This document provides a 1-year performance projection for a single-family home in Dolton, IL. Key details include a purchase price of $110,000 with $27,500 downpayment and $82,500 mortgage. The projection estimates $8,493 in gross equity income for the year from $3,920 in cash flow, $1,273 in principal reduction, and $3,300 in appreciation. The home has 1,285 square feet and is expected to generate $16,800 in annual rent.