Online Communicaton Course


Production                              Fixed                   Variable (40)         Total
Preparing content                                        500
Video                                                                           100
Audio-visual eqipment                                    900
 HTML editor                                                                    150
printing-copyiny material                                300                     12      480
Softwares                                                350

Total                                                    2050                   730
                                                                                      2780
Delivery                                Fixed                   Variable (40)         Total
Server                                                   150
Internet connection                                                             20
Moodle rent                                               40

Total                                                    190                     20
                                                                                       210
Support                                 Fixed                   Variable (40)         Total
Equipment maintenance                                     70
Update Content                                                                   50
Moodle guide                                                                     30
Technical support                                                               100
Call Centre                                                                      55

Total                                                      70                   235
                                                                                         305
Final Total                                              2310                   985



                                      1 = Fixed Cost
                                     2= Variable Cost


                                                          30%
1 = Fixed Cost
      2= Variable Cost


                              30%




                                             Column C
                                             Column D




70%




Pruduction,Support,Delivery Cost

                   9%

                         6%
                                    1= Production Cost
                                    2= Delivery Cost
                                    3=Support Cost




        84%

Cost Analysis Of De Program

  • 1.
    Online Communicaton Course Production Fixed Variable (40) Total Preparing content 500 Video 100 Audio-visual eqipment 900 HTML editor 150 printing-copyiny material 300 12 480 Softwares 350 Total 2050 730 2780 Delivery Fixed Variable (40) Total Server 150 Internet connection 20 Moodle rent 40 Total 190 20 210 Support Fixed Variable (40) Total Equipment maintenance 70 Update Content 50 Moodle guide 30 Technical support 100 Call Centre 55 Total 70 235 305 Final Total 2310 985 1 = Fixed Cost 2= Variable Cost 30%
  • 2.
    1 = FixedCost 2= Variable Cost 30% Column C Column D 70% Pruduction,Support,Delivery Cost 9% 6% 1= Production Cost 2= Delivery Cost 3=Support Cost 84%