SlideShare a Scribd company logo
A CHRISTIAN WEBSITE - WHY JESUS.CO?
8-Aug-13
Company Data
Required rate of return 10%
Tax - Exempt 0%
Initial Investment in Web Site YEAR 1 2 3
Website Construction $30,000.00
Hosting $100.00
Domain Name $20.00
Total Initial Investments $30,120.00
Funding YEAR 1 2 3
Major Donor 1 $3,000.00 $25,000.00 $100,000.00
Major Donor 2 $2,000.00 $15,000.00 $50,000.00
Member Donations $2,000.00 $15,000.00 $50,000.00
Advertisement Revenue $500.00 $2,000.00 $10,000.00
Other $0.00 $0.00 $0.00
[Other] $0.00 $0.00 $0.00
[Other] $0.00 $0.00 $0.00
[Other] $0.00 $0.00 $0.00
[Other] $0.00 $0.00 $0.00
Total Funding $7,500.00 $57,000.00 $210,000.00
Costs (Excluding Initial Capital Investments) YEAR 1 2 3
Marketing $9,000.00 $12,000.00 $16,000.00
Property and Equipment (Office Rental and Utilities, Office Equipment) $0.00 $0.00 $30,000.00
Website Maintenance $2,400.00 $6,000.00 $12,000.00
Customer Support $0.00 $0.00 $12,000.00
Depreciation on capital expenditures (calculation uses three-year period) $0.00 $0.00 $10,000.00
Hosting, Domain-name $0.00 $200.00 $300.00
Back Office Expenses/Personnel $0.00 $0.00 $50,000.00
[Other costs] $0.00 $0.00 $0.00
[Other costs] $0.00 $0.00 $0.00
[Other costs] $0.00 $0.00 $0.00
Total Costs $11,400.00 $18,200.00 $130,300.00
Totals YEAR 1 2 3
Net Benefits (Costs) ($3,900.00) $38,800.00 $79,700.00
Tax $0.00 $0.00 $0.00
Value after tax ($3,900.00) $38,800.00 $79,700.00
Depreciation added back $0.00 $0.00 $10,000.00
Cash flow -$30,120.00 ($3,900.00) $38,800.00 $89,700.00
Cumulative cash flow -$30,120.00 ($34,020.00) $4,780.00 $94,480.00
Evaluation Metrics
Net present value (NPV) $65,793.60
Internal rate of return (IRR) 68.46%
Payback period (in years) 1.88

More Related Content

What's hot

Week5businessplan
Week5businessplanWeek5businessplan
Week5businessplan
jeanette_
 
Item #13 PPT 4th Qrt Report
Item #13  PPT 4th Qrt ReportItem #13  PPT 4th Qrt Report
Item #13 PPT 4th Qrt Report
ahcitycouncil
 
EmbroidMe NYC Presentation
EmbroidMe NYC PresentationEmbroidMe NYC Presentation
EmbroidMe NYC Presentation
karenezzi
 
~$Embroid me nyc presentation2
~$Embroid me nyc presentation2~$Embroid me nyc presentation2
~$Embroid me nyc presentation2
karenezzi
 
CCM 03.13.17 Item #7 1st Qtrly Report 17
CCM 03.13.17 Item #7 1st Qtrly Report 17CCM 03.13.17 Item #7 1st Qtrly Report 17
CCM 03.13.17 Item #7 1st Qtrly Report 17
Marian Vargas Mendoza
 
Trinity park church june 22 vision budget presentation
Trinity park church june 22 vision budget presentationTrinity park church june 22 vision budget presentation
Trinity park church june 22 vision budget presentation
Ben Meredith
 
Tec monterrey sheet1
Tec monterrey   sheet1Tec monterrey   sheet1
Tec monterrey sheet1
PedroZambrano28
 
Item # 15 PPT 4th Quarter Financial Report
Item # 15   PPT 4th Quarter Financial ReportItem # 15   PPT 4th Quarter Financial Report
Item # 15 PPT 4th Quarter Financial Report
ahcitycouncil
 

What's hot (8)

Week5businessplan
Week5businessplanWeek5businessplan
Week5businessplan
 
Item #13 PPT 4th Qrt Report
Item #13  PPT 4th Qrt ReportItem #13  PPT 4th Qrt Report
Item #13 PPT 4th Qrt Report
 
EmbroidMe NYC Presentation
EmbroidMe NYC PresentationEmbroidMe NYC Presentation
EmbroidMe NYC Presentation
 
~$Embroid me nyc presentation2
~$Embroid me nyc presentation2~$Embroid me nyc presentation2
~$Embroid me nyc presentation2
 
CCM 03.13.17 Item #7 1st Qtrly Report 17
CCM 03.13.17 Item #7 1st Qtrly Report 17CCM 03.13.17 Item #7 1st Qtrly Report 17
CCM 03.13.17 Item #7 1st Qtrly Report 17
 
Trinity park church june 22 vision budget presentation
Trinity park church june 22 vision budget presentationTrinity park church june 22 vision budget presentation
Trinity park church june 22 vision budget presentation
 
Tec monterrey sheet1
Tec monterrey   sheet1Tec monterrey   sheet1
Tec monterrey sheet1
 
Item # 15 PPT 4th Quarter Financial Report
Item # 15   PPT 4th Quarter Financial ReportItem # 15   PPT 4th Quarter Financial Report
Item # 15 PPT 4th Quarter Financial Report
 

Viewers also liked

3 ceramics i coil pinch due date and expectations
3 ceramics i coil pinch due date and expectations3 ceramics i coil pinch due date and expectations
3 ceramics i coil pinch due date and expectations
Tricia Wolfmeyer Schumacher
 
Glazing
GlazingGlazing
Glazing
missfcmay
 
Glazing powerpoint
Glazing powerpointGlazing powerpoint
Glazing powerpoint
flucchetti
 
Moczy 6.7.8 ceramics_pinch & coil how to
Moczy 6.7.8 ceramics_pinch & coil how toMoczy 6.7.8 ceramics_pinch & coil how to
Moczy 6.7.8 ceramics_pinch & coil how to
rviolachurch
 
Ceramics Unit 3
Ceramics Unit 3Ceramics Unit 3
Ceramics Unit 3
Mrs. Magdolene Dykstra
 
Ceramics Unit 2
Ceramics Unit 2Ceramics Unit 2
Ceramics Unit 2
Mrs. Magdolene Dykstra
 
Ceramic Pinch Pot Construction
Ceramic Pinch Pot ConstructionCeramic Pinch Pot Construction
Ceramic Pinch Pot Construction
Pat Neff Middle School
 
Ceramics intro
Ceramics introCeramics intro
Ceramics intro
Brooke Nelson
 
Working with Clay
Working with ClayWorking with Clay
Working with Clay
mrsbauerart
 
Ceramics Intro (7th)
Ceramics Intro (7th)Ceramics Intro (7th)
Ceramics Intro (7th)
johnsonst
 
Clay modeling
Clay modelingClay modeling
Clay modeling
jray22185
 
Techniques in Ceramics
Techniques in CeramicsTechniques in Ceramics
Techniques in Ceramics
George Canfield
 
Intro. ceramics powerpoint
Intro. ceramics powerpointIntro. ceramics powerpoint
Intro. ceramics powerpoint
Riverwood HS
 
Introduction to clay
Introduction to clayIntroduction to clay
Introduction to clay
Lela Pohlmann
 
Intro. ceramics powerpoint
Intro. ceramics powerpointIntro. ceramics powerpoint
Intro. ceramics powerpoint
Riverwood HS
 

Viewers also liked (15)

3 ceramics i coil pinch due date and expectations
3 ceramics i coil pinch due date and expectations3 ceramics i coil pinch due date and expectations
3 ceramics i coil pinch due date and expectations
 
Glazing
GlazingGlazing
Glazing
 
Glazing powerpoint
Glazing powerpointGlazing powerpoint
Glazing powerpoint
 
Moczy 6.7.8 ceramics_pinch & coil how to
Moczy 6.7.8 ceramics_pinch & coil how toMoczy 6.7.8 ceramics_pinch & coil how to
Moczy 6.7.8 ceramics_pinch & coil how to
 
Ceramics Unit 3
Ceramics Unit 3Ceramics Unit 3
Ceramics Unit 3
 
Ceramics Unit 2
Ceramics Unit 2Ceramics Unit 2
Ceramics Unit 2
 
Ceramic Pinch Pot Construction
Ceramic Pinch Pot ConstructionCeramic Pinch Pot Construction
Ceramic Pinch Pot Construction
 
Ceramics intro
Ceramics introCeramics intro
Ceramics intro
 
Working with Clay
Working with ClayWorking with Clay
Working with Clay
 
Ceramics Intro (7th)
Ceramics Intro (7th)Ceramics Intro (7th)
Ceramics Intro (7th)
 
Clay modeling
Clay modelingClay modeling
Clay modeling
 
Techniques in Ceramics
Techniques in CeramicsTechniques in Ceramics
Techniques in Ceramics
 
Intro. ceramics powerpoint
Intro. ceramics powerpointIntro. ceramics powerpoint
Intro. ceramics powerpoint
 
Introduction to clay
Introduction to clayIntroduction to clay
Introduction to clay
 
Intro. ceramics powerpoint
Intro. ceramics powerpointIntro. ceramics powerpoint
Intro. ceramics powerpoint
 

Similar to Christian website 2 excel

Web Hosting M&A - Strategy and Motivation
Web Hosting M&A - Strategy and MotivationWeb Hosting M&A - Strategy and Motivation
Web Hosting M&A - Strategy and Motivation
Tom Millitzer
 
Ip Final 2
Ip Final 2Ip Final 2
Ip Final 2
Didyoufindit
 
On the Spot Cleaners Presentation 2015
On the Spot Cleaners Presentation 2015On the Spot Cleaners Presentation 2015
On the Spot Cleaners Presentation 2015
Gabriel Sandreth
 
Whitehead, Khahary Pro forma
Whitehead, Khahary Pro formaWhitehead, Khahary Pro forma
Whitehead, Khahary Pro forma
KhaharyWhitehead
 
FORK THE PORKZane & Brian1Assumptions6 .docx
FORK THE PORKZane & Brian1Assumptions6 .docxFORK THE PORKZane & Brian1Assumptions6 .docx
FORK THE PORKZane & Brian1Assumptions6 .docx
budbarber38650
 
Reporting to management
Reporting to managementReporting to management
Reporting to management
Marc Tejeda
 
Most Payable and Profitable
Most Payable and ProfitableMost Payable and Profitable
Most Payable and Profitable
dee77 healthypocket
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
MalenaApplewhite
 
Pennix&Penix_LEASEvaluation_2016
Pennix&Penix_LEASEvaluation_2016Pennix&Penix_LEASEvaluation_2016
Pennix&Penix_LEASEvaluation_2016
Suhail Khalil
 
Small Business Budget Project
Small Business Budget ProjectSmall Business Budget Project
Small Business Budget Project
LuisDiaz776
 
Principals of Business Finance
Principals of Business FinancePrincipals of Business Finance
Principals of Business Finance
Kathleen Boushele
 
3 Red Shells Wireless Program Audit - Sample
3 Red Shells Wireless Program Audit - Sample3 Red Shells Wireless Program Audit - Sample
3 Red Shells Wireless Program Audit - Sample
3 Red Shells
 
AC1220 ACCOUNTING ILab 2.2AC1220 Lab.docx
AC1220 ACCOUNTING ILab 2.2AC1220 Lab.docxAC1220 ACCOUNTING ILab 2.2AC1220 Lab.docx
AC1220 ACCOUNTING ILab 2.2AC1220 Lab.docx
annetnash8266
 
Elevator pitch
Elevator pitchElevator pitch
Elevator pitch
rick taylor
 
01.31.2020 Financial Statements (Updated 02.05.2020)
01.31.2020 Financial Statements (Updated 02.05.2020)01.31.2020 Financial Statements (Updated 02.05.2020)
01.31.2020 Financial Statements (Updated 02.05.2020)
LaurelBruening
 
Fe marketing plan
Fe marketing plan Fe marketing plan
Fe marketing plan
Saturn Dagwase
 
Plan Vs Forecast PowerPoint Presentation Slides
Plan Vs Forecast PowerPoint Presentation SlidesPlan Vs Forecast PowerPoint Presentation Slides
Plan Vs Forecast PowerPoint Presentation Slides
SlideTeam
 
Afternoon Sessions
Afternoon SessionsAfternoon Sessions
Afternoon Sessions
gmm0611
 
26 watkins matthew financialforecasting_updated
26 watkins matthew financialforecasting_updated26 watkins matthew financialforecasting_updated
26 watkins matthew financialforecasting_updated
KyrriHaroldsen
 
Problems Problem 14-4AFinancial information for Ernie Bisho.docx
Problems Problem 14-4AFinancial information for Ernie Bisho.docxProblems Problem 14-4AFinancial information for Ernie Bisho.docx
Problems Problem 14-4AFinancial information for Ernie Bisho.docx
wkyra78
 

Similar to Christian website 2 excel (20)

Web Hosting M&A - Strategy and Motivation
Web Hosting M&A - Strategy and MotivationWeb Hosting M&A - Strategy and Motivation
Web Hosting M&A - Strategy and Motivation
 
Ip Final 2
Ip Final 2Ip Final 2
Ip Final 2
 
On the Spot Cleaners Presentation 2015
On the Spot Cleaners Presentation 2015On the Spot Cleaners Presentation 2015
On the Spot Cleaners Presentation 2015
 
Whitehead, Khahary Pro forma
Whitehead, Khahary Pro formaWhitehead, Khahary Pro forma
Whitehead, Khahary Pro forma
 
FORK THE PORKZane & Brian1Assumptions6 .docx
FORK THE PORKZane & Brian1Assumptions6 .docxFORK THE PORKZane & Brian1Assumptions6 .docx
FORK THE PORKZane & Brian1Assumptions6 .docx
 
Reporting to management
Reporting to managementReporting to management
Reporting to management
 
Most Payable and Profitable
Most Payable and ProfitableMost Payable and Profitable
Most Payable and Profitable
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
 
Pennix&Penix_LEASEvaluation_2016
Pennix&Penix_LEASEvaluation_2016Pennix&Penix_LEASEvaluation_2016
Pennix&Penix_LEASEvaluation_2016
 
Small Business Budget Project
Small Business Budget ProjectSmall Business Budget Project
Small Business Budget Project
 
Principals of Business Finance
Principals of Business FinancePrincipals of Business Finance
Principals of Business Finance
 
3 Red Shells Wireless Program Audit - Sample
3 Red Shells Wireless Program Audit - Sample3 Red Shells Wireless Program Audit - Sample
3 Red Shells Wireless Program Audit - Sample
 
AC1220 ACCOUNTING ILab 2.2AC1220 Lab.docx
AC1220 ACCOUNTING ILab 2.2AC1220 Lab.docxAC1220 ACCOUNTING ILab 2.2AC1220 Lab.docx
AC1220 ACCOUNTING ILab 2.2AC1220 Lab.docx
 
Elevator pitch
Elevator pitchElevator pitch
Elevator pitch
 
01.31.2020 Financial Statements (Updated 02.05.2020)
01.31.2020 Financial Statements (Updated 02.05.2020)01.31.2020 Financial Statements (Updated 02.05.2020)
01.31.2020 Financial Statements (Updated 02.05.2020)
 
Fe marketing plan
Fe marketing plan Fe marketing plan
Fe marketing plan
 
Plan Vs Forecast PowerPoint Presentation Slides
Plan Vs Forecast PowerPoint Presentation SlidesPlan Vs Forecast PowerPoint Presentation Slides
Plan Vs Forecast PowerPoint Presentation Slides
 
Afternoon Sessions
Afternoon SessionsAfternoon Sessions
Afternoon Sessions
 
26 watkins matthew financialforecasting_updated
26 watkins matthew financialforecasting_updated26 watkins matthew financialforecasting_updated
26 watkins matthew financialforecasting_updated
 
Problems Problem 14-4AFinancial information for Ernie Bisho.docx
Problems Problem 14-4AFinancial information for Ernie Bisho.docxProblems Problem 14-4AFinancial information for Ernie Bisho.docx
Problems Problem 14-4AFinancial information for Ernie Bisho.docx
 

Recently uploaded

UiPath Test Automation using UiPath Test Suite series, part 5
UiPath Test Automation using UiPath Test Suite series, part 5UiPath Test Automation using UiPath Test Suite series, part 5
UiPath Test Automation using UiPath Test Suite series, part 5
DianaGray10
 
Best 20 SEO Techniques To Improve Website Visibility In SERP
Best 20 SEO Techniques To Improve Website Visibility In SERPBest 20 SEO Techniques To Improve Website Visibility In SERP
Best 20 SEO Techniques To Improve Website Visibility In SERP
Pixlogix Infotech
 
“I’m still / I’m still / Chaining from the Block”
“I’m still / I’m still / Chaining from the Block”“I’m still / I’m still / Chaining from the Block”
“I’m still / I’m still / Chaining from the Block”
Claudio Di Ciccio
 
Goodbye Windows 11: Make Way for Nitrux Linux 3.5.0!
Goodbye Windows 11: Make Way for Nitrux Linux 3.5.0!Goodbye Windows 11: Make Way for Nitrux Linux 3.5.0!
Goodbye Windows 11: Make Way for Nitrux Linux 3.5.0!
SOFTTECHHUB
 
Cosa hanno in comune un mattoncino Lego e la backdoor XZ?
Cosa hanno in comune un mattoncino Lego e la backdoor XZ?Cosa hanno in comune un mattoncino Lego e la backdoor XZ?
Cosa hanno in comune un mattoncino Lego e la backdoor XZ?
Speck&Tech
 
GenAI Pilot Implementation in the organizations
GenAI Pilot Implementation in the organizationsGenAI Pilot Implementation in the organizations
GenAI Pilot Implementation in the organizations
kumardaparthi1024
 
“Building and Scaling AI Applications with the Nx AI Manager,” a Presentation...
“Building and Scaling AI Applications with the Nx AI Manager,” a Presentation...“Building and Scaling AI Applications with the Nx AI Manager,” a Presentation...
“Building and Scaling AI Applications with the Nx AI Manager,” a Presentation...
Edge AI and Vision Alliance
 
Communications Mining Series - Zero to Hero - Session 1
Communications Mining Series - Zero to Hero - Session 1Communications Mining Series - Zero to Hero - Session 1
Communications Mining Series - Zero to Hero - Session 1
DianaGray10
 
Let's Integrate MuleSoft RPA, COMPOSER, APM with AWS IDP along with Slack
Let's Integrate MuleSoft RPA, COMPOSER, APM with AWS IDP along with SlackLet's Integrate MuleSoft RPA, COMPOSER, APM with AWS IDP along with Slack
Let's Integrate MuleSoft RPA, COMPOSER, APM with AWS IDP along with Slack
shyamraj55
 
20240605 QFM017 Machine Intelligence Reading List May 2024
20240605 QFM017 Machine Intelligence Reading List May 202420240605 QFM017 Machine Intelligence Reading List May 2024
20240605 QFM017 Machine Intelligence Reading List May 2024
Matthew Sinclair
 
Why You Should Replace Windows 11 with Nitrux Linux 3.5.0 for enhanced perfor...
Why You Should Replace Windows 11 with Nitrux Linux 3.5.0 for enhanced perfor...Why You Should Replace Windows 11 with Nitrux Linux 3.5.0 for enhanced perfor...
Why You Should Replace Windows 11 with Nitrux Linux 3.5.0 for enhanced perfor...
SOFTTECHHUB
 
GraphRAG for Life Science to increase LLM accuracy
GraphRAG for Life Science to increase LLM accuracyGraphRAG for Life Science to increase LLM accuracy
GraphRAG for Life Science to increase LLM accuracy
Tomaz Bratanic
 
Video Streaming: Then, Now, and in the Future
Video Streaming: Then, Now, and in the FutureVideo Streaming: Then, Now, and in the Future
Video Streaming: Then, Now, and in the Future
Alpen-Adria-Universität
 
20240609 QFM020 Irresponsible AI Reading List May 2024
20240609 QFM020 Irresponsible AI Reading List May 202420240609 QFM020 Irresponsible AI Reading List May 2024
20240609 QFM020 Irresponsible AI Reading List May 2024
Matthew Sinclair
 
Mind map of terminologies used in context of Generative AI
Mind map of terminologies used in context of Generative AIMind map of terminologies used in context of Generative AI
Mind map of terminologies used in context of Generative AI
Kumud Singh
 
AI 101: An Introduction to the Basics and Impact of Artificial Intelligence
AI 101: An Introduction to the Basics and Impact of Artificial IntelligenceAI 101: An Introduction to the Basics and Impact of Artificial Intelligence
AI 101: An Introduction to the Basics and Impact of Artificial Intelligence
IndexBug
 
RESUME BUILDER APPLICATION Project for students
RESUME BUILDER APPLICATION Project for studentsRESUME BUILDER APPLICATION Project for students
RESUME BUILDER APPLICATION Project for students
KAMESHS29
 
Removing Uninteresting Bytes in Software Fuzzing
Removing Uninteresting Bytes in Software FuzzingRemoving Uninteresting Bytes in Software Fuzzing
Removing Uninteresting Bytes in Software Fuzzing
Aftab Hussain
 
Introduction to CHERI technology - Cybersecurity
Introduction to CHERI technology - CybersecurityIntroduction to CHERI technology - Cybersecurity
Introduction to CHERI technology - Cybersecurity
mikeeftimakis1
 
Presentation of the OECD Artificial Intelligence Review of Germany
Presentation of the OECD Artificial Intelligence Review of GermanyPresentation of the OECD Artificial Intelligence Review of Germany
Presentation of the OECD Artificial Intelligence Review of Germany
innovationoecd
 

Recently uploaded (20)

UiPath Test Automation using UiPath Test Suite series, part 5
UiPath Test Automation using UiPath Test Suite series, part 5UiPath Test Automation using UiPath Test Suite series, part 5
UiPath Test Automation using UiPath Test Suite series, part 5
 
Best 20 SEO Techniques To Improve Website Visibility In SERP
Best 20 SEO Techniques To Improve Website Visibility In SERPBest 20 SEO Techniques To Improve Website Visibility In SERP
Best 20 SEO Techniques To Improve Website Visibility In SERP
 
“I’m still / I’m still / Chaining from the Block”
“I’m still / I’m still / Chaining from the Block”“I’m still / I’m still / Chaining from the Block”
“I’m still / I’m still / Chaining from the Block”
 
Goodbye Windows 11: Make Way for Nitrux Linux 3.5.0!
Goodbye Windows 11: Make Way for Nitrux Linux 3.5.0!Goodbye Windows 11: Make Way for Nitrux Linux 3.5.0!
Goodbye Windows 11: Make Way for Nitrux Linux 3.5.0!
 
Cosa hanno in comune un mattoncino Lego e la backdoor XZ?
Cosa hanno in comune un mattoncino Lego e la backdoor XZ?Cosa hanno in comune un mattoncino Lego e la backdoor XZ?
Cosa hanno in comune un mattoncino Lego e la backdoor XZ?
 
GenAI Pilot Implementation in the organizations
GenAI Pilot Implementation in the organizationsGenAI Pilot Implementation in the organizations
GenAI Pilot Implementation in the organizations
 
“Building and Scaling AI Applications with the Nx AI Manager,” a Presentation...
“Building and Scaling AI Applications with the Nx AI Manager,” a Presentation...“Building and Scaling AI Applications with the Nx AI Manager,” a Presentation...
“Building and Scaling AI Applications with the Nx AI Manager,” a Presentation...
 
Communications Mining Series - Zero to Hero - Session 1
Communications Mining Series - Zero to Hero - Session 1Communications Mining Series - Zero to Hero - Session 1
Communications Mining Series - Zero to Hero - Session 1
 
Let's Integrate MuleSoft RPA, COMPOSER, APM with AWS IDP along with Slack
Let's Integrate MuleSoft RPA, COMPOSER, APM with AWS IDP along with SlackLet's Integrate MuleSoft RPA, COMPOSER, APM with AWS IDP along with Slack
Let's Integrate MuleSoft RPA, COMPOSER, APM with AWS IDP along with Slack
 
20240605 QFM017 Machine Intelligence Reading List May 2024
20240605 QFM017 Machine Intelligence Reading List May 202420240605 QFM017 Machine Intelligence Reading List May 2024
20240605 QFM017 Machine Intelligence Reading List May 2024
 
Why You Should Replace Windows 11 with Nitrux Linux 3.5.0 for enhanced perfor...
Why You Should Replace Windows 11 with Nitrux Linux 3.5.0 for enhanced perfor...Why You Should Replace Windows 11 with Nitrux Linux 3.5.0 for enhanced perfor...
Why You Should Replace Windows 11 with Nitrux Linux 3.5.0 for enhanced perfor...
 
GraphRAG for Life Science to increase LLM accuracy
GraphRAG for Life Science to increase LLM accuracyGraphRAG for Life Science to increase LLM accuracy
GraphRAG for Life Science to increase LLM accuracy
 
Video Streaming: Then, Now, and in the Future
Video Streaming: Then, Now, and in the FutureVideo Streaming: Then, Now, and in the Future
Video Streaming: Then, Now, and in the Future
 
20240609 QFM020 Irresponsible AI Reading List May 2024
20240609 QFM020 Irresponsible AI Reading List May 202420240609 QFM020 Irresponsible AI Reading List May 2024
20240609 QFM020 Irresponsible AI Reading List May 2024
 
Mind map of terminologies used in context of Generative AI
Mind map of terminologies used in context of Generative AIMind map of terminologies used in context of Generative AI
Mind map of terminologies used in context of Generative AI
 
AI 101: An Introduction to the Basics and Impact of Artificial Intelligence
AI 101: An Introduction to the Basics and Impact of Artificial IntelligenceAI 101: An Introduction to the Basics and Impact of Artificial Intelligence
AI 101: An Introduction to the Basics and Impact of Artificial Intelligence
 
RESUME BUILDER APPLICATION Project for students
RESUME BUILDER APPLICATION Project for studentsRESUME BUILDER APPLICATION Project for students
RESUME BUILDER APPLICATION Project for students
 
Removing Uninteresting Bytes in Software Fuzzing
Removing Uninteresting Bytes in Software FuzzingRemoving Uninteresting Bytes in Software Fuzzing
Removing Uninteresting Bytes in Software Fuzzing
 
Introduction to CHERI technology - Cybersecurity
Introduction to CHERI technology - CybersecurityIntroduction to CHERI technology - Cybersecurity
Introduction to CHERI technology - Cybersecurity
 
Presentation of the OECD Artificial Intelligence Review of Germany
Presentation of the OECD Artificial Intelligence Review of GermanyPresentation of the OECD Artificial Intelligence Review of Germany
Presentation of the OECD Artificial Intelligence Review of Germany
 

Christian website 2 excel

  • 1. A CHRISTIAN WEBSITE - WHY JESUS.CO? 8-Aug-13 Company Data Required rate of return 10% Tax - Exempt 0% Initial Investment in Web Site YEAR 1 2 3 Website Construction $30,000.00 Hosting $100.00 Domain Name $20.00 Total Initial Investments $30,120.00 Funding YEAR 1 2 3 Major Donor 1 $3,000.00 $25,000.00 $100,000.00 Major Donor 2 $2,000.00 $15,000.00 $50,000.00 Member Donations $2,000.00 $15,000.00 $50,000.00 Advertisement Revenue $500.00 $2,000.00 $10,000.00 Other $0.00 $0.00 $0.00 [Other] $0.00 $0.00 $0.00 [Other] $0.00 $0.00 $0.00 [Other] $0.00 $0.00 $0.00 [Other] $0.00 $0.00 $0.00 Total Funding $7,500.00 $57,000.00 $210,000.00 Costs (Excluding Initial Capital Investments) YEAR 1 2 3 Marketing $9,000.00 $12,000.00 $16,000.00 Property and Equipment (Office Rental and Utilities, Office Equipment) $0.00 $0.00 $30,000.00 Website Maintenance $2,400.00 $6,000.00 $12,000.00 Customer Support $0.00 $0.00 $12,000.00 Depreciation on capital expenditures (calculation uses three-year period) $0.00 $0.00 $10,000.00 Hosting, Domain-name $0.00 $200.00 $300.00 Back Office Expenses/Personnel $0.00 $0.00 $50,000.00 [Other costs] $0.00 $0.00 $0.00 [Other costs] $0.00 $0.00 $0.00 [Other costs] $0.00 $0.00 $0.00 Total Costs $11,400.00 $18,200.00 $130,300.00 Totals YEAR 1 2 3 Net Benefits (Costs) ($3,900.00) $38,800.00 $79,700.00 Tax $0.00 $0.00 $0.00 Value after tax ($3,900.00) $38,800.00 $79,700.00 Depreciation added back $0.00 $0.00 $10,000.00 Cash flow -$30,120.00 ($3,900.00) $38,800.00 $89,700.00 Cumulative cash flow -$30,120.00 ($34,020.00) $4,780.00 $94,480.00 Evaluation Metrics Net present value (NPV) $65,793.60 Internal rate of return (IRR) 68.46% Payback period (in years) 1.88