Mountain Man Beer Company
Group 7
Amitajeet
Chintan
Priyak
Rudranil
Saurav
MMBC
• Strong Brand
• Top market position in premium segment in
East Central America. Popular for over 50 years
• Popular among Blue collared working men
• Family owned independent image
Issues
• 2% decline in revenue
• Rising popularity of Light beer among young
people
Projecting Revenues
Year Revenue
2006 $49,431,200
2007 $48,442,576
2008 $47,473,724
2009 $46,524,250
• Assuming 2% drop in revenues every year
Projecting Revenues
2007 2008 2009
Net Revenue $48,442,576 $47,473,724 $46,524,250
COGS $33,425,377 $32,756,870 $32,101,732
Income after
tax $2,991,320 $2,931,502 $2,872,872
Option 1: Introduce Light beer by
Mountain Man brand name
• Advantages
â–« Increase in revenue
â–« Low advertising Costs
â–« Cater to a market growing @ 4% CAGR
• Disadvantages
â–« Product cannibalization
â–« Brand erosion
â–« May not be perceived well
Option 2: Introduce Light beer by
some other name
• Advantages
â–« Expected increase in revenues
â–« Cater to a market growing @ 4% CAGR
â–« No brand dilution, no cannibalization
• Disadvantages
â–« Additional advertising costs
â–« Cannot leverage strong brand name
Feasibility Analysis of Option 2
Feasibility Analysis (cont.)
• Net Revenue in 2005 : $50,440,000
• Barrels sold: 520,000
• Therefore, Selling Price per Barrel = $97
• Price of Premium Beer = Price of Light beer
• There price of light beer per barrel: $ 97/barrel
Feasibility Analysis (cont.)
• Chris’ estimate: To capture 0.25% market share
every year.
• Light beer market share in 2005 = 18,744,303
barrels
• At 4% CAGR, in 2007 market size = 20,273,838
• Selling 0.25% of this market @ $97/barrel will
generate a revenue of $4,916,405
Feasibility Analysis (cont.)
• Continuing with 4% CAGR and MMBC
increasing its market share at 0.25%/year, we
get the projected revenue from light beer:
Year Revenue from Light
Beer
2005 $4,916,405
2006 $10,226,123
2007 $15,952,753
Projecting new revenues
2007 2008 2009
Net Revenue $53,358,952 $57,699,848 $62,477,003
COGS $37,063,518 $40,324,202 $43,906,770
Income after
tax $2,669,810 $3,908,543 $4,724,656
Comparing YoY
Year 2006 2007 2008 2009
Revenue
before $3,040,677 $2,991,320 $2,931,502 $2,872,872
Revenue
after $3,040,677 $2,669,810 $3,908,543 $4,724,656
Conclusion
• Significant growth in revenue by introducing
light beer with different name
• Caters to a market growing @ 4% CAGR
• Caters to a market that does not have a brand
loyalty
• May develop brand loyalty over the years with a
segment of this target segment
Food for thought, Option 3,4 etc…
• What if, With the same packing, Mountain Man
introduces a light beer named
â–« Mountain Boy
â–« Plateau Man
• To save on its advertising expenses by
• Leveraging its brand equity
Thank You

Mountain Man Beer Company

  • 1.
    Mountain Man BeerCompany Group 7 Amitajeet Chintan Priyak Rudranil Saurav
  • 2.
    MMBC • Strong Brand •Top market position in premium segment in East Central America. Popular for over 50 years • Popular among Blue collared working men • Family owned independent image
  • 3.
    Issues • 2% declinein revenue • Rising popularity of Light beer among young people
  • 4.
    Projecting Revenues Year Revenue 2006$49,431,200 2007 $48,442,576 2008 $47,473,724 2009 $46,524,250 • Assuming 2% drop in revenues every year
  • 5.
    Projecting Revenues 2007 20082009 Net Revenue $48,442,576 $47,473,724 $46,524,250 COGS $33,425,377 $32,756,870 $32,101,732 Income after tax $2,991,320 $2,931,502 $2,872,872
  • 6.
    Option 1: IntroduceLight beer by Mountain Man brand name • Advantages ▫ Increase in revenue ▫ Low advertising Costs ▫ Cater to a market growing @ 4% CAGR • Disadvantages ▫ Product cannibalization ▫ Brand erosion ▫ May not be perceived well
  • 7.
    Option 2: IntroduceLight beer by some other name • Advantages ▫ Expected increase in revenues ▫ Cater to a market growing @ 4% CAGR ▫ No brand dilution, no cannibalization • Disadvantages ▫ Additional advertising costs ▫ Cannot leverage strong brand name
  • 8.
  • 9.
    Feasibility Analysis (cont.) •Net Revenue in 2005 : $50,440,000 • Barrels sold: 520,000 • Therefore, Selling Price per Barrel = $97 • Price of Premium Beer = Price of Light beer • There price of light beer per barrel: $ 97/barrel
  • 10.
    Feasibility Analysis (cont.) •Chris’ estimate: To capture 0.25% market share every year. • Light beer market share in 2005 = 18,744,303 barrels • At 4% CAGR, in 2007 market size = 20,273,838 • Selling 0.25% of this market @ $97/barrel will generate a revenue of $4,916,405
  • 11.
    Feasibility Analysis (cont.) •Continuing with 4% CAGR and MMBC increasing its market share at 0.25%/year, we get the projected revenue from light beer: Year Revenue from Light Beer 2005 $4,916,405 2006 $10,226,123 2007 $15,952,753
  • 12.
    Projecting new revenues 20072008 2009 Net Revenue $53,358,952 $57,699,848 $62,477,003 COGS $37,063,518 $40,324,202 $43,906,770 Income after tax $2,669,810 $3,908,543 $4,724,656
  • 13.
    Comparing YoY Year 20062007 2008 2009 Revenue before $3,040,677 $2,991,320 $2,931,502 $2,872,872 Revenue after $3,040,677 $2,669,810 $3,908,543 $4,724,656
  • 15.
    Conclusion • Significant growthin revenue by introducing light beer with different name • Caters to a market growing @ 4% CAGR • Caters to a market that does not have a brand loyalty • May develop brand loyalty over the years with a segment of this target segment
  • 16.
    Food for thought,Option 3,4 etc… • What if, With the same packing, Mountain Man introduces a light beer named ▫ Mountain Boy ▫ Plateau Man • To save on its advertising expenses by • Leveraging its brand equity
  • 17.