deal.
  • 35. HOTEL POOL PROJECT Page 34 of 53 [This document will be referred by project personnel only ]  Market research on the available RCC concrete being manufactured will be conducted and our hired experts will identify which companies to issue the quotation. 6.) Steel for holding the foundation of the pool.  An invitation for bid will be issued and the project will be awarded to the highest bidder.  Our evaluation matrix of the bidders will include affordable pricing, reputation of the firm, ability to meet deadlines and the strength of the steel being offered in no particular order.  Market research will be conducted on the available steel manufacturers and our expert opinion will be used to assess the best manufacturers that can meet our client’s needs.
  • 36. HOTEL POOL PROJECT Page 35 of 53 [This document will be referred by project personnel only ] Appendix A: Project Management Plan Approval The undersigned acknowledge they have reviewed the Hotel pool project Project Management Plan and agree with the approach it presents. Changes to this Project Management Plan will be coordinated with and approved by the undersigned or their designated representatives. Signature: Date: 20th august 2020 Print Name: Sandeep Reddy Title: Project Manager Role: Signature: Date: 20th august 2020 Print Name: Winston Martin Title: Project Sponser Role: Signature: Date: 20th august 2020 Print Name: Robert George Title: Project Owner Role:
  • 37. HOTEL POOL PROJECT Page 36 of 53 [This document will be referred by project personnel only ] APPENDIX B: REFERENCES References for Time & Quantity 1. Quanity of Steel : Bottom Slab So the No. of 14mm bar would be 32000mm/150mm = 214. Top Reinforcement (Tension) With the length of 22 m TL = 214 * 22 = 4708m /m =1000/150 =7 bar of 14mm So the No. of 10 mm bar would be 22000/150 = 146 Horizontal Reinforcement With the length of 32m TL = 146*32=4672m /m = 1000/150 = 7 bar of 10mm GTL of 14mm = 4708 * 2 = 9416 Bottom Reinforcement (Tension) GTL of 10mm = 4672 * 2 = 9344
  • 38. HOTEL POOL PROJECT Page 37 of 53 [This document will be referred by project personnel only ] /m = 7 bar of 14mm with 14mm (1.20kg/m) it would be 9416 * 1.20 =11300kg Horizontal Reinforcement with 10mm (0.60kg/m) it would be 9344 * 0.60 = 5606kg /m = 7 bar of 10mm For retaining wall with same procedure, we need another 10000 kg of steel. So, total we need 30000kg of steel. 2. Time for Reinforcing http://wirelessestimator.com/content/industryinfo/709 from the reference if we go with 5/8’’ diameter bar so one labour can fix 1.043 lb of steel per hr per LF. So we have Pound per LF = 60000/65000 = 0.923 So, from our Hrs per Lb. would be 0.08 So we need 60000 * 0.008 = 480 man hr. With the 15 * 32 = 480hr So we need 15 construction worker for that. 3. Size of Heater Heater size calculations : Size of pool in Sq. ft X Temperature Rise X 12 (https://www.lesliespool.com/Pool-Heater-Sizing-Article.htm) Rise in Temp. = 82 F -50 F = 32 F ( Our swimming pool open for Guests from starting of may to mid of September). (https://www.weather- ca.com/en/canada/montreal-weather- september#:~:text=In%20Montreal%2C%20the%20average%20low,C%20(50.5%C2%B0F.) So, BTU/hr = 108 X 75 X 32 X 12 = 3110K 4. Size of pump Gallons = (76 + 60) * 4* 3.38 * 108 = 198581 Gallons Gallon per hr = 198581,76 *2 /10 = 39716,2 GPM = 39716,2/60 =661 Total Head: Generally, the TDH is 50-60ft for inground swimming pool So, according to manufacture broacher we select HCP 125 https://hayward-pool-assets.com/assets/documents/poolscanada/pdf/literature/commercial-pumps- HPC.pdf 5. Holiday https://www.statutoryholidays.com/2021.php 6. GSB Amount of GSB required = 0.150 * 32*22 = 105CM Density of GSB is = 2250*105 = 236K kg. https://www.scribd.com/doc/188333754/GSB-Density-Examples 7. Formwork
  • 39. HOTEL POOL PROJECT Page 38 of 53 [This document will be referred by project personnel only ] We need 4 * (108*7) + 4 * (75*7) = 5125 Sq. ft of formwork. References for PRICE 1. Project Manager https://www.payscale.com/research/CA/Certification=Project_Management_Professional_(PMP)/Hou rly_Rate from the reference given as above we select C$ 50/hr for our project manager. 2. Structure Engineer https://blog.structurestudios.com/business/how-to-charge-swimming-pool-designs-fees-top-3- strategies from the reference given as above we select the structure engineer with 3000$ USD charge so if we convert into CAD it could be around $ 4000. 3. Markup of agency https://www.canada.ca/en/revenue-agency/services/forms-publications/publications/b- 053/construction-supply-installation-contracts.html https://www.bccassn.com/resources/procurement/construction-files/construction-file--fair-markups- on-changes-to-the-work from above reference it is clear that in Canada markup of agency would be 15%-20%. So, for our project we will go with the 20%. 4. Plumber https://homestars.com/cost-guides/plumbing- cost/#:~:text=On%20average%2C%20most%20plumbers%20will,anywhere%20from%20%24104%2 0to%20%24170. from the reference given as above we select the plumber (with Experience of more than 10 year), who will charge us 105$ CAD. With markup (105*1.20 = C$ 120). We select the plumber (with experience of more than 2 year), who will charge us $70 CAD with markup it would be (70*1.20=C$84). 5. Site supervisor https://ca.indeed.com/salaries/site-supervisor-Salaries from the reference given as above Site supervisor could charge us $23.47 USD/hr so in CAD it could be $ 32. With markup of agency it would be C$ 39. 6. Construction worker https://www.payscale.com/research/CA/Job=Construction_Worker/Hourly_Rate/eda1a4e5/Mid- Career from the reference given as above they could charge us C$ 23,00/hr. with markup of agency it would be C$28. 7. Bricklayers https://www.payscale.com/research/CA/Job=Bricklayer/Hourly_Rate from the reference given as above they could charge us C$ 30,00/hr. with the markup of agency it would be C$ 36.
  • 40. HOTEL POOL PROJECT Page 39 of 53 [This document will be referred by project personnel only ] 8. Land surveyor https://www.payscale.com/research/CA/Job=Land_Surveyor/Hourly_Rate from the reference given as above we select the land surveyor with hourly pay rate of C$ 25.50. With the markup of agency it would be C$ 31. 9. Civil Engineer https://neuvoo.ca/salary/?job=Civil%20Engineering So from the reference given as above we select the civil engg, who could charge us C$ 28.50. 10. Excavator https://www.garbagebinrentals.ca/waste-collection-removal-disposal-blog/670-what-is-the-average- excavation-cost-in-toronto-in-2019-read-here.html So from the reference given as above we select the Excavator with operator, who could charge us US$ 250 so in C$ 340. 11. Dumper https://www.homeadvisor.com/cost/cleaning-services/rent-a-dumpster/ So, dumper could charge US$ 489, so in Canadian dollar it could be C$ 665,00. 12. Steel As per our design we need 30K kg of steel ($ 1.5/kg) 1.67 * 30,000 = $ 50,000. https://www.scrapmetalpricer.ca/ 13. Concrete Quantity of concrete required = 1.15 (2* (108 + 76) * 1 * 7 + 108 * 76 * 1)) = 16,000 Cft approx As per our calculation we need 16000 Cft of Concrete 16000 * 4.5 = $ 72,000 http://www.canadabuildingmaterials.com/en-ca/Pages/Products%20and%20Services/GTA- Pricelist.aspx 14. Colored concrete Quantity of concrete required = 20,000 – 8200 - 2000 = 9800 Sqft Per sq ft price in US$ 2.89 so in C$ 3.93 9800*3.93 = C$ 38,500 Aprox https://www.remodelingexpense.com/costs/cost-of-colored-concrete/ 15. Wiring https://montanaelectricalservices.com/swimming-pool-wiring/ Price listed here is for the residential swimming pool but our pool is approx. 3 times bigger than this. So, if we select C$ 2500 as a price for residential swimming pool then for commercial pool it could be C$ 7500. 16. Light https://www.amazon.com/Light-5400lm-Brightness-Replacement-Incandescent/dp/B074DH4CSY As per our calculation on the basis of luminous we need approx. 35 inside light and 25 outside light. So, from the above reference the one piece of 5400lm light could cost us US$ 100,00 (with delivery charge) so in CAD it could be $ 136,00. 17. Urinals So, as per standard we need 5 urinals So, it could be… 5* $ 200 = C$ 800 https://www.homedepot.com/b/Bath-Toilets-Toilet-Seats-Bidets-Urinals/N-5yc1vZbzbl 18. Wash basins
  • 41. HOTEL POOL PROJECT Page 40 of 53 [This document will be referred by project personnel only ] So, we need 8 wash basin as per the standard 8 * $ 300 = C$2400 https://www.amazon.ca/dp/B01KC7RZ0S/ref=dp_cerb_3 19. Toilet seats So, we need 9 toilet seats 9 * $300 =C$ 2700 20. Wood For making a bar we need approx. 250 piece of wood having a size of 1’ X 6’ X 6’ So, from the home depot each piece of this size could cost us C$3.76. https://www.homedepot.ca/product/micropro-sienna-1-x-6-x-6-treated-wood-fence-board/1000790632 21. Shower As per standard we need one shower per 40 swimmer, so we our maximum swimmer load will be 275 so according to that we need 7 Shower. Price of one shower that we selected is C$ 316. https://www.homedepot.com/p/Pool-Central-18-l-85-in-LED-Lighted-Eco-Friendly-Solar-Powered- Poolside-Shower-Station-31515215/206983029 22. Lockers we need 4 locker same as mention in reference area of 1 locker is 45 Sqm so we need 180 Sqm in size. Price of locker per Sqm. Is US$ 55,00 (with delivery charge) so in C$ 75,00. But we need to add another 20% to bringing the product Canadian standard. So, That would be = 75 * 1.20 = C$ 90. It would take around 25 days for delivery. https://www.alibaba.com/product-detail/Full-length-university-easy-gym- swimming_60686850332.html?spm=a2700.7724857.normalList.7.39911e2eF09LL2&s=p 23. Fence from reference, the wooden fence could cost us C$ 26 per LF. We need approx. 100 + 200 + 100 =400LF of fencing So it could be 26*400 = C$10,500 https://www.homeadvisor.com/cost/fencing/install-a-wood-fence/ 24. Pipes https://www.usplastic.com/catalog/item.aspx?itemid=23979 Size in inch (GPM, FPS) Price in USD/LF Price in CAD/LF 2 (85, 8) 2.65 3.60 2.5 (120, 8) 4.64 6.31 6 ( 715, 8) 13.39 18.21
  • 42. HOTEL POOL PROJECT Page 41 of 53 [This document will be referred by project personnel only ] 8 (1485, 8) 18.58 25.26 4 (250, 6) 7.37 10.02 25. Pumps & Filter Price of that will be $ 6500 Cost of water filter with installation: $ 3000 https://www.fixr.com/costs/swimming-pool-water-filter https://hayward-pool-assets.com/assets/documents/poolscanada/pdf/literature/commercial-pumps- HPC.pdf 26. Hand rails https://www.amazon.com/Inter-Fab-D3D50049-Stainless-Swimming- handrail/dp/B00436F7BO/ref=zg_bs_1272990011_6?_encoding=UTF8&psc=1&refRID=7ZN38Y8E VC3RFD4607VX Total price of one like that would be 1.36* 200 = 275,00 27. Rim flow gutter https://www.alibaba.com/product-detail/Mesh-stainless-steel-swimming-pool- gutter_60782538161.html?spm=a2700.7724857.normalList.11.3e2d2cabpkaQKe&s=p We need the Gutter grit made up of stainless steel having a size of 250mm X 2.5mm with the total length of 370ft approx.. It could be cost us US$ 40 (With the charges of delivery)/meter. So, In C$ 55. But we have to add another 20% for bringing the product at Canadian standard. That would be 1.20 * 55 = C$66 It would take around 25 days for delivery. 28. Heater So, It could cost us US$ 21,000 so In Canadian currency it could be around $ 29,000. Expected delivery time will be 4 to 5 weeks. (https://www.poolweb.com/raypak-raytherm-p-3001-pool-heater-pool-heater-001885) 29. Concrete panel Size of Changing room will be 15m X 15m. https://www.lowes.ca/product/wall-panels/murdesign-48-in-x-8-ft-concrete-effect-panel-796035
  • 43. HOTEL POOL PROJECT Page 42 of 53 [This document will be referred by project personnel only ] with the size given above ( B = 48’’, H = 8’ and T = 6.34 mm) We need approx. 90 like this. Price of one would be C$ 60 with the delivery from Hamilton. 30. Signage We need a Following signages in both English and French.…. (a)Swimmers shall take a cleansing shower before and after using this pool; (b) No swimmer infected with a communicable disease or having open sores shall enter this pool; (c) Do not use this pool in place of toilet facilities; (d) No glass containers, food or drink is allowed near this pool; (e) No running; (f) No boisterous play; (g) No pushing or horseplay; (h) This pool is supervised; (i) Lifeguard on duty; (j) Maximum swimmer load is 250. We are using lighted signages which could cost us C$ 35/Sq. ft. We assume that size of one signage board would be 1.5 Sq. ft. So one board could cost us C$ 53. https://www.improvenet.com/r/costs-and-prices/signage-costs 31. Concrete Block https://www.homedepot.ca/product/oldcastle-8-inch-block-natural/1000150633 From the above reference this could be charge us C$ 4.5/piece. For surge tank we need 6.6 CM of Concrete Block & according to reference size of this block would be 0.09 CM. 32. Form work https://www.thebalancesmb.com/factors-that-might-affect-estimates-and-concrete-pricing-844540 From the reference it could charge us C$ 2,00/Sq. ft 33. Cost of furniture Chair Lounge : 20 * $ 730 = $14600 Patio Umbrella: 5 * $ 1200 = $6000 Patio Sofa: 4 * $ 500 = $2000 https://www.wayfair.ca/outdoor/pdp/sol-72-outdoor-rebello-sun-lounger-set- c002440957.html https://www.overstock.ca/Home-Garden/4-Pcs-Patio-Furniture-Outdoor-Garden- Conversation-Wicker-Sofa-Set-Green- Cushions/31580238/product.html?refccid=XFDNHQRUF7KLLNSN435F6WJTEA &searchidx=11&kwds=&rfmt=
  • 44. HOTEL POOL PROJECT Page 43 of 53 [This document will be referred by project personnel only ] https://www.lumens.com/hurricane-round-umbrella-by-bambrella- BAM1983322.html?utm_source=google_canada&utm_medium=PLA&utm_term= &utm_brand=Bambrella&utm_id=BAM1983322&utm_campaign=9611716788&g clid=EAIaIQobChMIsa3F7pPQ6gIVDorICh0C3g-mEAQYAyABEgIxUfD_BwE
  • 45. HOTEL POOL PROJECT Page 44 of 53 [This document will be referred by project personnel only ] APPENDIX C: SUMMARY OF SPENDING Budget Items April May June July Project presetup 3 200,00 $ Project Design 7 000,00 $ Project Intiation 5 200,00 $ Site preparation 1 450,00 $ Ground work 30 250,00 $ Plumbing 1 425,00 $ 82 475,00 $ Electrical work 7 500,00 $ 23 160,00 $ RCC work 153 800,00 $ Tile work 2 300,00 $ Decking & landscaping 43 950,00 $ 4 225,00 $ Furniture 24 650,00 $ Fence 10 425,00 $ Insatalling signage 1 750,00 $ Constructing changing room 6 325,00 $ 14 000,00 $ End of project 4 775,00 $ Total 10 200,00 $ 38 325,00 $ 331 425,00 $ 47 910,00 $
  • 46. HOTEL POOL PROJECT Page 45 of 53 [This document will be referred by project personnel only ] APPENDIX D: WBS
  • 47. HOTEL POOL PROJECT Page 46 of 53 [This document will be referred by project personnel only ]
  • 48. HOTEL POOL PROJECT Page 47 of 53 [This document will be referred by project personnel only ] APPENDIX E : GRANT CHART
  • 49. HOTEL POOL PROJECT Page 48 of 53 [This document will be referred by project personnel only ]
  • 50. HOTEL POOL PROJECT Page 49 of 53 [This document will be referred by project personnel only ]
  • 51. HOTEL POOL PROJECT Page 50 of 53 [This document will be referred by project personnel only ] APPENDIX F: RESOURCE SHEET ID Resource Name Type Material Label Std. Rate Ovt. Rate Cost/Use Code 1 Sandeep Reddy Work 50,00 $/hr 0,00 $/hr 0,00 $ 2 Anuroop Work 42,00 $/hr 0,00 $/hr 0,00 $ 3 Ashalata Work 41,00 $/hr 0,00 $/hr 0,00 $ 4 Virat Work 38,00 $/hr 0,00 $/hr 0,00 $ 5 Clients Work 0,00 $/hr 0,00 $/hr 0,00 $ 6 Winston Work 0,00 $/hr 0,00 $/hr 0,00 $ 7 Structure Engineer Work 0,00 $/hr 0,00 $/hr 4 000,00 $ 8 Sr. Plumber Work 120,00 $/hr 0,00 $/hr 0,00 $ 9 Jr. Plumber Work 84,00 $/hr 0,00 $/hr 0,00 $ 10 Site Supervisor Work 39,00 $/hr 0,00 $/hr 0,00 $ 11 Construction worker Work 28,50 $/hr 0,00 $/hr 0,00 $ 12 Bricklayers Work 36,00 $/hr 0,00 $/hr 0,00 $ 13 Surveyor Work 31,00 $/hr 0,00 $/hr 0,00 $ 14 Civil Engineer Work 28,50 $/hr 0,00 $/hr 0,00 $ 15 Excavator Work 340,00 $/hr 0,00 $/hr 0,00 $ 16 Dumper Work 83,00 $/hr 0,00 $/hr 0,00 $ 17 Steel Material kg 1,67 $ 0,00 $ 18 Concrete Panel Material panel 60,00 $ 0,00 $ 19 Colored Concrete Material Sq. ft. 4,00 $ 0,00 $ 20 Concrete Material Sq. ft. 4,50 $ 0,00 $ 21 Wiring with electrician Work 0,00 $/hr 0,00 $/hr 7 500,00 $
  • 52. HOTEL POOL PROJECT Page 51 of 53 [This document will be referred by project personnel only ] ID Resource Name Type Material Label Std. Rate Ovt. Rate Cost/Use Code 18 Concrete Panel Material panel 60,00 $ 0,00 $ 19 Colored Concrete Material Sq. ft. 4,00 $ 0,00 $ 20 Concrete Material Sq. ft. 4,50 $ 0,00 $ 21 Wiring with electrician Work 0,00 $/hr 0,00 $/hr 7 500,00 $ 22 Light Material Light 136,00 $ 0,00 $ 23 Urinals Material Urinal 200,00 $ 0,00 $ 24 Wash basin Material Wash basin 300,00 $ 0,00 $ 25 Pump Material Pump 6 500,00 $ 0,00 $ 26 Signage Material Board 53,00 $ 0,00 $ 27 Steel Lockers Material Lockers 90,00 $ 0,00 $ 28 Toilet seats Material Seat 300,00 $ 0,00 $ 29 Shower Material Shower 316,00 $ 0,00 $ 30 Woods Material Piece 3,75 $ 0,00 $ 31 fence Material LF 26,00 $ 0,00 $ 32 2'' Pipes Material LF 3,60 $ 0,00 $ 33 2.5'' Pipes Material LF 6,31 $ 0,00 $ 34 4'' Pipes Material LF 10,00 $ 0,00 $ 35 6'' Pipes Material LF 19,00 $ 0,00 $ 36 8'' Pipes Material LF 25,50 $ 0,00 $ 37 Other fixtures - 1 Work 0,00 $/hr 0,00 $/hr 1 000,00 $ 38 Other fixtures - 2 Work 0,00 $/hr 0,00 $/hr 1 000,00 $
  • 53. HOTEL POOL PROJECT Page 52 of 53 [This document will be referred by project personnel only ] ID Resource Name Type Material Label Std. Rate Ovt. Rate Cost/Use Code 28 Toilet seats Material Seat 300,00 $ 0,00 $ 29 Shower Material Shower 316,00 $ 0,00 $ 30 Woods Material Piece 3,75 $ 0,00 $ 31 fence Material LF 26,00 $ 0,00 $ 32 2'' Pipes Material LF 3,60 $ 0,00 $ 33 2.5'' Pipes Material LF 6,31 $ 0,00 $ 34 4'' Pipes Material LF 10,00 $ 0,00 $ 35 6'' Pipes Material LF 19,00 $ 0,00 $ 36 8'' Pipes Material LF 25,50 $ 0,00 $ 37 Other fixtures - 1 Work 0,00 $/hr 0,00 $/hr 1 000,00 $ 38 Other fixtures - 2 Work 0,00 $/hr 0,00 $/hr 1 000,00 $ 39 Gutter top grill Material LM 66,00 $ 0,00 $ 40 heater Material Piece 29 000,00 $ 0,00 $ 41 filter Material Piece 3 000,00 $ 0,00 $ 42 Hand rails Material Piece 275,00 $ 0,00 $ 43 GSB Material Cubic Yard 200,00 $ 0,00 $ 44 Concrete Blocks Material Piece 4,50 $ 0,00 $ 45 Formwork Material Sq. ft. 2,50 $ 0,00 $ 46 Ceramic tiles Material Sq.ft. 25,00 $ 0,00 $ 47 Chair Lounge Material Piece 730,00 $ 0,00 $ 48 Patio Umbrella Material Piece 1 200,00 $ 0,00 $ 49 Patio Sofa Material Piece 500,00 $ 0,00 $