Kellogg Company                                                                                                                                      April 26, 2012  




                  FIRST QUARTER 2012
                  FINANCIAL RESULTS
                  April 26, 2012




                      Forward‐Looking Statements
                      This presentation contains by reference, “forward‐looking statements” with projections concerning, among other things, 
                      the pending acquisition of the Pringles® business, the Company’s strategy, and the Company’s sales, earnings, margin, 
                      operating profit, costs and expenditures, interest expense, tax rate, capital expenditure, dividends, cash flow, debt 
                      reduction, share repurchases, costs, brand building, ROIC, working capital, growth, new products, innovation, cost 
                      reduction projects, and competitive pressures.  Forward‐looking statements include predictions of future results or 
                      activities and may contain the words “expects,” “believes,” “should,” “will,” “anticipates,” “projects,” “estimates,”  
                      “implies,” “can,” or words or phrases of similar meaning.

                      The Company’s actual results or activities may differ materially from these predictions.  The Company’s future results 
                      could also be affected by a variety of factors, including the ability to complete the acquisition of the Pringles® business 
                      and the realization of the anticipated benefits from the acquisition in the amounts and at the times expected, the impact 
                      of competitive conditions; the effectiveness of pricing, advertising, and promotional programs; the success of innovation, 
                      renovation and new product introductions; the recoverability of the carrying value of goodwill and other intangibles; the 
                      success of productivity improvements and business transitions; commodity and energy prices; labor costs; disruptions or 
                      inefficiencies in supply chain; the availability of and interest rates on short‐term and long‐term financing; actual market 
                      performance of benefit plan trust investments; the levels of spending on systems initiatives, properties, business 
                      opportunities, integration of acquired businesses, and other general and administrative costs; changes in consumer 
                      behavior and preferences; the effect of U.S. and foreign economic conditions on items such as interest rates, statutory 
                      tax rates, currency conversion and availability; legal and regulatory factors including changes in food safety, advertising 
                                                           d    l bl     l l d          l     f          l d    h         f d f         d
                      and labeling laws and regulations; the ultimate impact of product recalls; business disruption or other losses from war, 
                      terrorist acts or political unrest; and other items.  

                      Forward‐looking statements speak only as of the date they were made, and the Company undertakes no obligation to 
                      update them publicly.



                  2




                                                                                                                                                      Page 1 of 11
Kellogg Company                                                                  April 26, 2012  




                      First Quarter 2012 Overview

                          Results lower than expected


                          Adjusted sales and profit outlook for the full‐
                           year


                          Continued weakness in Europe impacting 
                           results


                          Acquisition of Pringles and supply‐chain 
                           process on‐track
                  3




                      First Quarter 2012 – Pringles Update

                       Full transition‐planning teams from P&G and Kellogg 
                         are up and running

                       Detailed checklists and critical‐path items are being 
                             l d h kl         d        l    h           b
                         managed by the team

                       Progress with financing is on track
                       Strategic rationale provides opportunities
                        • International scale, product expansion, and 
                            growth potential

                       We remain very excited about this business! 
                  4




                                                                                  Page 2 of 11
Kellogg Company                                                                                                                                                      April 26, 2012  




                      First Quarter 2012 – Supply‐Chain Update


                             Continued progress – more proactive 


                             Infrastructure – supporting growth strategy


                             People – empowerment


                             Processes and Systems


                  5




                      Summary of Financial Results
                      First Quarter 2012
                      ($ millions, except EPS)




                                Kellogg Company                                                                     First Quarter 2012

                                                                                                               2012                           Growth

                                                              (a)
                                Internal Net Sales                                                        $ 3,440                              0%

                                Internal Operating Profit(a)                                              $     535                           (6)%

                                Reported Earnings Per Share                                               $     1.00                           0%




                          (a)   Internal net sales and operating profit growth exclude the impact of foreign currency translation and if applicable, acquisitions,
                  6
                                dispositions and differences in the number of shipping days.




                                                                                                                                                                      Page 3 of 11
Kellogg Company                                                                                                                  April 26, 2012  




                      Net Sales Components
                      First Quarter 2012
                      (year‐over‐year, % change)




                                                      Internal Growth (0.1)%

                               $3.49 B                  (4.5)%               + 4.4%         (0.3)%      (0.9)%       $3.44 B




                                                                                   (1.3)%


                               1Q 2011                Volume               Price / Mix      Acq/Div.   Currency      1Q 2012
                              Net Sales                                                                              Net Sales


                  7




                      Gross Profit
                      First Quarter 2012 


                                                      $1.4b                                               $1.4b




                                                    40.8%
                                                    40 8%                                                 39.9%
                                                                                                          39 9%
                                                   Margin(a)                                             Margin(a)


                                                   1Q 2011                                               1Q 2012


                  8        (a) Reported gross profit as a % of net sales




                                                                                                                                  Page 4 of 11
Kellogg Company                                                                                                                                                                April 26, 2012  




                      Brand‐Building(a) Investment
                      First Quarter 2012
                   (brand building $)




                  Y-O-Y Change
                  Int. Growth (b)                10%                   4%                   (9)%                 (3)%                                       (4)%
                       Incr./(Decr.)

                                                  Q1                   Q2                   Q3                    Q4                                         Q1


                                                                               2011                                                                       2012
                              (a) Brand building includes advertising, consumer promotions, COGS promotions, and excludes trade spending.
                  9           (b) Internal brand building growth excludes the impact of foreign currency translation and if applicable,
                                   acquisitions, dispositions, and differences in the number of shipping days.




                      Internal Operating Profit Performance by Area
                      First Quarter 2012
                      (year‐over‐year % change, internal performance(a))




                                                                                                                                    11%




                                  (6)%                                             (5)%                   (20)%                                               (1)%




                                                                                 North                                              Latin                    Asia
                         Total Company                                                                    Europe
                                                                                America                                            America                  Pacific




                  10        (a) Internal operating profit performance excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions, and
                                differences in the number of shipping days.




                                                                                                                                                                                Page 5 of 11
Kellogg Company                                                                                                                                                         April 26, 2012  




                   Cash Flow(a)
                   First Quarter 2012



                          Cash flow(a) $277 million

                          Capital expenditure was $63 million or 1.8% of
                           net sales

                          Remain focused on working capital

                          Repurchased $63 million of shares




                  11   (a) Kellogg defines cash flow as cash from operating activities, less capital expenditures; see reconciliation to GAAP cash flow at the end of
                            this presentation.




                   2012 Outlook:
                   Adjusting the Outlook

                                                                                                                             Full Year
                          Internal Net Sales (a)                                                                                   2 – 3%


                          Internal Operating Profit (a)                                                                       Lower by
                             Including Significant Investment in Innovation,                                                   2 – 4%
                             Brand Building, and SAP, but excluding Pringles




                          EPS                                                                                              $3.18 3.30
                                                                                                                           $3 18 – 3 30
                             (As Reported, including Pringles)




                  12    (a) Internal sales and operating profit growth exclude the impact of foreign currency translation and if applicable, acquisitions,
                             dispositions, and differences in the number of shipping days.




                                                                                                                                                                         Page 6 of 11
Kellogg Company                                                                                                                                                              April 26, 2012  




                   Net Sales
                   First Quarter 2012
                   (internal net sales growth(a), year‐over‐year % change)




                                                         2%


                                                                                                                           (4)%




                                              Kellogg North America                                        Kellogg International




                        (a)Internal
                                  sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and
                  13
                          differences in the number of shipping days.




                   North America Net Sales
                   First Quarter 2012
                   (internal net sales growth(a), year‐over‐year% change)




                                                                                                               8%



                                                                                                                                                     3%
                                                                        2%




                                 (2)%
                        U.S. Morning                            U.S. Snacks (c)                      U.S. Specialty (d)                      North America 
                       Foods & Kashi (b)                                                                                                        Other(e)

                               (a) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences
                                   in the number of shipping days.
                               (b) Includes  U.S. cereal, Pop-Tarts, health and wellness, and Kashi businesses.
                               (c) Includes U.S. cookies, crackers, cereal bars, and fruit-flavored snacks businesses.

                               (d) Includes food service, convenience and Girl Scouts businesses.
                  14
                               (e) Includes the U.S. frozen and Canadian businesses.




                                                                                                                                                                              Page 7 of 11
Kellogg Company                                                                                                                                                        April 26, 2012  




                   U.S. Morning Foods & Kashi(a)
                   First Quarter 2012
                  (net sales, MM)



                             $958
                                                                                                                                         $9
                                                                                                                                         $941
                                                  $927
                                                  $
                                                                       $897


                                                                                             $829

                                                                                                                                      (1.7)% 
                                                                                                                                     Growth(b)

                              Q1                    Q2                   Q3                    Q4                                          Q1

                                                             2011                                                                        2012


                          (a) Includes
                                    U.S. cereal, Pop-Tarts, health and wellness, and Kashi businesses.
                          (b) Internal
                                   sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences in
                  15
                            the number of shipping days.




                   U.S. Snacks(a)
                   First Quarter 2012
                  (net sales, MM)




                                                                                                                                          $742
                          $725                  $729                  $727
                                                                                             $702




                                                                                                                                        2.3% 
                                                                                                                                      Growth(b)

                            Q1                    Q2                    Q3                     Q4                                          Q1

                                                            2011                                                                         2012

                       (a) IncludesU.S. cookies, crackers, cereal bars, and fruit-flavored snacks businesses.
                       (b) Internal
                                  sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions, and differences
                  16
                         in the number of shipping days.




                                                                                                                                                                        Page 8 of 11
Kellogg Company                                                                                                                                                          April 26, 2012  




                   U.S. Specialty(a)
                   First Quarter 2012
                  (net sales, MM)




                                                                                                                                        $348
                         $323



                                              $232                   $234
                                                                                           $219

                                                                                                                                      7.8% 
                                                                                                                                    Growth(b)

                          Q1                    Q2                     Q3                    Q4                                           Q1

                                                            2011                                                                        2012
                        (a) Includes food service, convenience and Girl Scouts businesses.
                  17    (b) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences in
                            the number of shipping days.




                   North America Other(a)
                   First Quarter 2012
                  (net sales, MM)




                                                                                                                                              $368
                         $358                                           $359
                                                $343
                                                                                               $311




                                                                                                                                            3.4% 
                                                                                                                                            3 4%
                                                                                                                                          Growth(b)

                          Q1                      Q2                     Q3                      Q4                                             Q1

                                                            2011                                                                              2012
                        (a) Includes U.S. Frozen and Canadian businesses.
                  18    (b) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences in
                            the number of shipping days.




                                                                                                                                                                          Page 9 of 11
Kellogg Company                                                                                                                                 April 26, 2012  




                   International Growth
                   First Quarter 2012
                  (internal net sales growth(a), year‐over‐year % change)




                                                                                                                                        7%



                                                                                         2%

                                  Europe                                         Asia Pacific                                   Latin America




                                     (10)%

                  19   (a) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions,
                            dispositions and differences in the number of shipping days.




                  Summary

                  While first quarter results were lower than expected, we:

                        Expect gradual sales improvement throughout 2012
                         Expect gradual sales improvement throughout 2012


                        Are continuing to invest in future growth

                  SUMMARY
                     Remain committed to our long‐term business model and 
                  SETTING THE FOUNDATION
                      targets


                        Are excited by the potential provided by the pending 
                         acquisition of Pringles
                  20




                                                                                                                                                Page 10 of 11
Kellogg Company                                                                                                                                                                        April 26, 2012  




                   Appendix 1
                       Reconciliation of Kellogg‐Defined Cash Flow to GAAP Cash Flow (a)

                                                                                                                                             Quarter ended
                                                                                                                                     March 31,                      April 2,
                               (unaudited)                                                                                            2012                           2011

                               Operating activities
                               Net income                                                                                                     $358                           $365
                               Adjustments to reconcile net income to
                               operating cash flows:
                                Depreciation and amortization                                                                                   95                              89
                                Deferred income taxes                                                                                         (53)                               6
                                Other                                                                                                           28                               6
                               Postretirement benefit plan contributions                                                                      (25)                           (178)
                               Changes in operating assets and liabilities                                                                    (63)                              22

                               Net cash provided by operating activities                                                                       340                             310

                               Less:
                               Additions to properties                                                                                        (63)                           (103)

                               Cash flow                                                                                                      $277                           $207



                                   (a) We use this non‐GAAP financial measure of cash flow to focus management and investors on the amount of cash 
                                   available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases. 
                  21




                   Appendix 2
                       Analysis of net sales and operating profit performance

                           First quarter of 2012 versus 2011
                                                           U.S.
                                                          Morning Foods            U.S.           U.S.               North                    Latin     Asia      Corp-    Consoli-
                       (dollars in millions)                  & Kashi             Snacks  Specialty  America Other    Europe    America   Pacific  orate                    dated
                       2012 net sales                     $               941 $       742 $    348 $            368 $      538 $     270 $   233 $     -                   $ 3,440
                       2011 net sales                     $               958 $       725 $    323 $            358 $      621 $     261 $   239 $     -                   $ 3,485
                       % change - 2012 vs. 2011:
                       Internal business (a)                             -1.7%         2.3%           7.8%                   3.4%    -10.4%      7.5%      1.6%      -          -.1%
                       Dispositions (b)                                     -%           -%             -%                     -%        -%        -%    -4.0%       -         -.3%
                       Foreign currency impact                              -%           -%             -%                   -.8%     -3.0%     -3.8%      -.1%      -         -.9%
                       Total change                                      -1.7%         2.3%           7.8%                   2.6%    -13.4%      3.7%     -2.5%      -        -1.3%

                                                              U.S.
                                                          Morning Foods     U.S.     U.S.         North                    Latin      Asia      Corp-    Consoli-
                       (dollars in millions)                & Kashi        Snacks  Specialty   America Other    Europe    America    Pacific    orate      dated
                       2012 operating profit              $          159 $     118 $      71 $             70 $       78 $       51 $      34 $     (46) $    535
                       2011 operating profit              $          181 $     124 $      65 $             70 $      101 $       48 $      31 $     (48) $    572
                       % change - 2012 vs. 2011:
                                g
                       Internal business                              -12.2%          -4.6%           8.1%                     .9%   -19.8%     10.6%     -.6%      4.2%      -6.1%
                       Dispositions (b)                                   -%             -%             -%                      -%       -%        -%    5.7%         -%        .3%
                       Foreign currency impact                            -%             -%             -%                   -.8%     -2.3%     -4.4%    3.3%         -%       -.7%
                       Total change                                   -12.2%          -4.6%           8.1%                     .1%   -22.1%      6.2%    8.4%       4.2%      -6.5%

                       (a) Grow th rate includes volume and price/mix.
                       (b) Impact of results for the quarter ended March 31, 2012 from the divestiture of Navigable Foods.




                  22




                                                                                                                                                                                       Page 11 of 11

Q1 2012 Printable Slides

  • 1.
    Kellogg Company April 26, 2012   FIRST QUARTER 2012 FINANCIAL RESULTS April 26, 2012 Forward‐Looking Statements This presentation contains by reference, “forward‐looking statements” with projections concerning, among other things,  the pending acquisition of the Pringles® business, the Company’s strategy, and the Company’s sales, earnings, margin,  operating profit, costs and expenditures, interest expense, tax rate, capital expenditure, dividends, cash flow, debt  reduction, share repurchases, costs, brand building, ROIC, working capital, growth, new products, innovation, cost  reduction projects, and competitive pressures.  Forward‐looking statements include predictions of future results or  activities and may contain the words “expects,” “believes,” “should,” “will,” “anticipates,” “projects,” “estimates,”   “implies,” “can,” or words or phrases of similar meaning. The Company’s actual results or activities may differ materially from these predictions.  The Company’s future results  could also be affected by a variety of factors, including the ability to complete the acquisition of the Pringles® business  and the realization of the anticipated benefits from the acquisition in the amounts and at the times expected, the impact  of competitive conditions; the effectiveness of pricing, advertising, and promotional programs; the success of innovation,  renovation and new product introductions; the recoverability of the carrying value of goodwill and other intangibles; the  success of productivity improvements and business transitions; commodity and energy prices; labor costs; disruptions or  inefficiencies in supply chain; the availability of and interest rates on short‐term and long‐term financing; actual market  performance of benefit plan trust investments; the levels of spending on systems initiatives, properties, business  opportunities, integration of acquired businesses, and other general and administrative costs; changes in consumer  behavior and preferences; the effect of U.S. and foreign economic conditions on items such as interest rates, statutory  tax rates, currency conversion and availability; legal and regulatory factors including changes in food safety, advertising  d l bl l l d l f l d h f d f d and labeling laws and regulations; the ultimate impact of product recalls; business disruption or other losses from war,  terrorist acts or political unrest; and other items.   Forward‐looking statements speak only as of the date they were made, and the Company undertakes no obligation to  update them publicly. 2 Page 1 of 11
  • 2.
    Kellogg Company April 26, 2012   First Quarter 2012 Overview  Results lower than expected  Adjusted sales and profit outlook for the full‐ year  Continued weakness in Europe impacting  results  Acquisition of Pringles and supply‐chain  process on‐track 3 First Quarter 2012 – Pringles Update  Full transition‐planning teams from P&G and Kellogg  are up and running  Detailed checklists and critical‐path items are being  l d h kl d l h b managed by the team  Progress with financing is on track  Strategic rationale provides opportunities • International scale, product expansion, and  growth potential  We remain very excited about this business!  4 Page 2 of 11
  • 3.
    Kellogg Company April 26, 2012   First Quarter 2012 – Supply‐Chain Update  Continued progress – more proactive   Infrastructure – supporting growth strategy  People – empowerment  Processes and Systems 5 Summary of Financial Results First Quarter 2012 ($ millions, except EPS) Kellogg Company First Quarter 2012 2012 Growth (a) Internal Net Sales $ 3,440 0% Internal Operating Profit(a) $ 535 (6)% Reported Earnings Per Share $ 1.00 0% (a) Internal net sales and operating profit growth exclude the impact of foreign currency translation and if applicable, acquisitions, 6 dispositions and differences in the number of shipping days. Page 3 of 11
  • 4.
    Kellogg Company April 26, 2012   Net Sales Components First Quarter 2012 (year‐over‐year, % change) Internal Growth (0.1)% $3.49 B (4.5)% + 4.4% (0.3)% (0.9)% $3.44 B (1.3)% 1Q 2011 Volume Price / Mix Acq/Div. Currency 1Q 2012 Net Sales Net Sales 7 Gross Profit First Quarter 2012  $1.4b $1.4b 40.8% 40 8% 39.9% 39 9% Margin(a) Margin(a) 1Q 2011 1Q 2012 8 (a) Reported gross profit as a % of net sales Page 4 of 11
  • 5.
    Kellogg Company April 26, 2012   Brand‐Building(a) Investment First Quarter 2012 (brand building $) Y-O-Y Change Int. Growth (b) 10% 4% (9)% (3)% (4)% Incr./(Decr.) Q1 Q2 Q3 Q4 Q1 2011 2012 (a) Brand building includes advertising, consumer promotions, COGS promotions, and excludes trade spending. 9 (b) Internal brand building growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions, and differences in the number of shipping days. Internal Operating Profit Performance by Area First Quarter 2012 (year‐over‐year % change, internal performance(a)) 11% (6)% (5)% (20)% (1)% North Latin Asia Total Company Europe America America Pacific 10 (a) Internal operating profit performance excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions, and differences in the number of shipping days. Page 5 of 11
  • 6.
    Kellogg Company April 26, 2012   Cash Flow(a) First Quarter 2012  Cash flow(a) $277 million  Capital expenditure was $63 million or 1.8% of net sales  Remain focused on working capital  Repurchased $63 million of shares 11 (a) Kellogg defines cash flow as cash from operating activities, less capital expenditures; see reconciliation to GAAP cash flow at the end of this presentation. 2012 Outlook: Adjusting the Outlook Full Year Internal Net Sales (a) 2 – 3% Internal Operating Profit (a) Lower by Including Significant Investment in Innovation, 2 – 4% Brand Building, and SAP, but excluding Pringles EPS $3.18 3.30 $3 18 – 3 30 (As Reported, including Pringles) 12 (a) Internal sales and operating profit growth exclude the impact of foreign currency translation and if applicable, acquisitions, dispositions, and differences in the number of shipping days. Page 6 of 11
  • 7.
    Kellogg Company April 26, 2012   Net Sales First Quarter 2012 (internal net sales growth(a), year‐over‐year % change) 2% (4)% Kellogg North America Kellogg International (a)Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and 13 differences in the number of shipping days. North America Net Sales First Quarter 2012 (internal net sales growth(a), year‐over‐year% change) 8% 3% 2% (2)% U.S. Morning  U.S. Snacks (c) U.S. Specialty (d) North America  Foods & Kashi (b) Other(e) (a) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences in the number of shipping days. (b) Includes U.S. cereal, Pop-Tarts, health and wellness, and Kashi businesses. (c) Includes U.S. cookies, crackers, cereal bars, and fruit-flavored snacks businesses. (d) Includes food service, convenience and Girl Scouts businesses. 14 (e) Includes the U.S. frozen and Canadian businesses. Page 7 of 11
  • 8.
    Kellogg Company April 26, 2012   U.S. Morning Foods & Kashi(a) First Quarter 2012 (net sales, MM) $958 $9 $941 $927 $ $897 $829 (1.7)%  Growth(b) Q1 Q2 Q3 Q4 Q1 2011 2012 (a) Includes U.S. cereal, Pop-Tarts, health and wellness, and Kashi businesses. (b) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences in 15 the number of shipping days. U.S. Snacks(a) First Quarter 2012 (net sales, MM) $742 $725 $729 $727 $702 2.3%  Growth(b) Q1 Q2 Q3 Q4 Q1 2011 2012 (a) IncludesU.S. cookies, crackers, cereal bars, and fruit-flavored snacks businesses. (b) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions, and differences 16 in the number of shipping days. Page 8 of 11
  • 9.
    Kellogg Company April 26, 2012   U.S. Specialty(a) First Quarter 2012 (net sales, MM) $348 $323 $232 $234 $219 7.8%  Growth(b) Q1 Q2 Q3 Q4 Q1 2011 2012 (a) Includes food service, convenience and Girl Scouts businesses. 17 (b) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences in the number of shipping days. North America Other(a) First Quarter 2012 (net sales, MM) $368 $358 $359 $343 $311 3.4%  3 4% Growth(b) Q1 Q2 Q3 Q4 Q1 2011 2012 (a) Includes U.S. Frozen and Canadian businesses. 18 (b) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences in the number of shipping days. Page 9 of 11
  • 10.
    Kellogg Company April 26, 2012   International Growth First Quarter 2012 (internal net sales growth(a), year‐over‐year % change) 7% 2% Europe Asia Pacific Latin America (10)% 19 (a) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences in the number of shipping days. Summary While first quarter results were lower than expected, we:  Expect gradual sales improvement throughout 2012 Expect gradual sales improvement throughout 2012  Are continuing to invest in future growth SUMMARY  Remain committed to our long‐term business model and  SETTING THE FOUNDATION targets  Are excited by the potential provided by the pending  acquisition of Pringles 20 Page 10 of 11
  • 11.
    Kellogg Company April 26, 2012   Appendix 1 Reconciliation of Kellogg‐Defined Cash Flow to GAAP Cash Flow (a) Quarter ended March 31, April 2, (unaudited) 2012 2011 Operating activities Net income $358 $365 Adjustments to reconcile net income to operating cash flows: Depreciation and amortization 95 89 Deferred income taxes (53) 6 Other 28 6 Postretirement benefit plan contributions (25) (178) Changes in operating assets and liabilities (63) 22 Net cash provided by operating activities 340 310 Less: Additions to properties (63) (103) Cash flow $277 $207 (a) We use this non‐GAAP financial measure of cash flow to focus management and investors on the amount of cash  available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases.  21 Appendix 2 Analysis of net sales and operating profit performance First quarter of 2012 versus 2011 U.S. Morning Foods U.S. U.S. North Latin Asia Corp- Consoli- (dollars in millions) & Kashi Snacks Specialty America Other Europe America Pacific orate dated 2012 net sales $ 941 $ 742 $ 348 $ 368 $ 538 $ 270 $ 233 $ - $ 3,440 2011 net sales $ 958 $ 725 $ 323 $ 358 $ 621 $ 261 $ 239 $ - $ 3,485 % change - 2012 vs. 2011: Internal business (a) -1.7% 2.3% 7.8% 3.4% -10.4% 7.5% 1.6% - -.1% Dispositions (b) -% -% -% -% -% -% -4.0% - -.3% Foreign currency impact -% -% -% -.8% -3.0% -3.8% -.1% - -.9% Total change -1.7% 2.3% 7.8% 2.6% -13.4% 3.7% -2.5% - -1.3% U.S. Morning Foods U.S. U.S. North Latin Asia Corp- Consoli- (dollars in millions) & Kashi Snacks Specialty America Other Europe America Pacific orate dated 2012 operating profit $ 159 $ 118 $ 71 $ 70 $ 78 $ 51 $ 34 $ (46) $ 535 2011 operating profit $ 181 $ 124 $ 65 $ 70 $ 101 $ 48 $ 31 $ (48) $ 572 % change - 2012 vs. 2011: g Internal business -12.2% -4.6% 8.1% .9% -19.8% 10.6% -.6% 4.2% -6.1% Dispositions (b) -% -% -% -% -% -% 5.7% -% .3% Foreign currency impact -% -% -% -.8% -2.3% -4.4% 3.3% -% -.7% Total change -12.2% -4.6% 8.1% .1% -22.1% 6.2% 8.4% 4.2% -6.5% (a) Grow th rate includes volume and price/mix. (b) Impact of results for the quarter ended March 31, 2012 from the divestiture of Navigable Foods. 22 Page 11 of 11