SlideShare a Scribd company logo
1 of 2
Payments for purchases are made in the month after purchase. Selling expenses are 20% of sales,
administrative expenses are 8% of sales, and both are paid in the month of sale. Rent expense of
$2,000 is paid monthly. Depreciation expense is $1,500 per month.
Prepare a schedule of budgeted cash disbursements for August and Septembe
Hector Company reports the following:
Solution
Hi,
Please find the detailed answer as follows:
Notes:
Depreciation is a non-cash expense, hence it will not get reported on the cash disbursement
schedule.
Thanks.
HECTOR COMPANY
Budgeted Cash
Disbursements
For August and September
August September
Purchases 19470 24190
Selling Expenses 8200 9000
Administrative Expenses 3280 3600
Rent Expense 2000 2000
Total Cash Disbursement 32950 38790
Payments for purchases are made in the month after purchase- Selling e.docx

More Related Content

More from carold11

The following accounts were taken from ABC CompanySolutionCalculation (1).docx
The following accounts were taken from ABC CompanySolutionCalculation (1).docxThe following accounts were taken from ABC CompanySolutionCalculation (1).docx
The following accounts were taken from ABC CompanySolutionCalculation (1).docxcarold11
 
The fiscal 2012 financial statements of Barney Services shows average.docx
The fiscal 2012 financial statements of Barney Services shows average.docxThe fiscal 2012 financial statements of Barney Services shows average.docx
The fiscal 2012 financial statements of Barney Services shows average.docxcarold11
 
The equity sections from Atticus Group The equity sections from.docx
The equity sections from Atticus Group        The equity sections from.docxThe equity sections from Atticus Group        The equity sections from.docx
The equity sections from Atticus Group The equity sections from.docxcarold11
 
The executive officers of Rouse Corporation have a performance-based c.docx
The executive officers of Rouse Corporation have a performance-based c.docxThe executive officers of Rouse Corporation have a performance-based c.docx
The executive officers of Rouse Corporation have a performance-based c.docxcarold11
 
The Federal Reserve had to resort to non-standard methods to try to st.docx
The Federal Reserve had to resort to non-standard methods to try to st.docxThe Federal Reserve had to resort to non-standard methods to try to st.docx
The Federal Reserve had to resort to non-standard methods to try to st.docxcarold11
 
The EU recently admitted the Eastern European countries- How do you as.docx
The EU recently admitted the Eastern European countries- How do you as.docxThe EU recently admitted the Eastern European countries- How do you as.docx
The EU recently admitted the Eastern European countries- How do you as.docxcarold11
 
The Esposito Import Company had 1 million shares of common stock outst.docx
The Esposito Import Company had 1 million shares of common stock outst.docxThe Esposito Import Company had 1 million shares of common stock outst.docx
The Esposito Import Company had 1 million shares of common stock outst.docxcarold11
 
The energy levels of electrons are related to their- a) Position on t.docx
The energy levels of electrons are related to their-  a) Position on t.docxThe energy levels of electrons are related to their-  a) Position on t.docx
The energy levels of electrons are related to their- a) Position on t.docxcarold11
 
The Electron in a Hydrogen Atom transforms from its n-1 state to its n.docx
The Electron in a Hydrogen Atom transforms from its n-1 state to its n.docxThe Electron in a Hydrogen Atom transforms from its n-1 state to its n.docx
The Electron in a Hydrogen Atom transforms from its n-1 state to its n.docxcarold11
 
The enqueue operation on the Queue ADT adds a new item to the back of (1).docx
The enqueue operation on the Queue ADT adds a new item to the back of (1).docxThe enqueue operation on the Queue ADT adds a new item to the back of (1).docx
The enqueue operation on the Queue ADT adds a new item to the back of (1).docxcarold11
 
The Fed follows the theory of bureaucratic behavior in what sense-.docx
The Fed follows the theory of bureaucratic behavior in what sense-.docxThe Fed follows the theory of bureaucratic behavior in what sense-.docx
The Fed follows the theory of bureaucratic behavior in what sense-.docxcarold11
 
Pay structures Union contracts Wage and price contracts Levels of reve.docx
Pay structures Union contracts Wage and price contracts Levels of reve.docxPay structures Union contracts Wage and price contracts Levels of reve.docx
Pay structures Union contracts Wage and price contracts Levels of reve.docxcarold11
 
Pat ts oints Give all answers to the corret number of significant figu.docx
Pat ts oints Give all answers to the corret number of significant figu.docxPat ts oints Give all answers to the corret number of significant figu.docx
Pat ts oints Give all answers to the corret number of significant figu.docxcarold11
 
Partial balance sheets and additional iformation are listed below for.docx
Partial balance sheets and additional iformation are listed below for.docxPartial balance sheets and additional iformation are listed below for.docx
Partial balance sheets and additional iformation are listed below for.docxcarold11
 
PART ONE- Briefly explain and illustrate how the unemployment rate and.docx
PART ONE- Briefly explain and illustrate how the unemployment rate and.docxPART ONE- Briefly explain and illustrate how the unemployment rate and.docx
PART ONE- Briefly explain and illustrate how the unemployment rate and.docxcarold11
 
Part K (There is no common name for this species-) CHO Spell out the f.docx
Part K (There is no common name for this species-) CHO Spell out the f.docxPart K (There is no common name for this species-) CHO Spell out the f.docx
Part K (There is no common name for this species-) CHO Spell out the f.docxcarold11
 
Part I- Avoid claims rejections A payer may delay or deny payment beca.docx
Part I- Avoid claims rejections A payer may delay or deny payment beca.docxPart I- Avoid claims rejections A payer may delay or deny payment beca.docx
Part I- Avoid claims rejections A payer may delay or deny payment beca.docxcarold11
 
Part B 1- (2 pts-) Write the reaction equation of ammonium ions with s.docx
Part B 1- (2 pts-) Write the reaction equation of ammonium ions with s.docxPart B 1- (2 pts-) Write the reaction equation of ammonium ions with s.docx
Part B 1- (2 pts-) Write the reaction equation of ammonium ions with s.docxcarold11
 
Part A Prepare an income statement and a statement of retained earning.docx
Part A Prepare an income statement and a statement of retained earning.docxPart A Prepare an income statement and a statement of retained earning.docx
Part A Prepare an income statement and a statement of retained earning.docxcarold11
 
Part 3 Your animation should contain at least the following- Translati.docx
Part 3 Your animation should contain at least the following- Translati.docxPart 3 Your animation should contain at least the following- Translati.docx
Part 3 Your animation should contain at least the following- Translati.docxcarold11
 

More from carold11 (20)

The following accounts were taken from ABC CompanySolutionCalculation (1).docx
The following accounts were taken from ABC CompanySolutionCalculation (1).docxThe following accounts were taken from ABC CompanySolutionCalculation (1).docx
The following accounts were taken from ABC CompanySolutionCalculation (1).docx
 
The fiscal 2012 financial statements of Barney Services shows average.docx
The fiscal 2012 financial statements of Barney Services shows average.docxThe fiscal 2012 financial statements of Barney Services shows average.docx
The fiscal 2012 financial statements of Barney Services shows average.docx
 
The equity sections from Atticus Group The equity sections from.docx
The equity sections from Atticus Group        The equity sections from.docxThe equity sections from Atticus Group        The equity sections from.docx
The equity sections from Atticus Group The equity sections from.docx
 
The executive officers of Rouse Corporation have a performance-based c.docx
The executive officers of Rouse Corporation have a performance-based c.docxThe executive officers of Rouse Corporation have a performance-based c.docx
The executive officers of Rouse Corporation have a performance-based c.docx
 
The Federal Reserve had to resort to non-standard methods to try to st.docx
The Federal Reserve had to resort to non-standard methods to try to st.docxThe Federal Reserve had to resort to non-standard methods to try to st.docx
The Federal Reserve had to resort to non-standard methods to try to st.docx
 
The EU recently admitted the Eastern European countries- How do you as.docx
The EU recently admitted the Eastern European countries- How do you as.docxThe EU recently admitted the Eastern European countries- How do you as.docx
The EU recently admitted the Eastern European countries- How do you as.docx
 
The Esposito Import Company had 1 million shares of common stock outst.docx
The Esposito Import Company had 1 million shares of common stock outst.docxThe Esposito Import Company had 1 million shares of common stock outst.docx
The Esposito Import Company had 1 million shares of common stock outst.docx
 
The energy levels of electrons are related to their- a) Position on t.docx
The energy levels of electrons are related to their-  a) Position on t.docxThe energy levels of electrons are related to their-  a) Position on t.docx
The energy levels of electrons are related to their- a) Position on t.docx
 
The Electron in a Hydrogen Atom transforms from its n-1 state to its n.docx
The Electron in a Hydrogen Atom transforms from its n-1 state to its n.docxThe Electron in a Hydrogen Atom transforms from its n-1 state to its n.docx
The Electron in a Hydrogen Atom transforms from its n-1 state to its n.docx
 
The enqueue operation on the Queue ADT adds a new item to the back of (1).docx
The enqueue operation on the Queue ADT adds a new item to the back of (1).docxThe enqueue operation on the Queue ADT adds a new item to the back of (1).docx
The enqueue operation on the Queue ADT adds a new item to the back of (1).docx
 
The Fed follows the theory of bureaucratic behavior in what sense-.docx
The Fed follows the theory of bureaucratic behavior in what sense-.docxThe Fed follows the theory of bureaucratic behavior in what sense-.docx
The Fed follows the theory of bureaucratic behavior in what sense-.docx
 
Pay structures Union contracts Wage and price contracts Levels of reve.docx
Pay structures Union contracts Wage and price contracts Levels of reve.docxPay structures Union contracts Wage and price contracts Levels of reve.docx
Pay structures Union contracts Wage and price contracts Levels of reve.docx
 
Pat ts oints Give all answers to the corret number of significant figu.docx
Pat ts oints Give all answers to the corret number of significant figu.docxPat ts oints Give all answers to the corret number of significant figu.docx
Pat ts oints Give all answers to the corret number of significant figu.docx
 
Partial balance sheets and additional iformation are listed below for.docx
Partial balance sheets and additional iformation are listed below for.docxPartial balance sheets and additional iformation are listed below for.docx
Partial balance sheets and additional iformation are listed below for.docx
 
PART ONE- Briefly explain and illustrate how the unemployment rate and.docx
PART ONE- Briefly explain and illustrate how the unemployment rate and.docxPART ONE- Briefly explain and illustrate how the unemployment rate and.docx
PART ONE- Briefly explain and illustrate how the unemployment rate and.docx
 
Part K (There is no common name for this species-) CHO Spell out the f.docx
Part K (There is no common name for this species-) CHO Spell out the f.docxPart K (There is no common name for this species-) CHO Spell out the f.docx
Part K (There is no common name for this species-) CHO Spell out the f.docx
 
Part I- Avoid claims rejections A payer may delay or deny payment beca.docx
Part I- Avoid claims rejections A payer may delay or deny payment beca.docxPart I- Avoid claims rejections A payer may delay or deny payment beca.docx
Part I- Avoid claims rejections A payer may delay or deny payment beca.docx
 
Part B 1- (2 pts-) Write the reaction equation of ammonium ions with s.docx
Part B 1- (2 pts-) Write the reaction equation of ammonium ions with s.docxPart B 1- (2 pts-) Write the reaction equation of ammonium ions with s.docx
Part B 1- (2 pts-) Write the reaction equation of ammonium ions with s.docx
 
Part A Prepare an income statement and a statement of retained earning.docx
Part A Prepare an income statement and a statement of retained earning.docxPart A Prepare an income statement and a statement of retained earning.docx
Part A Prepare an income statement and a statement of retained earning.docx
 
Part 3 Your animation should contain at least the following- Translati.docx
Part 3 Your animation should contain at least the following- Translati.docxPart 3 Your animation should contain at least the following- Translati.docx
Part 3 Your animation should contain at least the following- Translati.docx
 

Recently uploaded

demyelinated disorder: multiple sclerosis.pptx
demyelinated disorder: multiple sclerosis.pptxdemyelinated disorder: multiple sclerosis.pptx
demyelinated disorder: multiple sclerosis.pptxMohamed Rizk Khodair
 
philosophy and it's principles based on the life
philosophy and it's principles based on the lifephilosophy and it's principles based on the life
philosophy and it's principles based on the lifeNitinDeodare
 
MSc Ag Genetics & Plant Breeding: Insights from Previous Year JNKVV Entrance ...
MSc Ag Genetics & Plant Breeding: Insights from Previous Year JNKVV Entrance ...MSc Ag Genetics & Plant Breeding: Insights from Previous Year JNKVV Entrance ...
MSc Ag Genetics & Plant Breeding: Insights from Previous Year JNKVV Entrance ...Krashi Coaching
 
The basics of sentences session 4pptx.pptx
The basics of sentences session 4pptx.pptxThe basics of sentences session 4pptx.pptx
The basics of sentences session 4pptx.pptxheathfieldcps1
 
Dementia (Alzheimer & vasular dementia).
Dementia (Alzheimer & vasular dementia).Dementia (Alzheimer & vasular dementia).
Dementia (Alzheimer & vasular dementia).Mohamed Rizk Khodair
 
Basic Civil Engineering notes on Transportation Engineering, Modes of Transpo...
Basic Civil Engineering notes on Transportation Engineering, Modes of Transpo...Basic Civil Engineering notes on Transportation Engineering, Modes of Transpo...
Basic Civil Engineering notes on Transportation Engineering, Modes of Transpo...Denish Jangid
 
The Ball Poem- John Berryman_20240518_001617_0000.pptx
The Ball Poem- John Berryman_20240518_001617_0000.pptxThe Ball Poem- John Berryman_20240518_001617_0000.pptx
The Ball Poem- John Berryman_20240518_001617_0000.pptxNehaChandwani11
 
An Overview of the Odoo 17 Discuss App.pptx
An Overview of the Odoo 17 Discuss App.pptxAn Overview of the Odoo 17 Discuss App.pptx
An Overview of the Odoo 17 Discuss App.pptxCeline George
 
UChicago CMSC 23320 - The Best Commit Messages of 2024
UChicago CMSC 23320 - The Best Commit Messages of 2024UChicago CMSC 23320 - The Best Commit Messages of 2024
UChicago CMSC 23320 - The Best Commit Messages of 2024Borja Sotomayor
 
Stl Algorithms in C++ jjjjjjjjjjjjjjjjjj
Stl Algorithms in C++ jjjjjjjjjjjjjjjjjjStl Algorithms in C++ jjjjjjjjjjjjjjjjjj
Stl Algorithms in C++ jjjjjjjjjjjjjjjjjjMohammed Sikander
 
ANTI PARKISON DRUGS.pptx
ANTI         PARKISON          DRUGS.pptxANTI         PARKISON          DRUGS.pptx
ANTI PARKISON DRUGS.pptxPoojaSen20
 
Championnat de France de Tennis de table/
Championnat de France de Tennis de table/Championnat de France de Tennis de table/
Championnat de France de Tennis de table/siemaillard
 
size separation d pharm 1st year pharmaceutics
size separation d pharm 1st year pharmaceuticssize separation d pharm 1st year pharmaceutics
size separation d pharm 1st year pharmaceuticspragatimahajan3
 
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...Nguyen Thanh Tu Collection
 
REPRODUCTIVE TOXICITY STUDIE OF MALE AND FEMALEpptx
REPRODUCTIVE TOXICITY  STUDIE OF MALE AND FEMALEpptxREPRODUCTIVE TOXICITY  STUDIE OF MALE AND FEMALEpptx
REPRODUCTIVE TOXICITY STUDIE OF MALE AND FEMALEpptxmanishaJyala2
 
Exploring Gemini AI and Integration with MuleSoft | MuleSoft Mysore Meetup #45
Exploring Gemini AI and Integration with MuleSoft | MuleSoft Mysore Meetup #45Exploring Gemini AI and Integration with MuleSoft | MuleSoft Mysore Meetup #45
Exploring Gemini AI and Integration with MuleSoft | MuleSoft Mysore Meetup #45MysoreMuleSoftMeetup
 
Incoming and Outgoing Shipments in 2 STEPS Using Odoo 17
Incoming and Outgoing Shipments in 2 STEPS Using Odoo 17Incoming and Outgoing Shipments in 2 STEPS Using Odoo 17
Incoming and Outgoing Shipments in 2 STEPS Using Odoo 17Celine George
 

Recently uploaded (20)

Word Stress rules esl .pptx
Word Stress rules esl               .pptxWord Stress rules esl               .pptx
Word Stress rules esl .pptx
 
demyelinated disorder: multiple sclerosis.pptx
demyelinated disorder: multiple sclerosis.pptxdemyelinated disorder: multiple sclerosis.pptx
demyelinated disorder: multiple sclerosis.pptx
 
philosophy and it's principles based on the life
philosophy and it's principles based on the lifephilosophy and it's principles based on the life
philosophy and it's principles based on the life
 
MSc Ag Genetics & Plant Breeding: Insights from Previous Year JNKVV Entrance ...
MSc Ag Genetics & Plant Breeding: Insights from Previous Year JNKVV Entrance ...MSc Ag Genetics & Plant Breeding: Insights from Previous Year JNKVV Entrance ...
MSc Ag Genetics & Plant Breeding: Insights from Previous Year JNKVV Entrance ...
 
The basics of sentences session 4pptx.pptx
The basics of sentences session 4pptx.pptxThe basics of sentences session 4pptx.pptx
The basics of sentences session 4pptx.pptx
 
Dementia (Alzheimer & vasular dementia).
Dementia (Alzheimer & vasular dementia).Dementia (Alzheimer & vasular dementia).
Dementia (Alzheimer & vasular dementia).
 
Basic Civil Engineering notes on Transportation Engineering, Modes of Transpo...
Basic Civil Engineering notes on Transportation Engineering, Modes of Transpo...Basic Civil Engineering notes on Transportation Engineering, Modes of Transpo...
Basic Civil Engineering notes on Transportation Engineering, Modes of Transpo...
 
IPL Online Quiz by Pragya; Question Set.
IPL Online Quiz by Pragya; Question Set.IPL Online Quiz by Pragya; Question Set.
IPL Online Quiz by Pragya; Question Set.
 
The Ball Poem- John Berryman_20240518_001617_0000.pptx
The Ball Poem- John Berryman_20240518_001617_0000.pptxThe Ball Poem- John Berryman_20240518_001617_0000.pptx
The Ball Poem- John Berryman_20240518_001617_0000.pptx
 
An Overview of the Odoo 17 Discuss App.pptx
An Overview of the Odoo 17 Discuss App.pptxAn Overview of the Odoo 17 Discuss App.pptx
An Overview of the Odoo 17 Discuss App.pptx
 
UChicago CMSC 23320 - The Best Commit Messages of 2024
UChicago CMSC 23320 - The Best Commit Messages of 2024UChicago CMSC 23320 - The Best Commit Messages of 2024
UChicago CMSC 23320 - The Best Commit Messages of 2024
 
Mattingly "AI and Prompt Design: LLMs with Text Classification and Open Source"
Mattingly "AI and Prompt Design: LLMs with Text Classification and Open Source"Mattingly "AI and Prompt Design: LLMs with Text Classification and Open Source"
Mattingly "AI and Prompt Design: LLMs with Text Classification and Open Source"
 
Stl Algorithms in C++ jjjjjjjjjjjjjjjjjj
Stl Algorithms in C++ jjjjjjjjjjjjjjjjjjStl Algorithms in C++ jjjjjjjjjjjjjjjjjj
Stl Algorithms in C++ jjjjjjjjjjjjjjjjjj
 
ANTI PARKISON DRUGS.pptx
ANTI         PARKISON          DRUGS.pptxANTI         PARKISON          DRUGS.pptx
ANTI PARKISON DRUGS.pptx
 
Championnat de France de Tennis de table/
Championnat de France de Tennis de table/Championnat de France de Tennis de table/
Championnat de France de Tennis de table/
 
size separation d pharm 1st year pharmaceutics
size separation d pharm 1st year pharmaceuticssize separation d pharm 1st year pharmaceutics
size separation d pharm 1st year pharmaceutics
 
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
24 ĐỀ THAM KHẢO KÌ THI TUYỂN SINH VÀO LỚP 10 MÔN TIẾNG ANH SỞ GIÁO DỤC HẢI DƯ...
 
REPRODUCTIVE TOXICITY STUDIE OF MALE AND FEMALEpptx
REPRODUCTIVE TOXICITY  STUDIE OF MALE AND FEMALEpptxREPRODUCTIVE TOXICITY  STUDIE OF MALE AND FEMALEpptx
REPRODUCTIVE TOXICITY STUDIE OF MALE AND FEMALEpptx
 
Exploring Gemini AI and Integration with MuleSoft | MuleSoft Mysore Meetup #45
Exploring Gemini AI and Integration with MuleSoft | MuleSoft Mysore Meetup #45Exploring Gemini AI and Integration with MuleSoft | MuleSoft Mysore Meetup #45
Exploring Gemini AI and Integration with MuleSoft | MuleSoft Mysore Meetup #45
 
Incoming and Outgoing Shipments in 2 STEPS Using Odoo 17
Incoming and Outgoing Shipments in 2 STEPS Using Odoo 17Incoming and Outgoing Shipments in 2 STEPS Using Odoo 17
Incoming and Outgoing Shipments in 2 STEPS Using Odoo 17
 

Payments for purchases are made in the month after purchase- Selling e.docx

  • 1. Payments for purchases are made in the month after purchase. Selling expenses are 20% of sales, administrative expenses are 8% of sales, and both are paid in the month of sale. Rent expense of $2,000 is paid monthly. Depreciation expense is $1,500 per month. Prepare a schedule of budgeted cash disbursements for August and Septembe Hector Company reports the following: Solution Hi, Please find the detailed answer as follows: Notes: Depreciation is a non-cash expense, hence it will not get reported on the cash disbursement schedule. Thanks. HECTOR COMPANY Budgeted Cash Disbursements For August and September August September Purchases 19470 24190 Selling Expenses 8200 9000 Administrative Expenses 3280 3600 Rent Expense 2000 2000 Total Cash Disbursement 32950 38790