SlideShare a Scribd company logo
Investor Presentation
Third Quarter 2016
Safe Harbor Statement
2
This document may contain certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements
may be identified by words such as anticipate, believe, estimate, expect, intend, predict, hope, should, plan, will or similar expressions. Any statements
contained herein that are not statements of historical fact may be deemed forward-looking statements. These statements are based on management's current
expectations and accordingly are subject to uncertainty and changes in circumstances. Actual results may vary materially from the expectations contained
herein due to various important factors, including (but not limited to): consumer preferences, spending and debt levels; the general economic and credit
environment; interest rates; seasonal variations in consumer purchasing activities; the ability to achieve the most effective product category mixes to
maximize sales and margin objectives; competitive pressures on sales; pricing and gross sales margins; the level of cable and satellite distribution for our
programming and the associated fees or estimated cost savings from contract renegotiations; our ability to establish and maintain acceptable commercial
terms with third-party vendors and other third parties with whom we have contractual relationships, and to successfully manage key vendor relationships and
develop key partnerships and proprietary and exclusive brands; our ability to manage our operating expenses successfully and our working capital levels; our
ability to remain compliant with our credit facilities covenants; customer acceptance of our branding strategy and our repositioning as a digital commerce
company; the market demand for television station sales; changes to our management and information systems infrastructure; challenges to our data and
information security; changes in governmental or regulatory requirements; including without limitation, regulations of the Federal Communications
Commission, and adverse outcomes from regulatory proceedings; litigation or governmental proceedings affecting our operations; significant public events
that are difficult to predict, or other significant television-covering events causing an interruption of television coverage or that directly compete with the
viewership of our programming; our ability to obtain and retain key executives and employees; our ability to attract new customers and retain existing
customers; changes in shipping costs; our ability to offer new or innovative products and customer acceptance of the same; changes in customers viewing
habits of television programming; and the risks identified under “Risk Factors” in our recently filed Form 10-K and any additional risk factors identified in our
periodic reports since the date of such Form 10-K. More detailed information about those factors is set forth in our filings with the Securities and Exchange
Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K. You are cautioned not to place
undue reliance on forward-looking statements, which speak only as of the date of this announcement. We are under no obligation (and expressly disclaim
any such obligation) to update or alter our forward-looking statements whether as a result of new information, future events or otherwise.
Adjusted EBITDA
EBITDA represents net income (loss) for the respective periods excluding depreciation and amortization expense, interest income (expense) and income
taxes. We define Adjusted EBITDA as EBITDA excluding non-operating gains (losses); activist shareholder response costs; executive and management
transition costs; distribution center consolidation and technology upgrade costs; Shareholder Rights Plan costs and non-cash share-based compensation
expense. We have included the term “Adjusted EBITDA” in our EBITDA reconciliation in order to adequately assess the operating performance of our
television and online businesses and in order to maintain comparability to our analyst's coverage and financial guidance, when given. Management believes
that the term Adjusted EBITDA allows investors to make a more meaningful comparison between our business operating results over different periods of time
with those of other similar companies. In addition, management uses Adjusted EBITDA as a metric to evaluate operating performance under our
management and executive incentive compensation programs. Adjusted EBITDA should not be construed as an alternative to operating income (loss), net
income (loss) or to cash flows from operating activities as determined in accordance with generally accepted accounting principles and should not be
construed as a measure of liquidity. Adjusted EBITDA may not be comparable to similarly entitled measures reported by other companies. We have included
a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, on Slide 12 of this presentation.
Data in this presentation may be unaudited.
Percentage changes represent Q3 2016 as compared to Q3 2015.
3
+1,400%
Improvement in
Adjusted
EBITDA Improvement
in Earnings
per Share
+33%
Strengthening Profitability and Balance Sheet
Percentage changes represent Q3 2016 as compared to Q3 2015.
Gross Profit
Margin
+210bps
Increase in
Total Cash
+219%
4
Net Sales
%
-7
Percentage changes represent Q3 2016 as compared to Q3 2015.
Gross Profit
Dollars
%
-1
$201
$212
$158
$167 $161 $157 $162
$152
$100
$125
$150
$175
$200
$225
$250
F14
Q4
F15
Q4
F15
Q1
F16
Q1
F15
Q2
F16
Q2
F15
Q3
F16
Q3
Net Sales ($ Millions)
$66 $66
$57
$61
$59 $60
$56 $55
$40
$50
$60
$70
F14
Q4
F15
Q4
F15
Q1
F16
Q1
F15
Q2
F16
Q2
F15
Q3
F16
Q3
Gross Profit ($ Millions)
Focusing on Contribution Margin
Gross Profit
Margin
+210bps
5
Increase in
Purchase
Frequency
5%
Online Net
Sales %
Percentage changes represent Q3 2016 as compared to Q3 2015.
4.3 4.3
4.1
4.3
4.5 4.5
4.1
4.3
2
3
4
5
F14
Q4
F15
Q4
F15
Q1
F16
Q1
F15
Q2
F16
Q2
F15
Q3
F16
Q3
Average Purchase Frequency
46.1%
49.7%
45.2%
48.8%
45.9%
47.9%
46.0%
49.0%
40%
45%
50%
F14
Q4
F15
Q4
F15
Q1
F16
Q1
F15
Q2
F16
Q2
F15
Q3
F16
Q3
Online Net Sales % of Total Net Sales
49%
Building a Seamless Digital Experience
Mobile as a %
of Online Net
Sales
46%
Investors are advised to review carefully the risk factors contained in our most recently filed
annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K.
Appendices
6
7
8
11
15
Summary P&L
(In thousands, except per share data) F12 FY* F13 FY F14 FY F15 Q1 F15 Q2 F15 Q3 F15 Q4 F15 FY F16 Q1 F16 Q2 F16 Q3
2/2/2013 2/1/2014 1/31/2015 5/2/2015 8/1/2015 10/31/2015 1/30/2016 1/30/2016 4/30/2016 7/30/2016 10/29/2016
Net Sales 586,820$ 640,489$ 674,618$ 158,451$ 161,061$ 162,258$ 211,542$ 693,312$ 166,920$ 157,139$ 151,636$
Cost of Sales 374,448 410,465 429,570 101,146 102,205 106,348 145,133 454,832 105,472 97,311 96,205
Gross Profit 212,372 230,024 245,048 57,305 58,856 55,910 66,409 238,480 61,448 59,828 55,431
Gross Profit % 36.2% 35.9% 36.3% 36.2% 36.5% 34.5% 31.4% 34.4% 36.8% 38.1% 36.6%
Operating Expenses:
Distribution and selling 193,037 191,695 202,579 50,799 51,357 51,038 56,134 209,328 53,425 51,605 49,161
General and administrative 18,297 23,799 23,983 5,712 6,391 5,975 6,442 24,520 5,769 5,878 5,690
Depreciation and amortization 13,224 12,320 8,445 2,131 2,107 2,131 2,105 8,474 2,107 1,977 1,941
Executive & Mgmt transition costs - - 5,520 2,590 205 754 - 3,549 3,601 242 568
FCC License Impairment 11,111 - - - - - - - - - -
Activist Shareholder Response Cost - 2,133 3,518 - - - - - - - -
Distribution facility consolidation and technology upgrade costs - - - - 972 294 81 1,347 80 300 150
Total operating expense 235,669 229,947 244,045 61,232 61,032 60,192 64,762 247,218 64,982 60,002 57,510
Operating income/(loss) (23,297) 77 1,003 (3,927) (2,176) (4,282) 1,647 (8,738) (3,534) (174) (2,079)
Other income (expense):
Interest income/(expense) (3,959) (1,419) (1,562) (596) (667) (688) (761) (2,712) (1,203) (1,604) (1,583)
Gain/(Loss) on sale of investments or assets 100 - - - - - - - - - -
Debt extinguishment (500) - - - - - - - - - -
Total other income/(expense) (4,359) (1,419) (1,562) (596) (667) (688) (761) (2,712) (1,203) (1,604) (1,583)
Income tax provision/(benefit) (20) (1,173) (819) (205) (205) (205) (219) (834) (205) (205) (205)
Total Net Income/(Loss) (27,676)$ (2,515)$ (1,378)$ (4,728)$ (3,048)$ (5,175)$ 667$ (12,284)$ (4,942)$ (1,983)$ (3,867)$
EBITDA, as adjusted 4,494$ 18,012$ 22,773$ 1,579$ 2,532$ 169$ 4,926$ 9,206$ 3,425$ 3,836$ 2,529$
Weighted average number of common shares outstanding (000's) 48,875 49,505 53,459 56,641 57,093 57,125 57,158 57,004 57,181 57,259 60,513
Net income/(loss) per common share (0.57)$ (0.05)$ (0.03)$ (0.08)$ (0.05)$ (0.09)$ 0.01$ (0.22)$ (0.09)$ (0.03)$ (0.06)$
*Includes 53rd week
16
Summary Balance Sheet
(In thousands)
F12 F13 F14 F15 F16 Q1 F16 Q2 F16 Q3
Current assets: 02/02/13 02/01/14 01/31/15 01/30/16 04/30/16 07/30/16 10/29/16
Cash & restricted cash and investments 28,577$ 31,277$ 21,928$ 12,347$ 33,173$ 40,094$ 40,130$
Accounts receivable, net 98,360 107,386 112,275 114,949 99,472 93,246 89,588
Inventories 37,155 51,162 61,456 65,840 63,623 58,789 81,187
Prepaid expenses and other 6,620 6,032 5,284 5,913 5,812 6,047 5,257
Total current assets 170,712 195,857 200,943 199,049 202,080 198,176 216,162
Property and equipment, net 24,665 24,952 42,759 52,629 51,431 50,506 51,464
FCC broadcasting license 12,000 12,000 12,000 12,000 12,000 12,000 12,000
Other assets 725 896 1,989 2,085 1,697 1,661 1,609
212,099$ 233,705$ 257,691$ 265,763$ 267,208$ 262,343$ 281,235$
Current liabilities:
Accounts payable 65,719$ 77,296$ 81,457$ 77,779$ 70,341$ 64,423$ 78,504$
Accrued liabilities and other 30,681 38,620 38,504 37,570 37,092 40,220 39,445
Total current liabilities 96,400 115,916 119,961 115,349 107,433 104,643 117,949
Capital lease liability - 88 36 - - - -
Deferred revenue 420 335 249 164 142 121 100
Deferred tax liability - 1,158 1,946 2,734 2,931 3,129 3,326
Long term debt 38,000 38,000 50,971 70,537 84,432 83,766 83,122
Total liabilities 134,820 155,497 173,163 188,784 194,938 191,659 204,497
Common stock, preferred stock and warrants 1,024 1,031 564 571 572 573 635
Additional paid-in capital 407,244 410,681 418,846 423,574 423,806 424,202 434,061
Accumulated deficit (330,989) (333,504) (334,882) (347,166) (352,108) (354,091) (357,958)
Total shareholders' equity 77,279 78,208 84,528 76,979 72,270 70,684 76,738
212,099$ 233,705$ 257,691$ 265,763$ 267,208$ 262,343$ 281,235$
17
Adjusted EBITDA Reconciliation
(In thousands)
F13 F14
FY* FY FY Q1 Q2 Q3 Q4 FY Q1 Q2 Q3
EBITDA, as adjusted 4,494$ 18,012$ 22,773$ 1,579$ 2,532$ 169$ 4,926$ 9,206$ 3,425$ 3,836$ 2,529$
Less:
Executive and management transition costs -$ -$ (5,035)$ (2,590)$ (205)$ (754)$ -$ (3,549)$ (3,601)$ (242)$ (568)$
Distribution facility consolidation and technology upgrade costs - - - - (972) (294) (81) (1,347) (80) (300) (150)
Activist Shareholder Response Costs - (2,133) (4,003) - - - - - - - -
Shareholder Rights Plan costs - - - - (364) (82) - (446) - - -
FCC license impairment (11,111) - - - - - - - - - -
Gain on sale of investments or asset 100 - - - - - - - - - -
Debt extinguishment (500) - - - - - - - - - -
Non-cash share-based compensation (3,257) (3,218) (3,860) (609) (768) (762) (135) (2,274) (237) (398) (797)
EBITDA (as defined) (10,274) 12,662 9,875 (1,620) 223 (1,723) 4,710 1,590 (493) 2,896 1,014
A reconciliation of EBITDA to net income (loss) is as follows:
EBITDA, as defined (10,274) 12,662 9,875 (1,620) 223 (1,723) 4,710 1,590 (493) 2,896 1,014
Adjustments:
Depreciation and amortization (13,423) (12,585) (8,872) (2,307) (2,399) (2,559) (3,063) (10,328) (3,041) (3,070) (3,093)
Interest income 11 18 10 2 2 2 2 8 2 2 3
Interest expense (3,970) (1,437) (1,572) (598) (669) (690) (763) (2,720) (1,205) (1,606) (1,586)
Income taxes (21) (1,173) (819) (205) (205) (205) (219) (834) (205) (205) (205)
Net income (loss) (27,676)$ (2,515)$ (1,378)$ (4,728)$ (3,048)$ (5,175)$ 667$ (12,284)$ (4,942)$ (1,983)$ (3,867)$
*Includes 53rd week
F12 F15 F16
18
Cash Flow
(In thousands) Year Ending Year Ending Year Ending Year Ending Year-to-Date
February 2 February 1 January 31, January 30, October 29,
2013 2014 2015 2016 2016
OPERATING ACTIVITIES:
Net loss (27,676)$ (2,515)$ (1,378)$ (12,284)$ (10,792)$
Adjustments to reconcile net loss to net cash
provided by (used for) operating activities-
Depreciation and amortization 13,424 12,585 8,872 10,327 9,204
Share-based payment compensation 3,257 3,217 3,860 2,275 1,432
Asset impairments and write-offs 11,111 - - - -
Amortization of deferred revenue (87) (85) (86) (85) (64)
Amortization of debt discount & deferred financing costs 249 178 231 271 410
Write-off of deferred financing costs 2,306 - - - -
Debt extinguishment 500 - - - -
Deferred Income Taxes - 1,158 788 788 592
Gain on sale of property and investments or assets (102) - - - -
Changes in operating assets and liabilities:
Accounts receivable, net (18,086) (9,026) (4,889) (2,674) 25,361
Inventories, net 6,321 (14,007) (10,294) (4,384) (15,347)
Prepaid expenses and other (2,066) 649 815 (565) 645
Accounts payable and accrued liabilities 2,367 21,799 766 (3,080) 826
Net cash provided by (used for) operating activities (8,482) 13,953 (1,315) (9,411) 12,267
INVESTING ACTIVITIES:
Property and equipment additions, net or proceeds from sale of (6,157) (8,247) (25,119) (22,014) (7,313)
Purchase of NBC trademark license (4,000) (2,830) - - -
Purchase of EVINE trademark - - (59) - -
Proceeds from sale of investments or assets 102 - - - -
Change in restricted cash - - - 1,650 -
Net cash used for investing activities (10,055) (11,077) (25,178) (20,364) (7,313)
FINANCING ACTIVITIES:
1 Payments for deferred financing costs (552) (390) (307) (537) (1,432)
Payments for common stock issuance costs - - - - (585)
2 Payments on capital lease - (13) (50) (52) (39)
3 Proceeds from issuance of revolving loans 38,215 - 2,700 19,200 -
4 Proceeds from issuance of term loans - - 12,152 2,849 17,000
5 Payments on term loans (25,715) - (145) (2,076) (2,102)
6 Proceeds from exercise of stock options, net 109 227 2,794 2,460 (13)
7 Proceeds from issuance of common stock - - - - 10,000
Net cash provided by (used for) financing activities 12,057 (176) 17,144 21,844 22,829
Net increase (decrease) in cash (6,480) 2,700 (9,349) (7,931) 27,783
BEGINNING CASH 32,957 26,477 29,177 19,828 11,897
ENDING CASH 26,477 29,177 19,828 11,897 39,680
19
Key Operating Metrics
F12 FY* F13 FY F14 FY F15 Q1 F15 Q2 F15 Q3 F15 Q4 F15 FY F16 Q1 F16 Q2 F16 Q3
Net Shipped Units (000s) 5,620 7,152 9,055 2,230 2,434 2,282 2,907 9,853 2,417 2,461 2,253
Average Selling Price 96$ 81$ 67$ 65$ 60$ 65$ 66$ 64$ 62$ 57$ 60$
Return Rate % 22.1% 22.3% 21.5% 20.3% 21.4% 18.9% 18.9% 19.8% 19.2% 19.8% 20.5%
Internet Sales % 45.7% 45.2% 44.6% 45.2% 45.9% 46.0% 49.7% 46.9% 48.8% 47.9% 49.0%
Transaction Costs per Unit 2.60$ 2.48$ 2.52$ 2.78$ 2.92$ 3.00$ 2.69$ 2.84$ 2.82$ 2.63$ 3.25$
Total Variable Costs % of Net Sales 7.3% 8.0% 8.7% 9.7% 9.5% 9.1% 8.7% 9.2% 10.0% 9.6% 10.6%
Mobile % of Internet Sales 16.9% 25.2% 33.5% 39.6% 42.4% 41.8% 44.5% 42.3% 45.6% 45.2% 45.9%
Interactive Voice Response % 27% 25% 29% 30% 29% 26% 24% 27% 26% 25% 24%
Total Customers (000s)** 1,132 1,357 1,446 592 593 610 749 1,436 619 611 588
Average Purchase Frequency - Items 5.4 5.8 7.0 4.1 4.5 4.1 4.3 7.5 4.3 4.5 4.3
% of Net Sales by Category:
Jewelry & Watches 52% 43% 42% 45% 42% 36% 35% 39% 43% 41% 42%
Home & Consumer Electronics 27% 35% 30% 26% 22% 33% 39% 31% 24% 21% 25%
Beauty 13% 11% 12% 13% 15% 13% 13% 14% 15% 16% 14%
Fashion & Accessories 8% 11% 16% 16% 21% 18% 13% 16% 18% 22% 19%
100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
*Includes 53rd week
**Customers can be active within one to four quarters per year and therefore quarterly active customer counts are not additive.
***Certain fiscal 2013, 2014 & 2015 product category percentages in the above table have been reclassified to conform to our fiscal 2016 product group hierarchy.
Third Quarter 2016 Investor Presentation

More Related Content

What's hot

Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)
masoniteinvestors
 
Final col q4 fy15 quarterly earnings presentation
Final col q4 fy15 quarterly earnings presentationFinal col q4 fy15 quarterly earnings presentation
Final col q4 fy15 quarterly earnings presentation
rockwell_collins
 
Segment reporting change (slides) final
Segment reporting change (slides) finalSegment reporting change (slides) final
Segment reporting change (slides) final
masoniteinvestors
 
Evine investor presentation sept 2016
Evine investor presentation sept 2016Evine investor presentation sept 2016
Evine investor presentation sept 2016
evine2015
 
4Q 2015 Earnings Conference Call Presentation
4Q 2015 Earnings Conference Call Presentation4Q 2015 Earnings Conference Call Presentation
4Q 2015 Earnings Conference Call Presentation
investors_principalfinancial
 
Third Quarter 2015 Investor Presentation
Third Quarter 2015 Investor PresentationThird Quarter 2015 Investor Presentation
Third Quarter 2015 Investor Presentation
evine2015
 
Company Presentation
Company PresentationCompany Presentation
Company Presentation
gruposupervielle2016ir
 
Plant tour slides final
Plant tour slides finalPlant tour slides final
Plant tour slides final
masoniteinvestors
 
3Q13 Results Presentation
3Q13 Results Presentation3Q13 Results Presentation
3Q13 Results Presentation
RiRossi
 
Investor presentation website
Investor presentation websiteInvestor presentation website
Investor presentation website
Level3_Communications
 
Aimia's Q1 2015 Financial Highlights Presentation
Aimia's Q1 2015 Financial Highlights PresentationAimia's Q1 2015 Financial Highlights Presentation
Aimia's Q1 2015 Financial Highlights Presentation
Aimia's Investor Presentations
 
4Q 2015 Earnings Presentation
4Q 2015 Earnings Presentation4Q 2015 Earnings Presentation
4Q 2015 Earnings Presentation
irbgcpartners
 
Evine investor-presentation-q4 final
Evine investor-presentation-q4 finalEvine investor-presentation-q4 final
Evine investor-presentation-q4 final
evine2015
 
Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016
Everi_Investors
 
Aimia's Q4 and full year 2014 results
 Aimia's Q4 and full year 2014 results Aimia's Q4 and full year 2014 results
Aimia's Q4 and full year 2014 results
Aimia's Investor Presentations
 
Sysco Earnings Results 3Q19
Sysco Earnings Results 3Q19Sysco Earnings Results 3Q19
Sysco Earnings Results 3Q19
Sysco_Investors
 
Q3 2013 Financial Highlights
Q3 2013 Financial HighlightsQ3 2013 Financial Highlights
Q3 2013 Financial Highlights
Aimia's Investor Presentations
 
2 q15 earnings presentation final
2 q15 earnings presentation final2 q15 earnings presentation final
2 q15 earnings presentation final
masoniteinvestors
 
Q2 2016 Earnings Presentation - Bruker Corporation
Q2 2016 Earnings Presentation - Bruker CorporationQ2 2016 Earnings Presentation - Bruker Corporation
Q2 2016 Earnings Presentation - Bruker Corporation
InvestorBruker
 
3 q final
3 q final3 q final
3 q final
Metaldyne
 

What's hot (20)

Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)
 
Final col q4 fy15 quarterly earnings presentation
Final col q4 fy15 quarterly earnings presentationFinal col q4 fy15 quarterly earnings presentation
Final col q4 fy15 quarterly earnings presentation
 
Segment reporting change (slides) final
Segment reporting change (slides) finalSegment reporting change (slides) final
Segment reporting change (slides) final
 
Evine investor presentation sept 2016
Evine investor presentation sept 2016Evine investor presentation sept 2016
Evine investor presentation sept 2016
 
4Q 2015 Earnings Conference Call Presentation
4Q 2015 Earnings Conference Call Presentation4Q 2015 Earnings Conference Call Presentation
4Q 2015 Earnings Conference Call Presentation
 
Third Quarter 2015 Investor Presentation
Third Quarter 2015 Investor PresentationThird Quarter 2015 Investor Presentation
Third Quarter 2015 Investor Presentation
 
Company Presentation
Company PresentationCompany Presentation
Company Presentation
 
Plant tour slides final
Plant tour slides finalPlant tour slides final
Plant tour slides final
 
3Q13 Results Presentation
3Q13 Results Presentation3Q13 Results Presentation
3Q13 Results Presentation
 
Investor presentation website
Investor presentation websiteInvestor presentation website
Investor presentation website
 
Aimia's Q1 2015 Financial Highlights Presentation
Aimia's Q1 2015 Financial Highlights PresentationAimia's Q1 2015 Financial Highlights Presentation
Aimia's Q1 2015 Financial Highlights Presentation
 
4Q 2015 Earnings Presentation
4Q 2015 Earnings Presentation4Q 2015 Earnings Presentation
4Q 2015 Earnings Presentation
 
Evine investor-presentation-q4 final
Evine investor-presentation-q4 finalEvine investor-presentation-q4 final
Evine investor-presentation-q4 final
 
Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016
 
Aimia's Q4 and full year 2014 results
 Aimia's Q4 and full year 2014 results Aimia's Q4 and full year 2014 results
Aimia's Q4 and full year 2014 results
 
Sysco Earnings Results 3Q19
Sysco Earnings Results 3Q19Sysco Earnings Results 3Q19
Sysco Earnings Results 3Q19
 
Q3 2013 Financial Highlights
Q3 2013 Financial HighlightsQ3 2013 Financial Highlights
Q3 2013 Financial Highlights
 
2 q15 earnings presentation final
2 q15 earnings presentation final2 q15 earnings presentation final
2 q15 earnings presentation final
 
Q2 2016 Earnings Presentation - Bruker Corporation
Q2 2016 Earnings Presentation - Bruker CorporationQ2 2016 Earnings Presentation - Bruker Corporation
Q2 2016 Earnings Presentation - Bruker Corporation
 
3 q final
3 q final3 q final
3 q final
 

Viewers also liked

WGO Investor Presentation November 2016
WGO Investor Presentation November 2016WGO Investor Presentation November 2016
WGO Investor Presentation November 2016
WinnebagoInd
 
Franklin resources q1 2017
Franklin resources q1 2017Franklin resources q1 2017
Franklin resources q1 2017
franklinresources
 
Delta Apparel, Inc. Investor Presentation 12/8/16
Delta Apparel, Inc. Investor Presentation 12/8/16Delta Apparel, Inc. Investor Presentation 12/8/16
Delta Apparel, Inc. Investor Presentation 12/8/16
deltaapparel
 
Trup power point presentation (roth - 3-13-17)
Trup   power point presentation (roth - 3-13-17)Trup   power point presentation (roth - 3-13-17)
Trup power point presentation (roth - 3-13-17)
trupanion
 
DuPont at Bank of America Merrill Lynch Global Agriculture and Chemicals Conf...
DuPont at Bank of America Merrill Lynch Global Agriculture and Chemicals Conf...DuPont at Bank of America Merrill Lynch Global Agriculture and Chemicals Conf...
DuPont at Bank of America Merrill Lynch Global Agriculture and Chemicals Conf...
DupontInv
 
Cma visitas analistas teck-glencore 2017
Cma   visitas analistas teck-glencore 2017Cma   visitas analistas teck-glencore 2017
Cma visitas analistas teck-glencore 2017
silverwheaton2016
 
Everi holdings-investor-presentation-march-2017
Everi holdings-investor-presentation-march-2017Everi holdings-investor-presentation-march-2017
Everi holdings-investor-presentation-march-2017
Everi_Investors
 
Sem group earnings presentation q3 2016 final
Sem group earnings presentation q3 2016 finalSem group earnings presentation q3 2016 final
Sem group earnings presentation q3 2016 final
SemGroupCorporation
 
Investor Update template
Investor Update templateInvestor Update template
Investor Update template
Adrian Grant
 
Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17
Mcgrawir
 
Board Deck template
Board Deck templateBoard Deck template
Board Deck template
Adrian Grant
 
Black Iron February 2017 Corporate Presentation
Black Iron February 2017 Corporate PresentationBlack Iron February 2017 Corporate Presentation
Black Iron February 2017 Corporate Presentation
blackiron
 
Leaf Group IR deck_02.27.17
Leaf Group IR deck_02.27.17Leaf Group IR deck_02.27.17
Leaf Group IR deck_02.27.17
Leaf Group
 
Q2 fy17 cah earnings presentation
Q2 fy17 cah earnings presentationQ2 fy17 cah earnings presentation
Q2 fy17 cah earnings presentation
Cardinal_Health
 
Barclays global healthcare conference
Barclays global healthcare conferenceBarclays global healthcare conference
Barclays global healthcare conference
impax-labs
 
Sample Press Release
Sample Press ReleaseSample Press Release
Sample Press Release
Akash Kumar Dey
 
Hpt investor presentation 4_q16_final
Hpt investor presentation  4_q16_finalHpt investor presentation  4_q16_final
Hpt investor presentation 4_q16_final
HospitalityPropertiesTrust
 
Fy17 q1 slides ugi-v_final
Fy17 q1   slides ugi-v_finalFy17 q1   slides ugi-v_final
Fy17 q1 slides ugi-v_final
UGI_Corporation
 
4 q16 earnings presentation
4 q16 earnings presentation4 q16 earnings presentation
4 q16 earnings presentation
corridorinfra2016ir
 
Petrobras at a Glance
Petrobras at a GlancePetrobras at a Glance
Petrobras at a Glance
Petrobras
 

Viewers also liked (20)

WGO Investor Presentation November 2016
WGO Investor Presentation November 2016WGO Investor Presentation November 2016
WGO Investor Presentation November 2016
 
Franklin resources q1 2017
Franklin resources q1 2017Franklin resources q1 2017
Franklin resources q1 2017
 
Delta Apparel, Inc. Investor Presentation 12/8/16
Delta Apparel, Inc. Investor Presentation 12/8/16Delta Apparel, Inc. Investor Presentation 12/8/16
Delta Apparel, Inc. Investor Presentation 12/8/16
 
Trup power point presentation (roth - 3-13-17)
Trup   power point presentation (roth - 3-13-17)Trup   power point presentation (roth - 3-13-17)
Trup power point presentation (roth - 3-13-17)
 
DuPont at Bank of America Merrill Lynch Global Agriculture and Chemicals Conf...
DuPont at Bank of America Merrill Lynch Global Agriculture and Chemicals Conf...DuPont at Bank of America Merrill Lynch Global Agriculture and Chemicals Conf...
DuPont at Bank of America Merrill Lynch Global Agriculture and Chemicals Conf...
 
Cma visitas analistas teck-glencore 2017
Cma   visitas analistas teck-glencore 2017Cma   visitas analistas teck-glencore 2017
Cma visitas analistas teck-glencore 2017
 
Everi holdings-investor-presentation-march-2017
Everi holdings-investor-presentation-march-2017Everi holdings-investor-presentation-march-2017
Everi holdings-investor-presentation-march-2017
 
Sem group earnings presentation q3 2016 final
Sem group earnings presentation q3 2016 finalSem group earnings presentation q3 2016 final
Sem group earnings presentation q3 2016 final
 
Investor Update template
Investor Update templateInvestor Update template
Investor Update template
 
Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17
 
Board Deck template
Board Deck templateBoard Deck template
Board Deck template
 
Black Iron February 2017 Corporate Presentation
Black Iron February 2017 Corporate PresentationBlack Iron February 2017 Corporate Presentation
Black Iron February 2017 Corporate Presentation
 
Leaf Group IR deck_02.27.17
Leaf Group IR deck_02.27.17Leaf Group IR deck_02.27.17
Leaf Group IR deck_02.27.17
 
Q2 fy17 cah earnings presentation
Q2 fy17 cah earnings presentationQ2 fy17 cah earnings presentation
Q2 fy17 cah earnings presentation
 
Barclays global healthcare conference
Barclays global healthcare conferenceBarclays global healthcare conference
Barclays global healthcare conference
 
Sample Press Release
Sample Press ReleaseSample Press Release
Sample Press Release
 
Hpt investor presentation 4_q16_final
Hpt investor presentation  4_q16_finalHpt investor presentation  4_q16_final
Hpt investor presentation 4_q16_final
 
Fy17 q1 slides ugi-v_final
Fy17 q1   slides ugi-v_finalFy17 q1   slides ugi-v_final
Fy17 q1 slides ugi-v_final
 
4 q16 earnings presentation
4 q16 earnings presentation4 q16 earnings presentation
4 q16 earnings presentation
 
Petrobras at a Glance
Petrobras at a GlancePetrobras at a Glance
Petrobras at a Glance
 

Similar to Third Quarter 2016 Investor Presentation

Evine earnings investor presentation f16 q1 final
Evine earnings investor presentation f16 q1 finalEvine earnings investor presentation f16 q1 final
Evine earnings investor presentation f16 q1 final
evine2015
 
Evine investor-presentation-q3-v final
Evine investor-presentation-q3-v finalEvine investor-presentation-q3-v final
Evine investor-presentation-q3-v final
evine2015
 
Evine Earnings Investor Presentation
Evine Earnings Investor PresentationEvine Earnings Investor Presentation
Evine Earnings Investor Presentation
evine2015
 
Evine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 finalEvine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 final
evine2015
 
Evine earnings presentation f17 q1
Evine earnings presentation f17 q1Evine earnings presentation f17 q1
Evine earnings presentation f17 q1
evine2015
 
1 q16 earnings presentation final
1 q16 earnings presentation final1 q16 earnings presentation final
1 q16 earnings presentation final
masoniteinvestors
 
2 q16 earnings presentation final
2 q16 earnings presentation final2 q16 earnings presentation final
2 q16 earnings presentation final
masoniteinvestors
 
2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl
masonite2016
 
Q3 2014 Earnings Release Supplement
Q3 2014 Earnings Release SupplementQ3 2014 Earnings Release Supplement
Q3 2014 Earnings Release Supplement
Barnes_Group
 
MarkWest Energy 1Q15 Conference Call Presentation
MarkWest Energy 1Q15 Conference Call PresentationMarkWest Energy 1Q15 Conference Call Presentation
MarkWest Energy 1Q15 Conference Call Presentation
Marcellus Drilling News
 
LinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings CallLinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings Call
LinkedIn
 
170218
170218170218
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings Call
LinkedIn
 
4 q and fy 2015 final
4 q and fy 2015 final4 q and fy 2015 final
4 q and fy 2015 final
Metaldyne
 
4 q and fy 2015 final (1)
4 q and fy 2015 final (1)4 q and fy 2015 final (1)
4 q and fy 2015 final (1)
Metaldyne
 
MarkWest Energy Partners Investor Presentation Feb 2015
MarkWest Energy Partners Investor Presentation Feb 2015MarkWest Energy Partners Investor Presentation Feb 2015
MarkWest Energy Partners Investor Presentation Feb 2015
Marcellus Drilling News
 
2 q 2016 final3
2 q 2016 final32 q 2016 final3
2 q 2016 final3
Metaldyne
 
3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final
masoniteinvestors
 
Q109 Er Deck (English) Final
Q109 Er Deck (English) FinalQ109 Er Deck (English) Final
Q109 Er Deck (English) Finalguestf7d1daf
 
Baird ESG Investor Conference
Baird ESG Investor ConferenceBaird ESG Investor Conference
Baird ESG Investor Conference
WinnebagoInd
 

Similar to Third Quarter 2016 Investor Presentation (20)

Evine earnings investor presentation f16 q1 final
Evine earnings investor presentation f16 q1 finalEvine earnings investor presentation f16 q1 final
Evine earnings investor presentation f16 q1 final
 
Evine investor-presentation-q3-v final
Evine investor-presentation-q3-v finalEvine investor-presentation-q3-v final
Evine investor-presentation-q3-v final
 
Evine Earnings Investor Presentation
Evine Earnings Investor PresentationEvine Earnings Investor Presentation
Evine Earnings Investor Presentation
 
Evine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 finalEvine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 final
 
Evine earnings presentation f17 q1
Evine earnings presentation f17 q1Evine earnings presentation f17 q1
Evine earnings presentation f17 q1
 
1 q16 earnings presentation final
1 q16 earnings presentation final1 q16 earnings presentation final
1 q16 earnings presentation final
 
2 q16 earnings presentation final
2 q16 earnings presentation final2 q16 earnings presentation final
2 q16 earnings presentation final
 
2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl
 
Q3 2014 Earnings Release Supplement
Q3 2014 Earnings Release SupplementQ3 2014 Earnings Release Supplement
Q3 2014 Earnings Release Supplement
 
MarkWest Energy 1Q15 Conference Call Presentation
MarkWest Energy 1Q15 Conference Call PresentationMarkWest Energy 1Q15 Conference Call Presentation
MarkWest Energy 1Q15 Conference Call Presentation
 
LinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings CallLinkedIn Q3 2014 Earnings Call
LinkedIn Q3 2014 Earnings Call
 
170218
170218170218
170218
 
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings Call
 
4 q and fy 2015 final
4 q and fy 2015 final4 q and fy 2015 final
4 q and fy 2015 final
 
4 q and fy 2015 final (1)
4 q and fy 2015 final (1)4 q and fy 2015 final (1)
4 q and fy 2015 final (1)
 
MarkWest Energy Partners Investor Presentation Feb 2015
MarkWest Energy Partners Investor Presentation Feb 2015MarkWest Energy Partners Investor Presentation Feb 2015
MarkWest Energy Partners Investor Presentation Feb 2015
 
2 q 2016 final3
2 q 2016 final32 q 2016 final3
2 q 2016 final3
 
3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final
 
Q109 Er Deck (English) Final
Q109 Er Deck (English) FinalQ109 Er Deck (English) Final
Q109 Er Deck (English) Final
 
Baird ESG Investor Conference
Baird ESG Investor ConferenceBaird ESG Investor Conference
Baird ESG Investor Conference
 

Recently uploaded

Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
Probe Gold
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
Philip Rabenok
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
CollectiveMining1
 
New Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptxNew Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptx
RajkumarRajamanikam
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
Sysco_Investors
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
Valentina Ottini
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
CollectiveMining1
 
cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
CyberAgent, Inc.
 

Recently uploaded (8)

Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
New Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptxNew Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptx
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
 

Third Quarter 2016 Investor Presentation

  • 2. Safe Harbor Statement 2 This document may contain certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as anticipate, believe, estimate, expect, intend, predict, hope, should, plan, will or similar expressions. Any statements contained herein that are not statements of historical fact may be deemed forward-looking statements. These statements are based on management's current expectations and accordingly are subject to uncertainty and changes in circumstances. Actual results may vary materially from the expectations contained herein due to various important factors, including (but not limited to): consumer preferences, spending and debt levels; the general economic and credit environment; interest rates; seasonal variations in consumer purchasing activities; the ability to achieve the most effective product category mixes to maximize sales and margin objectives; competitive pressures on sales; pricing and gross sales margins; the level of cable and satellite distribution for our programming and the associated fees or estimated cost savings from contract renegotiations; our ability to establish and maintain acceptable commercial terms with third-party vendors and other third parties with whom we have contractual relationships, and to successfully manage key vendor relationships and develop key partnerships and proprietary and exclusive brands; our ability to manage our operating expenses successfully and our working capital levels; our ability to remain compliant with our credit facilities covenants; customer acceptance of our branding strategy and our repositioning as a digital commerce company; the market demand for television station sales; changes to our management and information systems infrastructure; challenges to our data and information security; changes in governmental or regulatory requirements; including without limitation, regulations of the Federal Communications Commission, and adverse outcomes from regulatory proceedings; litigation or governmental proceedings affecting our operations; significant public events that are difficult to predict, or other significant television-covering events causing an interruption of television coverage or that directly compete with the viewership of our programming; our ability to obtain and retain key executives and employees; our ability to attract new customers and retain existing customers; changes in shipping costs; our ability to offer new or innovative products and customer acceptance of the same; changes in customers viewing habits of television programming; and the risks identified under “Risk Factors” in our recently filed Form 10-K and any additional risk factors identified in our periodic reports since the date of such Form 10-K. More detailed information about those factors is set forth in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this announcement. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements whether as a result of new information, future events or otherwise. Adjusted EBITDA EBITDA represents net income (loss) for the respective periods excluding depreciation and amortization expense, interest income (expense) and income taxes. We define Adjusted EBITDA as EBITDA excluding non-operating gains (losses); activist shareholder response costs; executive and management transition costs; distribution center consolidation and technology upgrade costs; Shareholder Rights Plan costs and non-cash share-based compensation expense. We have included the term “Adjusted EBITDA” in our EBITDA reconciliation in order to adequately assess the operating performance of our television and online businesses and in order to maintain comparability to our analyst's coverage and financial guidance, when given. Management believes that the term Adjusted EBITDA allows investors to make a more meaningful comparison between our business operating results over different periods of time with those of other similar companies. In addition, management uses Adjusted EBITDA as a metric to evaluate operating performance under our management and executive incentive compensation programs. Adjusted EBITDA should not be construed as an alternative to operating income (loss), net income (loss) or to cash flows from operating activities as determined in accordance with generally accepted accounting principles and should not be construed as a measure of liquidity. Adjusted EBITDA may not be comparable to similarly entitled measures reported by other companies. We have included a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, on Slide 12 of this presentation. Data in this presentation may be unaudited. Percentage changes represent Q3 2016 as compared to Q3 2015.
  • 3. 3 +1,400% Improvement in Adjusted EBITDA Improvement in Earnings per Share +33% Strengthening Profitability and Balance Sheet Percentage changes represent Q3 2016 as compared to Q3 2015. Gross Profit Margin +210bps Increase in Total Cash +219%
  • 4. 4 Net Sales % -7 Percentage changes represent Q3 2016 as compared to Q3 2015. Gross Profit Dollars % -1 $201 $212 $158 $167 $161 $157 $162 $152 $100 $125 $150 $175 $200 $225 $250 F14 Q4 F15 Q4 F15 Q1 F16 Q1 F15 Q2 F16 Q2 F15 Q3 F16 Q3 Net Sales ($ Millions) $66 $66 $57 $61 $59 $60 $56 $55 $40 $50 $60 $70 F14 Q4 F15 Q4 F15 Q1 F16 Q1 F15 Q2 F16 Q2 F15 Q3 F16 Q3 Gross Profit ($ Millions) Focusing on Contribution Margin Gross Profit Margin +210bps
  • 5. 5 Increase in Purchase Frequency 5% Online Net Sales % Percentage changes represent Q3 2016 as compared to Q3 2015. 4.3 4.3 4.1 4.3 4.5 4.5 4.1 4.3 2 3 4 5 F14 Q4 F15 Q4 F15 Q1 F16 Q1 F15 Q2 F16 Q2 F15 Q3 F16 Q3 Average Purchase Frequency 46.1% 49.7% 45.2% 48.8% 45.9% 47.9% 46.0% 49.0% 40% 45% 50% F14 Q4 F15 Q4 F15 Q1 F16 Q1 F15 Q2 F16 Q2 F15 Q3 F16 Q3 Online Net Sales % of Total Net Sales 49% Building a Seamless Digital Experience Mobile as a % of Online Net Sales 46%
  • 6. Investors are advised to review carefully the risk factors contained in our most recently filed annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K. Appendices 6
  • 7. 7
  • 8. 8
  • 9.
  • 10.
  • 11. 11
  • 12.
  • 13.
  • 14.
  • 15. 15 Summary P&L (In thousands, except per share data) F12 FY* F13 FY F14 FY F15 Q1 F15 Q2 F15 Q3 F15 Q4 F15 FY F16 Q1 F16 Q2 F16 Q3 2/2/2013 2/1/2014 1/31/2015 5/2/2015 8/1/2015 10/31/2015 1/30/2016 1/30/2016 4/30/2016 7/30/2016 10/29/2016 Net Sales 586,820$ 640,489$ 674,618$ 158,451$ 161,061$ 162,258$ 211,542$ 693,312$ 166,920$ 157,139$ 151,636$ Cost of Sales 374,448 410,465 429,570 101,146 102,205 106,348 145,133 454,832 105,472 97,311 96,205 Gross Profit 212,372 230,024 245,048 57,305 58,856 55,910 66,409 238,480 61,448 59,828 55,431 Gross Profit % 36.2% 35.9% 36.3% 36.2% 36.5% 34.5% 31.4% 34.4% 36.8% 38.1% 36.6% Operating Expenses: Distribution and selling 193,037 191,695 202,579 50,799 51,357 51,038 56,134 209,328 53,425 51,605 49,161 General and administrative 18,297 23,799 23,983 5,712 6,391 5,975 6,442 24,520 5,769 5,878 5,690 Depreciation and amortization 13,224 12,320 8,445 2,131 2,107 2,131 2,105 8,474 2,107 1,977 1,941 Executive & Mgmt transition costs - - 5,520 2,590 205 754 - 3,549 3,601 242 568 FCC License Impairment 11,111 - - - - - - - - - - Activist Shareholder Response Cost - 2,133 3,518 - - - - - - - - Distribution facility consolidation and technology upgrade costs - - - - 972 294 81 1,347 80 300 150 Total operating expense 235,669 229,947 244,045 61,232 61,032 60,192 64,762 247,218 64,982 60,002 57,510 Operating income/(loss) (23,297) 77 1,003 (3,927) (2,176) (4,282) 1,647 (8,738) (3,534) (174) (2,079) Other income (expense): Interest income/(expense) (3,959) (1,419) (1,562) (596) (667) (688) (761) (2,712) (1,203) (1,604) (1,583) Gain/(Loss) on sale of investments or assets 100 - - - - - - - - - - Debt extinguishment (500) - - - - - - - - - - Total other income/(expense) (4,359) (1,419) (1,562) (596) (667) (688) (761) (2,712) (1,203) (1,604) (1,583) Income tax provision/(benefit) (20) (1,173) (819) (205) (205) (205) (219) (834) (205) (205) (205) Total Net Income/(Loss) (27,676)$ (2,515)$ (1,378)$ (4,728)$ (3,048)$ (5,175)$ 667$ (12,284)$ (4,942)$ (1,983)$ (3,867)$ EBITDA, as adjusted 4,494$ 18,012$ 22,773$ 1,579$ 2,532$ 169$ 4,926$ 9,206$ 3,425$ 3,836$ 2,529$ Weighted average number of common shares outstanding (000's) 48,875 49,505 53,459 56,641 57,093 57,125 57,158 57,004 57,181 57,259 60,513 Net income/(loss) per common share (0.57)$ (0.05)$ (0.03)$ (0.08)$ (0.05)$ (0.09)$ 0.01$ (0.22)$ (0.09)$ (0.03)$ (0.06)$ *Includes 53rd week
  • 16. 16 Summary Balance Sheet (In thousands) F12 F13 F14 F15 F16 Q1 F16 Q2 F16 Q3 Current assets: 02/02/13 02/01/14 01/31/15 01/30/16 04/30/16 07/30/16 10/29/16 Cash & restricted cash and investments 28,577$ 31,277$ 21,928$ 12,347$ 33,173$ 40,094$ 40,130$ Accounts receivable, net 98,360 107,386 112,275 114,949 99,472 93,246 89,588 Inventories 37,155 51,162 61,456 65,840 63,623 58,789 81,187 Prepaid expenses and other 6,620 6,032 5,284 5,913 5,812 6,047 5,257 Total current assets 170,712 195,857 200,943 199,049 202,080 198,176 216,162 Property and equipment, net 24,665 24,952 42,759 52,629 51,431 50,506 51,464 FCC broadcasting license 12,000 12,000 12,000 12,000 12,000 12,000 12,000 Other assets 725 896 1,989 2,085 1,697 1,661 1,609 212,099$ 233,705$ 257,691$ 265,763$ 267,208$ 262,343$ 281,235$ Current liabilities: Accounts payable 65,719$ 77,296$ 81,457$ 77,779$ 70,341$ 64,423$ 78,504$ Accrued liabilities and other 30,681 38,620 38,504 37,570 37,092 40,220 39,445 Total current liabilities 96,400 115,916 119,961 115,349 107,433 104,643 117,949 Capital lease liability - 88 36 - - - - Deferred revenue 420 335 249 164 142 121 100 Deferred tax liability - 1,158 1,946 2,734 2,931 3,129 3,326 Long term debt 38,000 38,000 50,971 70,537 84,432 83,766 83,122 Total liabilities 134,820 155,497 173,163 188,784 194,938 191,659 204,497 Common stock, preferred stock and warrants 1,024 1,031 564 571 572 573 635 Additional paid-in capital 407,244 410,681 418,846 423,574 423,806 424,202 434,061 Accumulated deficit (330,989) (333,504) (334,882) (347,166) (352,108) (354,091) (357,958) Total shareholders' equity 77,279 78,208 84,528 76,979 72,270 70,684 76,738 212,099$ 233,705$ 257,691$ 265,763$ 267,208$ 262,343$ 281,235$
  • 17. 17 Adjusted EBITDA Reconciliation (In thousands) F13 F14 FY* FY FY Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 EBITDA, as adjusted 4,494$ 18,012$ 22,773$ 1,579$ 2,532$ 169$ 4,926$ 9,206$ 3,425$ 3,836$ 2,529$ Less: Executive and management transition costs -$ -$ (5,035)$ (2,590)$ (205)$ (754)$ -$ (3,549)$ (3,601)$ (242)$ (568)$ Distribution facility consolidation and technology upgrade costs - - - - (972) (294) (81) (1,347) (80) (300) (150) Activist Shareholder Response Costs - (2,133) (4,003) - - - - - - - - Shareholder Rights Plan costs - - - - (364) (82) - (446) - - - FCC license impairment (11,111) - - - - - - - - - - Gain on sale of investments or asset 100 - - - - - - - - - - Debt extinguishment (500) - - - - - - - - - - Non-cash share-based compensation (3,257) (3,218) (3,860) (609) (768) (762) (135) (2,274) (237) (398) (797) EBITDA (as defined) (10,274) 12,662 9,875 (1,620) 223 (1,723) 4,710 1,590 (493) 2,896 1,014 A reconciliation of EBITDA to net income (loss) is as follows: EBITDA, as defined (10,274) 12,662 9,875 (1,620) 223 (1,723) 4,710 1,590 (493) 2,896 1,014 Adjustments: Depreciation and amortization (13,423) (12,585) (8,872) (2,307) (2,399) (2,559) (3,063) (10,328) (3,041) (3,070) (3,093) Interest income 11 18 10 2 2 2 2 8 2 2 3 Interest expense (3,970) (1,437) (1,572) (598) (669) (690) (763) (2,720) (1,205) (1,606) (1,586) Income taxes (21) (1,173) (819) (205) (205) (205) (219) (834) (205) (205) (205) Net income (loss) (27,676)$ (2,515)$ (1,378)$ (4,728)$ (3,048)$ (5,175)$ 667$ (12,284)$ (4,942)$ (1,983)$ (3,867)$ *Includes 53rd week F12 F15 F16
  • 18. 18 Cash Flow (In thousands) Year Ending Year Ending Year Ending Year Ending Year-to-Date February 2 February 1 January 31, January 30, October 29, 2013 2014 2015 2016 2016 OPERATING ACTIVITIES: Net loss (27,676)$ (2,515)$ (1,378)$ (12,284)$ (10,792)$ Adjustments to reconcile net loss to net cash provided by (used for) operating activities- Depreciation and amortization 13,424 12,585 8,872 10,327 9,204 Share-based payment compensation 3,257 3,217 3,860 2,275 1,432 Asset impairments and write-offs 11,111 - - - - Amortization of deferred revenue (87) (85) (86) (85) (64) Amortization of debt discount & deferred financing costs 249 178 231 271 410 Write-off of deferred financing costs 2,306 - - - - Debt extinguishment 500 - - - - Deferred Income Taxes - 1,158 788 788 592 Gain on sale of property and investments or assets (102) - - - - Changes in operating assets and liabilities: Accounts receivable, net (18,086) (9,026) (4,889) (2,674) 25,361 Inventories, net 6,321 (14,007) (10,294) (4,384) (15,347) Prepaid expenses and other (2,066) 649 815 (565) 645 Accounts payable and accrued liabilities 2,367 21,799 766 (3,080) 826 Net cash provided by (used for) operating activities (8,482) 13,953 (1,315) (9,411) 12,267 INVESTING ACTIVITIES: Property and equipment additions, net or proceeds from sale of (6,157) (8,247) (25,119) (22,014) (7,313) Purchase of NBC trademark license (4,000) (2,830) - - - Purchase of EVINE trademark - - (59) - - Proceeds from sale of investments or assets 102 - - - - Change in restricted cash - - - 1,650 - Net cash used for investing activities (10,055) (11,077) (25,178) (20,364) (7,313) FINANCING ACTIVITIES: 1 Payments for deferred financing costs (552) (390) (307) (537) (1,432) Payments for common stock issuance costs - - - - (585) 2 Payments on capital lease - (13) (50) (52) (39) 3 Proceeds from issuance of revolving loans 38,215 - 2,700 19,200 - 4 Proceeds from issuance of term loans - - 12,152 2,849 17,000 5 Payments on term loans (25,715) - (145) (2,076) (2,102) 6 Proceeds from exercise of stock options, net 109 227 2,794 2,460 (13) 7 Proceeds from issuance of common stock - - - - 10,000 Net cash provided by (used for) financing activities 12,057 (176) 17,144 21,844 22,829 Net increase (decrease) in cash (6,480) 2,700 (9,349) (7,931) 27,783 BEGINNING CASH 32,957 26,477 29,177 19,828 11,897 ENDING CASH 26,477 29,177 19,828 11,897 39,680
  • 19. 19 Key Operating Metrics F12 FY* F13 FY F14 FY F15 Q1 F15 Q2 F15 Q3 F15 Q4 F15 FY F16 Q1 F16 Q2 F16 Q3 Net Shipped Units (000s) 5,620 7,152 9,055 2,230 2,434 2,282 2,907 9,853 2,417 2,461 2,253 Average Selling Price 96$ 81$ 67$ 65$ 60$ 65$ 66$ 64$ 62$ 57$ 60$ Return Rate % 22.1% 22.3% 21.5% 20.3% 21.4% 18.9% 18.9% 19.8% 19.2% 19.8% 20.5% Internet Sales % 45.7% 45.2% 44.6% 45.2% 45.9% 46.0% 49.7% 46.9% 48.8% 47.9% 49.0% Transaction Costs per Unit 2.60$ 2.48$ 2.52$ 2.78$ 2.92$ 3.00$ 2.69$ 2.84$ 2.82$ 2.63$ 3.25$ Total Variable Costs % of Net Sales 7.3% 8.0% 8.7% 9.7% 9.5% 9.1% 8.7% 9.2% 10.0% 9.6% 10.6% Mobile % of Internet Sales 16.9% 25.2% 33.5% 39.6% 42.4% 41.8% 44.5% 42.3% 45.6% 45.2% 45.9% Interactive Voice Response % 27% 25% 29% 30% 29% 26% 24% 27% 26% 25% 24% Total Customers (000s)** 1,132 1,357 1,446 592 593 610 749 1,436 619 611 588 Average Purchase Frequency - Items 5.4 5.8 7.0 4.1 4.5 4.1 4.3 7.5 4.3 4.5 4.3 % of Net Sales by Category: Jewelry & Watches 52% 43% 42% 45% 42% 36% 35% 39% 43% 41% 42% Home & Consumer Electronics 27% 35% 30% 26% 22% 33% 39% 31% 24% 21% 25% Beauty 13% 11% 12% 13% 15% 13% 13% 14% 15% 16% 14% Fashion & Accessories 8% 11% 16% 16% 21% 18% 13% 16% 18% 22% 19% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% *Includes 53rd week **Customers can be active within one to four quarters per year and therefore quarterly active customer counts are not additive. ***Certain fiscal 2013, 2014 & 2015 product category percentages in the above table have been reclassified to conform to our fiscal 2016 product group hierarchy.