This document provides a summary of a company's performance and stock analysis over several periods. It includes tables with financial metrics like sales, operating profit, net income, debt ratios, and stock prices. Charts show the company's stock price probability and increase rates over time. The analysis provides an indication price range and recommends purchasing some shares below a certain price. In the last section, it notes the analysis is for reference and users are responsible for investment decisions based on this information.

1. Performance Analysis of Algorithm (consolidated) 005380 Date
Period 3 months 100-m won
2015.12 2016.12 2017.12 Average 2017.12 2018.03 2018.06 2018.09 2018.12 2019.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 919,587 936,490 963,761 939,946 245,008 224,366 247,118 244,337 253,452 235,728 240,207
O-profit 63,579 51,935 45,747 53,754 7,752 6,813 9,508 2,889 7,686 6,994 6,741
N-income 65,092 57,197 45,464 55,918 12,879 7,316 8,107 3,060 7,892 8,016 7,841
O-rate 6.9 5.5 4.7 5.7 3.2 3.0 3.8 1.2 3.0 3.0 2.8
N-rate 7.1 6.1 4.7 6.0 5.3 3.3 3.3 1.3 3.1 3.4 3.3
ROE 9.7 7.9 6.1 7.9 6.9 5.4 5.5 4.9 5.4 5.4 5.7
Debt-ratio 147.3 147.2 138.4 144.3 138.4 135.7 139.3 139.9 137.7 135.5 138.3
Quick-ratio 83.6 84.8 88.1 85.5 88.1 79.2 82.2 77.9 76.5 75.3 81.8
reserve-ratio 4,268.3 4,604.7 4,804.1 4,559.1 4,804.1 4,808.2 4,853.3 4,789.7 4,785.2 4,780.7 4,813.8
EPS 23,504 20,653 16,417 20,191 4,650 2,642 2,927 1,105 2,576 2,315 2,831
BPS 241,502 261,229 269,942 257,558 269,942 268,940 270,649 270,543 262,330 265,031 270,019
Dividends 4,000 4,000 4,000 4,000
2018-11-22
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 146 %
High mid ~ 121 %
Mid ~ 97 %
Low mid ~ 72 %
Low price ~ 48 %
Indication price Range Current stock price Company score
207,898 W 207,898 W 184,899 W
184,899 W 184,899 W 161,900 W Evaluation
230,897 W 230,897 W~ 207,898 W
94,000 W
56.7161,900 W 161,900 W 138,902 W
Low price
Normal
138,902 W 138,902 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Car 81 39 2,940 350
138,902원
161,900원
184,899원
207,898원
230,897원
Low price 94,000원
47.8%
72.2%
96.7%
121.2%
145.6%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
hyundai motor company
Gap
hyundai motor company

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 005380 Date
Period
Gap
(Indication /
stock)
Color
2018-11-22
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
94,000 W Low price 51.2 Normal 5,000,000 W
Suggested Purchase
Amount 2,480,972 W
Number of stocks
purchased 26
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 230,897 W 230,897 W~ ~ 207,898 W 146 % -3,613,160 W All selling
High mid 207,898 W 207,898 W ~ 184,899 W 121 % -3,006,146 W All selling
Mid 184,899 W 184,899 W ~ 161,900 W 97 % -2,399,131 W -13
Low mid 161,900 W 161,900 W ~ 138,902 W 72 % -1,792,116 W -11
low price 138,902 W 138,902 W ~ 0 W 48 % -1,185,101 W -9
Stock price rise
probability score
A Sector 45.2 48.6 44.7 50.8 46.8 42.8
51.2B Sector 29.2 24.6 11.7 50.8 42.1 44.2
Total average
2018.06.26 2018.07.24 2018.08.22 2018.09.19 2018.10.24 2018.11.21
37.2 36.6 28.2 23.8 44.5 43.5
47 % -2 %
2018.07.24 2018.08.22 2018.09.19 2018.10.24 2018.11.21
Total of
increase rate
Total score
A Sector 7 % -9 % 12 % -8 % -9 %
-1 % 43.7B Sector -19 % -111 % 77 % -21 % 5 %
Total average -2 % -30 % -19 %
45
49
45
51
47
43
29
25
12
51
42 44
37 37
28
24
44 43
0
10
20
30
40
50
60
2018.06.26 2018.07.24 2018.08.22 2018.09.19 2018.10.24 2018.11.21
Stock price rise probability score
A sector
B sector
Total average
7%
-9%
12%
-8% -9%-19%
-111%
77%
-21%
5%-2%
-30%
-19%
47%
-2%
-150%
-100%
-50%
0%
50%
100%
2018.07.24 2018.08.22 2018.09.19 2018.10.24 2018.11.21
Increase rate of stock price rise
A sector
B sector
Total average
hyundai motor company

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
EDUCATION, M&A, IPO, RECOVER, CORPORATE RESTRUCTURING,
MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re