As a team, Brad, Corbin, and I were tasked with estimating the maintenance building at the Suburban Steel Supply Company (Gahanna, OH) in its entirety. This document is the culmination of our estimating efforts.

1. 12:40:00 PM
Bradley Smith
Corbin Ledley
Josh Shoemaker
Item/Task
6 x 6 x 1/4 Column
12 x 12 x 1/2 Column
Galvanizing for Columns
Grab Bar 36" Long
Grab Bar 42" Long
Faucet
Laundry Faucet
Water Closet
Sump Pump
Water Cooler
Water Heater
Soap Dispenser (Surface Mount)
Mirror
Vent Pipe
Oil Interceptor
Floor Drain
Gas Meter
Steel Stud Wall
150k bmh infrared heater
175k bmh infrared heater
Vent Stack
Anchor Bolts for Columns
Welding Plates 1/4" fillet
Welding Plates 5/16" Fillet
Plate Steel 3/4"
Plate Steel 3/8"
Plate Steel 5/16"
1 1/2" 20 ga Wide Rib Painted Steel Deck
3" 20 ga Wide Galvanized Steel Deck
3/4" Rod
T. T. C .
Maintenance Building Estimate
Project #SSMB2012-3450
CSM 3450
5-Nov-13
Total $
$757.50
$1.38
$0.25
$54.65
$55.15
$86.00
$247.50
$591.00
$294.50
$1,087.00
$1,516.00
$59.65
$120.00
$21.00
$12,895.00
$49.35
$400.00
$1.30
$2,174.00
$2,636.33
$203.00
$30.38
$11.26
$14.84
$38.50
$19.15
$25.50
$1.64
$3.29
$1.00
Ext $
$2,272.50
$104.98
$247.02
$54.65
$55.15
$86.00
$247.50
$591.00
$294.50
$1,087.00
$1,516.00
$59.65
$120.00
$2,520.00
$12,895.00
$5,941.74
$400.00
$583.92
$2,174.00
$5,272.66
$609.00
$243.00
$10,122.74
$237.44
$229.92
$95.75
$42.33
$10,276.13
$5,722.96
$413.66
$64,516.19
Contracting
RS Means
05 12 23.17 4555
05 12 23.17 3600
05 12 23.17 1100
10 28 13.13 1100
10 28 13.13 1105
22 41 39.10 2000
22 41 39.10 2290
22 42 13.40 3350
22 14 29.16 7160
22 47 16.10 0160
22 34 30.13 2100
10 28 13.13 4600
10 28 13.13 3100
22 11 13.74 4470
22 13 23.10 4220
22 14 26.19 6700
09 22 16.13 2500
23 82 27.10 0250
23 82 27.10 0260
23 82 27.10 0245
05 05 23.05 0145
05 05 21.90 1500
05 05 21.90 1610
05 12 23.65 0450
05 12 23.65 0300
05 12 23.65 0400
05 31 23.50 2200
05 31 23.50 3300
05 12 23.66 0010
Qty
3
76.07
988.07
1
1
1
1
1
1
1
1
1
1
120
1
120.4
1
449.1666
1
2
3
8
899
16
5.972
5
1.66
6275.5
1739.5
413.66
Unit
Ea
Lb.
Lb.
Ea
Ea
Ea
Ea
Ea
Ea
Ea
Ea
Ea
Ea
L.F.
Ea
L.F.
Ea.
S.F.
Ea
Ea
Ea
Sets
L.F.
L.F.
SF
SF
SF
SF
SF
Lbs.
Mat $
$680.00
$1.25
$0.25
$37.00
$37.50
$49.50
$182.00
$455.00
$207.00
$890.00
$1,225.00
$42.00
$96.50
$6.15
$12,500.00
$42.50
$400.00
$0.55
$1,674.00
$2,053.00
$153.00
$12.73
$0.63
$0.84
$38.50
$19.15
$25.50
$1.29
$2.78
$1.00
$39,973.96
Lab $
$50.00
$0.08
$0.00
$17.65
$17.65
$36.50
$65.50
$136.00
$87.50
$197.00
$291.00
$17.65
$23.50
$14.85
$395.00
$6.85
$0.00
$0.75
$500.00
$583.33
$50.00
$17.65
$8.20
$10.80
$0.00
$0.00
$0.00
$0.33
$0.47
$0.00
$15,958.03
Equip $
$27.50
$0.05
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2.43
$3.20
$0.00
$0.00
$0.00
$0.02
$0.04
$0.00
$2,447.58
Total
Percent Increase=
$262,864.67
24.54%
BS
CL
JS

2. 12:40:00 PM
Bradley Smith
Corbin Ledley
Josh Shoemaker
Item/Task
Temp Fence
Temp Roads 20' x 100'
Office and Storage Device Space 32' x 8'
Office Equipment Rental
Scaffolding
Scaffolding Plank
Office Equipment Rental Telephone
Crain 30 Day
Mobilization
Office Equipment Rental Lights and HVAC
Toilet, Portable Chemical
High Chairs
#5 Rebar
Concrete Footing 3000 PSI
Foundation Concrete Placement
Precast Walls Grey Fabcon
Forming for Pit
Concrete Floor 4000 PSI
Placing Concrete
Sawcut Control Joints
Airblast Joint to blow out debris
Galvanizing
Concrete for Duct Bank 4000 PSI
Placing Concrete Shallow Direct Chute
T. T. C .
Maintenance Building Estimate
Project #SSMB2012-3450
CSM 3450
5-Nov-13
Contracting
RS Means
01 56 26.50 0250
01 55 23.50 0100
01 52 13.20 0300
01 52 13.40 0100
01 54 23.70 0090
01 54 23.70 1800
01 52 13.40 0140
01 54 19.50 0500
01 54 36.50 0020
01 52 13.40 0160
01 54 33.40 6410
Qty
1124
2000
12
12
6.4
200
12
30
1
12
12
Unit
L.F.
SY
Ea
Ea
CSF
Ea
Ea
Day
Ea
Ea
Ea
03 21 05.10 1200 1.62
C
03 21 10.60 0500 0.3698 Ton
03 31 05.35 0150 33.25
C.Y.
03 31 05.70 2100 33.25
C.Y.
6487.9
S.F.
03 11 13.85 4200 235.2 SF Ca.
03 31 05.35 0300
170
C.Y.
03 31 05.70 4300
170
C.Y.
03 35 29.35 0140
490
L.F.
03 35 29.35 0200
490
L.F.
03 21 13.10 0150 2.35196 Ton
03 31 05.35 0300 25.77
CY
03 31 05.70 1950 25.77
CY
Mat $
Lab $
Equip $
Total $
Ext $
$3.29
$1.87
$0.00
$5.16
$5,799.84
$8.30
$2.89
$0.54
$11.73
$23,460.00
$185.00
$0.00
$0.00
$185.00
$2,220.00
$200.00
$0.00
$0.00
$200.00
$2,400.00
$0.00
$132.00
$0.00
$132.00
$844.80
$24.50
$0.00
$0.00
$24.50
$4,900.00
$81.00
$0.00
$0.00
$81.00
$972.00
$2,275.00 $2,985.00 $89,550.00
$0.00
$710.00
$0.00
$70.50
$126.00
$196.50
$196.50
$152.00
$0.00
$0.00
$152.00
$1,824.00
$540.00
$0.00
$0.00
$540.00
$6,480.00
$39,093.96 $30,097.18 $69,456.00
$138,647.14
Percent of Total
34.53%
$40.00
$930.00
$102.00
$0.00
$11.00
$2.17
$103.00
$0.00
$0.05
$0.00
$450.00
$103.00
$0.00
$96,924.69
$0.00
$750.00
$0.00
$12.55
$0.00
$9.15
$0.00
$16.00
$0.38
$0.17
$0.00
$0.00
$16.10
$6,251.11
$0.00
$40.00
$64.80
$0.00
$1,680.00
$621.26
$0.00
$102.00
$3,391.50
$0.39
$12.94
$430.26
$0.00
$11.00
$71,366.90
$0.00
$11.32
$2,662.46
$0.00
$103.00 $17,510.00
$0.50
$16.50
$2,805.00
$0.08
$0.51
$249.90
$0.01
$0.18
$88.20
$0.00
$450.00
$1,058.38
$0.00
$103.00
$2,654.31
$5.15
$21.25
$547.61
$274.78
$103,450.59
Percent of Total
25.76%
BS
CL
JS

4. 12:40:00 PM
Bradley Smith
Corbin Ledley
Josh Shoemaker
Item/Task
20k3
22k6
22k11
w8x15
w12x26
w21x44
w18x46
w18x35 Galvanized
w12x26 Galvanized
w12x16 Galvanized
w21x44 Galvanized
Galvanizing
L6x6x5/16
L4x4x1/4
6 x 6 x 1/4 Column
12 x 12 x 1/2 Column
Galvanizing for Columns
Anchor Bolts for Columns
Welding Plates 1/4" fillet
Welding Plates 5/16" Fillet
Plate Steel 3/4"
Plate Steel 3/8"
Plate Steel 5/16"
1 1/2" 20 ga Wide Rib Painted Steel Deck
3" 20 ga Wide Galvanized Steel Deck
3/4" Rod
L 6 x 4 x 7/16
Metal Grating
T. T. C .
Maintenance Building Estimate
Project #SSMB2012-3450
CSM 3450
5-Nov-13
Contracting
RS Means
05 21 19.10 0440
05 21 19.10 0440
05 21 19.10 0440
05 12 23.75 0320
05 12 23.75 1500
05 12 23.75 4100
05 12 23.75 3520
05 12 23.75 3300
05 12 23.75 1500
05 12 23.75 1100
05 12 23.75 4100
03 21 13.10 0150
05 12 23.40 0400
05 12 23.40 0400
05 12 23.17 4555
05 12 23.17 3600
05 12 23.17 1100
05 05 23.05 0145
05 05 21.90 1500
05 05 21.90 1610
05 12 23.65 0450
05 12 23.65 0300
05 12 23.65 0400
05 31 23.50 2200
05 31 23.50 3300
05 12 23.66 0010
05 12 23.40 0400
05 53 13.10 0136
Qty
1.08875
1.5793
0.4738
300
91.66
34.3
28.583
51.416
18.33
128.33
18.33
2.35196
8924.5
1122
3
76.07
988.07
8
899
16
5.972
5
1.66
6275.5
1739.5
413.66
616.09
276.7
Unit
Ton
Ton
Ton
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
Ton
Lb
Lb
Ea
Lb.
Lb.
Sets
L.F.
L.F.
SF
SF
SF
SF
SF
Lbs.
Lb
SF
Mat $
$1,500.00
$1,500.00
$1,500.00
$20.50
$36.00
$60.50
$63.50
$48.00
$36.00
$22.00
$60.50
$450.00
$0.73
$0.73
$680.00
$1.25
$0.25
$12.73
$0.63
$0.84
$38.50
$19.15
$25.50
$1.29
$2.78
$1.00
$0.73
$50.00
$64,550.74
Lab $
$230.00
$230.00
$230.00
$4.50
$3.07
$3.67
$4.07
$4.07
$3.07
$3.07
$3.67
$0.00
$2.73
$2.73
$50.00
$0.08
$0.00
$17.65
$8.20
$10.80
$0.00
$0.00
$0.00
$0.33
$0.47
$0.00
$2.73
$3.19
$44,044.93
Equip $
Total $
Ext $
$102.00
$1,832.00 $1,994.59
$102.00
$1,832.00 $2,893.28
$102.00
$1,832.00
$868.00
$2.49
$27.49
$8,247.00
$1.70
$40.77
$3,736.98
$1.52
$65.69
$2,253.17
$1.69
$69.26
$1,979.66
$1.69
$53.76
$2,764.12
$1.70
$40.77
$747.31
$1.70
$26.77
$3,435.39
$1.52
$65.69
$1,204.10
$0.00
$450.00
$1,058.38
$0.28
$3.74
$33,377.63
$0.28
$3.74
$4,196.28
$27.50
$757.50
$2,272.50
$0.05
$1.38
$104.98
$0.00
$0.25
$247.02
$0.00
$30.38
$243.00
$2.43
$11.26
$10,122.74
$3.20
$14.84
$237.44
$0.00
$38.50
$229.92
$0.00
$19.15
$95.75
$0.00
$25.50
$42.33
$0.02
$1.64
$10,276.13
$0.04
$3.29
$5,722.96
$0.00
$1.00
$413.66
$0.28
$3.74
$2,304.18
$0.24
$53.43
$14,784.08
$7,256.91
$115,852.57
Percent of Total
28.85%
BS
CL
JS

5. 12:40:00 PM
Bradley Smith
Corbin Ledley
Josh Shoemaker
Item/Task
60 Mil. Pvc roof membrane
Polyethylene Vapor Barrier .006" Thick
4 Ply #15 Tarred Felt Mopped
3' x 7' Door
3' x 7' Door with Half Glass
12' x 16' Garage Door
8' x 12' Garage Door
Hinges
Lockset
Passage Lock
Door Closer
Door Bumper
Privacy Set
Kickplate
Threshold
Casement Window 4'-2" x 4'2"
Casement Window 4'-2" x 5"-0"
T. T. C .
Maintenance Building Estimate
Project #SSMB2012-3450
CSM 3450
Contracting
RS Means
Qty Unit
07 54 19.10 8880 62.66 SQ
07 26 10.10 0900 32
Sq.
07 51 13.20 4600 62.66 SQ
Mat $
$97.50
$4.54
$186.00
$11,800.04
Lab $
$39.00
$9.55
$93.00
$6,132.98
08 13 13.13 0100
08 13 13.13 0400
08 36 13.10 2750
08 36 13.10 2625
08 71 20.90 0012
08 71 20.40 0400
08 71 20.40 0020
08 71 20.31 0015
08 71 20.50 1300
08 71 20.40 0100
08 71 20.95 0015
08 71 20.65 0100
08 52 10.40 0260
08 52 10.40 0265
$360.00
$615.00
$2,016.00
$1,008.00
$27.50
$92.50
$57.50
$172.00
$10.95
$62.00
$30.00
$41.50
$875.00
$1,056.58
$22,099.08
$41.50
$41.50
$748.80
$374.40
$0.00
$35.50
$29.50
$54.50
$11.05
$29.50
$23.50
$29.50
$32.00
$32.00
$6,490.70
9
1
6
1
15
8
1
9
10
1
1
6
1
1
Ea
Ea
Ea
Ea
PR
Ea
Ea
Ea
Ea
Ea
Ea
Ea
EA
EA
Equip $
Total $
$5.10
$141.60
$0.00
$14.09
$21.50
$300.50
$1,347.19
Percent of Total
5-Nov-13 BS
CL
JS
Ext $
$8,872.66
$450.88
$18,829.33
$28,152.87
7.01%
$0.00
$401.50 $3,613.50
$0.00
$656.50
$656.50
$0.00
$2,764.80 $16,588.80
$0.00
$1,382.40 $1,382.40
$0.00
$27.50
$412.50
$0.00
$128.00 $1,024.00
$0.00
$87.00
$87.00
$0.00
$226.50 $2,038.50
$0.00
$22.00
$220.00
$0.00
$91.50
$91.50
$0.00
$53.50
$53.50
$0.00
$71.00
$426.00
$0.00
$907.00
$907.00
$0.00
$1,088.58 $1,088.58
$0.00
$28,589.78
Percent of Total
7.12%

6. 12:40:00 PM
Bradley Smith
Corbin Ledley
Josh Shoemaker
Item/Task
Steel Stud Wall
12" x 12" Ceramic Tile Floor
6" x 6" Ceramic Tile Floor
6" x 6" Ceramic Tile Wall Base
Acoustical Tile Ceiling Eggcrate
Paint CMU latex Spray (First Coat)
Paint CMU latex Spray (Second Coat)
Interior Paint
Gypsum Board 5/8" Thick (Level 5 Finish)
Port. fire extinguisher, 5lb.
Grab Bar 36" Long
Grab Bar 42" Long
Soap Dispenser (Surface Mount)
Mirror
T. T. C .
Maintenance Building Estimate
Project #SSMB2012-3450
Contracting
RS Means
Qty
Unit
09 22 16.13 2500 449.1666 S.F.
09 30 13.10 3270
64
SF
09 30 13.10 9310 37.99
SF
09 30 13.10 5800
256
SF
09 51 23.10 1900 218.5
SF
09 91 13.90 0450
5067
SF
09 91 13.90 0460
5067
SF
09 91 23.72 0200
660
SF
09 29 10.30 2090 658.5
SF
10 44 16.13 1060
10 28 13.13 1100
10 28 13.13 1105
10 28 13.13 4600
10 28 13.13 3100
8
1
1
1
1
EA
Ea
Ea
Ea
Ea
CSM 3450 5-Nov-13 BS
CL
JS
Mat $
Lab $
Equip $ Total $
$0.55
$0.75
$0.00
$1.30
$5.90
$2.01
$0.00
$7.91
$3.33
$0.00
$24.33
$21.00
$2.55
$3.33
$0.00
$5.88
$1.82
$0.71
$0.00
$2.53
$0.06
$0.16
$0.00
$0.22
$0.05
$0.12
$0.00
$0.17
$0.27
$0.00
$0.33
$0.06
$0.34
$0.91
$0.00
$1.25
$3,293.76 $3,795.83 $0.00
Percent of Total
$47.00
$37.00
$37.50
$42.00
$96.50
$213.00
$0.00
$17.65
$17.65
$17.65
$23.50
$76.45
$0.00
$47.00
$0.00
$54.65
$0.00
$55.15
$0.00
$59.65
$0.00
$120.00
$0.00
Percent of Total
Ext $
$583.92
$506.24
$924.30
$1,505.28
$552.81
$1,114.74
$861.39
$217.80
$823.13
$7,089.59
1.77%
$376.00
$54.65
$55.15
$59.65
$120.00
$665.45
0.17%

7. 12:40:00 PM
Bradley Smith
Corbin Ledley
Josh Shoemaker
Item/Task
Sanitary 2"
Sanitary 3"
Sanitary 4"
Water 1"
Water 3/4"
Water 1/2"
Gas 2"
Gas 1-1/2"
Gas 1-1/4"
Gas 1"
Gas 3/4"
Compressed Air 2"
Compressed Air 1-1/4"
Compressed Air 1"
Compressed Air 3/4"
Compressed Air 1/2"
Faucet
Laundry Faucet
Water Closet
Sump Pump
Water Cooler
Water Heater
Vent Pipe
Gas Meter
Oil Interceptor
Floor Drain
T. T. C .
Maintenance Building Estimate
Project #SSMB2012-3450
CSM 3450
Contracting
RS Means
22 13 16.20 2120
22 13 16.20 2140
22 13 16.20 2160
22 11 13.23 2200
22 11 13.23 2180
22 11 13.23 2140
22 11 13.44 0610
22 11 34.44 0600
22 11 34.44 0590
22 11 34.44 0580
22 11 34.44 0570
22 11 13.23 2260
22 11 13.23 2220
22 11 13.23 2200
22 11 13.23 2180
22 11 13.23 2140
22 41 39.10 2000
22 41 39.10 2290
22 42 13.40 3350
22 14 29.16 7160
22 47 16.10 0160
22 34 30.13 2100
22 11 13.74 4470
22 13 23.10 4220
22 14 26.19 6700
Qty
42.108
29.645
157.663
25.52
174.24
12.43
14.74
70.07
29.48
15.73
56.98
23.76
49.5
17.05
109.45
21.24
1
1
1
1
1
1
120
1
1
120.4
Unit
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
Ea
Ea
Ea
Ea
Ea
Ea
L.F.
Ea.
Ea
L.F.
Mat $
Lab $
$8.50
$12.50
$11.95
$13.10
$15.45
$14.30
$9.85
$6.40
$6.60
$5.75
$4.30
$5.40
$14.90
$12.30
$11.15
$9.85
$9.50
$8.85
$7.55
$8.25
$5.15
$7.15
$27.00
$10.40
$13.45
$7.55
$6.40
$9.85
$6.60
$5.75
$4.30
$5.40
$49.50
$36.50
$182.00
$65.50
$455.00
$136.00
$207.00
$87.50
$890.00
$197.00
$1,225.00
$291.00
$6.15
$14.85
$400.00
$0.00
$12,500.00 $395.00
$42.50
$6.85
$30,348.49 $11,360.40
Equip $
Total $
$0.00
$21.00
$0.00
$25.05
$0.00
$29.75
$0.00
$16.25
$0.00
$12.35
$0.00
$9.70
$0.00
$27.20
$0.00
$21.00
$0.00
$18.35
$0.00
$15.80
$0.00
$12.30
$0.00
$37.40
$0.00
$21.00
$0.00
$16.25
$0.00
$12.35
$0.00
$9.70
$0.00
$86.00
$0.00
$247.50
$0.00
$591.00
$0.00
$294.50
$0.00
$1,087.00
$0.00
$1,516.00
$0.00
$21.00
$0.00
$400.00
$0.00
$12,895.00
$0.00
$49.35
$0.00
Percent of Total
5-Nov-13 BS
CL
JS
Ext $
$884.27
$742.61
$4,690.47
$414.70
$2,151.86
$120.57
$400.93
$1,471.47
$540.96
$248.53
$700.85
$888.62
$1,039.50
$277.06
$1,351.71
$206.03
$86.00
$247.50
$591.00
$294.50
$1,087.00
$1,516.00
$2,520.00
$400.00
$12,895.00
$5,941.74
$41,708.89
10.39%

8. 12:40:00 PM
Bradley Smith
Corbin Ledley
Josh Shoemaker
Item/Task
150k bmh infrared heater
175k bmh infrared heater
Vent Stack
Single Pole Switch
Surface Mounted 3 Phase 200 Amp 42 Spaces
Conduit in Trench 4" Doubled
600 Volt, Copper Type #4 Wire
Lithonia Light Fixtures
Maintenance Building Estimate
Project #SSMB2012-3450
CSM 3450
T. T. C .
Contracting
RS Means
Qty Unit
Mat $
Lab $
Equip $ Total $
23 82 27.10 0250 1
Ea $1,674.00 $500.00
$0.00 $2,174.00
23 82 27.10 0260 2
Ea $2,053.00 $583.33
$0.00 $2,636.33
23 82 27.10 0245 3
Ea
$153.00
$50.00
$0.00
$203.00
$6,239.00 $1,816.66 $0.00
Percent of Total
26 05 90.10 2110
26 24 16.30 1000
26 05 39.40 1000
26 05 19.90 1400
26 51 13.50 0001
25 Ea
3
Ea
348 L.F.
3.5 CLF
23 EA
$13.95
$24.00
$1,375.00 $1,225.00
$28.00
$8.25
$90.00
$78.00
$258.84
$72.50
$20,484.27 $9,084.94
5-Nov-13 BS
CL
JS
Ext $
$2,174.00
$5,272.66
$609.00
$8,055.66
2.01%
$0.00
$37.95
$948.75
$0.00 $2,600.00 $7,800.00
$0.00
$36.25 $12,615.00
$0.00
$168.00
$584.64
$0.00
$331.34 $7,620.82
$0.00
$29,569.21
Percent of Total
7.36%

9. 12:40:00 PM
Bradley Smith
Corbin Ledley
Josh Shoemaker
Item/Task
Topsoil Stripping and stockpiling 400 H.P. Dozer
Silt Fence
ODOT Gravel 4" Thick
Excavating Trench For Conduit
Item/Task
Asphaltic Concrete Paving
T. T. C .
Maintenance Building Estimate
Project #SSMB2012-3450
CSM 3450
5-Nov-13
Contracting
RS Means
Qty
31 14 13.23 0400 2924.33
31 25 14.16 1000
1124
31 23 23.17 0500
3155
31 23 16.13 0060 25.77
Unit
C.Y.
L.F.
S.F.
BCY
Mat $
Lab $
Equip $
Total $
$0.00
$0.13
$0.58
$0.71
$0.25
$0.35
$0.00
$0.60
$0.43
$0.18
$1.24
$1.85
$0.00
$3.27
$1.82
$5.09
$1,637.65 $1,425.73 $5,655.21
Percent of Total
RS Means
32 12 16.14 1180
Unit
SF
Mat $
Lab $
$2.52
$0.89
$3,225.60 $1,139.20
Qty
1280
Ext $
$2,076.27
$674.40
$5,836.75
$131.17
$8,718.59
2.17%
Equip $
Total $
Ext $
$0.11
$3.52
$ 4,505.60
$0.28
$ 4,505.60
Percent of Total
0.87%
BS
CL
JS

10. Division #
Division 1
Division 2
Division 3
Division 4
Division 5
Division 6
Division 7
Division 8
Division 9
Division 10
Division 11
Division 12
Division 13
Division 14
Division 15
Division 16
Division 17
Division 18
Division 19
Division 20
Division 21
Division 22
Division 23
Division 24
Division 25
Division 26
Division 27
Division 28
Division 29
Division 30
Division 31
Division 32
Total
$ 138,647.14
$ 103,450.59
Structural
Mechanical
Plumbing
$ 115,852.57
$ 28,152.87
$ 28,589.78
$ 7,089.59
$
665.45
$ 41,708.89
$ 8,055.66
$ 29,569.21
$ 8,718.59
$ 4,505.60
Total
Overhead
Profit
$ 515,005.95 $
50,290.33 $ 51,500.59
Grand Total
$ 616,796.87
$ 247,892.94
$ 8,055.66
$ 41,708.89