SlideShare a Scribd company logo
Restatement for Q4-07 LIFO Accounting Change
Unaudited

                                                                        First Quarter - 2007                                                                            First Quarter - 2006
                                                                OPERATING INCOME                        OPERATING MARGIN                                           OPERATING INCOME               OPERATING MARGIN
                                                         Impact of  Restated   Restated                 Restated  Restated                                  Impact of  Restated   Restated        Restated  Restated
                                       NET SALES       Acct. Change  GAAP*    Non-GAAP*                  GAAP*   Non-GAAP*                 NET SALES*     Acct. Change  GAAP*    Non-GAAP*         GAAP*   Non-GAAP*

Pressure-sensitive Materials          $       860.0     $        ---  $         81.9 $      83.4             9.5%         9.7%             $     787.2    $      0.4    $      66.3 $     70.3        8.4%      8.9%
Retail Information Services                   156.3              ---             7.2         7.2             4.6%         4.6%                   153.8           0.2            7.8       10.1        5.1%      6.6%
Office and Consumer Products                  214.4             (0.1)           26.4        27.0            12.3%        12.6%                   239.9           0.5           36.3       37.1       15.1%     15.5%
Other specialty converting businesses         159.2              ---            10.9        10.9             6.8%         6.8%                   156.3           0.1            6.3        6.3        4.0%      4.0%
Corporate Expense                              N/A               ---           (12.5)      (12.5)             N/A          N/A                    N/A            ---          (12.7)     (12.2)        N/A       N/A
Interest Expense                               N/A               ---           (15.1)       N/A               N/A          N/A                    N/A            ---          (14.5)      N/A          N/A       N/A
TOTAL                                   $   1,389.9     $       (0.1) $         98.8   $   116.0              7.1%        8.3%             $    1,337.2   $      1.2    $     89.5   $   111.6        6.7%      8.3%


                                                                       Second Quarter - 2007                                                                           Second Quarter - 2006
                                                                OPERATING INCOME                        OPERATING MARGIN                                           OPERATING INCOME               OPERATING MARGIN
                                                         Impact of  Restated   Restated                 Restated  Restated                                  Impact of  Restated   Restated        Restated  Restated
                                       NET SALES       Acct. Change  GAAP*    Non-GAAP*                  GAAP*   Non-GAAP*                 NET SALES*     Acct. Change  GAAP*    Non-GAAP*         GAAP*   Non-GAAP*

Pressure-sensitive Materials          $       879.3     $        0.6    $       89.5 $      86.8            10.2%         9.9%             $     809.5    $      0.5    $      77.9 $     80.0        9.6%      9.9%
Retail Information Services                   219.1            0.9**             1.5        21.6             0.7%         9.9%                   181.4           ---           21.0       23.0       11.6%     12.7%
Office and Consumer Products                  262.7             ---             42.3        42.6            16.1%        16.2%                   265.4           0.1           45.4       43.8       17.1%     16.5%
Other specialty converting businesses         162.4             ---              6.9         6.9             4.2%         4.2%                   153.4           0.2            4.8        5.5        3.1%      3.6%
Corporate Expense                              N/A           (0.9)**            (8.1)       (8.1)             N/A          N/A                    N/A            1.2           (9.4)      (8.6)        N/A       N/A
Interest Expense                               N/A              ---            (20.1)       N/A               N/A          N/A                    N/A            ---          (13.6)      N/A          N/A       N/A

TOTAL                                   $   1,523.5     $       0.6     $      112.0   $   149.8              7.4%        9.8%             $    1,409.7   $      2.0    $    126.1   $   143.7        8.9%     10.2%


                                                                        Third Quarter - 2007                                                                            Third Quarter - 2006
                                                                OPERATING INCOME                        OPERATING MARGIN                                           OPERATING INCOME               OPERATING MARGIN
                                                         Impact of  Restated   Restated                 Restated  Restated                                  Impact of  Restated   Restated        Restated  Restated
                                       NET SALES       Acct. Change  GAAP*    Non-GAAP*                  GAAP*   Non-GAAP*                 NET SALES*     Acct. Change  GAAP*    Non-GAAP*         GAAP*   Non-GAAP*

Pressure-sensitive Materials          $       868.3     $        0.5 $          68.3 $      82.3             7.9%         9.5%             $     825.3    $     (0.3) $        83.1 $     83.9       10.1%     10.2%
Retail Information Services                   388.4             (2.0)          (16.5)       11.5            -4.2%         3.0%                   164.4           0.4            7.3       10.9        4.4%      6.6%
Office and Consumer Products                  266.9              0.8            48.8        49.3            18.3%        18.5%                   281.7           2.4           47.1       47.5       16.7%     16.9%
Other specialty converting businesses         156.8             (0.2)            7.4         8.9             4.7%         5.7%                   146.2           ---            5.6        7.3        3.8%      5.0%
Corporate Expense                              N/A               1.5            (5.8)       (0.2)             N/A          N/A                    N/A           (1.2)         (23.2)     (10.2)        N/A       N/A
Interest Expense                               N/A               ---           (35.7)       N/A               N/A          N/A                    N/A            ---          (14.1)      N/A          N/A       N/A

TOTAL                                   $   1,680.4     $       0.6     $       66.5   $   151.8              4.0%        9.0%             $    1,417.6   $      1.3    $    105.8   $   139.4        7.5%      9.8%


                                                                       Fourth Quarter - 2007                                                                           Fourth Quarter - 2006
                                                                            OPERATING INCOME            OPERATING MARGIN                                           OPERATING INCOME               OPERATING MARGIN
                                                         Impact of                                                                                          Impact of  Restated   Restated        Restated  Restated
                                       NET SALES       Acct. Change         GAAP       Non-GAAP         GAAP*        Non-GAAP*             NET SALES*     Acct. Change  GAAP*    Non-GAAP*         GAAP*   Non-GAAP*

Pressure-sensitive Materials          $       890.1     $       ---     $       79.0 $      80.0             8.9%         9.0%             $     814.3    $     (0.2) $        74.3 $     76.7        9.1%      9.4%
Retail Information Services                   410.7             ---              1.9        28.0             0.5%         6.8%                   168.1           0.1            9.6       12.9        5.7%      7.7%
Office and Consumer Products                  272.2             ---             56.1        59.5            20.6%        21.9%                   285.0           5.4           58.6       56.7       20.6%     19.9%
Other specialty converting businesses         141.0             ---              0.2         2.9             0.1%         2.1%                   144.0          (0.2)           0.6        1.9        0.4%      1.3%
Corporate Expense                              N/A              ---             (4.9)       (5.1)             N/A          N/A                    N/A            ---          (16.0)     (16.0)        N/A       N/A
Interest Expense                               N/A              ---            (34.3)       N/A               N/A          N/A                    N/A            ---          (13.3)      N/A          N/A       N/A

TOTAL                                   $   1,714.0     $       ---     $       98.0   $   165.3              5.7%        9.6%             $    1,411.4   $      5.1    $    113.8   $   132.2        8.1%      9.4%


                                                                             Full Year 2007                                                                                 Full Year 2006
                                                                OPERATING INCOME                        OPERATING MARGIN                                           OPERATING INCOME               OPERATING MARGIN
                                                         Impact of  Restated   Restated                 Restated  Restated                                  Impact of  Restated   Restated        Restated  Restated
                                       NET SALES       Acct. Change  GAAP*    Non-GAAP*                  GAAP*   Non-GAAP*                 NET SALES*     Acct. Change  GAAP*    Non-GAAP*         GAAP*   Non-GAAP*

Pressure-sensitive Materials          $     3,497.7     $        1.1 $         318.7 $     332.5             9.1%         9.5%             $    3,236.3   $      0.4    $    301.6 $     310.9        9.3%      9.6%
Retail Information Services                 1,174.5             (1.1)           (5.9)       68.3            -0.5%         5.8%                    667.7          0.7          45.7        56.9        6.8%      8.5%
Office and Consumer Products                1,016.2              0.7           173.6       178.4            17.1%        17.6%                  1,072.0          8.4         187.4       185.1       17.5%     17.3%
Other specialty converting businesses         619.4             (0.2)           25.4        29.6             4.1%         4.8%                    599.9          0.1          17.3        21.0        2.9%      3.5%
Corporate Expense                              N/A               0.6           (31.3)      (25.9)             N/A          N/A                     N/A           ---         (61.3)      (47.0)        N/A       N/A
Interest Expense                               N/A               ---          (105.2)       N/A               N/A          N/A                     N/A           ---         (55.5)       N/A          N/A       N/A

TOTAL                                   $   6,307.8     $       1.1     $      375.3   $   582.9              5.9%        9.2%             $    5,575.9   $      9.6    $    435.2   $   526.9        7.8%      9.4%


                                                                                                                                                                            Full Year 2005
                                                                                                                                                                   OPERATING INCOME               OPERATING MARGIN
                                                                                                                                                            Impact of  Restated   Restated        Restated  Restated
                                                                                                                                           NET SALES*     Acct. Change  GAAP*    Non-GAAP*         GAAP*   Non-GAAP*

                                                                                                      Pressure-sensitive Materials          $   3,114.5   $      6.0 $       264.1 $     287.1        8.5%      9.2%
                                                                                                      Retail Information Services                 630.4          ---          37.7        45.2        6.0%      7.2%
                                                                                                      Office and Consumer Products              1,136.1         (6.1)        161.9       186.0       14.3%     16.4%
                                                                                                      Other specialty converting businesses       592.5          0.8          14.9        21.1        2.5%      3.6%
                                                                                                      Corporate Expense                            N/A           ---         (53.2)      (50.4)        N/A       N/A
                                                                                                      Interest Expense                             N/A           ---         (57.9)       N/A          N/A       N/A

                                                                                                      TOTAL                                $    5,473.5   $      0.7    $    367.5   $   489.0        6.7%      8.9%


* Includes adjustments to results as originally reported to reflect prior period reclassifications.
** Variance of $0.9M due to reclass of Paxar related expenses from the RIS segment to Corporate.

More Related Content

What's hot

Apre call 1 q11 engfinal_valida
Apre call 1 q11 engfinal_validaApre call 1 q11 engfinal_valida
Apre call 1 q11 engfinal_validaBRMALLS
 
Apre call 1 q11 engfinal
Apre call 1 q11 engfinalApre call 1 q11 engfinal
Apre call 1 q11 engfinalBRMALLS
 
danaher 07_4Q_Preso
danaher 07_4Q_Presodanaher 07_4Q_Preso
danaher 07_4Q_Presofinance24
 
Raytheon Reports 2007 Third Quarter Results
Raytheon Reports 2007 Third Quarter ResultsRaytheon Reports 2007 Third Quarter Results
Raytheon Reports 2007 Third Quarter Resultsfinance12
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slidesfinance44
 
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009finance36
 
2Q_Adjusted_EPS
2Q_Adjusted_EPS2Q_Adjusted_EPS
2Q_Adjusted_EPSfinance50
 
GM_Earning Release_Q1_08_Chart Set
GM_Earning Release_Q1_08_Chart SetGM_Earning Release_Q1_08_Chart Set
GM_Earning Release_Q1_08_Chart SetManya Mohan
 
danaher 07_2Q_Preso
danaher 07_2Q_Presodanaher 07_2Q_Preso
danaher 07_2Q_Presofinance24
 
symantec Q309EarningsSupplementalFINALII
symantec Q309EarningsSupplementalFINALIIsymantec Q309EarningsSupplementalFINALII
symantec Q309EarningsSupplementalFINALIIfinance40
 
Raytheon Reports 2008 First Quarter Results
	Raytheon Reports 2008 First Quarter Results	Raytheon Reports 2008 First Quarter Results
Raytheon Reports 2008 First Quarter Resultsfinance12
 
LEAR Q407earningsfinal
LEAR Q407earningsfinalLEAR Q407earningsfinal
LEAR Q407earningsfinalfinance16
 
4Q 2008 EARNINGS SLIDESFINAL
4Q 2008 EARNINGS SLIDESFINAL4Q 2008 EARNINGS SLIDESFINAL
4Q 2008 EARNINGS SLIDESFINALfinance22
 

What's hot (13)

Apre call 1 q11 engfinal_valida
Apre call 1 q11 engfinal_validaApre call 1 q11 engfinal_valida
Apre call 1 q11 engfinal_valida
 
Apre call 1 q11 engfinal
Apre call 1 q11 engfinalApre call 1 q11 engfinal
Apre call 1 q11 engfinal
 
danaher 07_4Q_Preso
danaher 07_4Q_Presodanaher 07_4Q_Preso
danaher 07_4Q_Preso
 
Raytheon Reports 2007 Third Quarter Results
Raytheon Reports 2007 Third Quarter ResultsRaytheon Reports 2007 Third Quarter Results
Raytheon Reports 2007 Third Quarter Results
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slides
 
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
 
2Q_Adjusted_EPS
2Q_Adjusted_EPS2Q_Adjusted_EPS
2Q_Adjusted_EPS
 
GM_Earning Release_Q1_08_Chart Set
GM_Earning Release_Q1_08_Chart SetGM_Earning Release_Q1_08_Chart Set
GM_Earning Release_Q1_08_Chart Set
 
danaher 07_2Q_Preso
danaher 07_2Q_Presodanaher 07_2Q_Preso
danaher 07_2Q_Preso
 
symantec Q309EarningsSupplementalFINALII
symantec Q309EarningsSupplementalFINALIIsymantec Q309EarningsSupplementalFINALII
symantec Q309EarningsSupplementalFINALII
 
Raytheon Reports 2008 First Quarter Results
	Raytheon Reports 2008 First Quarter Results	Raytheon Reports 2008 First Quarter Results
Raytheon Reports 2008 First Quarter Results
 
LEAR Q407earningsfinal
LEAR Q407earningsfinalLEAR Q407earningsfinal
LEAR Q407earningsfinal
 
4Q 2008 EARNINGS SLIDESFINAL
4Q 2008 EARNINGS SLIDESFINAL4Q 2008 EARNINGS SLIDESFINAL
4Q 2008 EARNINGS SLIDESFINAL
 

Similar to RestatementLIFO

shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009finance36
 
goodrich 3Q07Slides
goodrich  3Q07Slidesgoodrich  3Q07Slides
goodrich 3Q07Slidesfinance44
 
goodrich 3Q07Slides
goodrich  3Q07Slidesgoodrich  3Q07Slides
goodrich 3Q07Slidesfinance44
 
PMorgan Basics & Industrials Conference
PMorgan Basics & Industrials ConferencePMorgan Basics & Industrials Conference
PMorgan Basics & Industrials Conferencefinance10
 
LAN 4Q 2008 Earnings report
LAN 4Q 2008 Earnings reportLAN 4Q 2008 Earnings report
LAN 4Q 2008 Earnings report
earningsreport
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slidesfinance44
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slidesfinance44
 
omnicom group Q3 2006 Investor Presentation
omnicom group  Q3 2006 Investor Presentationomnicom group  Q3 2006 Investor Presentation
omnicom group Q3 2006 Investor Presentationfinance22
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slidesfinance22
 
northrop grumman Q4 and Year-End 2006 Slide Presentation
northrop grumman Q4 and Year-End 2006 Slide Presentationnorthrop grumman Q4 and Year-End 2006 Slide Presentation
northrop grumman Q4 and Year-End 2006 Slide Presentationfinance8
 
sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29finance43
 
omnicare annual reports 2004
omnicare annual reports 2004omnicare annual reports 2004
omnicare annual reports 2004finance46
 
omnicom group annual reports 2004
omnicom group annual reports 2004omnicom group annual reports 2004
omnicom group annual reports 2004finance22
 
northrop grumman Slide Presentation 2007 2007 2nd
northrop grumman  Slide Presentation 2007 2007 2ndnorthrop grumman  Slide Presentation 2007 2007 2nd
northrop grumman Slide Presentation 2007 2007 2ndfinance8
 
omnicom group Q4 2006 Investor Presentation
omnicom group  Q4 2006 Investor Presentationomnicom group  Q4 2006 Investor Presentation
omnicom group Q4 2006 Investor Presentationfinance22
 
dover 4Q07_Slides_9532
dover 4Q07_Slides_9532dover 4Q07_Slides_9532
dover 4Q07_Slides_9532finance30
 
fuji fy_2007q4 results
fuji fy_2007q4 resultsfuji fy_2007q4 results
fuji fy_2007q4 results
earningsreport
 
goodrich 3Q06
goodrich  3Q06goodrich  3Q06
goodrich 3Q06finance44
 

Similar to RestatementLIFO (20)

shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
shaw group 656631FE-D4E6-4F14-A3DB-B8C5E6B7BB07_1Q2009
 
goodrich 3Q07Slides
goodrich  3Q07Slidesgoodrich  3Q07Slides
goodrich 3Q07Slides
 
goodrich 3Q07Slides
goodrich  3Q07Slidesgoodrich  3Q07Slides
goodrich 3Q07Slides
 
PMorgan Basics & Industrials Conference
PMorgan Basics & Industrials ConferencePMorgan Basics & Industrials Conference
PMorgan Basics & Industrials Conference
 
LAN 4Q 2008 Earnings report
LAN 4Q 2008 Earnings reportLAN 4Q 2008 Earnings report
LAN 4Q 2008 Earnings report
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slides
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slides
 
omnicom group Q3 2006 Investor Presentation
omnicom group  Q3 2006 Investor Presentationomnicom group  Q3 2006 Investor Presentation
omnicom group Q3 2006 Investor Presentation
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slides
 
northrop grumman Q4 and Year-End 2006 Slide Presentation
northrop grumman Q4 and Year-End 2006 Slide Presentationnorthrop grumman Q4 and Year-End 2006 Slide Presentation
northrop grumman Q4 and Year-End 2006 Slide Presentation
 
4 q08
4 q084 q08
4 q08
 
sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29
 
omnicare annual reports 2004
omnicare annual reports 2004omnicare annual reports 2004
omnicare annual reports 2004
 
omnicom group annual reports 2004
omnicom group annual reports 2004omnicom group annual reports 2004
omnicom group annual reports 2004
 
northrop grumman Slide Presentation 2007 2007 2nd
northrop grumman  Slide Presentation 2007 2007 2ndnorthrop grumman  Slide Presentation 2007 2007 2nd
northrop grumman Slide Presentation 2007 2007 2nd
 
omnicom group Q4 2006 Investor Presentation
omnicom group  Q4 2006 Investor Presentationomnicom group  Q4 2006 Investor Presentation
omnicom group Q4 2006 Investor Presentation
 
dover 4Q07_Slides_9532
dover 4Q07_Slides_9532dover 4Q07_Slides_9532
dover 4Q07_Slides_9532
 
Q1 2009 Earning Report of Raytheon Co.
Q1 2009 Earning Report of Raytheon Co.Q1 2009 Earning Report of Raytheon Co.
Q1 2009 Earning Report of Raytheon Co.
 
fuji fy_2007q4 results
fuji fy_2007q4 resultsfuji fy_2007q4 results
fuji fy_2007q4 results
 
goodrich 3Q06
goodrich  3Q06goodrich  3Q06
goodrich 3Q06
 

More from finance45

AVY4Q-05-NR-with-Exhibits-1-24-06
AVY4Q-05-NR-with-Exhibits-1-24-06AVY4Q-05-NR-with-Exhibits-1-24-06
AVY4Q-05-NR-with-Exhibits-1-24-06finance45
 
LehmanBrothers2006Speech
LehmanBrothers2006SpeechLehmanBrothers2006Speech
LehmanBrothers2006Speechfinance45
 
2006InvestorConferenceBookFinal
2006InvestorConferenceBookFinal2006InvestorConferenceBookFinal
2006InvestorConferenceBookFinalfinance45
 
FirstQuarter2006FinancialReviewandAnalysis
FirstQuarter2006FinancialReviewandAnalysisFirstQuarter2006FinancialReviewandAnalysis
FirstQuarter2006FinancialReviewandAnalysisfinance45
 
AVY1Q2006NR42506
AVY1Q2006NR42506AVY1Q2006NR42506
AVY1Q2006NR42506finance45
 
BofABasicIndustriesConfMay42006
BofABasicIndustriesConfMay42006BofABasicIndustriesConfMay42006
BofABasicIndustriesConfMay42006finance45
 
SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1finance45
 
AVY2Q2006NR7-25-06
AVY2Q2006NR7-25-06AVY2Q2006NR7-25-06
AVY2Q2006NR7-25-06finance45
 
CSChemicalConference_2006_Handout
CSChemicalConference_2006_HandoutCSChemicalConference_2006_Handout
CSChemicalConference_2006_Handoutfinance45
 
Third_Quarter_2006_Financial_Review_and_Analysis
Third_Quarter_2006_Financial_Review_and_AnalysisThird_Quarter_2006_Financial_Review_and_Analysis
Third_Quarter_2006_Financial_Review_and_Analysisfinance45
 
Baird2006RFIDConferencefinal
Baird2006RFIDConferencefinalBaird2006RFIDConferencefinal
Baird2006RFIDConferencefinalfinance45
 
AVY_3Q_2006_NR_102406
AVY_3Q_2006_NR_102406AVY_3Q_2006_NR_102406
AVY_3Q_2006_NR_102406finance45
 
AVYFourthQuarter2006FinancialReviewandAnalysis
AVYFourthQuarter2006FinancialReviewandAnalysisAVYFourthQuarter2006FinancialReviewandAnalysis
AVYFourthQuarter2006FinancialReviewandAnalysisfinance45
 
ThomasWeiselTech2007_Handout020707
ThomasWeiselTech2007_Handout020707ThomasWeiselTech2007_Handout020707
ThomasWeiselTech2007_Handout020707finance45
 
LehmanBrothers_2607Handout
LehmanBrothers_2607HandoutLehmanBrothers_2607Handout
LehmanBrothers_2607Handoutfinance45
 
2007InvestorMeetingHandout
2007InvestorMeetingHandout2007InvestorMeetingHandout
2007InvestorMeetingHandoutfinance45
 
PaxarInvestorTeleconferenceHandout
PaxarInvestorTeleconferenceHandoutPaxarInvestorTeleconferenceHandout
PaxarInvestorTeleconferenceHandoutfinance45
 
AVYNRPaxarAcquisition_032207
AVYNRPaxarAcquisition_032207AVYNRPaxarAcquisition_032207
AVYNRPaxarAcquisition_032207finance45
 
1Q_2007_Financial_Review_Analysis
1Q_2007_Financial_Review_Analysis1Q_2007_Financial_Review_Analysis
1Q_2007_Financial_Review_Analysisfinance45
 

More from finance45 (20)

AVY4Q-05-NR-with-Exhibits-1-24-06
AVY4Q-05-NR-with-Exhibits-1-24-06AVY4Q-05-NR-with-Exhibits-1-24-06
AVY4Q-05-NR-with-Exhibits-1-24-06
 
LehmanBrothers2006Speech
LehmanBrothers2006SpeechLehmanBrothers2006Speech
LehmanBrothers2006Speech
 
2006InvestorConferenceBookFinal
2006InvestorConferenceBookFinal2006InvestorConferenceBookFinal
2006InvestorConferenceBookFinal
 
FirstQuarter2006FinancialReviewandAnalysis
FirstQuarter2006FinancialReviewandAnalysisFirstQuarter2006FinancialReviewandAnalysis
FirstQuarter2006FinancialReviewandAnalysis
 
AVY1Q2006NR42506
AVY1Q2006NR42506AVY1Q2006NR42506
AVY1Q2006NR42506
 
BofABasicIndustriesConfMay42006
BofABasicIndustriesConfMay42006BofABasicIndustriesConfMay42006
BofABasicIndustriesConfMay42006
 
SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1
 
AVY2Q2006NR7-25-06
AVY2Q2006NR7-25-06AVY2Q2006NR7-25-06
AVY2Q2006NR7-25-06
 
CSChemicalConference_2006_Handout
CSChemicalConference_2006_HandoutCSChemicalConference_2006_Handout
CSChemicalConference_2006_Handout
 
Third_Quarter_2006_Financial_Review_and_Analysis
Third_Quarter_2006_Financial_Review_and_AnalysisThird_Quarter_2006_Financial_Review_and_Analysis
Third_Quarter_2006_Financial_Review_and_Analysis
 
Baird2006RFIDConferencefinal
Baird2006RFIDConferencefinalBaird2006RFIDConferencefinal
Baird2006RFIDConferencefinal
 
AVY_3Q_2006_NR_102406
AVY_3Q_2006_NR_102406AVY_3Q_2006_NR_102406
AVY_3Q_2006_NR_102406
 
AVYFourthQuarter2006FinancialReviewandAnalysis
AVYFourthQuarter2006FinancialReviewandAnalysisAVYFourthQuarter2006FinancialReviewandAnalysis
AVYFourthQuarter2006FinancialReviewandAnalysis
 
ThomasWeiselTech2007_Handout020707
ThomasWeiselTech2007_Handout020707ThomasWeiselTech2007_Handout020707
ThomasWeiselTech2007_Handout020707
 
LehmanBrothers_2607Handout
LehmanBrothers_2607HandoutLehmanBrothers_2607Handout
LehmanBrothers_2607Handout
 
2007InvestorMeetingHandout
2007InvestorMeetingHandout2007InvestorMeetingHandout
2007InvestorMeetingHandout
 
PaxarInvestorTeleconferenceHandout
PaxarInvestorTeleconferenceHandoutPaxarInvestorTeleconferenceHandout
PaxarInvestorTeleconferenceHandout
 
AVYNRPaxarAcquisition_032207
AVYNRPaxarAcquisition_032207AVYNRPaxarAcquisition_032207
AVYNRPaxarAcquisition_032207
 
1Q_2007_Financial_Review_Analysis
1Q_2007_Financial_Review_Analysis1Q_2007_Financial_Review_Analysis
1Q_2007_Financial_Review_Analysis
 
1Q_2007_NR
1Q_2007_NR1Q_2007_NR
1Q_2007_NR
 

Recently uploaded

what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024
DOT TECH
 
This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...
lamluanvan.net Viết thuê luận văn
 
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdfUS Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
pchutichetpong
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
GRAPE
 
how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.
DOT TECH
 
Introduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.pptIntroduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.ppt
VishnuVenugopal84
 
managementaccountingunitiv-230422140105-dd17d80b.ppt
managementaccountingunitiv-230422140105-dd17d80b.pptmanagementaccountingunitiv-230422140105-dd17d80b.ppt
managementaccountingunitiv-230422140105-dd17d80b.ppt
SuseelaPalanimuthu
 
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
beulahfernandes8
 
how to sell pi coins on Binance exchange
how to sell pi coins on Binance exchangehow to sell pi coins on Binance exchange
how to sell pi coins on Binance exchange
DOT TECH
 
234Presentation on Indian Debt Market.ppt
234Presentation on Indian Debt Market.ppt234Presentation on Indian Debt Market.ppt
234Presentation on Indian Debt Market.ppt
PravinPatil144525
 
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
ydubwyt
 
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
DOT TECH
 
Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024
Commercial Bank of Ceylon PLC
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
InterCars
 
Chương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdfChương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdf
va2132004
 
Webinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont BraunWebinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont Braun
FinTech Belgium
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
DOT TECH
 
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
beulahfernandes8
 
BYD SWOT Analysis and In-Depth Insights 2024.pptx
BYD SWOT Analysis and In-Depth Insights 2024.pptxBYD SWOT Analysis and In-Depth Insights 2024.pptx
BYD SWOT Analysis and In-Depth Insights 2024.pptx
mikemetalprod
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptx
marketing367770
 

Recently uploaded (20)

what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024
 
This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...
 
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdfUS Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
 
how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.
 
Introduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.pptIntroduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.ppt
 
managementaccountingunitiv-230422140105-dd17d80b.ppt
managementaccountingunitiv-230422140105-dd17d80b.pptmanagementaccountingunitiv-230422140105-dd17d80b.ppt
managementaccountingunitiv-230422140105-dd17d80b.ppt
 
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
Exploring Abhay Bhutada’s Views After Poonawalla Fincorp’s Collaboration With...
 
how to sell pi coins on Binance exchange
how to sell pi coins on Binance exchangehow to sell pi coins on Binance exchange
how to sell pi coins on Binance exchange
 
234Presentation on Indian Debt Market.ppt
234Presentation on Indian Debt Market.ppt234Presentation on Indian Debt Market.ppt
234Presentation on Indian Debt Market.ppt
 
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
 
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
 
Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
 
Chương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdfChương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdf
 
Webinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont BraunWebinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont Braun
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
 
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
 
BYD SWOT Analysis and In-Depth Insights 2024.pptx
BYD SWOT Analysis and In-Depth Insights 2024.pptxBYD SWOT Analysis and In-Depth Insights 2024.pptx
BYD SWOT Analysis and In-Depth Insights 2024.pptx
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptx
 

RestatementLIFO

  • 1. Restatement for Q4-07 LIFO Accounting Change Unaudited First Quarter - 2007 First Quarter - 2006 OPERATING INCOME OPERATING MARGIN OPERATING INCOME OPERATING MARGIN Impact of Restated Restated Restated Restated Impact of Restated Restated Restated Restated NET SALES Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* NET SALES* Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* Pressure-sensitive Materials $ 860.0 $ --- $ 81.9 $ 83.4 9.5% 9.7% $ 787.2 $ 0.4 $ 66.3 $ 70.3 8.4% 8.9% Retail Information Services 156.3 --- 7.2 7.2 4.6% 4.6% 153.8 0.2 7.8 10.1 5.1% 6.6% Office and Consumer Products 214.4 (0.1) 26.4 27.0 12.3% 12.6% 239.9 0.5 36.3 37.1 15.1% 15.5% Other specialty converting businesses 159.2 --- 10.9 10.9 6.8% 6.8% 156.3 0.1 6.3 6.3 4.0% 4.0% Corporate Expense N/A --- (12.5) (12.5) N/A N/A N/A --- (12.7) (12.2) N/A N/A Interest Expense N/A --- (15.1) N/A N/A N/A N/A --- (14.5) N/A N/A N/A TOTAL $ 1,389.9 $ (0.1) $ 98.8 $ 116.0 7.1% 8.3% $ 1,337.2 $ 1.2 $ 89.5 $ 111.6 6.7% 8.3% Second Quarter - 2007 Second Quarter - 2006 OPERATING INCOME OPERATING MARGIN OPERATING INCOME OPERATING MARGIN Impact of Restated Restated Restated Restated Impact of Restated Restated Restated Restated NET SALES Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* NET SALES* Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* Pressure-sensitive Materials $ 879.3 $ 0.6 $ 89.5 $ 86.8 10.2% 9.9% $ 809.5 $ 0.5 $ 77.9 $ 80.0 9.6% 9.9% Retail Information Services 219.1 0.9** 1.5 21.6 0.7% 9.9% 181.4 --- 21.0 23.0 11.6% 12.7% Office and Consumer Products 262.7 --- 42.3 42.6 16.1% 16.2% 265.4 0.1 45.4 43.8 17.1% 16.5% Other specialty converting businesses 162.4 --- 6.9 6.9 4.2% 4.2% 153.4 0.2 4.8 5.5 3.1% 3.6% Corporate Expense N/A (0.9)** (8.1) (8.1) N/A N/A N/A 1.2 (9.4) (8.6) N/A N/A Interest Expense N/A --- (20.1) N/A N/A N/A N/A --- (13.6) N/A N/A N/A TOTAL $ 1,523.5 $ 0.6 $ 112.0 $ 149.8 7.4% 9.8% $ 1,409.7 $ 2.0 $ 126.1 $ 143.7 8.9% 10.2% Third Quarter - 2007 Third Quarter - 2006 OPERATING INCOME OPERATING MARGIN OPERATING INCOME OPERATING MARGIN Impact of Restated Restated Restated Restated Impact of Restated Restated Restated Restated NET SALES Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* NET SALES* Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* Pressure-sensitive Materials $ 868.3 $ 0.5 $ 68.3 $ 82.3 7.9% 9.5% $ 825.3 $ (0.3) $ 83.1 $ 83.9 10.1% 10.2% Retail Information Services 388.4 (2.0) (16.5) 11.5 -4.2% 3.0% 164.4 0.4 7.3 10.9 4.4% 6.6% Office and Consumer Products 266.9 0.8 48.8 49.3 18.3% 18.5% 281.7 2.4 47.1 47.5 16.7% 16.9% Other specialty converting businesses 156.8 (0.2) 7.4 8.9 4.7% 5.7% 146.2 --- 5.6 7.3 3.8% 5.0% Corporate Expense N/A 1.5 (5.8) (0.2) N/A N/A N/A (1.2) (23.2) (10.2) N/A N/A Interest Expense N/A --- (35.7) N/A N/A N/A N/A --- (14.1) N/A N/A N/A TOTAL $ 1,680.4 $ 0.6 $ 66.5 $ 151.8 4.0% 9.0% $ 1,417.6 $ 1.3 $ 105.8 $ 139.4 7.5% 9.8% Fourth Quarter - 2007 Fourth Quarter - 2006 OPERATING INCOME OPERATING MARGIN OPERATING INCOME OPERATING MARGIN Impact of Impact of Restated Restated Restated Restated NET SALES Acct. Change GAAP Non-GAAP GAAP* Non-GAAP* NET SALES* Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* Pressure-sensitive Materials $ 890.1 $ --- $ 79.0 $ 80.0 8.9% 9.0% $ 814.3 $ (0.2) $ 74.3 $ 76.7 9.1% 9.4% Retail Information Services 410.7 --- 1.9 28.0 0.5% 6.8% 168.1 0.1 9.6 12.9 5.7% 7.7% Office and Consumer Products 272.2 --- 56.1 59.5 20.6% 21.9% 285.0 5.4 58.6 56.7 20.6% 19.9% Other specialty converting businesses 141.0 --- 0.2 2.9 0.1% 2.1% 144.0 (0.2) 0.6 1.9 0.4% 1.3% Corporate Expense N/A --- (4.9) (5.1) N/A N/A N/A --- (16.0) (16.0) N/A N/A Interest Expense N/A --- (34.3) N/A N/A N/A N/A --- (13.3) N/A N/A N/A TOTAL $ 1,714.0 $ --- $ 98.0 $ 165.3 5.7% 9.6% $ 1,411.4 $ 5.1 $ 113.8 $ 132.2 8.1% 9.4% Full Year 2007 Full Year 2006 OPERATING INCOME OPERATING MARGIN OPERATING INCOME OPERATING MARGIN Impact of Restated Restated Restated Restated Impact of Restated Restated Restated Restated NET SALES Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* NET SALES* Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* Pressure-sensitive Materials $ 3,497.7 $ 1.1 $ 318.7 $ 332.5 9.1% 9.5% $ 3,236.3 $ 0.4 $ 301.6 $ 310.9 9.3% 9.6% Retail Information Services 1,174.5 (1.1) (5.9) 68.3 -0.5% 5.8% 667.7 0.7 45.7 56.9 6.8% 8.5% Office and Consumer Products 1,016.2 0.7 173.6 178.4 17.1% 17.6% 1,072.0 8.4 187.4 185.1 17.5% 17.3% Other specialty converting businesses 619.4 (0.2) 25.4 29.6 4.1% 4.8% 599.9 0.1 17.3 21.0 2.9% 3.5% Corporate Expense N/A 0.6 (31.3) (25.9) N/A N/A N/A --- (61.3) (47.0) N/A N/A Interest Expense N/A --- (105.2) N/A N/A N/A N/A --- (55.5) N/A N/A N/A TOTAL $ 6,307.8 $ 1.1 $ 375.3 $ 582.9 5.9% 9.2% $ 5,575.9 $ 9.6 $ 435.2 $ 526.9 7.8% 9.4% Full Year 2005 OPERATING INCOME OPERATING MARGIN Impact of Restated Restated Restated Restated NET SALES* Acct. Change GAAP* Non-GAAP* GAAP* Non-GAAP* Pressure-sensitive Materials $ 3,114.5 $ 6.0 $ 264.1 $ 287.1 8.5% 9.2% Retail Information Services 630.4 --- 37.7 45.2 6.0% 7.2% Office and Consumer Products 1,136.1 (6.1) 161.9 186.0 14.3% 16.4% Other specialty converting businesses 592.5 0.8 14.9 21.1 2.5% 3.6% Corporate Expense N/A --- (53.2) (50.4) N/A N/A Interest Expense N/A --- (57.9) N/A N/A N/A TOTAL $ 5,473.5 $ 0.7 $ 367.5 $ 489.0 6.7% 8.9% * Includes adjustments to results as originally reported to reflect prior period reclassifications. ** Variance of $0.9M due to reclass of Paxar related expenses from the RIS segment to Corporate.