Results Tracker 07.08.2012,

Results Tracker Tuesday, 07 Aug 2012
make more, for sure.
Q1FY13

Results to be Declared on Tuesday, 7th August 2012
COMPANIES NAME
Aditya Ispat BHILWRA TEC ICDS Nila Infra SSPDL
Aksh Optifibre Bombay Dyeing Innoventive Ind NITESH EST Stanrose Mafat
Alka India Brigade Enter J&K Bank Northern Proj Sunraj Diamond
Alkyl Amines Can Fin Homes Jenson & Nich India NRC Surat Textile
Allcargo Logistics Carborundum Uni Jumbo Bag Panacea Bio Tata Chemicals
AMD Inds Chettinad Cem Kanpur Plast Patel Integ Tea Time
Amines & Plasti DALMIASUG KLIFESTYLE Poddar Pigm TPL Plastech
Amit Spinning Deccan Cements KMF Builders Punj Lloyd Unimers India
ANANDPROJ Delta Mag KMG Milk Food Rainbow Papers United Brew
APL Apollo Tubes Delton Cables Linc Pen Rajapalayam United Credit
Arman Fin Serv DFLINFRA Lok Housing Sambhaav Media VGuard Inds
ARROW TEX Ekam Leasing Lotus Eye Care Sharp India Vimal Oil
Asian Fert Eskay Knit Maral Overseas Shree Raj Syntex VIP Inds
Asutosh Enter Galada Power Metropoli Over SIEL Financial VMF Sof Tech
Aurobindo Phar Gee El Woollens Mindteck India SIGNET IND Wellesley Corp
Axis It&T Great Offshore MOIL Sobha Dev West Coast Paper
Balrampur Chini GS Auto Munjal Auto South Asian Entr
Bhagwati Oxy Hind Rectifiers NHPC SPMLINFRA

Results Announced on 6th Aug 2012 (Rs Million)

Andhra Bank
Quarter ended Year to Date Year ended
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Interest Earned 31214.9 26342.3 18.5 31214.9 26342.3 18.5 113387.3 82912.7 36.76
Other Income 2357.3 2169.5 8.66 2357.3 2169.5 8.66 8599.3 8969.6 -4.13
Interest Expended 21830.1 17238.5 26.64 21830.1 17238.5 26.64 75794.1 50703.1 49.49
Operating Expenses 4708.3 4708.3 10.09 4708.3 4276.7 10.09 18042.5 17048.5 5.83
Operating Profit 4968.3 0 0 4968.3 0 0 18242.7 0 0
Prov.& Contigencies 2065.5 1769.5 16.73 2065.5 1769.5 16.73 9907.3 6460 53.36
Tax 1350 1370 -1.46 1350 1370 -1.46 4796 5000 -4.08
PAT 3618.3 3857.1 -6.19 3618.3 3857.1 -6.19 13446.7 12670.7 6.12
Equity 5595.8 5595.8 0 5595.8 5595.8 0 5595.8 5595.8 0
OPM 22.53 26.56 -15.16 22.53 26.56 -15.16 24.83 29.1 -14.7

The revenue for the June 2012 quarter is pegged at Rs. 31214.90 millions, about 18.50% up against Rs. 26342.30 millions recorded during
the year-ago period.Net profit declined -6.19% to Rs. 3618.30 millions from Rs. 3857.10 millions.

Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only

Mansukh Securities and Finance Ltd SEBI Regn No. BSE: INB010985834 / NSE: INB230781431
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 PMS Regn No. INP000002387
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

Results Tracker Q1FY13

SAIL
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 107775 109415.8 -1.5 107775 109415.8 -1.5 463417.9 433073.6 7.01
Other Income 2784.5 4660.5 -40.25 2784.5 4660.5 -40.25 15557.3 14406.4 7.99
PBIDT 15367.9 17857.4 -13.94 15367.9 17857.4 -13.94 76576.2 90294.5 -15.19
Interest 1248.8 1713.1 -27.1 1248.8 1713.1 -27.1 6777 4747.7 42.74
PBDT 14119.1 16144.3 -12.54 14119.1 16144.3 -12.54 67179 86801.1 -22.61
Depreciation 4018.3 3748.1 7.21 4018.3 3748.1 7.21 15670.3 14858 5.47
PBT 10100.8 12396.2 -18.52 10100.8 12396.2 -18.52 51508.7 71943.1 -28.4
TAX 3136.7 3912.8 -19.83 3136.7 3912.8 -19.83 16081.5 22895.7 -29.76
Deferred Tax 502.2 23.5 2037.02 502.2 23.5 2037.02 1134.2 -630.4 -279.92
PAT 6964.1 8483.4 -17.91 6964.1 8483.4 -17.91 35427.2 49047.4 -27.77
Equity 41305.3 41305.3 0 41305.3 41305.3 0 41305.3 41304 0
PBIDTM(%) 12.75 14.85 -14.13 14.26 16.32 -12.63 15 18.96 -20.85

A slight decline in the revenue of Rs. 107775.00 millions was seen for the June 2012 quarter as against Rs. 109415.80 millions during year-
ago period.A slender decline of -17.91% was recorded to Rs. 6964.10 millions from Rs. 8483.40 millions in the corresponding previous
quarter.The Operating Profit of the company witnessed a decrease to 15367.90 millions from 17857.40 millions.

Cadila Healthcare
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 8194.2 7818.7 4.8 8194.2 7818.7 4.8 31507.8 29202.8 7.89
Other Income 26.9 178 -84.89 26.9 178 -84.89 2391.4 747.8 219.79
PBIDT 1936.1 1990.7 -2.74 1936.1 1990.7 -2.74 9069.2 7658.4 18.42
Interest 268.9 68.7 291.41 268.9 68.7 291.41 1282.6 318.1 303.21
PBDT 1667.2 1922 -13.26 1667.2 1922 -13.26 7786.6 7340.3 6.08
Depreciation 275.2 249.7 10.21 275.2 249.7 10.21 1082.3 968.5 11.75
PBT 1392 1672.3 -16.76 1392 1672.3 -16.76 6704.3 6371.8 5.22
TAX 65 143 -54.55 65 143 -54.55 129.1 268 -51.83
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 1327 1529.3 -13.23 1327 1529.3 -13.23 6575.2 6103.8 7.72
Equity 1023.7 1023.7 0 1023.7 1023.7 0 1023.7 1023.7 0
PBIDTM(%) 23.31 25.15 -7.31 23.63 25.46 -7.2 28.39 25.91 9.57

The total revenue for the quarter ended June 2012 remained nearly unchanged at Rs. 8194.20 millions.The Net proft of the company
remain more or less same to Rs. 1327.00 millions from Rs. 1529.30 millions ,decline by -13.23%.The company reported a degrowth in
operating Profit to 1936.10 millions from 1990.70 millions.




Wockhardt
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 6073.8 5508.5 10.26 6073.8 5508.5 10.26 25604 17549.2 45.9
Other Income 57.5 53.4 7.68 57.5 53.4 7.68 201.2 329.8 -38.99
PBIDT 1351.4 1525.6 -11.42 1351.4 1525.6 -11.42 8269.4 4254.7 94.36
Interest 292 389.3 -24.99 292 389.3 -24.99 1607.7 2030.8 -20.83
PBDT 993.3 1136.3 -12.58 993.3 1136.3 -12.58 4500.8 -704.9 -738.5
Depreciation 159.7 229.5 -30.41 159.7 229.5 -30.41 663.7 615.8 7.78
PBT 833.6 906.8 -8.07 833.6 906.8 -8.07 3837.1 -1320.7 -390.54
TAX 92.6 80 15.75 92.6 80 15.75 1997.1 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 741 826.8 -10.38 741 826.8 -10.38 1840 -1320.7 -239.32
Equity 547.2 547.2 0 547.2 547.2 0 547.2 547.2 0
PBIDTM(%) 22.25 27.7 -19.66 22.25 27.7 -19.66 32.3 24.24 33.22

The company witnessed a 10.26% growth in the revenue at Rs. 6073.80 millions for the quarter ended June 2012 as compared to Rs.
5508.50 millions during the year-ago period.The Net proft of the company remain more or less same to Rs. 741.00 millions from Rs.
26.80 millions ,decline by -10.38%.The Operating Profit of the company witnessed a decrease to 1351.40 millions from 1525.60 millions.

Britannia Inds
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 12288.9 11075.7 10.95 12288.9 11075.7 10.95 49741.9 42235.2 17.77
Other Income 106.2 257.9 -58.82 106.2 257.9 -58.82 585.3 489.2 19.64
PBIDT 829.4 776.4 6.83 829.4 776.4 6.83 3377.6 2804 20.46
Interest 94.6 93 1.72 94.6 93 1.72 380.7 377.5 0.85
PBDT 734.8 683.4 7.52 734.8 683.4 7.52 2996.9 2426.5 23.51
Depreciation 130.1 110.9 17.31 130.1 110.9 17.31 473.2 445.9 6.12
PBT 604.7 572.5 5.62 604.7 572.5 5.62 2523.7 1980.6 27.42
TAX 170.2 154.5 10.16 170.2 154.5 10.16 656.3 527.7 24.37
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 434.5 418 3.95 434.5 418 3.95 1867.4 1452.9 28.53
Equity 238.9 238.9 0 238.9 238.9 0 238.9 238.9 0
PBIDTM(%) 6.75 7.01 -3.72 6.75 7.01 -3.72 6.79 6.64 2.28
A fair growth of 10.95% in the revenue at Rs. 12288.90 millions was reported in the June 2012 quarter as compared to Rs. 11075.70
millions during year-ago period.Profit after tax improved marginally to Rs. 434.50 millions for the quarter ended June 2012 from Rs.
418.00 millions of corresponding previous quarter.OP of the company witnessed a marginal growth to 829.40 millions from 776.40
millions in the same quarter last year.




Aditya Birla Nuvo
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 20371.4 18639.3 9.29 20371.4 18639.3 9.29 84334.8 64472.4 30.81
Other Income 208.1 261 -20.27 208.1 261 -20.27 1897.4 748.6 153.46
PBIDT 2141.1 2421.2 -11.57 2141.1 2421.2 -11.57 10505 9599.4 9.43
Interest 865.3 662.1 30.69 865.3 662.1 30.69 3132.6 2708.1 15.68
PBDT 1275.8 1759.1 -27.47 1275.8 1759.1 -27.47 6333.6 6891.3 -8.09
Depreciation 500.5 498.5 0.4 500.5 498.5 0.4 2030.6 1940.5 4.64
PBT 775.3 1260.6 -38.5 775.3 1260.6 -38.5 4303 4950.8 -13.08
TAX 197.1 318.9 -38.19 197.1 318.9 -38.19 849.1 1153.9 -26.41
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 578.2 941.7 -38.6 578.2 941.7 -38.6 3453.9 3796.9 -9.03
Equity 1135.2 1135.1 0.01 1135.2 1135.1 0.01 1135.2 1135.1 0.01
PBIDTM(%) 10.51 12.99 -19.09 10.51 12.99 -19.09 12.46 14.89 -16.34

The revenue for the June 2012 quarter is pegged at Rs. 20371.40 millions, about 9.29% up against Rs. 18639.30 millions recorded during
the year-ago period.The Company to register a -38.60% fall in the net profit for the quarter ended June 2012.Operating profit for the
quarter ended June 2012 decreased to 2141.10 millions as compared to 2421.20 millions of corresponding quarter ended June 2011.

Uttam Galva Steels
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 20577.2 15332.1 34.21 20577.2 15332.1 34.21 51716 50408.1 2.59
Other Income 11.3 14.4 -21.53 11.3 14.4 -21.53 76.4 39.2 94.9
PBIDT 1497.9 1095.8 36.69 1497.9 1095.8 36.69 5135.9 4451.8 15.37
Interest 814.3 655.7 24.19 814.3 655.7 24.19 2452.1 2122.4 15.53
PBDT 683.6 440.1 55.33 683.6 440.1 55.33 2683.9 2329.4 15.22
Depreciation 454 305.4 48.66 454 305.4 48.66 1273.7 1194.1 6.67
PBT 229.6 134.7 70.45 229.6 134.7 70.45 1410.1 1135.4 24.19
TAX 127.2 43.7 191.08 127.2 43.7 191.08 630.5 367.6 71.52
Deferred Tax 81.1 17.1 374.27 81.1 17.1 374.27 347.7 151.7 129.2
PAT 102.4 91 12.53 102.4 91 12.53 779.6 767.7 1.55
Equity 1222.6 1222.6 0 1222.6 1222.6 0 1222.6 1222.6 0
PBIDTM(%) 7.28 7.15 1.85 7.28 7.15 1.85 9.93 8.83 12.45
The sales surged to Rs. 20577.20 millions, up 34.21% for the June 2012 quarter as against Rs. 15332.10 millions during the corresponding
quarter previous year.A slim rise of 12.53% was recorded in the Net profit for the quarter ended June 2012 to Rs. 102.40 millions From
Rs. 91.00 millions.OP of the company witnessed a marginal growth to 1497.90 millions from 1095.80 millions in the same quarter last
year.




DCW
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 3587.64 2629.31 36.45 3587.64 2629.31 36.45 11861.77 10625.44 11.64
Other Income 7.28 3.94 84.77 7.28 3.94 84.77 9.94 3.17 213.56
PBIDT 598.92 275.36 117.5 598.92 275.36 117.5 1624.52 986.11 64.74
Interest 80.37 89.23 -9.93 80.37 89.23 -9.93 334.27 285.71 17
PBDT 458.55 186.13 146.36 458.55 186.13 146.36 970.48 834.47 16.3
Depreciation 133.4 117.4 13.63 133.4 117.4 13.63 512.1 475.58 7.68
PBT 325.15 68.73 373.08 325.15 68.73 373.08 458.38 358.89 27.72
TAX 90 13 592.31 90 13 592.31 149.9 69.78 114.82
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 235.15 55.73 321.95 235.15 55.73 321.95 308.48 289.11 6.7
Equity 413.29 392.31 5.35 413.29 392.31 5.35 406.2 392.31 3.54
PBIDTM(%) 16.69 10.47 59.4 16.69 10.47 59.4 13.7 9.28 47.58

The sales for the June 2012 quarter moved up 36.45% to Rs. 3587.64 millions as compared to Rs. 2629.31 millions during the
corresponding quarter last year.The company almost doubled its revenue to Rs. 235.15 millions from Rs. 55.73 millions in the quarter
?nded June 2012.OP of the company witnessed a marginal growth to 598.92 millions from 275.36 millions in the same quarter last year.

Wheels India
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 5196.1 4665.9 11.36 5196.1 4665.9 11.36 20775.4 17006.1 22.16
Other Income 11.6 6 93.33 11.6 6 93.33 22.9 27.5 -16.73
PBIDT 412.2 363.1 13.52 412.2 363.1 13.52 1749.3 1322.8 32.24
Interest 145.2 133.2 9.01 145.2 133.2 9.01 703 536.2 31.11
PBDT 267 229.9 16.14 267 229.9 16.14 1046.3 786.6 33.02
Depreciation 130.7 123.8 5.57 130.7 123.8 5.57 504.7 460.8 9.53
PBT 136.3 106.1 28.46 136.3 106.1 28.46 541.6 325.8 66.24
TAX 47 34.2 37.43 47 34.2 37.43 198.1 79.4 149.5
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 89.3 71.9 24.2 89.3 71.9 24.2 343.5 246.4 39.41
Equity 98.7 98.7 0 98.7 98.7 0 98.7 98.7 0
PBIDTM(%) 7.93 7.78 1.94 7.93 7.78 1.94 8.42 7.78 8.25
The revenue zoomed 11.36% to Rs. 5196.10 millions for the quarter ended June 2012 as compared to Rs. 4665.90 millions during the
corresponding quarter last year.A humble growth in net profit of 24.20% reported in the quarter ended June 2012 to Rs. 89.30 millions
from Rs. 71.90 millions.Operating profit for the quarter ended June 2012 rose to 412.20 millions as compared to 363.10 millions of
corresponding quarter ended June 2011.




Tube Investments
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 9148 8742.6 4.64 9148 8742.6 4.64 34897.7 29811 17.06
Other Income 32.4 12.5 159.2 32.4 12.5 159.2 309.7 107.9 187.03
PBIDT 939.4 1055.4 -10.99 939.4 1055.4 -10.99 3973.5 3557.2 11.7
Interest 196.5 171.6 14.51 196.5 171.6 14.51 761.7 659.2 15.55
PBDT 742.9 883.8 -15.94 742.9 883.8 -15.94 3211.8 3104 3.47
Depreciation 188.5 183.1 2.95 188.5 183.1 2.95 760.8 691 10.1
PBT 554.4 700.7 -20.88 554.4 700.7 -20.88 2451 2413 1.57
TAX 170.1 200.5 -15.16 170.1 200.5 -15.16 650.1 716.4 -9.25
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 384.3 500.2 -23.17 384.3 500.2 -23.17 1800.9 1696.6 6.15
Equity 372.7 371.5 0.32 372.7 371.5 0.32 372.6 371.3 0.35
PBIDTM(%) 10.27 12.07 -14.94 10.27 12.07 -14.94 11.39 11.93 -4.58

The Total revenue for the quarter ended June 2012 of Rs. 9148.00 millions remain, more or less, the same.The Company's Net profit for
the June 2012 quarter have declined marginally to Rs. 384.30 millions as against Rs. 500.20 millions reported during the corresponding
quarter ended.The company reported a degrowth in operating Profit to 939.40 millions from 1055.40 millions.

Essar Shipping
201206 201106 % Var 201206 201106 % Var 201203 201103 % Var
Sales 4210.9 2926.1 43.91 4210.9 2926.1 43.91 12453.5 5146.6 141.98
Other Income 138.3 137.1 0.88 138.3 137.1 0.88 595.1 322.9 84.3
PBIDT 1200.2 1197.7 0.21 1200.2 1197.7 0.21 5007.3 2596.8 92.83
Interest 761.9 589 29.35 761.9 589 29.35 2669 1231.1 116.8
PBDT 438.3 608.7 -27.99 438.3 608.7 -27.99 2338.3 1365.7 71.22
Depreciation 370.5 273.1 35.66 370.5 273.1 35.66 1363.6 569 139.65
PBT 67.8 335.6 -79.8 67.8 335.6 -79.8 974.7 796.7 22.34
TAX 5.6 4 40 5.6 4 40 16.5 15 10
Deferred Tax 0 0 0 0 0 0 0 0 0
PAT 62.2 331.6 -81.24 62.2 331.6 -81.24 958.2 781.7 22.58
Equity 2052.3 2052.3 0 2052.3 2052.3 0 2052.3 2052.3 0
PBIDTM(%) 28.5 40.93 -30.37 28.5 40.93 -30.37 40.21 50.46 -20.31
A decent increase of about 43.91% in the sales to Rs. 4210.90 millions was observed for the quarter ended June 2012. The sales figure stood
at Rs. 2926.10 millions during the year-ago period.Net Profit for the quarter ended June 2012 dipped to Rs. 62.20 millions from Rs. 331.60
millions in the corresponding previous quarter.Operating Profit saw a handsome growth to 1200.20 millions from 1197.70 millions in the
quarter ended June 2012.




Data Source : ACE Equity

NAME DESIGNATION E-MAIL
Varun Gupta Head - Research varungupta@moneysukh.com
Pashupati Nath Jha Research Analyst pashupatinathjha@moneysukh.com
Vikram Singh Research Analyst vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-
infringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.



Results Tracker 07.08.2012,

More Related Content

What's hot

Viewers also liked

Similar to Results Tracker 07.08.2012,

More from Mansukh Investment &amp; Trading Solutions

Recently uploaded

Results Tracker 07.08.2012,

More from Mansukh Investment & Trading Solutions