This document contains sales projections for two years for ticket sales, beverages, and merchandise for events. It shows quarterly unit volumes, prices, costs, and net sales. Total projected sales grow over time, with merchandise sales making up around 30% of ticket buyers and beverages around 65%. The overall sales growth rate is estimated at around 8% per quarter based on the numbers shown.