The revenue for Dr Reddy's Laboratories for the December 2011 quarter was Rs. 16076.90 million, up 15.68% year-over-year. However, net profit declined sharply by 58.89% to Rs. 1080.30 million. Operating profit also decreased from Rs. 3803.40 million to Rs. 2313.40 million. For Power Finance Corporation, sales for the quarter ended December 2011 rose 27.44% to Rs. 32823.54 million. Profit after tax grew substantially by 68.16% to Rs. 11079.07 million. Operating profit increased from Rs. 25254.56 million to Rs. 36700.23 million.

1. Results Tracker Saturday, 04 Feb 2012
make more, for sure.
Q3FY12
Results to be Declared on Monday, 6th Feb 2012
COMPANIES NAME
7SEAS TECH Dena Bank India Glycols Nalwa Sons Inv Texmaco
ADANI PORTS Devinsu Trad Intl Hous Fin National Alum Texmaco Rail & Engg
ADANI POWER Ecoboard Inds IVP National Steel Titan Trading
Advance Lifestyles Electrosteel Steels James Hotels NCC Trade Wings
Albert David Elgi Equipments JUBILANT New Markets Adv Transformers Rect
ALKALI Encore Soft KCP Nirlon Trent
Alufluoride Explicit Fin KEI Inds Orbit Exports Trinetra Cement
APM Inds Facor Steel Kesar Petro Parle Software Ushdev Intl
Arrow Coated Fedders Lloyd Kesoram Inds PG Inds Vamshi Rubber
Avon Mercantile Fomento Res KG Denim Polycon Intl Vardhaman Wires
B Nanji Ent Forbes & Co Khaitan Chem Pricol VCCL
Bacil Pharma Glaxosmithkl Cons Kilitch Drugs Rainbow Found Victoria Mills
Bajaj Elect Grauer & Weil Lloyd Electric Rane Holdings Vidarbha Iron
BGR Energy GSL NOVA Loyal Textile Rishi Techtex Vora Constr
Bliss GVS Gujarat Ambuj Ex Madhur Inds Royal Orchid WELLESLEY
Bombay Oxygen Gujarat Inds Mazda S R K Inds Wires & Fabriks
Camlin Fine Gulf Oil Corp Meghmani Org Sanmitra Comm Wisec Global
Ceeta Inds Hanung Toys Merck Saven Tech Zydus Wellness
CMI FPE Hindustan Unilever Mirza Intl Sicagen India
Concurrent India Howard Hotels MOIL Siyaram Silk
Cybertech Sys India Cem Cap MPIL Corp Spicejet
Deepak Spin India Cements Mukta Arts TELE TECHNO
Results Announced on 3rd & 4th Feb 2012 (Rs Million)
Dr Reddys Lab
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 16076.9 13897.6 15.68 49516.3 39579 25.11 53044.1 45532 16.5
Other Income 241.7 372.1 -35.04 927.6 1104.8 -16.04 1196 1714.4 -30.24
PBIDT 2313.4 3803.4 -39.18 11684.9 10431.1 12.02 13051.3 13183.4 -1
Interest 169.3 5.4 3035.19 479.5 11.3 4143.36 53.8 110.8 -51.44
PBDT 2144.1 3798 -43.55 11205.4 10419.8 7.54 12997.5 13072.6 -0.57
Depreciation 748.8 638.9 17.2 2172.1 1824.4 19.06 2479.4 2224.3 11.47
PBT 1395.3 3159.1 -55.83 9033.3 8595.4 5.09 10518.1 10848.3 -3.04
TAX 315 531.4 -40.72 2027.5 1320.9 53.49 1585 2387.5 -33.61
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1080.3 2627.7 -58.89 7005.8 7274.5 -3.69 8933.1 8460.8 5.58
Equity 847.6 846.1 0.18 847.6 846.1 0.18 846.3 844.2 0.25
PBIDTM(%) 14.3 27.2 -47.42 23.6 26.36 -10.46 24.44 28.75 -15
The revenue for the December 2011 quarter is pegged at Rs. 16076.90 millions, about 15.68% up against Rs. 13897.60 millions recorded
during the year-ago period.Net profit of the cmpany stood at Rs. 1080.30 millions for the quarter ended December 2011 a decline of -
58.89% from Rs. 2627.70 millions in the same quarter last year.The company reported a degrowth in operating Profit to 2313.40 millions
from 3803.40 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

2. Results Tracker Q3FY12
make more, for sure.
Power Finance Corp
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 32823.54 25756.93 27.44 93319.32 75111.4 24.24 101284.89 80020.95 26.57
Other Income 12.89 54.69 -76.43 208.99 774.59 -73.02 320.69 1785.94 -82.04
PBIDT 36700.23 25254.56 45.32 90769.56 74293.71 22.18 100415.6 80749.29 24.35
Interest 21966.1 16227.4 35.36 61340.53 47018.45 30.46 64923.76 50576.43 28.37
PBDT 14734.12 9027.16 63.22 29429.02 27275.26 7.9 35491.84 30172.86 17.63
Depreciation 0 12.41 0 24.48 36.58 -33.08 50.51 38.11 32.54
PBT 14734.12 9014.75 63.44 29404.54 27238.68 7.95 35441.34 30134.75 17.61
TAX 3655.06 2426.27 50.65 7270.22 7118.24 2.14 9245.58 6562.3 40.89
Deferred Tax 0 383.57 0 -46.4 341.58 -113.58 360.21 -85.3 -522.29
PAT 11079.07 6588.49 68.16 22134.33 20120.44 10.01 26195.75 23572.45 11.13
Equity 13199.32 11477.67 15 13199.32 11477.67 15 11477.7 11477.67 0
PBIDTM(%) 111.81 98.05 14.03 97.27 98.91 -1.66 99.14 100.91 -1.75
The Sales for the quarter ended December 2011 of Rs. 32823.54 millions rose by 27.44% from Rs. 25756.93 millions.Profit after tax for the
quarter ended December 2011 reported a huge growth of 68.16% to Rs. 11079.07 millions from Rs. 6588.49 millions.Operating Profit saw
a handsome growth to 36700.23 millions from 25254.56 millions in the quarter ended December 2011.
Zuari Ind
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 18571.4 15318.8 21.23 48746.3 45806 6.42 55619.8 43237.3 28.64
Other Income 182.5 74.2 145.96 595.5 336.4 77.02 408.2 565.3 -27.79
PBIDT 601.1 684.5 -12.18 2009.4 2455.4 -18.16 2991 2563.6 16.67
Interest 103.9 85.9 20.95 285.7 213.5 33.82 383.2 172.1 122.66
PBDT 497.2 598.6 -16.94 1723.7 2241.9 -23.11 2607.8 2391.5 9.04
Depreciation 60.2 53.6 12.31 178.7 159.7 11.9 213.3 195.1 9.33
PBT 437 545 -19.82 1545 2082.2 -25.8 2394.5 2196.4 9.02
TAX 123.2 179.3 -31.29 430.2 624.8 -31.15 725.7 626.8 15.78
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 313.8 365.7 -14.19 1114.8 1457.4 -23.51 1668.8 1569.6 6.32
Equity 294.4 294.4 0 294.4 294.4 0 294.4 294.4 0
PBIDTM(%) 3.24 4.47 -27.56 4.12 5.36 -23.1 5.38 5.93 -9.3
The December 2011 quarter revenue stood at Rs. 18571.40 millions, up 21.23% as compared to Rs. 15318.80 millions during the
corresponding quarter last year.Net profit declined -14.19% to Rs. 313.80 millions from Rs. 365.70 millions.The Operating Profit of the
company witnessed a decrease to 601.10 millions from 684.50 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

3. Results Tracker Q3FY12
make more, for sure.
Prakash Inds.
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 5207.2 3822.7 36.22 14773.4 12677.1 16.54 16641 15676.6 6.15
Other Income 12.9 7.4 74.32 22.4 32.8 -31.71 87.3 30.5 186.23
PBIDT 916.1 717.5 27.68 2587.9 2567.8 0.78 3465.6 3574.5 -3.05
Interest 46.9 1.9 2368.42 75.2 41.4 81.64 57 254.8 -77.63
PBDT 869.2 715.6 21.46 2512.7 2526.4 -0.54 3408.6 3319.7 2.68
Depreciation 188.3 171.7 9.67 525.4 511.3 2.76 672.5 567.9 18.42
PBT 680.9 543.9 25.19 1987.3 2015.1 -1.38 2736.1 2751.8 -0.57
TAX 19.5 0.1 19400 66.8 65.3 2.3 65.3 70.9 -7.9
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 661.4 543.8 21.63 1920.5 1949.8 -1.5 2670.8 2680.9 -0.38
Equity 1344.9 1244.9 8.03 1344.9 1244.9 8.03 1344.9 1216.9 10.52
PBIDTM(%) 16.16 17.11 -5.56 17.52 20.26 -13.52 19.03 21.14 -9.99
The sales surged to Rs. 5207.20 millions, up 36.22% for the December 2011 quarter as against Rs. 3822.70 millions during the
corresponding quarter previous year.Modest increase of 21.63% in the Net Profit was reported from. 543.80 millions to Rs. 661.40
millions.Operating Profit saw a handsome growth to 916.10 millions from 717.50 millions in the quarter ended December 2011.
HEG
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 4179.5 3103.1 34.69 10166.1 8320.7 22.18 11136.5 11314 -1.57
Other Income 59.9 30 99.67 123.1 93.9 31.1 149.5 101.8 46.86
PBIDT 910.7 662.4 37.48 1856.4 1849.2 0.39 2620.1 3576 -26.73
Interest 136.5 99.7 36.91 293.4 276 6.3 366.3 592.6 -38.19
PBDT 419.2 626.8 -33.12 1092.5 1686.9 -35.24 2253.8 2947.3 -23.53
Depreciation 146.1 142.9 2.24 423.8 433 -2.12 573.1 524.1 9.35
PBT 273.1 484 -43.57 668.7 1254 -46.67 1680.7 2423.2 -30.64
TAX 32.7 102 -67.94 95.2 309 -69.19 392.1 712.6 -44.98
Deferred Tax 0 -23.7 -100 0 -23.7 -100 0 0 0
PAT 240.4 382 -37.07 573.5 944.9 -39.31 1288.6 1710.6 -24.67
Equity 399.6 428.5 -6.74 414 428.5 -3.38 428.5 426.1 0.56
PBIDTM(%) 21.79 21.35 2.06 18.26 22.22 -17.83 23.53 31.61 -25.56
A decent increase of about 34.69% in the sales to Rs. 4179.50 millions was observed for the quarter ended December 2011. The sales figure
stood at Rs. 3103.10 millions during the year-ago period.The Net Profit of the company slipped to Rs. 240.40 millions from Rs. 382.00
millions, a decline of -37.07% on QoQ basis.OP of the company witnessed a marginal growth to 910.70 millions from 662.40 millions in
the same quarter last year.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

4. Results Tracker Q3FY12
make more, for sure.
Subros
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 2541.1 2737.5 -7.17 7484 7867.1 -4.87 10911.1 9066.2 20.35
Other Income 0 0 0 0 0 0 1.2 0.2 500
PBIDT 219.2 207.8 5.49 674 614.4 9.7 900.7 940.1 -4.19
Interest 75.6 40.2 88.06 198 120.6 64.18 175 160.3 9.17
PBDT 143.6 167.6 -14.32 476 493.8 -3.6 725.7 779.8 -6.94
Depreciation 121.8 101.3 20.24 336.2 297.8 12.89 405.5 384.7 5.41
PBT 21.8 66.3 -67.12 139.8 196 -28.67 320.2 395.1 -18.96
TAX 1.1 11.1 -90.09 7.8 20.9 -62.68 34.7 114.2 -69.61
Deferred Tax 0.9 -1.7 -152.94 6.3 1.2 425 33.8 -4.8 -804.17
PAT 20.7 55.2 -62.5 132 175.1 -24.61 285.5 280.9 1.64
Equity 120 120 0 120 120 0 120 120 0
PBIDTM(%) 7.81 6.88 13.54 9.01 7.81 15.32 7.47 9.54 -21.69
Net sales declined -7.17% to Rs. 2541.10 million from Rs. 2737.50 millions.A big decline of -62.50% was reported for the quarter ended
December 2011 to Rs. 20.70 millions from Rs. 55.20 millions of corresponding previous quarter.Operating Profit saw a handsome growth
to 219.20 millions from 207.80 millions in the quarter ended December 2011.
Pratibha Industries
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 3963.95 2752.54 44.01 9896.8 8274.37 19.61 11751.35 9349.06 25.7
Other Income 39.84 0 0 49.85 0.98 4986.73 12.44 0 0
PBIDT 586.21 421.95 38.93 1489.96 1195.21 24.66 1719.26 1366.17 25.85
Interest 277.72 194.96 42.45 627.21 489.2 28.21 617.72 493.1 25.27
PBDT 308.5 226.99 35.91 862.76 706.01 22.2 1101.54 873.07 26.17
Depreciation 50.57 36.82 37.34 138.17 106.42 29.83 143.39 108.59 32.05
PBT 257.92 190.18 35.62 724.58 599.6 20.84 958.15 764.47 25.34
TAX 67.13 48.5 38.41 183.96 159.38 15.42 243.81 199.34 22.31
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 190.79 141.67 34.67 540.62 440.23 22.8 714.33 565.13 26.4
Equity 198.85 198.85 0 198.85 198.85 0 198.85 166.85 19.18
PBIDTM(%) 14.79 15.33 -3.53 15.05 14.44 4.23 14.63 14.61 0.12
The sales for the December 2011 quarter moved up 44.01% to Rs. 3963.95 millions as compared to Rs. 2752.54 millions during the
corresponding quarter last year.A comparatively good net profit growth of 34.67% to Rs. 190.79 millions was reported for the quarter
ended December 2011 compared to Rs. 141.67 millions of previous same quarter.Operating profit surged to 586.21 millions from the
corresponding previous quarter of 421.95 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

5. Results Tracker Q3FY12
make more, for sure.
Rolta India
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201106 201006 % Var
Sales 3871.5 3550.6 9.04 7873.5 6845.4 15.02 14487.5 11704.4 23.78
Other Income 109.3 18.9 478.31 202.7 69.1 193.34 275.9 294.3 -6.25
PBIDT 2165.7 1951.4 10.98 4171.7 3884.5 7.39 8098 6980.3 16.01
Interest 211.4 138.5 52.64 379.5 255.3 48.65 533 386 38.08
PBDT 1954.3 3040.2 -35.72 3792.2 4856.5 -21.91 8792.3 6594.3 33.33
Depreciation 994.4 790.7 25.76 1914.5 1525.8 25.48 3213.6 2594.2 23.88
PBT 959.9 2249.5 -57.33 1877.7 3330.7 -43.62 5578.7 4000.1 39.46
TAX 101.4 300 -66.2 211.4 415 -49.06 625 395 58.23
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 858.5 1949.5 -55.96 1666.3 2915.7 -42.85 4953.7 3605.1 37.41
Equity 1613.3 1613 0.02 1613.3 1613 0.02 1613.3 1611.9 0.09
PBIDTM(%) 55.94 54.96 1.78 52.98 56.75 -6.63 55.9 59.64 -6.27
The December 2011 quarter revenue stood at Rs. 3871.50 millions, up 9.04% as compared to Rs. 3550.60 millions during the corresponding
quarter last year.The Net Profit of the company slipped to Rs. 858.50 millions from Rs. 1949.50 millions, a decline of -55.96% on QoQ
basis.OP of the company witnessed a marginal growth to 2165.70 millions from 1951.40 millions in the same quarter last year.
Godrej Industries
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 3517.7 2918.5 20.53 10486.2 8027.3 30.63 11458.4 8744.5 31.04
Other Income 52.3 48.7 7.39 152.6 151.5 0.73 206.1 128.7 60.14
PBIDT 204.8 261.6 -21.71 1191.7 907.9 31.26 1503.7 767.9 95.82
Interest 178.2 154.1 15.64 534.5 450.4 18.67 631.2 602.5 4.76
PBDT 354.9 338.1 4.97 1565.6 1092.1 43.36 1648.6 1083.8 52.11
Depreciation 70.5 72.9 -3.29 210.8 214.4 -1.68 288.5 283.9 1.62
PBT 284.4 265.2 7.24 1354.8 877.7 54.36 1360.1 799.9 70.03
TAX -0.7 15.5 -104.52 53.4 49.8 7.23 25.8 -9.3 -377.42
Deferred Tax -3.5 26.2 -113.36 -11.5 49.8 -123.09 39.4 -8 -592.5
PAT 285.1 249.7 14.18 1301.4 827.9 57.19 1334.3 809.2 64.89
Equity 317.6 317.6 0 317.6 317.6 0 317.6 317.6 0
PBIDTM(%) 5.82 8.96 -35.05 11.36 11.31 0.48 13.12 8.78 49.44
A fair growth of 20.53% in the revenue at Rs. 3517.70 millions was reported in the December 2011 quarter as compared to Rs. 2918.50
millions during year-ago period.The Company has registered profit of Rs. 285.10 millions for the quarter ended December 2011, a
growth of 14.18% over Rs. 249.70 millions millions achieved in the corresponding quarter of last year.Operating Profit reported a sharp
decline to 204.80 millions from 261.60 millions in the corresponding previous quarter.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

6. Results Tracker Q3FY12
make more, for sure.
Hindustan Copper
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 3465.2 3077.9 12.58 8862.1 8607.2 2.96 11465.2 13138.1 -12.73
Other Income 244.2 157.6 54.95 633.4 409.6 54.64 754.6 414.5 82.05
PBIDT 1171.2 1308.4 -10.49 2802.3 2680.7 4.54 3584.7 2372.3 51.11
Interest 1.4 23.4 -94.02 2.7 25.7 -89.49 24.2 35 -30.86
PBDT 1169.8 1285 -8.96 2799.6 2655 5.45 3560.5 2337.3 52.33
Depreciation 43.3 42.8 1.17 130.9 131.1 -0.15 208.4 178.9 16.49
PBT 1126.5 1242.2 -9.31 2668.7 2523.9 5.74 3352.1 2158.4 55.3
TAX 335.1 435 -22.97 808.6 892.6 -9.41 1111.1 611.6 81.67
Deferred Tax -63.1 96.5 -165.39 -170.2 32.7 -620.49 33.6 -36.1 -193.07
PAT 791.4 807.2 -1.96 1860.1 1631.3 14.03 2241 1546.8 44.88
Equity 4626.1 4626.1 0 4626.1 4626.1 0 4626.1 4626.1 0
PBIDTM(%) 33.8 42.51 -20.49 31.62 31.14 1.53 31.27 18.06 73.15
The revenue zoomed 12.58% to Rs. 3465.20 millions for the quarter ended December 2011 as compared to Rs. 3077.90 millions during the
corresponding quarter last year.A slender decline of -1.96% was recorded to Rs. 791.40 millions from Rs. 807.20 millions in the
corresponding previous quarter.Operating Profit reported a sharp decline to 1171.20 millions from 1308.40 millions in the corresponding
previous quarter.
Pidilite Inds.
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 6917.9 5942.8 16.41 21719.7 18167 19.56 23806.4 19522.7 21.94
Other Income 120.1 61.7 94.65 200.5 121.6 64.88 149.6 71.6 108.94
PBIDT 1302.3 1246.8 4.45 4166.2 4075.6 2.22 4937.3 4038.7 22.25
Interest 73 51.9 40.66 172.1 220.5 -21.95 268.2 286 -6.22
PBDT 1132.4 1194.9 -5.23 3897.2 3855.1 1.09 4419.1 3752.7 17.76
Depreciation 121.1 110.9 9.2 354.9 330 7.55 443.9 463.9 -4.31
PBT 1011.3 1084 -6.71 3542.3 3525.1 0.49 3975.1 3288.8 20.87
TAX 268.4 233.3 15.05 907 778.6 16.49 936.2 397.5 135.52
Deferred Tax 12.8 -9.6 -233.33 28.2 -21 -234.29 -5.7 -25.5 -77.65
PAT 742.9 850.7 -12.67 2635.3 2746.5 -4.05 3038.9 2891.3 5.1
Equity 507.7 506.1 0.32 507.7 506.1 0.32 506.1 506.1 0
PBIDTM(%) 18.83 20.98 -10.27 19.18 22.43 -14.5 20.74 20.69 0.25
A fair growth of 16.41% in the revenue at Rs. 6917.90 millions was reported in the December 2011 quarter as compared to Rs. 5942.80
millions during year-ago period.A slender decline of -12.67% was recorded to Rs. 742.90 millions from Rs. 850.70 millions in the
corresponding previous quarter.OP of the company witnessed a marginal growth to 1302.30 millions from 1246.80 millions in the same
quarter last year.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

7. Results Tracker Q3FY12
make more, for sure.
Nirma
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 10018.3 8021.5 24.89 28852.9 24058.7 19.93 32472.5 31179.5 4.15
Other Income 63.5 25 154 164.9 61.7 167.26 143 192.2 -25.6
PBIDT 1610.3 1020.9 57.73 4215.7 3516.9 19.87 4362 6045.9 -27.85
Interest 92.2 79.8 15.54 255.1 237.1 7.59 314.8 317.2 -0.76
PBDT 1640.3 996.4 64.62 3601.7 3362.4 7.12 3910.8 5727.2 -31.72
Depreciation 548.4 696.3 -21.24 1659.5 2094.9 -20.78 3143.3 2875.6 9.31
PBT 1091.9 300.1 263.85 1942.2 1267.5 53.23 767.5 2851.6 -73.09
TAX 295.9 30 886.33 419.6 289.7 44.84 27.1 472.2 -94.26
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 796 270.1 194.71 1522.6 977.8 55.72 740.4 2379.4 -68.88
Equity 795.7 795.7 0 795.7 795.7 0 795.7 795.7 0
PBIDTM(%) 16.07 12.73 26.29 14.61 14.62 -0.05 13.43 19.39 -30.72
The company witnessed a 24.89% growth in the revenue at Rs. 10018.30 millions for the quarter ended December 2011 as compared to Rs.
8021.50 millions during the year-ago period.The Net Profit of the company reported a remarkable increase of 194.71% to Rs. 796.00
millions from Rs. 270.10 millions in previous same quarter.Operating Profit saw a handsome growth to 1610.30 millions from 1020.90
millions in the quarter ended December 2011.
Tata Teleservice(Mah)
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 6305.5 5774.4 9.2 18369.3 17138.2 7.18 22933.1 22491 1.97
Other Income 32.7 72.8 -55.08 85.7 8533.4 -99 8575.6 287.1 2886.97
PBIDT 1249.5 1332.1 -6.2 3664.3 10291.5 -64.39 11278.8 5360.3 110.41
Interest 1302.1 713.7 82.44 3602 2256.2 59.65 3272.7 3131.4 4.51
PBDT -52.6 618.4 -108.51 62.3 8035.3 -99.22 8006.1 2228.9 259.2
Depreciation 1393.6 1414.2 -1.46 4003.8 4231.3 -5.38 7507 5208.9 44.12
PBT -1446.2 -795.8 81.73 -3941.5 3804 -203.61 499.1 -2980 -116.75
TAX 0 0 0 0 0 0 0.1 0.1 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT -1446.2 -795.8 81.73 -3941.5 3804 -203.61 499 -2980.1 -116.74
Equity 18972 18972 0 18972 18972 0 18972 18972 0
PBIDTM(%) 19.82 23.07 -14.1 19.95 60.05 -66.78 49.18 23.83 106.36
The December 2011 quarter revenue stood at Rs. 6305.50 millions, up 9.20% as compared to Rs. 5774.40 millions during the corresponding
quarter last year.The Net Loss for the quarter ended December 2011 is Rs. -1446.20 millions as compared to Net Loss of Rs. -795.80
millions of corresponding quarter ended December 2010The company reported a degrowth in operating Profit to 1249.50 millions from
1332.10 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

8. Results Tracker Q3FY12
make more, for sure.
Jaypee Infratech
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 9026.8 7553.8 19.5 22354 20638.1 8.31 27787 6406.6 333.72
Other Income 33 10.5 214.29 119.2 69 72.75 199.3 122 63.36
PBIDT 4986.4 4752.6 4.92 11978.9 14868.4 -19.43 18309.6 6043 202.99
Interest 80.8 4.2 1823.81 209.8 4.2 4895.24 76.9 7.6 911.84
PBDT 4905.6 4748.4 3.31 11769.1 14864.2 -20.82 18232.7 6035.4 202.1
Depreciation 3.9 21.3 -81.69 11.8 64.1 -81.59 86.3 161.9 -46.7
PBT 4901.7 4727.1 3.69 11757.3 14800.1 -20.56 18146.4 5873.5 208.95
TAX 981 942 4.14 2353 2950 -20.24 3795.8 998.6 280.11
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 3920.7 3785.1 3.58 9404.3 11850.1 -20.64 14350.6 4874.9 194.38
Equity 13889.3 13889.3 0 13889.3 13889.3 0 13889.3 12260 13.29
PBIDTM(%) 55.24 62.92 -12.2 53.59 72.04 -25.62 65.89 94.32 -30.14
The December 2011 quarter revenue stood at Rs. 9026.80 millions, up 19.50% as compared to Rs. 7553.80 millions during the
corresponding quarter last year.Net profit for the quarter ended December 2011 increases to Rs. 3920.70 millions from Rs. 3785.10
millions.Operating profit for the quarter ended December 2011 rose to 4986.40 millions as compared to 4752.60 millions of corresponding
quarter ended December 2010.
TN Newsprints
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Sales 3095.9 2749.4 12.6 9669.1 8693.6 11.22 12225.1 10686.6 14.4
Other Income 2.3 2.5 -8 7 9.6 -27.08 25.3 49.6 -48.99
PBIDT 592.1 722 -17.99 2373.2 2567.5 -7.57 3326 3116.2 6.73
Interest 393.6 85.3 361.43 1074.4 229.4 368.35 442.4 461.8 -4.2
PBDT 1197.3 636.7 88.05 2297.6 2338.1 -1.73 2883.6 2674.8 7.81
Depreciation 450.9 283.6 58.99 1267.5 846.6 49.72 1233.7 1155.6 6.76
PBT 746.4 353.1 111.38 1030.1 1491.5 -30.94 1649.9 1519.2 8.6
TAX 111.5 67 66.42 145.2 398.9 -63.6 367.4 299.2 22.79
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 634.9 286.1 121.92 884.9 1092.6 -19.01 1282.5 1220 5.12
Equity 692.1 692.11 0 692.1 692.11 0 692.1 692.1 0
PBIDTM(%) 19.13 26.26 -27.17 24.54 29.53 -16.89 27.21 29.16 -6.7
The revenue zoomed 12.60% to Rs. 3095.90 millions for the quarter ended December 2011 as compared to Rs. 2749.40 millions during the
corresponding quarter last year.The company almost doubled its revenue to Rs. 634.90 millions from Rs. 286.10 millions in the quarter
ended December 2011.A decline of 592.10 millions was observed in the OP in the quarter ended December 2011 from 722.00 millions on
QoQ basis.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

9. Results Tracker Q3FY12
make more, for sure.
Welspun Global Brands
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201112 201012 % Var
Sales 6125.75 4642.82 31.94 6125.75 4642.82 31.94 6125.75 4642.82 31.94
Other Income 0.27 0.09 200 0.27 0.09 200 0.27 0.09 200
PBIDT -97.66 121.58 -180.33 -97.66 121.58 -180.33 -97.66 121.58 -180.33
Interest 92.37 62.22 48.46 92.37 62.22 48.46 92.37 62.22 48.46
PBDT -190.03 59.36 -420.13 -190.03 59.36 -420.13 -190.03 59.36 -420.13
Depreciation 0.71 0.44 61.36 0.71 0.44 61.36 0.71 0.44 61.36
PBT -190.74 58.92 -423.73 -190.74 58.92 -423.73 -190.74 58.92 -423.73
TAX -61.97 19.51 -417.63 -61.97 19.51 -417.63 -61.97 19.51 -417.63
Deferred Tax -8.68 -1.84 371.74 -8.68 -1.84 371.74 -8.68 -1.84 371.74
PAT -128.77 39.41 -426.74 -128.77 39.41 -426.74 -128.77 39.41 -426.74
Equity 104.76 104.76 0 104.76 104.76 0 104.76 104.76 0
PBIDTM(%) -1.59 2.62 -160.88 -1.59 2.62 -160.88 -1.59 2.62 -160.88
The sales surged to Rs. 6125.75 millions, up 31.94% for the December 2011 quarter as against Rs. 4642.82 millions during the
corresponding quarter previous year.The Net Loss for the quarter ended December 2011 is Rs. -128.77 millions as compared to Net Profit
of Rs. 39.41 millions of corresponding quarter ended December 2010Operating profit Margin for the quarter ended December 2011
slipped to -97.66% as compared to 121.58% of corresponding quarter ended December 2010.
State Bank Of Hyderabad
Quarter ended Year to Date Year ended
201112 201012 % Var 201112 201012 % Var 201103 201003 % Var
Interest Earned 27300.8 19643.9 38.98 76379.4 56989.1 34.02 78512.9 63341.2 23.95
Other Income 2539.8 2494.4 1.82 7151 6545.4 9.25 9837.5 8413.3 16.93
Interest Expended 18847.9 12235.4 54.04 53260 36520.9 45.83 50027.8 44708.8 11.9
Operating Expenses 4764.3 4764.3 15.27 13207 11857.9 11.38 15127.9 9837.8 53.77
Operating Profit 0 0 0 0 0 0 0 0 0
Prov.& Contigencies 2067.2 2308 -10.43 5251.7 4560.8 15.15 5535.2 3296 67.94
Tax 1148.7 959.9 19.67 3639.4 3436 5.92 5997.1 5684.8 5.49
PAT 3012.5 2501.7 20.42 8172.3 7158.9 14.16 11662.4 8227.1 41.76
Equity 207.5 207.5 0 207.5 207.5 0 207.5 207.5 0
OPM 22.81 29.37 -22.32 22.34 26.59 -15.99 29.54 27.17 8.74
A decent increase of about 38.98% in the sales to Rs. 27300.80 millions was observed for the quarter ended December 2011. The sales
figure stood at Rs. 19643.90 millions during the year-ago period.Profit saw a slight increase of 20.42%to Rs. 3012.50 millions from Rs.
2501.70 millions.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

10. Results Tracker Q3FY12
make more, for sure.
Data Source : ACE Equity
NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only
Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com