SlideShare a Scribd company logo
1 of 51
Corporate Profile
Name: Caterpillar Inc.
Ticker: CAT
Exchange: New York Stock Exchange (NYSE)
Number of shares of common stock outstanding: 606,166,559
Industry: Industrials
Country: United States
CATERPILLAR CONFIDENTIAL: GREEN
CATERPILLAR CONFIDENTIAL: GREEN
Assessment of the firm’s past, present and
future financial conditions
Done to find firm’s financial strengths and
weaknesses
Primary Tools:
Financial Statements
Comparison of financial ratios to past,
industry, sector and all firms
CATERPILLAR CONFIDENTIAL: GREEN
Objectives of Ratio Analysis
• Standardize financial information for comparisons
• Evaluate current operations
• Compare performance with past performance
• Compare performance against other firms or
industry standards
• Study the efficiency of operations
• Study the risk of operations
CATERPILLAR CONFIDENTIAL: GREEN
CAT Balance sheets 2010 – 2014 in Million USD
Assets
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Cash and short-term investments 7,341 6,081 5,490 3,057 3,592
Accounts recievable 16,764 17,176 18,952 17,953 16,792
Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931
Prepaid expenses and other current assets 818 900 988 994 908
Inventories 12,205 12,625 15,547 14,544 9,587
Current assets 38,867 38,335 42,524 38,128 31,810
Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539
Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057
Long term investment 257 272 272 133 164
Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493
Intengible assets 9,770 10,552 10,958 11,448 3,419
Other assets 1,798 1,745 1,785 2,107 1,538
Noncurrent assets 45,814 46,561 46,832 43,318 32,210
Total assets 84,681 84,896 89,356 81,446 64,020
CATERPILLAR CONFIDENTIAL: GREEN
CAT Balance sheets 2010 – 2014 in Million USD cont’d
liabilities & Stockholders' equity Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Short-term borrowings
Machinery, Energy & Transportation 9 16 636 93 204
Financial Products 4,699 3,663 4,651 3,895 3,852
Long-term debt due within one year
Accrued expenses 3,548 3,493 3,667 3,386 2,880
Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670
Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831
Dividends payable 424 382 – 298 281
Other current liabilities 1,754 1,849 2,055 1,967 1,521
Machinery, Energy & Transportation 510 760 1,113 558 495
Financial Products 6,283 6,592 5,991 5,102 3,430
Current liabilities 27,877 27,297 29,755 28,561 22,020
Long-term debt due after one year
Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505
Financial Products 18,291 18,720 19,086 16,529 15,932
Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584
Other liabilities 3,231 3,029 3,182 3,583 2,654
Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675
Total liabilities 67,855 64,018 71,774 68,044 52,695
CATERPILLAR CONFIDENTIAL: GREEN
CAT Balance sheets 2010 – 2014 in Million USD cont’d
Stockholders' equity Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Redeemable noncontrolling interest – – – 473 461
Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888
Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397
Profit employed in the business 33,887 31,854 29,558 25,219 21,384
Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051
Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824
Noncontrolling interests 80 67 50 46 40
Total stockholders' equity 16,826 20,878 17,582 12,929 11,325
Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020
CATERPILLAR CONFIDENTIAL: GREEN
Trend Analysis
1099
2035
2854
3537 3541 3557
895
3963
7153
8573
5628
5328
0
1000
2000
3000
4000
5000
6000
7000
8000
9000
10000
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
inMillionUSD
CATERPILLAR CONFIDENTIAL: GREEN
Assets Analysis 2010 – 2011 in Million USD
Assets
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Cash and short-term investments 3,057 3,592 -15% 4% 6%
Accounts receivable 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 994 908 9% 1% 1%
Inventories 14,544 9,587 52% 18% 15%
Current assets 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 14,395 12,539 15% 18% 20%
Long-term receivable accounts 13,078 12,057 8% 16% 19%
Long term investment 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4%
Intengible assets 11,448 3,419 235% 14% 5%
Other assets 2,107 1,538 37% 3% 2%
Noncurrent assets 43,318 32,210 34% 53% 50%
0% 0%
Total assets 81,446 64,020 27% 100% 100%
CATERPILLAR CONFIDENTIAL: GREEN
Assets Analysis 2010 – 2011 in Million USD
Assets
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Cash and short-term investments 3,057 3,592 -15% 4% 6%
Accounts receivable 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 994 908 9% 1% 1%
Inventories 14,544 9,587 52% 18% 15%
Current assets 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 14,395 12,539 15% 18% 20%
Long-term receivable accounts 13,078 12,057 8% 16% 19%
Long term investment 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4%
Intengible assets 11,448 3,419 235% 14% 5%
Other assets 2,107 1,538 37% 3% 2%
Noncurrent assets 43,318 32,210 34% 53% 50%
0% 0%
Total assets 81,446 64,020 27% 100% 100%
cash dropped by 15% in 2011 representing
4% of total assets instead of 6% in 2010
CATERPILLAR CONFIDENTIAL: GREEN
Assets Analysis 2010 – 2011 in Million USD
Assets
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Cash and short-term investments 3,057 3,592 -15% 4% 6%
Accounts receivable 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 994 908 9% 1% 1%
Inventories 14,544 9,587 52% 18% 15%
Current assets 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 14,395 12,539 15% 18% 20%
Long-term receivable accounts 13,078 12,057 8% 16% 19%
Long term investment 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4%
Intengible assets 11,448 3,419 235% 14% 5%
Other assets 2,107 1,538 37% 3% 2%
Noncurrent assets 43,318 32,210 34% 53% 50%
0% 0%
Total assets 81,446 64,020 27% 100% 100%
sales on account increased by 7% which
reflected on the cash ( longer period of
sales turnover )
CATERPILLAR CONFIDENTIAL: GREEN
Assets Analysis 2010 – 2011 in Million USD
Assets
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Cash and short-term investments 3,057 3,592 -15% 4% 6%
Accounts receivable 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 994 908 9% 1% 1%
Inventories 14,544 9,587 52% 18% 15%
Current assets 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 14,395 12,539 15% 18% 20%
Long-term receivable accounts 13,078 12,057 8% 16% 19%
Long term investment 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4%
Intengible assets 11,448 3,419 235% 14% 5%
Other assets 2,107 1,538 37% 3% 2%
Noncurrent assets 43,318 32,210 34% 53% 50%
0% 0%
Total assets 81,446 64,020 27% 100% 100%
the refundable income tax has increased
dramatically with 70%
CATERPILLAR CONFIDENTIAL: GREEN
Assets Analysis 2010 – 2011 in Million USD
Assets
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Cash and short-term investments 3,057 3,592 -15% 4% 6%
Accounts receivable 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 994 908 9% 1% 1%
Inventories 14,544 9,587 52% 18% 15%
Current assets 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 14,395 12,539 15% 18% 20%
Long-term receivable accounts 13,078 12,057 8% 16% 19%
Long term investment 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4%
Intengible assets 11,448 3,419 235% 14% 5%
Other assets 2,107 1,538 37% 3% 2%
Noncurrent assets 43,318 32,210 34% 53% 50%
0% 0%
Total assets 81,446 64,020 27% 100% 100%
Company had stocked inventories with more
than 50% in 2011 , increasing its share in total
assets from 15% to 18%
CATERPILLAR CONFIDENTIAL: GREEN
Assets Analysis 2010 – 2011 in Million USD
Assets
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Cash and short-term investments 3,057 3,592 -15% 4% 6%
Accounts receivable 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 994 908 9% 1% 1%
Inventories 14,544 9,587 52% 18% 15%
Current assets 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 14,395 12,539 15% 18% 20%
Long-term receivable accounts 13,078 12,057 8% 16% 19%
Long term investment 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4%
Intengible assets 11,448 3,419 235% 14% 5%
Other assets 2,107 1,538 37% 3% 2%
Noncurrent assets 43,318 32,210 34% 53% 50%
0% 0%
Total assets 81,446 64,020 27% 100% 100%
Although Plant Property & Equips increased by
15% , however their share of total assets
dropped by 2% to be become 18%
CATERPILLAR CONFIDENTIAL: GREEN
Assets Analysis 2010 – 2011 in Million USD
Assets
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Cash and short-term investments 3,057 3,592 -15% 4% 6%
Accounts receivable 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 994 908 9% 1% 1%
Inventories 14,544 9,587 52% 18% 15%
Current assets 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 14,395 12,539 15% 18% 20%
Long-term receivable accounts 13,078 12,057 8% 16% 19%
Long term investment 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4%
Intangible assets 11,448 3,419 235% 14% 5%
Other assets 2,107 1,538 37% 3% 2%
Noncurrent assets 43,318 32,210 34% 53% 50%
0% 0%
Total assets 81,446 64,020 27% 100% 100%
Intangible assets increment was more than a double ,
this gives an indication of very good reputation ,
great marketing campaigns and definitely an in
crease in the company stocks
CATERPILLAR CONFIDENTIAL: GREEN
Assets Analysis 2010 – 2011 in Million USD
Assets
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Cash and short-term investments 3,057 3,592 -15% 4% 6%
Accounts receivable 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 994 908 9% 1% 1%
Inventories 14,544 9,587 52% 18% 15%
Current assets 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 14,395 12,539 15% 18% 20%
Long-term receivable accounts 13,078 12,057 8% 16% 19%
Long term investment 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4%
Intangible assets 11,448 3,419 235% 14% 5%
Other assets 2,107 1,538 37% 3% 2%
Noncurrent assets 43,318 32,210 34% 53% 50%
0% 0%
Total assets 81,446 64,020 27% 100% 100%
Total Assets increased by 27%
CATERPILLAR CONFIDENTIAL: GREEN
Assets Analysis 2010 – 2011 in Million USD
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
Dec 31, 2011
Dec 31, 2010
CATERPILLAR CONFIDENTIAL: GREEN
Liabilities & SE Analysis 2010 – 2011 in
Million USD cont’d
liabilities & Stockholders' equity
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Machinery, Energy & Transportation 93 204 -54% 0% 0%
Financial Products 3,895 3,852 1% 5% 6%
Accrued expenses 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3%
Dividends payable 298 281 6% 0% 0%
Other current liabilities 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 558 495 13% 1% 1%
Financial Products 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 28,561 22,020 30% 35% 34%
0% 0%
Machinery, Energy & Transportation 8,415 4,505 87% 10% 7%
Financial Products 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 10,956 7,584 44% 13% 12%
Other liabilities 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 68,044 52,695 29% 84% 82%
CATERPILLAR CONFIDENTIAL: GREEN
Liabilities & SE Analysis 2010 – 2011 in
Million USD cont’d
liabilities & Stockholders' equity
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Machinery, Energy & Transportation 93 204 -54% 0% 0%
Financial Products 3,895 3,852 1% 5% 6%
Accrued expenses 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3%
Dividends payable 298 281 6% 0% 0%
Other current liabilities 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 558 495 13% 1% 1%
Financial Products 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 28,561 22,020 30% 35% 34%
0% 0%
Machinery, Energy & Transportation 8,415 4,505 87% 10% 7%
Financial Products 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 10,956 7,584 44% 13% 12%
Other liabilities 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 68,044 52,695 29% 84% 82%
Accrued expenses increased by 18%
CATERPILLAR CONFIDENTIAL: GREEN
Liabilities & SE Analysis 2010 – 2011 in
Million USD cont’d
liabilities & Stockholders' equity
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Machinery, Energy & Transportation 93 204 -54% 0% 0%
Financial Products 3,895 3,852 1% 5% 6%
Accrued expenses 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3%
Dividends payable 298 281 6% 0% 0%
Other current liabilities 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 558 495 13% 1% 1%
Financial Products 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 28,561 22,020 30% 35% 34%
0% 0%
Machinery, Energy & Transportation 8,415 4,505 87% 10% 7%
Financial Products 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 10,956 7,584 44% 13% 12%
Other liabilities 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 68,044 52,695 29% 84% 82%
Accrued employee wages &
benefits increased by 44%
CATERPILLAR CONFIDENTIAL: GREEN
Liabilities & SE Analysis 2010 – 2011 in
Million USD cont’d
liabilities & Stockholders' equity
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Machinery, Energy & Transportation 93 204 -54% 0% 0%
Financial Products 3,895 3,852 1% 5% 6%
Accrued expenses 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3%
Dividends payable 298 281 6% 0% 0%
Other current liabilities 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 558 495 13% 1% 1%
Financial Products 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 28,561 22,020 30% 35% 34%
0% 0%
Machinery, Energy & Transportation 8,415 4,505 87% 10% 7%
Financial Products 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 10,956 7,584 44% 13% 12%
Other liabilities 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 68,044 52,695 29% 84% 82%
Customer advances increased by
47 %
CATERPILLAR CONFIDENTIAL: GREEN
Liabilities & SE Analysis 2010 – 2011 in
Million USD cont’d
liabilities & Stockholders' equity
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Machinery, Energy & Transportation 93 204 -54% 0% 0%
Financial Products 3,895 3,852 1% 5% 6%
Accrued expenses 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3%
Dividends payable 298 281 6% 0% 0%
Other current liabilities 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 558 495 13% 1% 1%
Financial Products 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 28,561 22,020 30% 35% 34%
0% 0%
Machinery, Energy & Transportation 8,415 4,505 87% 10% 7%
Financial Products 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 10,956 7,584 44% 13% 12%
Other liabilities 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 68,044 52,695 29% 84% 82%
CAT Finance products increased
by 47 %
CATERPILLAR CONFIDENTIAL: GREEN
Liabilities & SE Analysis 2010 – 2011 in
Million USD cont’d
liabilities & Stockholders' equity
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Machinery, Energy & Transportation 93 204 -54% 0% 0%
Financial Products 3,895 3,852 1% 5% 6%
Accrued expenses 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3%
Dividends payable 298 281 6% 0% 0%
Other current liabilities 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 558 495 13% 1% 1%
Financial Products 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 28,561 22,020 30% 35% 34%
0% 0%
Machinery, Energy & Transportation 8,415 4,505 87% 10% 7%
Financial Products 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 10,956 7,584 44% 13% 12%
Other liabilities 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 68,044 52,695 29% 84% 82%
Postemployment liabilities
increased by 44 %
CATERPILLAR CONFIDENTIAL: GREEN
Liabilities & SE Analysis 2010 – 2011 in
Million USD cont’d
liabilities & Stockholders' equity
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Machinery, Energy & Transportation 93 204 -54% 0% 0%
Financial Products 3,895 3,852 1% 5% 6%
Accrued expenses 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3%
Dividends payable 298 281 6% 0% 0%
Other current liabilities 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 558 495 13% 1% 1%
Financial Products 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 28,561 22,020 30% 35% 34%
0% 0%
Machinery, Energy & Transportation 8,415 4,505 87% 10% 7%
Financial Products 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 10,956 7,584 44% 13% 12%
Other liabilities 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 68,044 52,695 29% 84% 82%
Total liabilities increased by 29%
while keeping each item of liabilities
vertically almost the same
CATERPILLAR CONFIDENTIAL: GREEN
Liabilities & SE Analysis 2010 – 2011 in
Million USD cont’d
Dec 31, 2011 Dec 31, 2010
Horizontal
Analyasis
Vertical
2011
Vertical
2010
Redeemable non controlling interest 473 461 3% 1% 1%
Common stock of $1.00 par, at paid-in amount 4,273 3,888 10% 5% 6%
Treasury stock, at cost -10,281 -10,397 -1% -13% -16%
Profit employed in the business 25,219 21,384 18% 31% 33%
Accumulated other comprehensive loss -6,328 -4,051 56% -8% -6%
Equity attributable to common stockholders 12,883 10,824 19% 16% 17%
Noncontrolling interests 46 40 15% 0% 0%
Total stockholders' equity 12,929 11,325 14% 16% 18%
0% 0%
Total liabilities, and stockholders' equity 81,446 64,020 27% 100% 100%
SE increased by 14% and
Liabilities + SE by 27%[
CATERPILLAR CONFIDENTIAL: GREEN
Liabilities & SE Analysis 2010 – 2011 in Million
USD cont’d
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
Dec 31, 2011
Dec 31, 2010
CATERPILLAR CONFIDENTIAL: GREEN
SE Analysis 2010 – 2011 in Million USD cont’d
Redeemable
noncontrolling
interest
Common stock
of $1.00 par, at
paid-in amount
Treasury stock,
at cost
Profit employed
in the business
Accumulated
other
comprehensive
loss
Equity
attributable to
common
stockholders
Noncontrolling
interests
Total
stockholders'
equity
2011 473 4,273 -10,281 25,219 -6,328 12,883 46 12,929
2010 461 3,888 -10,397 21,384 -4,051 10,824 40 11,325
-15,000
-10,000
-5,000
0
5,000
10,000
15,000
20,000
25,000
30,000
2011
2010
CATERPILLAR CONFIDENTIAL: GREEN
USD $ in millions
Balance sheet
Assets
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010
Cash and short-term investments 7,341 6,081 5,490 3,057 3,592 -15% 4% 6%
Accounts receivable 16,764 17,176 18,952 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 818 900 988 994 908 9% 1% 1%
Inventories 12,205 12,625 15,547 14,544 9,587 52% 18% 15%
Current assets 38,867 38,335 42,524 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539 15% 18% 20%
Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057 8% 16% 19%
Long term investment 257 272 272 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493 -13% 3% 4%
Intengible assets 9,770 10,552 10,958 11,448 3,419 235% 14% 5%
Other assets 1,798 1,745 1,785 2,107 1,538 37% 3% 2%
Noncurrent assets 45,814 46,561 46,832 43,318 32,210 34% 53% 50%
0% 0%
Total assets 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
liabilities & Stockholders' equity
Short-term borrowings
Machinery, Energy & Transportation 9 16 636 93 204 -54% 0% 0%
Financial Products 4,699 3,663 4,651 3,895 3,852 1% 5% 6%
Long-term debt due within one year 0% 0%
Accrued expenses 3,548 3,493 3,667 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831 47% 3% 3%
Dividends payable 424 382 – 298 281 6% 0% 0%
Other current liabilities 1,754 1,849 2,055 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 510 760 1,113 558 495 13% 1% 1%
Financial Products 6,283 6,592 5,991 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 27,877 27,297 29,755 28,561 22,020 30% 35% 34%
0% 0%
Long-term debt due after one year 0% 0%
Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505 87% 10% 7%
Financial Products 18,291 18,720 19,086 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584 44% 13% 12%
Other liabilities 3,231 3,029 3,182 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 67,855 64,018 71,774 68,044 52,695 29% 84% 82%
0% 0%
Stockholders' equity 0% 0%
Redeemable noncontrolling interest – – – 473 461 3% 1% 1%
Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888 10% 5% 6%
Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397 -1% -13% -16%
Profit employed in the business 33,887 31,854 29,558 25,219 21,384 18% 31% 33%
Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051 56% -8% -6%
Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824 19% 16% 17%
Noncontrolling interests 80 67 50 46 40 15% 0% 0%
Total stockholders' equity 16,826 20,878 17,582 12,929 11,325 14% 16% 18%
0% 0%
Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
CATERPILLAR CONFIDENTIAL: GREEN
USD $ in millions
Balance sheet
Assets
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010
Cash and short-term investments 7,341 6,081 5,490 3,057 3,592 -15% 4% 6%
Accounts receivable 16,764 17,176 18,952 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 818 900 988 994 908 9% 1% 1%
Inventories 12,205 12,625 15,547 14,544 9,587 52% 18% 15%
Current assets 38,867 38,335 42,524 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539 15% 18% 20%
Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057 8% 16% 19%
Long term investment 257 272 272 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493 -13% 3% 4%
Intengible assets 9,770 10,552 10,958 11,448 3,419 235% 14% 5%
Other assets 1,798 1,745 1,785 2,107 1,538 37% 3% 2%
Noncurrent assets 45,814 46,561 46,832 43,318 32,210 34% 53% 50%
0% 0%
Total assets 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
liabilities & Stockholders' equity
Short-term borrowings
Machinery, Energy & Transportation 9 16 636 93 204 -54% 0% 0%
Financial Products 4,699 3,663 4,651 3,895 3,852 1% 5% 6%
Long-term debt due within one year 0% 0%
Accrued expenses 3,548 3,493 3,667 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831 47% 3% 3%
Dividends payable 424 382 – 298 281 6% 0% 0%
Other current liabilities 1,754 1,849 2,055 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 510 760 1,113 558 495 13% 1% 1%
Financial Products 6,283 6,592 5,991 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 27,877 27,297 29,755 28,561 22,020 30% 35% 34%
0% 0%
Long-term debt due after one year 0% 0%
Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505 87% 10% 7%
Financial Products 18,291 18,720 19,086 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584 44% 13% 12%
Other liabilities 3,231 3,029 3,182 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 67,855 64,018 71,774 68,044 52,695 29% 84% 82%
0% 0%
Stockholders' equity 0% 0%
Redeemable noncontrolling interest – – – 473 461 3% 1% 1%
Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888 10% 5% 6%
Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397 -1% -13% -16%
Profit employed in the business 33,887 31,854 29,558 25,219 21,384 18% 31% 33%
Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051 56% -8% -6%
Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824 19% 16% 17%
Noncontrolling interests 80 67 50 46 40 15% 0% 0%
Total stockholders' equity 16,826 20,878 17,582 12,929 11,325 14% 16% 18%
0% 0%
Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
CATERPILLAR CONFIDENTIAL: GREEN
USD $ in millions
Balance sheet
Assets
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010
Cash and short-term investments 7,341 6,081 5,490 3,057 3,592 -15% 4% 6%
Accounts receivable 16,764 17,176 18,952 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 818 900 988 994 908 9% 1% 1%
Inventories 12,205 12,625 15,547 14,544 9,587 52% 18% 15%
Current assets 38,867 38,335 42,524 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539 15% 18% 20%
Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057 8% 16% 19%
Long term investment 257 272 272 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493 -13% 3% 4%
Intangible assets 9,770 10,552 10,958 11,448 3,419 235% 14% 5%
Other assets 1,798 1,745 1,785 2,107 1,538 37% 3% 2%
Noncurrent assets 45,814 46,561 46,832 43,318 32,210 34% 53% 50%
0% 0%
Total assets 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
liabilities & Stockholders' equity
Short-term borrowings
Machinery, Energy & Transportation 9 16 636 93 204 -54% 0% 0%
Financial Products 4,699 3,663 4,651 3,895 3,852 1% 5% 6%
Long-term debt due within one year 0% 0%
Accrued expenses 3,548 3,493 3,667 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831 47% 3% 3%
Dividends payable 424 382 – 298 281 6% 0% 0%
Other current liabilities 1,754 1,849 2,055 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 510 760 1,113 558 495 13% 1% 1%
Financial Products 6,283 6,592 5,991 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 27,877 27,297 29,755 28,561 22,020 30% 35% 34%
0% 0%
Long-term debt due after one year 0% 0%
Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505 87% 10% 7%
Financial Products 18,291 18,720 19,086 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584 44% 13% 12%
Other liabilities 3,231 3,029 3,182 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 67,855 64,018 71,774 68,044 52,695 29% 84% 82%
0% 0%
Stockholders' equity 0% 0%
Redeemable noncontrolling interest – – – 473 461 3% 1% 1%
Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888 10% 5% 6%
Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397 -1% -13% -16%
Profit employed in the business 33,887 31,854 29,558 25,219 21,384 18% 31% 33%
Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051 56% -8% -6%
Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824 19% 16% 17%
Noncontrolling interests 80 67 50 46 40 15% 0% 0%
Total stockholders' equity 16,826 20,878 17,582 12,929 11,325 14% 16% 18%
0% 0%
Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
CAT® invested cash , Financial
products , and sales on credit to
achieve a massive increment in
its market value
CATERPILLAR CONFIDENTIAL: GREEN
USD $ in millions
Balance sheet
Assets
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010
Cash and short-term investments 7,341 6,081 5,490 3,057 3,592 -15% 4% 6%
Accounts receivable 16,764 17,176 18,952 17,953 16,792 7% 22% 26%
Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931 70% 2% 1%
Prepaid expenses and other current assets 818 900 988 994 908 9% 1% 1%
Inventories 12,205 12,625 15,547 14,544 9,587 52% 18% 15%
Current assets 38,867 38,335 42,524 38,128 31,810 20% 47% 50%
Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539 15% 18% 20%
Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057 8% 16% 19%
Long term investment 257 272 272 133 164 -19% 0% 0%
Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493 -13% 3% 4%
Intengible assets 9,770 10,552 10,958 11,448 3,419 235% 14% 5%
Other assets 1,798 1,745 1,785 2,107 1,538 37% 3% 2%
Noncurrent assets 45,814 46,561 46,832 43,318 32,210 34% 53% 50%
0% 0%
Total assets 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
liabilities & Stockholders' equity
Short-term borrowings
Machinery, Energy & Transportation 9 16 636 93 204 -54% 0% 0%
Financial Products 4,699 3,663 4,651 3,895 3,852 1% 5% 6%
Long-term debt due within one year 0% 0%
Accrued expenses 3,548 3,493 3,667 3,386 2,880 18% 4% 4%
Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670 44% 3% 3%
Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831 47% 3% 3%
Dividends payable 424 382 – 298 281 6% 0% 0%
Other current liabilities 1,754 1,849 2,055 1,967 1,521 29% 2% 2%
Machinery, Energy & Transportation 510 760 1,113 558 495 13% 1% 1%
Financial Products 6,283 6,592 5,991 5,102 3,430 49% 6% 5%
0% 0%
Current liabilities 27,877 27,297 29,755 28,561 22,020 30% 35% 34%
0% 0%
Long-term debt due after one year 0% 0%
Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505 87% 10% 7%
Financial Products 18,291 18,720 19,086 16,529 15,932 4% 20% 25%
Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584 44% 13% 12%
Other liabilities 3,231 3,029 3,182 3,583 2,654 35% 4% 4%
Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675 29% 48% 48%
0% 0%
Total liabilities 67,855 64,018 71,774 68,044 52,695 29% 84% 82%
0% 0%
Stockholders' equity 0% 0%
Redeemable noncontrolling interest – – – 473 461 3% 1% 1%
Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888 10% 5% 6%
Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397 -1% -13% -16%
Profit employed in the business 33,887 31,854 29,558 25,219 21,384 18% 31% 33%
Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051 56% -8% -6%
Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824 19% 16% 17%
Noncontrolling interests 80 67 50 46 40 15% 0% 0%
Total stockholders' equity 16,826 20,878 17,582 12,929 11,325 14% 16% 18%
0% 0%
Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
CATERPILLAR CONFIDENTIAL: GREEN
CATERPILLAR CONFIDENTIAL: GREEN
Liquidity Ratios
Current Ratio:
33.1
sLiabilitieCurrent
AssetsCurrent
:RatioCurrent 
Years 2010 2011 Industry
Current
Ratio
1.44 1.33 1.26
In 2010, the firm’s ability to cover its current liabilities with its current assets
was 1.44. In 2011, the ratio goes down to 1.33 as compared to 2010, which
means that the company still has the ability to pay its liabilities and it is above
the industry average, as the definition says that higher the ratio, greater the
ability of the firm to pay its bills.
CATERPILLAR CONFIDENTIAL: GREEN
174.0
sLiabilitieCurrent
AssetsQuick
:RatioQuick to
Quick Ratio:
Years 2010 2011 Industry
Quick
Ratio
0.93 0.74 .74
According to the definition of the Quick Ratio, the company should have the ability
to pay its liabilities through its most liquid assets. The table shows that in 2010, the
firm has the ratio 0.93 cents. Then we observe that caterpillar deteriorated in
2011. So we can figure out from the ratios that the company has 74 Cents in cash
for every 1 $ in Liabilities.
CATERPILLAR CONFIDENTIAL: GREEN
11.0
sLiabilitieCurrent
sEquivalentCashCash
:RatioQuick 

Cash Ratio:
Years 2010 2011 Industry
Quick
Ratio
0.16 0.11 .29
According to the definition of the cash ratio is a measure of the adequacy of the
cash ,. The table shows that in 2010, the firm has the ratio 0.16 cents. Then in 2012
the ratio goes down to .11. So we can figure out from the ratios that Caterpillar Inc
has 11 Cents in cash for every 1 $ of liabilities. This ratio reflects the decrease in
the balance sheet in the cash in 2011.
CATERPILLAR CONFIDENTIAL: GREEN
Receivable Turnover Ratio:
58.5
sReceivableNetAverage
SalesCreditNet
:TurnoverAssetTotal 
Years 2010 2011 Industry
Receivables
Turnover
4.69 5.58 6.90
The ratio is supposed to be high. Here we can see that the coca-cola
company’s total asset turn over ratio in 2011 was 0.58, which means that
the company generated more revenue per dollar of asset investment. The
ratio then comes slightly down in 2012.
CATERPILLAR CONFIDENTIAL: GREEN
Average Age of Receivables:
Days5.65
TurnoversReceivable
365
:PeriodCollectionAvg. 
Years 2010 2011
Avg. Collection Period 77.82 65.5
The ability of the firm of collecting the receivables in the specific time. Here
in the year 2010 the turnover in days was almost 78, but the collection days
decrease in the year 2011 and the collection period of approximately 65.5
days is well within the 53 days allowed in the credit terms. This shows that
the collection is faster as compared to the previous year but it is below the
industry Average
CATERPILLAR CONFIDENTIAL: GREEN
Inventory Turnover Ratio:
0.3
InventoryAverage
soldgoodsofCost
:TurnoverInventory 
Years 2010 2011 Industry
Inventory
Turnover
3.17 3.0 4.62
The Coca-Cola’s Inventory turnover ratios deteriorated from 2011 to 2012,
which means that its ability to sell inventory has relatively come down. In 2011
Coca-Cola had a ratio of 5.90 and in 2012 has a ratio of 5.80. These ratios are not
what we expected; we assumed that the ratios would be much higher because
Coca-Cola sell its syrup to bottling partners around the world so it does not need
to deal with the storing of the bottled product.
CATERPILLAR CONFIDENTIAL: GREEN
Average days supply in inventory:
s67.121
TurnoverInventory
365
:PeriodPaymentAvg. Day
Years 2010 2011 Industry
Avg. days supply in inventory
(days)
115 122 79
This ratio measures the average number of days it takes to sell the
inventory. Caterpillar Inc. is taking a 122 days in its cycle of inventory to
be sold it is also obvious in the horizontal change in the inventory in the
balance sheet by 52%, and it is below the industry average; so this means
that caterpillar is doing fine because its rate of sales is much higher than
the inventory amounts.
CATERPILLAR CONFIDENTIAL: GREEN
Profitability Ratios
Profit Margin:
%59.8
SalesNet
IncomeNet
:MarginProfit 
Years 2010 2011 Industry
Profit Margin % 6.77% 8.59% 9.10%
The ratio should be high according to the definition. Because higher the ratio,
higher will be the firm’s ability to produce goods and services at low cost with
high sales. Here in this table there is large difference between the ratios in two
years, but its still higher the industry average.
CATERPILLAR CONFIDENTIAL: GREEN
Return on Equity:
Years 2010 2011 Industry
Return on Equity % 24.94% 38.25% 20.59%
Every dollar invested by stockholders generates 38.25 cents the ratio shows the
investors how well the company management are utilizing the owner supplied
Capital; Comparing to the industry average we found that Caterpillar Inc. ratios
almost double the industry average.
38.25%
EquityStocholderAvg
IncomeNet
:EquityonReturn 
CATERPILLAR CONFIDENTIAL: GREEN
Return on Assets:
6.05%
assetstotalAverage
Exp.InterestIncomeNet
:AssetsonReturn 


These ratios represent in 2010 Ratio of the net income to the average total
assets was 4.22%, then in 2011 it slightly improved to 6.05% Each Dollar in the
assets generates 6.05 cents in Profit this Measures the productivity of the
Company, Caterpillar Inc. is below the Industry Average for the same sector.
Years 2010 2011 Industry
Return on Equity % 4.22% 6.05% 7.20%
CATERPILLAR CONFIDENTIAL: GREEN
The Financial Leverage:
%2.32ROA-ROELeverageFinancialThe 
Years 2010 2011 Industry
The Financial
Leverage %
20.72 32.2 24.5
The Financial Leverage increase by around 52% from 2010 to 2011, and the
financial leverage describes the relationship between the return on equity
and the return on assets, so that caterpillar Inc. incerased its liabiliteis by
taking Financial credit from creditor but the enhancement in this ratio
caused by the effective borrowing at low rates of Interest
CATERPILLAR CONFIDENTIAL: GREEN
Earning Per Share:
%61.7
SharesofNo.Avg
IncomeNet
SharePerEarnings 
Years 2010 2011 Industry
EPS % 4.23 7.61 7.1
This Ratio measures the return of investments based on the number of
shares , On Caterpillar Inc. it gives in 2011 7.6$ per share. And it is much
improved rather than 2010 it was 4.23. and it is above the industry
average an it revealed from the drop was in the last year.
CATERPILLAR CONFIDENTIAL: GREEN
Quality of Income:
times422.1
IncomeNet
ActivityoperatingfromflowCash
IncomeofQuality 
Years 2010 2011 Industry
Quality of
Income
1.85 1.422 1.2
This ratio indicates that the cash from the operating activity to the Net
Income decreased from 2010 that was 1.85 to 1.422 in 2011 that is because
Caterpillar increased its liabilities in 2011 but the company still above the
industry average.
CATERPILLAR CONFIDENTIAL: GREEN
Profit Margin:
%59.8
SalesNet
IncomeNet
:MarginProfit 
Years 2010 2011 Industry
Profit
Margin %
6.77% 8.59% 9.10%
The profit margin measures the percentage of each sales dollar, on average,
that represents profit.
Caterpillar Inc its profit margin in 2010 was 6.77% and its improved in 2011
to 8.59% and this is a good indicator of operating efficiency it does not
consider the resources so the company is still below the industry average so
it needs to improve its efficiency to increase its net sales and that what
happened in the 2012
CATERPILLAR CONFIDENTIAL: GREEN
Fixed Asset Turnover:
99.3
AssetsFixedNetAvg.
RevenueSalesNet
TurnoverAssetsFixed 
Years 2010 2011 Industry
Fixed Asset
Turnover
3.18 3.99 4.30
This ratio measures a company’s ability to generate sales given an investment
in fixed assets. For each dollar Caterpillar Inc.+ invested in property, plant,
and equipment, the company was able to earn 3.99$, In 2010 the company
fixed asset turnover was 3.18 then it slightly improved in 2011 to be 3.99 but
it is still in progress towards the industry average.
CATERPILLAR CONFIDENTIAL: GREEN
CATERPILLAR CONFIDENTIAL: GREEN
Times Interest Earned:
Times98.17
ExpenseInterest
ExpenseTaxIncomeExpensesInterestIncomeNet
EarnedInterestTimes 


Years 2010 2011 Industry
Times Interest Earned 11.93 17.98 15.75
Solvency Ratios
Caterpillar Inc. Times Interest Earned was in 2010 was 11.93
in increased in 2011 to b nearly 18 times, So Caterpillar has
18 dollars in income for each 1$ of Interest Expense and this
high ratio that indicates a secure position for creditors.
CATERPILLAR CONFIDENTIAL: GREEN
Cash Coverage Ratio:
2.23
PaidInterest
Taxes&Interestbefore
ActivitiesoperatingflowCash
:CoverageCash 
Years 2010 2011
Cash Coverage 18.67 23.2
The cash coverage ratio compares the cash generated by a company to its
cash obligations for the period, Caterpillar Inc. Times Interest Earned
was in 2010 was 18.67 increased in 2011 to b nearly 23.2 times, So
Caterpillar has 23.2 dollars in income for each 1$ of Interest Expense
and this high ratio that indicates a secure position for creditors.
CATERPILLAR CONFIDENTIAL: GREEN
Debt to Equity Ratio:
Years 2010 2011
Debt to Equity 4.65 5.26
The debt-to-equity ratio expresses a company’s debt as a proportion of its
stockholders’ equity, here in Caterpillar Inc. it is a company that rely on
liabilities more than the stockholder equity, it is obvious in the above
ratios in 2011 the Debt to equity was 4.65 then it slightly increased to
5.26, Caterpillar had changed its strategy like most companies because
the advantage of the financial leverage.
26.5
equityrStockholde
sLiabilitieTotal
:EquityDebt to 
CATERPILLAR CONFIDENTIAL: GREEN
Conclusion
After applying all the ratios we got an idea that the Coca
Cola Company is a profitable firm. Because through out
the analysis of two years, we found that the company is
getting profitable return on short term and long term
investment, their profit margin has been increased as well
and they are in the position to pay their debts with in their
resources.

More Related Content

What's hot

Balance sheet projection
Balance sheet projectionBalance sheet projection
Balance sheet projectionPRACHI NAVGHARE
 
Profit and loss projection
Profit and loss projectionProfit and loss projection
Profit and loss projectionPRACHI NAVGHARE
 
1801 blue book
1801 blue book1801 blue book
1801 blue bookAlan Prest
 
Discounted Cash Flow Method of Valution for Maruti Suzuki
Discounted Cash Flow Method of Valution for Maruti SuzukiDiscounted Cash Flow Method of Valution for Maruti Suzuki
Discounted Cash Flow Method of Valution for Maruti SuzukiPRACHI NAVGHARE
 
EGP flotation impact on some banks
EGP flotation impact on some banksEGP flotation impact on some banks
EGP flotation impact on some banksWalid Saafan
 
Buy this burgeoning IT scrip for target of 290, 6 new product orders won in Q...
Buy this burgeoning IT scrip for target of 290, 6 new product orders won in Q...Buy this burgeoning IT scrip for target of 290, 6 new product orders won in Q...
Buy this burgeoning IT scrip for target of 290, 6 new product orders won in Q...IndiaNotes.com
 
Fiscal Year-ending March 2015 Briefing on the Results for the Second Quarter
Fiscal Year-ending March 2015 Briefing on the Results for the Second  QuarterFiscal Year-ending March 2015 Briefing on the Results for the Second  Quarter
Fiscal Year-ending March 2015 Briefing on the Results for the Second QuarterRicohLease
 
1811 blue book
1811 blue book1811 blue book
1811 blue bookAlan Prest
 
Financial_analysis_CTc
Financial_analysis_CTcFinancial_analysis_CTc
Financial_analysis_CTcJan Zika
 
1812 blue book
1812 blue book1812 blue book
1812 blue bookAlan Prest
 

What's hot (20)

캐피탈 영문
캐피탈 영문캐피탈 영문
캐피탈 영문
 
Balance sheet projection
Balance sheet projectionBalance sheet projection
Balance sheet projection
 
Financial management
Financial managementFinancial management
Financial management
 
Profit and loss projection
Profit and loss projectionProfit and loss projection
Profit and loss projection
 
1801 blue book
1801 blue book1801 blue book
1801 blue book
 
Harshita sharma copy
Harshita sharma   copyHarshita sharma   copy
Harshita sharma copy
 
Discounted Cash Flow Method of Valution for Maruti Suzuki
Discounted Cash Flow Method of Valution for Maruti SuzukiDiscounted Cash Flow Method of Valution for Maruti Suzuki
Discounted Cash Flow Method of Valution for Maruti Suzuki
 
Hansson
HanssonHansson
Hansson
 
EGP flotation impact on some banks
EGP flotation impact on some banksEGP flotation impact on some banks
EGP flotation impact on some banks
 
170725 Budget Workshop 2
170725 Budget Workshop 2170725 Budget Workshop 2
170725 Budget Workshop 2
 
170724 Budget Workshop 1
170724 Budget Workshop 1170724 Budget Workshop 1
170724 Budget Workshop 1
 
ATS Company Reports: Electro steel castings ltd.
ATS Company Reports: Electro steel castings ltd.ATS Company Reports: Electro steel castings ltd.
ATS Company Reports: Electro steel castings ltd.
 
170727 Budget Workshop 4
170727 Budget Workshop 4170727 Budget Workshop 4
170727 Budget Workshop 4
 
Capital eng 2q
Capital eng 2qCapital eng 2q
Capital eng 2q
 
CF Project
CF ProjectCF Project
CF Project
 
Buy this burgeoning IT scrip for target of 290, 6 new product orders won in Q...
Buy this burgeoning IT scrip for target of 290, 6 new product orders won in Q...Buy this burgeoning IT scrip for target of 290, 6 new product orders won in Q...
Buy this burgeoning IT scrip for target of 290, 6 new product orders won in Q...
 
Fiscal Year-ending March 2015 Briefing on the Results for the Second Quarter
Fiscal Year-ending March 2015 Briefing on the Results for the Second  QuarterFiscal Year-ending March 2015 Briefing on the Results for the Second  Quarter
Fiscal Year-ending March 2015 Briefing on the Results for the Second Quarter
 
1811 blue book
1811 blue book1811 blue book
1811 blue book
 
Financial_analysis_CTc
Financial_analysis_CTcFinancial_analysis_CTc
Financial_analysis_CTc
 
1812 blue book
1812 blue book1812 blue book
1812 blue book
 

Similar to Caterpillar Financial Profile Analysis

The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsRaeann Bailey
 
Broadening Your Perspective 91 The financial statements of Tootsie.pdf
Broadening Your Perspective 91 The financial statements of Tootsie.pdfBroadening Your Perspective 91 The financial statements of Tootsie.pdf
Broadening Your Perspective 91 The financial statements of Tootsie.pdfajayelectronisyavatm
 
Acorn Energy December Presentation
Acorn Energy December PresentationAcorn Energy December Presentation
Acorn Energy December Presentationjmoore13
 
Financial management VN
Financial management VNFinancial management VN
Financial management VNTài Đinh
 
BP presentation by Shih-Kai ou
BP presentation by Shih-Kai ouBP presentation by Shih-Kai ou
BP presentation by Shih-Kai ou仕凱 周
 
캐피탈 영문보고서
캐피탈 영문보고서캐피탈 영문보고서
캐피탈 영문보고서Hyundai Finance
 
Broadening Your Perspective 10-1httpedugen.wiley.comed.docx
Broadening Your Perspective 10-1httpedugen.wiley.comed.docxBroadening Your Perspective 10-1httpedugen.wiley.comed.docx
Broadening Your Perspective 10-1httpedugen.wiley.comed.docxhartrobert670
 
캐피탈 검토보고서 En
캐피탈 검토보고서 En캐피탈 검토보고서 En
캐피탈 검토보고서 EnHyundai Finance
 
2019 FS of CIC as submitted to COA.pdf
2019 FS of CIC as submitted to COA.pdf2019 FS of CIC as submitted to COA.pdf
2019 FS of CIC as submitted to COA.pdfCindyMangapit1
 
캐 재무제표 2015_영
캐 재무제표 2015_영캐 재무제표 2015_영
캐 재무제표 2015_영Hyundai Finance
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Resultsfinance1
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Resultsfinance1
 
2012 financial-vinci-grands-projets
2012 financial-vinci-grands-projets2012 financial-vinci-grands-projets
2012 financial-vinci-grands-projetsHarald Eltvedt
 
Best Buy Audit Plan (4.20.15)
Best Buy Audit Plan (4.20.15)Best Buy Audit Plan (4.20.15)
Best Buy Audit Plan (4.20.15)Richard Johnson
 
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...Lenenergo IR
 
Final work improved 6_revised (1)
Final work improved 6_revised (1)Final work improved 6_revised (1)
Final work improved 6_revised (1)Qasim Ali Pracha
 
1H 2022 Consolidated Results Presentation
1H 2022 Consolidated Results Presentation1H 2022 Consolidated Results Presentation
1H 2022 Consolidated Results PresentationTerna SpA
 

Similar to Caterpillar Financial Profile Analysis (20)

The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and Projections
 
Broadening Your Perspective 91 The financial statements of Tootsie.pdf
Broadening Your Perspective 91 The financial statements of Tootsie.pdfBroadening Your Perspective 91 The financial statements of Tootsie.pdf
Broadening Your Perspective 91 The financial statements of Tootsie.pdf
 
Acorn Energy December Presentation
Acorn Energy December PresentationAcorn Energy December Presentation
Acorn Energy December Presentation
 
Financial management VN
Financial management VNFinancial management VN
Financial management VN
 
BP presentation by Shih-Kai ou
BP presentation by Shih-Kai ouBP presentation by Shih-Kai ou
BP presentation by Shih-Kai ou
 
Finance present
Finance presentFinance present
Finance present
 
캐피탈 영문보고서
캐피탈 영문보고서캐피탈 영문보고서
캐피탈 영문보고서
 
Broadening Your Perspective 10-1httpedugen.wiley.comed.docx
Broadening Your Perspective 10-1httpedugen.wiley.comed.docxBroadening Your Perspective 10-1httpedugen.wiley.comed.docx
Broadening Your Perspective 10-1httpedugen.wiley.comed.docx
 
UAC annual report 2017
UAC annual report 2017UAC annual report 2017
UAC annual report 2017
 
캐피탈 검토보고서 En
캐피탈 검토보고서 En캐피탈 검토보고서 En
캐피탈 검토보고서 En
 
2019 FS of CIC as submitted to COA.pdf
2019 FS of CIC as submitted to COA.pdf2019 FS of CIC as submitted to COA.pdf
2019 FS of CIC as submitted to COA.pdf
 
캐 재무제표 2015_영
캐 재무제표 2015_영캐 재무제표 2015_영
캐 재무제표 2015_영
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Results
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Results
 
2012 financial-vinci-grands-projets
2012 financial-vinci-grands-projets2012 financial-vinci-grands-projets
2012 financial-vinci-grands-projets
 
Best Buy Audit Plan (4.20.15)
Best Buy Audit Plan (4.20.15)Best Buy Audit Plan (4.20.15)
Best Buy Audit Plan (4.20.15)
 
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
 
OXYS Investor Presentation
OXYS Investor PresentationOXYS Investor Presentation
OXYS Investor Presentation
 
Final work improved 6_revised (1)
Final work improved 6_revised (1)Final work improved 6_revised (1)
Final work improved 6_revised (1)
 
1H 2022 Consolidated Results Presentation
1H 2022 Consolidated Results Presentation1H 2022 Consolidated Results Presentation
1H 2022 Consolidated Results Presentation
 

More from Amr Sherif

Case Study: Impact of Covid-19 on caregivers in Egypt
Case Study: Impact of Covid-19 on caregivers in EgyptCase Study: Impact of Covid-19 on caregivers in Egypt
Case Study: Impact of Covid-19 on caregivers in EgyptAmr Sherif
 
Foundations of ethics
Foundations of ethicsFoundations of ethics
Foundations of ethicsAmr Sherif
 
THE RELATIONSHIP BETWEEN ORGANIZATIONAL JUSTICE AND VARIOUS DIMENSIONS OF PAY...
THE RELATIONSHIP BETWEEN ORGANIZATIONAL JUSTICE AND VARIOUS DIMENSIONS OF PAY...THE RELATIONSHIP BETWEEN ORGANIZATIONAL JUSTICE AND VARIOUS DIMENSIONS OF PAY...
THE RELATIONSHIP BETWEEN ORGANIZATIONAL JUSTICE AND VARIOUS DIMENSIONS OF PAY...Amr Sherif
 
Corporate social responsibility and Green washing
Corporate social responsibility and Green washingCorporate social responsibility and Green washing
Corporate social responsibility and Green washingAmr Sherif
 
Fairness and ethics in decision making
Fairness and ethics in decision makingFairness and ethics in decision making
Fairness and ethics in decision makingAmr Sherif
 
Zenefits vs Bamboo HR
Zenefits vs Bamboo HRZenefits vs Bamboo HR
Zenefits vs Bamboo HRAmr Sherif
 
Google rewarding programmes
Google rewarding programmesGoogle rewarding programmes
Google rewarding programmesAmr Sherif
 
Google rewarding programmes
Google rewarding programmesGoogle rewarding programmes
Google rewarding programmesAmr Sherif
 

More from Amr Sherif (8)

Case Study: Impact of Covid-19 on caregivers in Egypt
Case Study: Impact of Covid-19 on caregivers in EgyptCase Study: Impact of Covid-19 on caregivers in Egypt
Case Study: Impact of Covid-19 on caregivers in Egypt
 
Foundations of ethics
Foundations of ethicsFoundations of ethics
Foundations of ethics
 
THE RELATIONSHIP BETWEEN ORGANIZATIONAL JUSTICE AND VARIOUS DIMENSIONS OF PAY...
THE RELATIONSHIP BETWEEN ORGANIZATIONAL JUSTICE AND VARIOUS DIMENSIONS OF PAY...THE RELATIONSHIP BETWEEN ORGANIZATIONAL JUSTICE AND VARIOUS DIMENSIONS OF PAY...
THE RELATIONSHIP BETWEEN ORGANIZATIONAL JUSTICE AND VARIOUS DIMENSIONS OF PAY...
 
Corporate social responsibility and Green washing
Corporate social responsibility and Green washingCorporate social responsibility and Green washing
Corporate social responsibility and Green washing
 
Fairness and ethics in decision making
Fairness and ethics in decision makingFairness and ethics in decision making
Fairness and ethics in decision making
 
Zenefits vs Bamboo HR
Zenefits vs Bamboo HRZenefits vs Bamboo HR
Zenefits vs Bamboo HR
 
Google rewarding programmes
Google rewarding programmesGoogle rewarding programmes
Google rewarding programmes
 
Google rewarding programmes
Google rewarding programmesGoogle rewarding programmes
Google rewarding programmes
 

Recently uploaded

2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Non Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxNon Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxAbhayThakur200703
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfpollardmorgan
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...lizamodels9
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneCall girls in Ahmedabad High profile
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024christinemoorman
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in managementchhavia330
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 

Recently uploaded (20)

2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Non Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxNon Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptx
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in management
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 

Caterpillar Financial Profile Analysis

  • 1. Corporate Profile Name: Caterpillar Inc. Ticker: CAT Exchange: New York Stock Exchange (NYSE) Number of shares of common stock outstanding: 606,166,559 Industry: Industrials Country: United States CATERPILLAR CONFIDENTIAL: GREEN
  • 2. CATERPILLAR CONFIDENTIAL: GREEN Assessment of the firm’s past, present and future financial conditions Done to find firm’s financial strengths and weaknesses Primary Tools: Financial Statements Comparison of financial ratios to past, industry, sector and all firms
  • 3. CATERPILLAR CONFIDENTIAL: GREEN Objectives of Ratio Analysis • Standardize financial information for comparisons • Evaluate current operations • Compare performance with past performance • Compare performance against other firms or industry standards • Study the efficiency of operations • Study the risk of operations
  • 4. CATERPILLAR CONFIDENTIAL: GREEN CAT Balance sheets 2010 – 2014 in Million USD Assets Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Cash and short-term investments 7,341 6,081 5,490 3,057 3,592 Accounts recievable 16,764 17,176 18,952 17,953 16,792 Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931 Prepaid expenses and other current assets 818 900 988 994 908 Inventories 12,205 12,625 15,547 14,544 9,587 Current assets 38,867 38,335 42,524 38,128 31,810 Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539 Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057 Long term investment 257 272 272 133 164 Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493 Intengible assets 9,770 10,552 10,958 11,448 3,419 Other assets 1,798 1,745 1,785 2,107 1,538 Noncurrent assets 45,814 46,561 46,832 43,318 32,210 Total assets 84,681 84,896 89,356 81,446 64,020
  • 5. CATERPILLAR CONFIDENTIAL: GREEN CAT Balance sheets 2010 – 2014 in Million USD cont’d liabilities & Stockholders' equity Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Short-term borrowings Machinery, Energy & Transportation 9 16 636 93 204 Financial Products 4,699 3,663 4,651 3,895 3,852 Long-term debt due within one year Accrued expenses 3,548 3,493 3,667 3,386 2,880 Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670 Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831 Dividends payable 424 382 – 298 281 Other current liabilities 1,754 1,849 2,055 1,967 1,521 Machinery, Energy & Transportation 510 760 1,113 558 495 Financial Products 6,283 6,592 5,991 5,102 3,430 Current liabilities 27,877 27,297 29,755 28,561 22,020 Long-term debt due after one year Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505 Financial Products 18,291 18,720 19,086 16,529 15,932 Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584 Other liabilities 3,231 3,029 3,182 3,583 2,654 Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675 Total liabilities 67,855 64,018 71,774 68,044 52,695
  • 6. CATERPILLAR CONFIDENTIAL: GREEN CAT Balance sheets 2010 – 2014 in Million USD cont’d Stockholders' equity Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Redeemable noncontrolling interest – – – 473 461 Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888 Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397 Profit employed in the business 33,887 31,854 29,558 25,219 21,384 Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051 Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824 Noncontrolling interests 80 67 50 46 40 Total stockholders' equity 16,826 20,878 17,582 12,929 11,325 Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020
  • 7. CATERPILLAR CONFIDENTIAL: GREEN Trend Analysis 1099 2035 2854 3537 3541 3557 895 3963 7153 8573 5628 5328 0 1000 2000 3000 4000 5000 6000 7000 8000 9000 10000 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 inMillionUSD
  • 8. CATERPILLAR CONFIDENTIAL: GREEN Assets Analysis 2010 – 2011 in Million USD Assets Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 3,057 3,592 -15% 4% 6% Accounts receivable 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,580 931 70% 2% 1% Prepaid expenses and other current assets 994 908 9% 1% 1% Inventories 14,544 9,587 52% 18% 15% Current assets 38,128 31,810 20% 47% 50% Property, plant and equipment, net 14,395 12,539 15% 18% 20% Long-term receivable accounts 13,078 12,057 8% 16% 19% Long term investment 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4% Intengible assets 11,448 3,419 235% 14% 5% Other assets 2,107 1,538 37% 3% 2% Noncurrent assets 43,318 32,210 34% 53% 50% 0% 0% Total assets 81,446 64,020 27% 100% 100%
  • 9. CATERPILLAR CONFIDENTIAL: GREEN Assets Analysis 2010 – 2011 in Million USD Assets Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 3,057 3,592 -15% 4% 6% Accounts receivable 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,580 931 70% 2% 1% Prepaid expenses and other current assets 994 908 9% 1% 1% Inventories 14,544 9,587 52% 18% 15% Current assets 38,128 31,810 20% 47% 50% Property, plant and equipment, net 14,395 12,539 15% 18% 20% Long-term receivable accounts 13,078 12,057 8% 16% 19% Long term investment 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4% Intengible assets 11,448 3,419 235% 14% 5% Other assets 2,107 1,538 37% 3% 2% Noncurrent assets 43,318 32,210 34% 53% 50% 0% 0% Total assets 81,446 64,020 27% 100% 100% cash dropped by 15% in 2011 representing 4% of total assets instead of 6% in 2010
  • 10. CATERPILLAR CONFIDENTIAL: GREEN Assets Analysis 2010 – 2011 in Million USD Assets Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 3,057 3,592 -15% 4% 6% Accounts receivable 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,580 931 70% 2% 1% Prepaid expenses and other current assets 994 908 9% 1% 1% Inventories 14,544 9,587 52% 18% 15% Current assets 38,128 31,810 20% 47% 50% Property, plant and equipment, net 14,395 12,539 15% 18% 20% Long-term receivable accounts 13,078 12,057 8% 16% 19% Long term investment 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4% Intengible assets 11,448 3,419 235% 14% 5% Other assets 2,107 1,538 37% 3% 2% Noncurrent assets 43,318 32,210 34% 53% 50% 0% 0% Total assets 81,446 64,020 27% 100% 100% sales on account increased by 7% which reflected on the cash ( longer period of sales turnover )
  • 11. CATERPILLAR CONFIDENTIAL: GREEN Assets Analysis 2010 – 2011 in Million USD Assets Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 3,057 3,592 -15% 4% 6% Accounts receivable 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,580 931 70% 2% 1% Prepaid expenses and other current assets 994 908 9% 1% 1% Inventories 14,544 9,587 52% 18% 15% Current assets 38,128 31,810 20% 47% 50% Property, plant and equipment, net 14,395 12,539 15% 18% 20% Long-term receivable accounts 13,078 12,057 8% 16% 19% Long term investment 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4% Intengible assets 11,448 3,419 235% 14% 5% Other assets 2,107 1,538 37% 3% 2% Noncurrent assets 43,318 32,210 34% 53% 50% 0% 0% Total assets 81,446 64,020 27% 100% 100% the refundable income tax has increased dramatically with 70%
  • 12. CATERPILLAR CONFIDENTIAL: GREEN Assets Analysis 2010 – 2011 in Million USD Assets Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 3,057 3,592 -15% 4% 6% Accounts receivable 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,580 931 70% 2% 1% Prepaid expenses and other current assets 994 908 9% 1% 1% Inventories 14,544 9,587 52% 18% 15% Current assets 38,128 31,810 20% 47% 50% Property, plant and equipment, net 14,395 12,539 15% 18% 20% Long-term receivable accounts 13,078 12,057 8% 16% 19% Long term investment 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4% Intengible assets 11,448 3,419 235% 14% 5% Other assets 2,107 1,538 37% 3% 2% Noncurrent assets 43,318 32,210 34% 53% 50% 0% 0% Total assets 81,446 64,020 27% 100% 100% Company had stocked inventories with more than 50% in 2011 , increasing its share in total assets from 15% to 18%
  • 13. CATERPILLAR CONFIDENTIAL: GREEN Assets Analysis 2010 – 2011 in Million USD Assets Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 3,057 3,592 -15% 4% 6% Accounts receivable 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,580 931 70% 2% 1% Prepaid expenses and other current assets 994 908 9% 1% 1% Inventories 14,544 9,587 52% 18% 15% Current assets 38,128 31,810 20% 47% 50% Property, plant and equipment, net 14,395 12,539 15% 18% 20% Long-term receivable accounts 13,078 12,057 8% 16% 19% Long term investment 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4% Intengible assets 11,448 3,419 235% 14% 5% Other assets 2,107 1,538 37% 3% 2% Noncurrent assets 43,318 32,210 34% 53% 50% 0% 0% Total assets 81,446 64,020 27% 100% 100% Although Plant Property & Equips increased by 15% , however their share of total assets dropped by 2% to be become 18%
  • 14. CATERPILLAR CONFIDENTIAL: GREEN Assets Analysis 2010 – 2011 in Million USD Assets Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 3,057 3,592 -15% 4% 6% Accounts receivable 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,580 931 70% 2% 1% Prepaid expenses and other current assets 994 908 9% 1% 1% Inventories 14,544 9,587 52% 18% 15% Current assets 38,128 31,810 20% 47% 50% Property, plant and equipment, net 14,395 12,539 15% 18% 20% Long-term receivable accounts 13,078 12,057 8% 16% 19% Long term investment 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4% Intangible assets 11,448 3,419 235% 14% 5% Other assets 2,107 1,538 37% 3% 2% Noncurrent assets 43,318 32,210 34% 53% 50% 0% 0% Total assets 81,446 64,020 27% 100% 100% Intangible assets increment was more than a double , this gives an indication of very good reputation , great marketing campaigns and definitely an in crease in the company stocks
  • 15. CATERPILLAR CONFIDENTIAL: GREEN Assets Analysis 2010 – 2011 in Million USD Assets Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 3,057 3,592 -15% 4% 6% Accounts receivable 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,580 931 70% 2% 1% Prepaid expenses and other current assets 994 908 9% 1% 1% Inventories 14,544 9,587 52% 18% 15% Current assets 38,128 31,810 20% 47% 50% Property, plant and equipment, net 14,395 12,539 15% 18% 20% Long-term receivable accounts 13,078 12,057 8% 16% 19% Long term investment 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 2,157 2,493 -13% 3% 4% Intangible assets 11,448 3,419 235% 14% 5% Other assets 2,107 1,538 37% 3% 2% Noncurrent assets 43,318 32,210 34% 53% 50% 0% 0% Total assets 81,446 64,020 27% 100% 100% Total Assets increased by 27%
  • 16. CATERPILLAR CONFIDENTIAL: GREEN Assets Analysis 2010 – 2011 in Million USD 0 5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000 50,000 Dec 31, 2011 Dec 31, 2010
  • 17. CATERPILLAR CONFIDENTIAL: GREEN Liabilities & SE Analysis 2010 – 2011 in Million USD cont’d liabilities & Stockholders' equity Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Machinery, Energy & Transportation 93 204 -54% 0% 0% Financial Products 3,895 3,852 1% 5% 6% Accrued expenses 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3% Dividends payable 298 281 6% 0% 0% Other current liabilities 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 558 495 13% 1% 1% Financial Products 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 28,561 22,020 30% 35% 34% 0% 0% Machinery, Energy & Transportation 8,415 4,505 87% 10% 7% Financial Products 16,529 15,932 4% 20% 25% Liability for postemployment benefits 10,956 7,584 44% 13% 12% Other liabilities 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 68,044 52,695 29% 84% 82%
  • 18. CATERPILLAR CONFIDENTIAL: GREEN Liabilities & SE Analysis 2010 – 2011 in Million USD cont’d liabilities & Stockholders' equity Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Machinery, Energy & Transportation 93 204 -54% 0% 0% Financial Products 3,895 3,852 1% 5% 6% Accrued expenses 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3% Dividends payable 298 281 6% 0% 0% Other current liabilities 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 558 495 13% 1% 1% Financial Products 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 28,561 22,020 30% 35% 34% 0% 0% Machinery, Energy & Transportation 8,415 4,505 87% 10% 7% Financial Products 16,529 15,932 4% 20% 25% Liability for postemployment benefits 10,956 7,584 44% 13% 12% Other liabilities 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 68,044 52,695 29% 84% 82% Accrued expenses increased by 18%
  • 19. CATERPILLAR CONFIDENTIAL: GREEN Liabilities & SE Analysis 2010 – 2011 in Million USD cont’d liabilities & Stockholders' equity Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Machinery, Energy & Transportation 93 204 -54% 0% 0% Financial Products 3,895 3,852 1% 5% 6% Accrued expenses 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3% Dividends payable 298 281 6% 0% 0% Other current liabilities 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 558 495 13% 1% 1% Financial Products 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 28,561 22,020 30% 35% 34% 0% 0% Machinery, Energy & Transportation 8,415 4,505 87% 10% 7% Financial Products 16,529 15,932 4% 20% 25% Liability for postemployment benefits 10,956 7,584 44% 13% 12% Other liabilities 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 68,044 52,695 29% 84% 82% Accrued employee wages & benefits increased by 44%
  • 20. CATERPILLAR CONFIDENTIAL: GREEN Liabilities & SE Analysis 2010 – 2011 in Million USD cont’d liabilities & Stockholders' equity Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Machinery, Energy & Transportation 93 204 -54% 0% 0% Financial Products 3,895 3,852 1% 5% 6% Accrued expenses 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3% Dividends payable 298 281 6% 0% 0% Other current liabilities 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 558 495 13% 1% 1% Financial Products 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 28,561 22,020 30% 35% 34% 0% 0% Machinery, Energy & Transportation 8,415 4,505 87% 10% 7% Financial Products 16,529 15,932 4% 20% 25% Liability for postemployment benefits 10,956 7,584 44% 13% 12% Other liabilities 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 68,044 52,695 29% 84% 82% Customer advances increased by 47 %
  • 21. CATERPILLAR CONFIDENTIAL: GREEN Liabilities & SE Analysis 2010 – 2011 in Million USD cont’d liabilities & Stockholders' equity Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Machinery, Energy & Transportation 93 204 -54% 0% 0% Financial Products 3,895 3,852 1% 5% 6% Accrued expenses 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3% Dividends payable 298 281 6% 0% 0% Other current liabilities 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 558 495 13% 1% 1% Financial Products 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 28,561 22,020 30% 35% 34% 0% 0% Machinery, Energy & Transportation 8,415 4,505 87% 10% 7% Financial Products 16,529 15,932 4% 20% 25% Liability for postemployment benefits 10,956 7,584 44% 13% 12% Other liabilities 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 68,044 52,695 29% 84% 82% CAT Finance products increased by 47 %
  • 22. CATERPILLAR CONFIDENTIAL: GREEN Liabilities & SE Analysis 2010 – 2011 in Million USD cont’d liabilities & Stockholders' equity Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Machinery, Energy & Transportation 93 204 -54% 0% 0% Financial Products 3,895 3,852 1% 5% 6% Accrued expenses 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3% Dividends payable 298 281 6% 0% 0% Other current liabilities 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 558 495 13% 1% 1% Financial Products 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 28,561 22,020 30% 35% 34% 0% 0% Machinery, Energy & Transportation 8,415 4,505 87% 10% 7% Financial Products 16,529 15,932 4% 20% 25% Liability for postemployment benefits 10,956 7,584 44% 13% 12% Other liabilities 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 68,044 52,695 29% 84% 82% Postemployment liabilities increased by 44 %
  • 23. CATERPILLAR CONFIDENTIAL: GREEN Liabilities & SE Analysis 2010 – 2011 in Million USD cont’d liabilities & Stockholders' equity Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Machinery, Energy & Transportation 93 204 -54% 0% 0% Financial Products 3,895 3,852 1% 5% 6% Accrued expenses 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 2,691 1,831 47% 3% 3% Dividends payable 298 281 6% 0% 0% Other current liabilities 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 558 495 13% 1% 1% Financial Products 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 28,561 22,020 30% 35% 34% 0% 0% Machinery, Energy & Transportation 8,415 4,505 87% 10% 7% Financial Products 16,529 15,932 4% 20% 25% Liability for postemployment benefits 10,956 7,584 44% 13% 12% Other liabilities 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 68,044 52,695 29% 84% 82% Total liabilities increased by 29% while keeping each item of liabilities vertically almost the same
  • 24. CATERPILLAR CONFIDENTIAL: GREEN Liabilities & SE Analysis 2010 – 2011 in Million USD cont’d Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Redeemable non controlling interest 473 461 3% 1% 1% Common stock of $1.00 par, at paid-in amount 4,273 3,888 10% 5% 6% Treasury stock, at cost -10,281 -10,397 -1% -13% -16% Profit employed in the business 25,219 21,384 18% 31% 33% Accumulated other comprehensive loss -6,328 -4,051 56% -8% -6% Equity attributable to common stockholders 12,883 10,824 19% 16% 17% Noncontrolling interests 46 40 15% 0% 0% Total stockholders' equity 12,929 11,325 14% 16% 18% 0% 0% Total liabilities, and stockholders' equity 81,446 64,020 27% 100% 100% SE increased by 14% and Liabilities + SE by 27%[
  • 25. CATERPILLAR CONFIDENTIAL: GREEN Liabilities & SE Analysis 2010 – 2011 in Million USD cont’d 0 5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000 Dec 31, 2011 Dec 31, 2010
  • 26. CATERPILLAR CONFIDENTIAL: GREEN SE Analysis 2010 – 2011 in Million USD cont’d Redeemable noncontrolling interest Common stock of $1.00 par, at paid-in amount Treasury stock, at cost Profit employed in the business Accumulated other comprehensive loss Equity attributable to common stockholders Noncontrolling interests Total stockholders' equity 2011 473 4,273 -10,281 25,219 -6,328 12,883 46 12,929 2010 461 3,888 -10,397 21,384 -4,051 10,824 40 11,325 -15,000 -10,000 -5,000 0 5,000 10,000 15,000 20,000 25,000 30,000 2011 2010
  • 27. CATERPILLAR CONFIDENTIAL: GREEN USD $ in millions Balance sheet Assets Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 7,341 6,081 5,490 3,057 3,592 -15% 4% 6% Accounts receivable 16,764 17,176 18,952 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931 70% 2% 1% Prepaid expenses and other current assets 818 900 988 994 908 9% 1% 1% Inventories 12,205 12,625 15,547 14,544 9,587 52% 18% 15% Current assets 38,867 38,335 42,524 38,128 31,810 20% 47% 50% Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539 15% 18% 20% Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057 8% 16% 19% Long term investment 257 272 272 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493 -13% 3% 4% Intengible assets 9,770 10,552 10,958 11,448 3,419 235% 14% 5% Other assets 1,798 1,745 1,785 2,107 1,538 37% 3% 2% Noncurrent assets 45,814 46,561 46,832 43,318 32,210 34% 53% 50% 0% 0% Total assets 84,681 84,896 89,356 81,446 64,020 27% 100% 100% liabilities & Stockholders' equity Short-term borrowings Machinery, Energy & Transportation 9 16 636 93 204 -54% 0% 0% Financial Products 4,699 3,663 4,651 3,895 3,852 1% 5% 6% Long-term debt due within one year 0% 0% Accrued expenses 3,548 3,493 3,667 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831 47% 3% 3% Dividends payable 424 382 – 298 281 6% 0% 0% Other current liabilities 1,754 1,849 2,055 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 510 760 1,113 558 495 13% 1% 1% Financial Products 6,283 6,592 5,991 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 27,877 27,297 29,755 28,561 22,020 30% 35% 34% 0% 0% Long-term debt due after one year 0% 0% Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505 87% 10% 7% Financial Products 18,291 18,720 19,086 16,529 15,932 4% 20% 25% Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584 44% 13% 12% Other liabilities 3,231 3,029 3,182 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 67,855 64,018 71,774 68,044 52,695 29% 84% 82% 0% 0% Stockholders' equity 0% 0% Redeemable noncontrolling interest – – – 473 461 3% 1% 1% Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888 10% 5% 6% Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397 -1% -13% -16% Profit employed in the business 33,887 31,854 29,558 25,219 21,384 18% 31% 33% Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051 56% -8% -6% Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824 19% 16% 17% Noncontrolling interests 80 67 50 46 40 15% 0% 0% Total stockholders' equity 16,826 20,878 17,582 12,929 11,325 14% 16% 18% 0% 0% Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
  • 28. CATERPILLAR CONFIDENTIAL: GREEN USD $ in millions Balance sheet Assets Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 7,341 6,081 5,490 3,057 3,592 -15% 4% 6% Accounts receivable 16,764 17,176 18,952 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931 70% 2% 1% Prepaid expenses and other current assets 818 900 988 994 908 9% 1% 1% Inventories 12,205 12,625 15,547 14,544 9,587 52% 18% 15% Current assets 38,867 38,335 42,524 38,128 31,810 20% 47% 50% Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539 15% 18% 20% Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057 8% 16% 19% Long term investment 257 272 272 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493 -13% 3% 4% Intengible assets 9,770 10,552 10,958 11,448 3,419 235% 14% 5% Other assets 1,798 1,745 1,785 2,107 1,538 37% 3% 2% Noncurrent assets 45,814 46,561 46,832 43,318 32,210 34% 53% 50% 0% 0% Total assets 84,681 84,896 89,356 81,446 64,020 27% 100% 100% liabilities & Stockholders' equity Short-term borrowings Machinery, Energy & Transportation 9 16 636 93 204 -54% 0% 0% Financial Products 4,699 3,663 4,651 3,895 3,852 1% 5% 6% Long-term debt due within one year 0% 0% Accrued expenses 3,548 3,493 3,667 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831 47% 3% 3% Dividends payable 424 382 – 298 281 6% 0% 0% Other current liabilities 1,754 1,849 2,055 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 510 760 1,113 558 495 13% 1% 1% Financial Products 6,283 6,592 5,991 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 27,877 27,297 29,755 28,561 22,020 30% 35% 34% 0% 0% Long-term debt due after one year 0% 0% Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505 87% 10% 7% Financial Products 18,291 18,720 19,086 16,529 15,932 4% 20% 25% Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584 44% 13% 12% Other liabilities 3,231 3,029 3,182 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 67,855 64,018 71,774 68,044 52,695 29% 84% 82% 0% 0% Stockholders' equity 0% 0% Redeemable noncontrolling interest – – – 473 461 3% 1% 1% Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888 10% 5% 6% Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397 -1% -13% -16% Profit employed in the business 33,887 31,854 29,558 25,219 21,384 18% 31% 33% Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051 56% -8% -6% Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824 19% 16% 17% Noncontrolling interests 80 67 50 46 40 15% 0% 0% Total stockholders' equity 16,826 20,878 17,582 12,929 11,325 14% 16% 18% 0% 0% Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
  • 29. CATERPILLAR CONFIDENTIAL: GREEN USD $ in millions Balance sheet Assets Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 7,341 6,081 5,490 3,057 3,592 -15% 4% 6% Accounts receivable 16,764 17,176 18,952 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931 70% 2% 1% Prepaid expenses and other current assets 818 900 988 994 908 9% 1% 1% Inventories 12,205 12,625 15,547 14,544 9,587 52% 18% 15% Current assets 38,867 38,335 42,524 38,128 31,810 20% 47% 50% Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539 15% 18% 20% Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057 8% 16% 19% Long term investment 257 272 272 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493 -13% 3% 4% Intangible assets 9,770 10,552 10,958 11,448 3,419 235% 14% 5% Other assets 1,798 1,745 1,785 2,107 1,538 37% 3% 2% Noncurrent assets 45,814 46,561 46,832 43,318 32,210 34% 53% 50% 0% 0% Total assets 84,681 84,896 89,356 81,446 64,020 27% 100% 100% liabilities & Stockholders' equity Short-term borrowings Machinery, Energy & Transportation 9 16 636 93 204 -54% 0% 0% Financial Products 4,699 3,663 4,651 3,895 3,852 1% 5% 6% Long-term debt due within one year 0% 0% Accrued expenses 3,548 3,493 3,667 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831 47% 3% 3% Dividends payable 424 382 – 298 281 6% 0% 0% Other current liabilities 1,754 1,849 2,055 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 510 760 1,113 558 495 13% 1% 1% Financial Products 6,283 6,592 5,991 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 27,877 27,297 29,755 28,561 22,020 30% 35% 34% 0% 0% Long-term debt due after one year 0% 0% Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505 87% 10% 7% Financial Products 18,291 18,720 19,086 16,529 15,932 4% 20% 25% Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584 44% 13% 12% Other liabilities 3,231 3,029 3,182 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 67,855 64,018 71,774 68,044 52,695 29% 84% 82% 0% 0% Stockholders' equity 0% 0% Redeemable noncontrolling interest – – – 473 461 3% 1% 1% Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888 10% 5% 6% Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397 -1% -13% -16% Profit employed in the business 33,887 31,854 29,558 25,219 21,384 18% 31% 33% Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051 56% -8% -6% Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824 19% 16% 17% Noncontrolling interests 80 67 50 46 40 15% 0% 0% Total stockholders' equity 16,826 20,878 17,582 12,929 11,325 14% 16% 18% 0% 0% Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020 27% 100% 100% CAT® invested cash , Financial products , and sales on credit to achieve a massive increment in its market value
  • 30. CATERPILLAR CONFIDENTIAL: GREEN USD $ in millions Balance sheet Assets Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Horizontal Analyasis Vertical 2011 Vertical 2010 Cash and short-term investments 7,341 6,081 5,490 3,057 3,592 -15% 4% 6% Accounts receivable 16,764 17,176 18,952 17,953 16,792 7% 22% 26% Deferred and refundable income taxes 1,739 1,553 1,547 1,580 931 70% 2% 1% Prepaid expenses and other current assets 818 900 988 994 908 9% 1% 1% Inventories 12,205 12,625 15,547 14,544 9,587 52% 18% 15% Current assets 38,867 38,335 42,524 38,128 31,810 20% 47% 50% Property, plant and equipment, net 16,577 17,075 16,461 14,395 12,539 15% 18% 20% Long-term recievable accounts 16,008 16,323 15,345 13,078 12,057 8% 16% 19% Long term investment 257 272 272 133 164 -19% 0% 0% Noncurrent deferred and refundable income taxes 1,404 594 2,011 2,157 2,493 -13% 3% 4% Intengible assets 9,770 10,552 10,958 11,448 3,419 235% 14% 5% Other assets 1,798 1,745 1,785 2,107 1,538 37% 3% 2% Noncurrent assets 45,814 46,561 46,832 43,318 32,210 34% 53% 50% 0% 0% Total assets 84,681 84,896 89,356 81,446 64,020 27% 100% 100% liabilities & Stockholders' equity Short-term borrowings Machinery, Energy & Transportation 9 16 636 93 204 -54% 0% 0% Financial Products 4,699 3,663 4,651 3,895 3,852 1% 5% 6% Long-term debt due within one year 0% 0% Accrued expenses 3,548 3,493 3,667 3,386 2,880 18% 4% 4% Accrued wages, salaries and employee benefits 2,438 1,622 1,911 2,410 1,670 44% 3% 3% Customer advances ( unearned revenues ) 1,697 2,360 2,978 2,691 1,831 47% 3% 3% Dividends payable 424 382 – 298 281 6% 0% 0% Other current liabilities 1,754 1,849 2,055 1,967 1,521 29% 2% 2% Machinery, Energy & Transportation 510 760 1,113 558 495 13% 1% 1% Financial Products 6,283 6,592 5,991 5,102 3,430 49% 6% 5% 0% 0% Current liabilities 27,877 27,297 29,755 28,561 22,020 30% 35% 34% 0% 0% Long-term debt due after one year 0% 0% Machinery, Energy & Transportation 9,493 7,999 8,666 8,415 4,505 87% 10% 7% Financial Products 18,291 18,720 19,086 16,529 15,932 4% 20% 25% Liability for postemployment benefits 8,963 6,973 11,085 10,956 7,584 44% 13% 12% Other liabilities 3,231 3,029 3,182 3,583 2,654 35% 4% 4% Noncurrent liabilities 39,978 36,721 42,019 39,483 30,675 29% 48% 48% 0% 0% Total liabilities 67,855 64,018 71,774 68,044 52,695 29% 84% 82% 0% 0% Stockholders' equity 0% 0% Redeemable noncontrolling interest – – – 473 461 3% 1% 1% Common stock of $1.00 par, at paid-in amount 5,016 4,709 4,481 4,273 3,888 10% 5% 6% Treasury stock, at cost -15,726 -11,854 -10,074 -10,281 -10,397 -1% -13% -16% Profit employed in the business 33,887 31,854 29,558 25,219 21,384 18% 31% 33% Accumulated other comprehensive loss -6,431 -3,898 -6,433 -6,328 -4,051 56% -8% -6% Equity attributable to common stockholders 16,746 20,811 17,532 12,883 10,824 19% 16% 17% Noncontrolling interests 80 67 50 46 40 15% 0% 0% Total stockholders' equity 16,826 20,878 17,582 12,929 11,325 14% 16% 18% 0% 0% Total liabilities, and stockholders' equity 84,681 84,896 89,356 81,446 64,020 27% 100% 100%
  • 32. CATERPILLAR CONFIDENTIAL: GREEN Liquidity Ratios Current Ratio: 33.1 sLiabilitieCurrent AssetsCurrent :RatioCurrent  Years 2010 2011 Industry Current Ratio 1.44 1.33 1.26 In 2010, the firm’s ability to cover its current liabilities with its current assets was 1.44. In 2011, the ratio goes down to 1.33 as compared to 2010, which means that the company still has the ability to pay its liabilities and it is above the industry average, as the definition says that higher the ratio, greater the ability of the firm to pay its bills.
  • 33. CATERPILLAR CONFIDENTIAL: GREEN 174.0 sLiabilitieCurrent AssetsQuick :RatioQuick to Quick Ratio: Years 2010 2011 Industry Quick Ratio 0.93 0.74 .74 According to the definition of the Quick Ratio, the company should have the ability to pay its liabilities through its most liquid assets. The table shows that in 2010, the firm has the ratio 0.93 cents. Then we observe that caterpillar deteriorated in 2011. So we can figure out from the ratios that the company has 74 Cents in cash for every 1 $ in Liabilities.
  • 34. CATERPILLAR CONFIDENTIAL: GREEN 11.0 sLiabilitieCurrent sEquivalentCashCash :RatioQuick   Cash Ratio: Years 2010 2011 Industry Quick Ratio 0.16 0.11 .29 According to the definition of the cash ratio is a measure of the adequacy of the cash ,. The table shows that in 2010, the firm has the ratio 0.16 cents. Then in 2012 the ratio goes down to .11. So we can figure out from the ratios that Caterpillar Inc has 11 Cents in cash for every 1 $ of liabilities. This ratio reflects the decrease in the balance sheet in the cash in 2011.
  • 35. CATERPILLAR CONFIDENTIAL: GREEN Receivable Turnover Ratio: 58.5 sReceivableNetAverage SalesCreditNet :TurnoverAssetTotal  Years 2010 2011 Industry Receivables Turnover 4.69 5.58 6.90 The ratio is supposed to be high. Here we can see that the coca-cola company’s total asset turn over ratio in 2011 was 0.58, which means that the company generated more revenue per dollar of asset investment. The ratio then comes slightly down in 2012.
  • 36. CATERPILLAR CONFIDENTIAL: GREEN Average Age of Receivables: Days5.65 TurnoversReceivable 365 :PeriodCollectionAvg.  Years 2010 2011 Avg. Collection Period 77.82 65.5 The ability of the firm of collecting the receivables in the specific time. Here in the year 2010 the turnover in days was almost 78, but the collection days decrease in the year 2011 and the collection period of approximately 65.5 days is well within the 53 days allowed in the credit terms. This shows that the collection is faster as compared to the previous year but it is below the industry Average
  • 37. CATERPILLAR CONFIDENTIAL: GREEN Inventory Turnover Ratio: 0.3 InventoryAverage soldgoodsofCost :TurnoverInventory  Years 2010 2011 Industry Inventory Turnover 3.17 3.0 4.62 The Coca-Cola’s Inventory turnover ratios deteriorated from 2011 to 2012, which means that its ability to sell inventory has relatively come down. In 2011 Coca-Cola had a ratio of 5.90 and in 2012 has a ratio of 5.80. These ratios are not what we expected; we assumed that the ratios would be much higher because Coca-Cola sell its syrup to bottling partners around the world so it does not need to deal with the storing of the bottled product.
  • 38. CATERPILLAR CONFIDENTIAL: GREEN Average days supply in inventory: s67.121 TurnoverInventory 365 :PeriodPaymentAvg. Day Years 2010 2011 Industry Avg. days supply in inventory (days) 115 122 79 This ratio measures the average number of days it takes to sell the inventory. Caterpillar Inc. is taking a 122 days in its cycle of inventory to be sold it is also obvious in the horizontal change in the inventory in the balance sheet by 52%, and it is below the industry average; so this means that caterpillar is doing fine because its rate of sales is much higher than the inventory amounts.
  • 39. CATERPILLAR CONFIDENTIAL: GREEN Profitability Ratios Profit Margin: %59.8 SalesNet IncomeNet :MarginProfit  Years 2010 2011 Industry Profit Margin % 6.77% 8.59% 9.10% The ratio should be high according to the definition. Because higher the ratio, higher will be the firm’s ability to produce goods and services at low cost with high sales. Here in this table there is large difference between the ratios in two years, but its still higher the industry average.
  • 40. CATERPILLAR CONFIDENTIAL: GREEN Return on Equity: Years 2010 2011 Industry Return on Equity % 24.94% 38.25% 20.59% Every dollar invested by stockholders generates 38.25 cents the ratio shows the investors how well the company management are utilizing the owner supplied Capital; Comparing to the industry average we found that Caterpillar Inc. ratios almost double the industry average. 38.25% EquityStocholderAvg IncomeNet :EquityonReturn 
  • 41. CATERPILLAR CONFIDENTIAL: GREEN Return on Assets: 6.05% assetstotalAverage Exp.InterestIncomeNet :AssetsonReturn    These ratios represent in 2010 Ratio of the net income to the average total assets was 4.22%, then in 2011 it slightly improved to 6.05% Each Dollar in the assets generates 6.05 cents in Profit this Measures the productivity of the Company, Caterpillar Inc. is below the Industry Average for the same sector. Years 2010 2011 Industry Return on Equity % 4.22% 6.05% 7.20%
  • 42. CATERPILLAR CONFIDENTIAL: GREEN The Financial Leverage: %2.32ROA-ROELeverageFinancialThe  Years 2010 2011 Industry The Financial Leverage % 20.72 32.2 24.5 The Financial Leverage increase by around 52% from 2010 to 2011, and the financial leverage describes the relationship between the return on equity and the return on assets, so that caterpillar Inc. incerased its liabiliteis by taking Financial credit from creditor but the enhancement in this ratio caused by the effective borrowing at low rates of Interest
  • 43. CATERPILLAR CONFIDENTIAL: GREEN Earning Per Share: %61.7 SharesofNo.Avg IncomeNet SharePerEarnings  Years 2010 2011 Industry EPS % 4.23 7.61 7.1 This Ratio measures the return of investments based on the number of shares , On Caterpillar Inc. it gives in 2011 7.6$ per share. And it is much improved rather than 2010 it was 4.23. and it is above the industry average an it revealed from the drop was in the last year.
  • 44. CATERPILLAR CONFIDENTIAL: GREEN Quality of Income: times422.1 IncomeNet ActivityoperatingfromflowCash IncomeofQuality  Years 2010 2011 Industry Quality of Income 1.85 1.422 1.2 This ratio indicates that the cash from the operating activity to the Net Income decreased from 2010 that was 1.85 to 1.422 in 2011 that is because Caterpillar increased its liabilities in 2011 but the company still above the industry average.
  • 45. CATERPILLAR CONFIDENTIAL: GREEN Profit Margin: %59.8 SalesNet IncomeNet :MarginProfit  Years 2010 2011 Industry Profit Margin % 6.77% 8.59% 9.10% The profit margin measures the percentage of each sales dollar, on average, that represents profit. Caterpillar Inc its profit margin in 2010 was 6.77% and its improved in 2011 to 8.59% and this is a good indicator of operating efficiency it does not consider the resources so the company is still below the industry average so it needs to improve its efficiency to increase its net sales and that what happened in the 2012
  • 46. CATERPILLAR CONFIDENTIAL: GREEN Fixed Asset Turnover: 99.3 AssetsFixedNetAvg. RevenueSalesNet TurnoverAssetsFixed  Years 2010 2011 Industry Fixed Asset Turnover 3.18 3.99 4.30 This ratio measures a company’s ability to generate sales given an investment in fixed assets. For each dollar Caterpillar Inc.+ invested in property, plant, and equipment, the company was able to earn 3.99$, In 2010 the company fixed asset turnover was 3.18 then it slightly improved in 2011 to be 3.99 but it is still in progress towards the industry average.
  • 48. CATERPILLAR CONFIDENTIAL: GREEN Times Interest Earned: Times98.17 ExpenseInterest ExpenseTaxIncomeExpensesInterestIncomeNet EarnedInterestTimes    Years 2010 2011 Industry Times Interest Earned 11.93 17.98 15.75 Solvency Ratios Caterpillar Inc. Times Interest Earned was in 2010 was 11.93 in increased in 2011 to b nearly 18 times, So Caterpillar has 18 dollars in income for each 1$ of Interest Expense and this high ratio that indicates a secure position for creditors.
  • 49. CATERPILLAR CONFIDENTIAL: GREEN Cash Coverage Ratio: 2.23 PaidInterest Taxes&Interestbefore ActivitiesoperatingflowCash :CoverageCash  Years 2010 2011 Cash Coverage 18.67 23.2 The cash coverage ratio compares the cash generated by a company to its cash obligations for the period, Caterpillar Inc. Times Interest Earned was in 2010 was 18.67 increased in 2011 to b nearly 23.2 times, So Caterpillar has 23.2 dollars in income for each 1$ of Interest Expense and this high ratio that indicates a secure position for creditors.
  • 50. CATERPILLAR CONFIDENTIAL: GREEN Debt to Equity Ratio: Years 2010 2011 Debt to Equity 4.65 5.26 The debt-to-equity ratio expresses a company’s debt as a proportion of its stockholders’ equity, here in Caterpillar Inc. it is a company that rely on liabilities more than the stockholder equity, it is obvious in the above ratios in 2011 the Debt to equity was 4.65 then it slightly increased to 5.26, Caterpillar had changed its strategy like most companies because the advantage of the financial leverage. 26.5 equityrStockholde sLiabilitieTotal :EquityDebt to 
  • 51. CATERPILLAR CONFIDENTIAL: GREEN Conclusion After applying all the ratios we got an idea that the Coca Cola Company is a profitable firm. Because through out the analysis of two years, we found that the company is getting profitable return on short term and long term investment, their profit margin has been increased as well and they are in the position to pay their debts with in their resources.

Editor's Notes

  1. October 2000
  2. October 2000
  3. October 2000
  4. 2012 Calculations Payables turnover = Net operating revenues ÷ Trade accounts payable = 48,017 ÷ 1,969 = 24.39
  5. October 2000
  6. October 2000
  7. October 2000
  8. October 2000
  9. October 2000